City Council
Regular MeetingBellaire, TX · July 13, 2026
Agenda
Add to calendar
Agenda
CITY COUNCIL
Monday, July 13, 2026
Council Chamber Special Session 6:00 PM
FIRST FLOOR OF CITY HALL
7008 S. RICE AVENUE
BELLAIRE, TX 77401
Agenda
Mayor
Gus E. Pappas
Mayor Pro Tem Council Member Council Member
Winfred C. Frazier Catherine Lewis Ross Gordon
Council Member Council Member Council Member
Todd Thurber Brian Witt Jackie Georgiou
City of Bellaire Texas Page 1 of 30
Agenda City Council July 13, 2026
SPECIAL SESSION (SPECIAL MEETING AND WORKSHOP) - 6:00 P.M.
I. SPECIAL MEETING
A. Call to Order and Announcement of a Quorum - Gus E. Pappas, Mayor.
B. Public Comment.
To address the City Council, please complete a speaker form (located at the entrance to the Council
Chamber) and submit it to City Clerk Tracy L. Dutton prior to the time for personal/audience
comments. Each speaker shall have a time limit of up to five (5) minutes, with no extension, and with
notice after four (4) minutes that one (1) minute is left. In the event of pressing business before the
City Council or matters requiring its immediate attention or action, the City Council may, prior to the
opening of audience comments, set a different maximum time limit for each speaker by a vote of four
(4) members of the City Council.
The purpose of this item is to allow the residents of Bellaire and other interested persons an
opportunity to address the City Council on agenda issues and on non-agenda issues that are a matter
of the jurisdiction of the City Council (i.e., City policy and legislative issues). Non-agenda issues
regarding daily operational or administrative matters should be first dealt with at the administrative
level by calling City Hall at (713) 662-8222 during business hours.
[Note: The Texas Open Meetings Act, Texas Government Code, Chapter 551, prohibits the City Council
from fully discussing, debating, or considering subjects for which public notice has not been given on
the agenda. Issues that cannot be referred to the City Staff for action may be placed on the agenda of
a future City Council Session.]
C. Adoption of Ordinance.
Ordinance calling a public hearing before the City Council on Monday, August 3, 2026, at 6:00
p.m., on the proposed budget for the City of Bellaire, Texas, for the fiscal year beginning October
1, 2026, and ending September 30, 2027; and directing that all necessary notices be published as
required by law - Submitted by Terrence Beaman, Chief Financial Officer.
Call Public Hearing for FY 2027 Proposed Budget - Pdf
D. Adjourn.
II. WORKSHOP (COST ALLOCATION PLAN AND USER FEE STUDY)
A. Call to Order and Announcement of a Quorum - Gus E. Pappas, Mayor.
B. Presentation and Discussion.
Presentation and discussion of the Cost Allocation Plan and User Fee Study and direction to staff
regarding next steps - Submitted by Terrence Beaman, Chief Financial Officer.
Agenda Statement Report - Pdf
City of Bellaire Texas Page 2 of 30
Agenda City Council July 13, 2026
C. Adjourn.
In compliance with the Americans with Disabilities Act (ADA), requests for accommodations, interpretive services, or
other special arrangements can be provided to assist with your participation at this public meeting. Please contact
the City of Bellaire's ADA Coordinator, Annette Goldberg, at (713) 662-8271 or by email at agoldberg@bellairetx.gov
at least 48 hours prior to the meeting so that reasonable accommodations can be made. The City Hall and Council
Chamber are wheelchair accessible, and accessible parking spaces are available in the City Hall parking lot.
City of Bellaire Texas Page 3 of 30
AGENDA STATEMENT City of Bellaire
MEETING: City Council - Jul 13 2026
PREPARED BY: Todd Gross
DEPARTMENT: Finance
ITEM TITLE:
Ordinance calling a public hearing before the City Council on Monday, August 3, 2026, at 6:00 p.m., on
the proposed budget for the City of Bellaire, Texas, for the fiscal year beginning October 1, 2026, and
ending September 30, 2027; and directing that all necessary notices be published as required by law -
Submitted by Terrence Beaman, Chief Financial Officer.
RECOMMENDATION:
Terrence Beaman, Chief Financial Officer, recommends that City Council call a public hearing for the
proposed Fiscal Year 2027 Budget.
BACKGROUND/SUMMARY:
This item requests that City Council call a public hearing to be held on Monday, August 3, 2026, at
6:00 p.m., on the proposed Fiscal Year 2027 Budget and direct that all necessary notices be published
as required by law.
The public hearing will be held in the Council Chamber, First Floor of City Hall, 7008 South Rice
Avenue, Bellaire, Texas 77401-4411.
FISCAL IMPACT:
None.
Page 4 of 30
City of Bellaire
ORDINANCE NO. 26-042
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF BELLAIRE, TEXAS,
CALLING A PUBLIC HEARING BEFORE THE CITY COUNCIL OF THE CITY OF BELLAIRE,
TEXAS, ON MONDAY, AUGUST 3, 2026, AT 6:00 P.M., ON THE PROPOSED BUDGET FOR
THE CITY OF BELLAIRE, TEXAS, FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2026, AND
ENDING SEPTEMBER 30, 2027; AND DIRECTING THAT ALL NECESSARY NOTICES BE
PUBLISHED AS REQUIRED BY LAW.
WHEREAS, the City Council of the City of Bellaire, Texas, desires to establish the date,
time, and place for a public hearing to receive written and oral comments regarding the proposed budget
for the City of Bellaire, Texas, for the fiscal year beginning October 1, 2026, and ending September 30,
2027.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF BELLAIRE,
TEXAS:
1. THAT the City Council of the City of Bellaire, Texas, hereby calls a public hearing
to be held on August 3, 2026, at 6:00 p.m., before the City Council of the City of Bellaire, Texas, for the
purpose of receiving written and oral comments regarding the proposed budget for the fiscal year
beginning October 1, 2026, and ending September 30, 2027. At the time and place specified, all interested
persons shall be afforded an opportunity to be heard concerning the proposed budget.
2. THAT said public hearing will be held in the Council Chamber, First Floor of City
Hall, 7008 South Rice Avenue, Bellaire, Texas 77401-4411.
3. THAT the City Clerk of the City of Bellaire, Texas, is hereby directed by the City
Council of the City of Bellaire, Texas, to publish a notice of said hearing in a newspaper of general
circulation in accordance with the requirements of the Texas Local Government Code and the Charter of
the City of Bellaire, Texas.
PASSED, APPROVED, and ADOPTED this 13th day of July, 2026.
SIGNED:
Gus E. Pappas
Mayor
Ord. No. 26-_____ Page 1 of 2
Page 2 of 4
Page 5 of 30
ATTEST:
Tracy L. Dutton, TRMC
City Clerk
APPROVED AS TO FORM:
Alan P. Petrov
City Attorney
Ord. No. 26-_____ Page 2 of 2
Page 3 of 4
Page 6 of 30
City of Bellaire
NOTICE OF PUBLIC HEARING
ON THE
PROPOSED BUDGET FOR THE
CITY OF BELLAIRE, TEXAS
FISCAL YEAR 2027
NOTICE IS HEREBY GIVEN that the City Council of the City of Bellaire, Texas (City), by
Ordinance No. 26-042, has called a public hearing before the City Council of the City of Bellaire, Texas, to
receive written and oral comments regarding the City's proposed budget for the fiscal year beginning
October 1, 2026, and ending September 30, 2027 (i.e., FY 2027).
The public hearing will be held on Monday, August 3, 2026, at 6:00 p.m., in the Council
Chamber, First Floor of City Hall, 7008 South Rice Avenue, Bellaire, Texas 77401-4411. All interested
persons are invited to attend and will be afforded an opportunity to comment on the proposed budget.
The FY 2027 proposed budget document is based on information available to the City at
the time the FY 2027 proposed budget document was filed with the City Clerk’s Office on Tuesday, July
14, 2026. The proposed budget document is available for review in the City Clerk’s Office, First Floor of
City Hall, 7008 South Rice Avenue, Bellaire, Texas 77401-4411, Monday through Friday, from 8:00 a.m.
until 5:00 p.m., excluding holidays. A copy is also available for review in the Bellaire City Library, 5111
Jessamine Street, Bellaire, Texas 77401, and on the City’s website at www.bellairetx.gov.
This budget is estimated to raise more property taxes than last year’s budget by $890,000,
an increase of 3.54 percent. Based on the taxable value information currently available from the Harris
Central Appraisal District, it is not possible to determine at this time the amount of the additional property
tax revenue to be raised from new property added to the tax roll this year.
Written comments may be submitted to the City Clerk prior to the public hearing and
should be addressed to:
Tracy L. Dutton, City Clerk
City of Bellaire
7008 South Rice Avenue
Bellaire, Texas 77401-4411
Questions regarding participation in the public hearing may be directed to the City Clerk
by email at tdutton@bellairetx.gov or by telephone at 713-662-8275.
____________________________
Tracy L. Dutton, TRMC
City Clerk
City of Bellaire, Texas
Page 4 of 4
Page 7 of 30
AGENDA STATEMENT City of Bellaire
MEETING: City Council - Jul 13 2026
PREPARED BY: Todd Gross
DEPARTMENT: Finance
ITEM TITLE:
Presentation and discussion of the Cost Allocation Plan and User Fee Study and direction to staff
regarding next steps - Submitted by Terrence Beaman, Chief Financial Officer.
RECOMMENDATION:
Terrence Beaman, Chief Financial Officer, recommends that City Council receive the presentation,
discuss the findings and recommendations of the Cost Allocation Plan and User Fee Study, and
provide direction to staff regarding future implementation and fee-setting strategies.
BACKGROUND/SUMMARY:
The City Council will receive a presentation and discuss the findings, methodology, and policy
considerations associated with the City's Cost Allocation Plan and User Fee Study. The user fee study
will ensure fees are set at the proper levels, and the cost allocation plan study will ensure the annual
overhead transfer from the Enterprise Fund to the General Fund is set at the proper level.
The purpose of the Cost Allocation Plan study is to provide a fair and defensible methodology and
calculation to identify and allocate indirect costs which can be utilized in setting appropriate overhead
reimbursement amounts and can be utilized in the complementary User Fee study.
The purpose of the User Fee study is to ensure that user fees are equitable, transparent, legally
defensible, and appropriately aligned with the cost of providing services, while minimizing the
subsidization of fee-supported activities by General Fund revenues. The study also provides a
framework for establishing cost recovery goals that balance financial sustainability with community
and policy objectives.
The presentation will include an overview of the study methodology, key findings, recommended cost
recovery targets, and potential implementation strategies. Council discussion and direction will be
sought regarding the proposed cost recovery approach and the development of a future fee schedule.
Any proposed fee modifications will be presented to the City Council for consideration at a future
meeting.
FISCAL IMPACT:
There is no direct fiscal impact associated with this presentation and discussion. Any future fee
adjustments resulting from the study will be presented to the City Council for consideration and may
enhance cost recovery, reduce General Fund subsidies, and increase revenues available to support
Page 8 of 30
City services.
Page 2 of 23
Page 9 of 30
CITY OF BELLAIRE, TX
COST ALLOCATION PLAN & USER FEE STUDY
July 2026
Page 3 of 23
Page 10 of 30
Page 4 of 23
COST ALLOCATION PLAN
&
USER FEE STUDY
Page 11 of 30
2
STUDY BACKGROUND
▪ Primary objective of a Cost Allocation Plan (CAP) is to:
▪ Develop and document Indirect Cost Rates for use in:
Page 5 of 23 ▪ Inter-fund transfers In conjunction
▪ Calculating the fully-burdened cost of delivering public
with Cost
services
▪ Potential for grant reimbursement of internal services
Allocation Plans,
User Fee Studies
▪ Primary objective of a User Fee Study is to: approximate the
▪ Determine the “reasonable” full cost of providing services full cost of
▪ Determine the strategic subsidy level, if any, of each studied
providing
fee
various public
services.
Page 12 of 30
3
4
COST ALLOCATION PLAN
Page 6 of 23
Page 13 of 30
COST ALLOCATION PLAN
▪ Cost allocation plans allocate the costs of providing the internal Allocations are calculated using
(“indirect”) services which support and enable those areas that
Page 7 of 23
methodologies that
approximate the amount of
provide direct public services. services being provided by the
Indirect Service departments to
the Direct Service departments.
EXAMPLE INDIRECT SERVICES EXAMPLE DIRECT SERVICES
For example, HR services are
City Clerk Development Services often allocated by number of
Full-Time Equivalent (FTE)
City Manager’s Office Fire Department employees. That is, if 30% of
Communication & Engagement Library the City’s FTE are in the Fire
Department, it is reasonable to
Facilities Municipal Court assume that 30% of HR time is
spent supporting the Fire
Finance Department Parks & Recreation Department.
Human Resources Police Department
Cost Allocations are used for
Information Technology Public Works internal accounting purposes
Utility Billing and do not affect the City’s
budget (with the exception of
Page 14 of 30
inter-fund transfers).
5
6
USER FEE STUDY
Page 8 of 23
Page 15 of 30
USER FEE BACKGROUND
▪ User Fees help fund
Page 9 of 23
programs and services that
provide a specific benefit
to individuals or groups
requesting them, with
limited or no benefit to
the community as a whole.
Page 16 of 30
7
USER FEE STUDY
▪ Primary objective of a User Fee Study is to:
▪ Determine the “reasonable” full cost of providing services Generally, up to
Page 10 of 23 ▪ Determine the strategic subsidy level, if any, of each fee 100% of the full
▪ Each fee or service’s cost is calculated individually calculated cost
may be
▪ Develop fully burdened hourly rates for personnel
recovered.
▪ Salary & Benefit cost divided by productive hours
▪ Layer on direct and indirect overhead as applicable to the
Communities
position’s department and services provided often elect to
strategically
▪ Many user fees can be set at amounts that consider policy
subsidize certain
objectives in addition to cost of service
fees to advance
policy goals.
Page 17 of 30
8
USER FEE STUDY
Willdan uses the following to determine full cost of providing each service:
Page 11 of 23
Department Salary &
Staffing Productive
Budgets & Benefit
Structures Hours
Cost Data Information
Time Current City Staff
Estimates per Activity Level Interviews &
Program/Fee & Revenues Policies
Page 18 of 30
9
USER FEE STUDY | METHODOLOGY COMPONENTS
DATA ANALYSIS BUILDING COST LAYERS SET FEES
Page 12 of 23
Define Full Cost of
Department Interviews Direct Services
Services
Set Desired Cost
Time Estimates Indirect Services
Recovery Level
Department Overhead
Labor Costs
Costs
City-wide Overhead
Costs
Page 19 of 30
10
TYPICAL FEE COMPOSITION
Page 13 of 23
Central
Service
• Indirect Costs as Overhead
calculated by the CAP
• Direct Labor
Direct • 3rd Party Costs
Costs • Material Costs
Department
Overhead
• Operational Costs
• Dept. Admin Functions
Page 20 of 30
11
USER FEE POLICY CONSIDERATIONS
Example
Page 14 of 23
Cost Recovery
Who Benefits Method Services
Primarily Taxes, Police Patrol
Community Some Fees
Primarily Code Enforcement
Fees and Taxes
Community
Primarily Primarily Fees, Parks &
Individual Some Taxes Recreation
Individual Fees Development Fees
Page 21 of 30
12
COST RECOVERY MATRIX
Full Cost Recovery
Page 15 of 23 Development Permit Fees
Code Enforcement Fees
Community A B Individual
Benefit C D Benefit
Minor Home Repair (Water Heater, etc)
Police Patrol
Page 22 of 30
No Cost Recovery
13
USER FEE POLICY CONSIDERATIONS
▪ General standard: individuals or groups who receive specific or profitable
Page 16 of 23
benefit from public service should pay full cost of delivering the service
▪ In certain strategic situations, subsidization is an effective public policy
tool to:
▪ Encourage participation
▪ Ensure compliance when cost is prohibitive to target industries or residents
▪ Allow access to services
▪ We recommend that City review the fees regularly, and update at least
labor cost with every budget cycle
Page 23 of 30
14
Page 17 of 23
EXAMPLE USER FEE POLICY QUESTION:
EMERGENCY MEDICAL SERVICES BALANCE BILLING
Page 24 of 30
15
USER FEE POLICY CONSIDERATIONS | BALANCE BILLING
▪ Balance Billing: The practice of charging patients
Page 18 of 23
the difference between the cost of service and
the amount paid by insurance.
▪ Currently, Bellaire bills insurance and collects the
amount that insurance providers pay for
services, regardless of the cost of providing the
services.
▪ The difference between cost and amount paid is
subsidized by other general fund revenues
(property and sales taxes)
Page 25 of 30
16
USER FEE POLICY CONSIDERATIONS | BALANCE BILLING
▪ Balance billing is regulated by state law, however
the current law regulating these provisions sunsets
Page 19 of 23 in 2027.
▪ Not all patients are covered under the state’s
existing legislation.
▪ If a balance billing policy is adopted, the City will
need to consider:
▪ Units of charge (per run, per mile, per procedure,
etc)
▪ Collections/Payment Plan Policy
▪ Setting and maintaining rates
▪ Other related policies
Page 26 of 30
17
18
SUMMARY
Page 20 of 23
Page 27 of 30
CAP & USER FEE STUDY SUMMARY
▪ The City’s Cost Allocation Plan and User Fee Study will enable the City
Page 21 of 23
Council to make fully-informed policy decisions surrounding setting user
fees.
▪ Cost Allocation Plan is used for internal accounting purposes and does not
require approval by City Council.
▪ On track for presentation to the City Council on specific user fee
recommendations by September 14.
Page 28 of 30
19
20
QUESTIONS & DISCUSSION
Page 22 of 23
Page 29 of 30
Disclosure
Willdan Financial Services (“Willdan”) is registered as a "municipal advisor" pursuant to Section 15B of the Securities
Exchange Act and rules and regulations adopted by the United States Securities and Exchange Commission ("SEC") and
Page 23 of 23
the Municipal Securities Rulemaking Board ("MSRB"). The MSRB has made available on its website (www.msrb.org) a
municipal advisory client brochure that describes the protections that may be provided by MSRB rules and how to file a
complaint with the appropriate regulatory authority. As part of its SEC registration Willdan is required to disclose to the
SEC information regarding criminal actions, regulatory actions, investigations, terminations, judgments, liens, civil judicial
actions, customer complaints, arbitrations and civil litigation involving Willdan. Pursuant to MSRB Rule G-42, Willdan is
required to disclose any legal or disciplinary event that is material to Client's evaluation of Willdan or the integrity of its
management or advisory personnel. Willdan has determined that no such event exists. Copies of Willdan’s filings with the
United States Securities and Exchange Commission can currently be found by accessing the SEC's EDGAR system Company
Search Page which is currently available at: https://www.sec.gov/edgar/searchedgar/companysearch.html and searching
for either Willdan Financial Services or for our CIK number which is 0001782739.
For the avoidance of doubt and without limiting the foregoing, in connection with any revenue projections, cash-flow
analyses, feasibility studies and/or other analyses Willdan may provide the municipality with respect to financial,
economic or other matters relating to a prospective, new or existing issuance of municipal securities of the municipality,
(A) any such projections, studies and analyses shall be based upon assumptions, opinions or views (including, without
limitation, any assumptions related to revenue growth) established by the municipality, in conjunction with such of its
municipal, financial, legal and other advisers as it deems appropriate; and (B) under no circumstances shall Willdan be
asked to provide, nor shall it provide, any advice or recommendations or subjective assumptions, opinions or views with
respect to the actual or proposed structure, terms, timing, pricing or other similar matters with respect to any municipal
Page 30 of 30
financial products or municipal securities issuances, unless formally engaged to provide such information.
21