Police Pension Board
Regular MeetingDeKalb, IL · January 16, 2015
Agenda
DEKALB POLICE PENSION FUND
Board of Trustees
AGENDA
January 16, 2015
10:00AM
DeKalb Police Conference Room
1. Call to Order. CLOSED SESSIONS MUST BE TAPED! Post agenda 48 hours prior!
2. Roll Call.
3. Minutes.
4. Public Comment.
5. Treasurer’s Report.
6. Old business.
a) Diedrich continuing disability verified by Dr. Katznelson of INSPE Associates on November
21, 2014. Need to vote on continuing the disability pension.
b) Raise per diems? Currently at Breakfast $10 Lunch $20 Dinner $30 plus 20% tip (must
provide receipt). Were last set October 15, 2010. Tabled from October meeting.
7. Bills for Payment.
a) Consulting fee Wall and Associates $8744.36 4th quarter 2014.
b) Asset Holding Charges Castle Bank $844.00 for 4th quarter 2014.
c) Lauterbach and Amen invoice #7606 $715.00 for September, 2014, #7541 $650.00 for
preparation of year end work papers for FY14 (both under #70057 10/30/14); #7946 $715.00
for October, 2014; #8318 $1,200.00 for FY14 IDOI report; #8894 12/11/14 $2,410.00 for
active member pension workshop; #8772 $550.00 for FY14 Municipal Compliance Report;
#8522 $715.00 for November, 2014.
d) Invoice #18788 $100.00 Reimer & Karlson LLC 10/16/14 Diedrich Disability
correspondence (#30063 10/20/14); #18888 $210.46 11/20/14 Diedrich disability
correspondence (#30065 11/25/14).
e) Tepfer Consulting Group, Ltd. invoice #16045 11/06/14 $2,500 for actuarial report (#30064
11/12/14).
f) INSPE Associates, Ltd invoice #46107 $1,815.60 12/10/14 Diedrich disability annual exam.
g) 2015 IPPFA Membership Dues $775.00 9/15/14 (#70056 10/24/14).
h) City of DeKalb #6138 12/30/14 $1,960.00 for FY14 CAFR.
8. Applications for Membership.
a) Goodwin, Jason DOH: 11/3/14.
b) Streit, Sonny DOH: 11/10/14.
9. Requests for Benefits
10. New Business.
a) Approve FY14 Municipal Compliance Report submitted to City 11/11/14.
b) Tepfer report and demand letter sent to Mayor & Council 11/11/14.
c) Approve 2015 benefit increases.
d) Arrange for elections for active member (Stewart’s slot) in April. Letter of interest in
running. Get Kepner on April Council agenda for reappointment.
e) Approve 2015 fee schedule for Castle Bank.
11. Meeting schedule for 2015: January 16, April 17, July 24, October 16. All meetings at 10:00
AM in the DeKalb Police Department Conference Room.
12. Adjournment. Next meeting April 17, 2015.
cc: City Hall Lobby, City of DeKalb website (as of 7/1/06 meeting minutes must be posted on City’s website).
DeKalb Police Pension Fund
Board of Trustees
November 11, 2014
To: City Manager Anne Marie Gaura
Mayor John Rey
Council Members Jacobson, Finucane, Lash, Snow, O’Leary, Naylor, Baker
From: Jim Kayes, President of the Board of Trustees
Subject: Annual Tax Levy Recommendation
The DeKalb Police Pension Board has once again commissioned Art Tepfer to perform an
independent actuarial review of our Fund. The following are the levies recommended by Tepfer, the
City of DeKalb, and the State of Illinois.
City of DeKalb’s recommended levy is: $1,636,885
Tepfer’s statutory minimum levy is: $2,128,766
Tepfer’s recommended levy is: $2,479,750
We have not yet received the levy recommendation from the State of Illinois. For reference
however, please note that last year the City levied $1,472,175; while the State recommended a levy of
$2,071,570.
Over the past 13 years the State of Illinois’ recommended levy has averaged approximately
$320,000 more per year than the amount levied by the City. Had the State’s recommendations been
levied, the Fund balance would have benefited from the extra $3,998,230 that would have been levied.
The Fund would have also benefitted from a $1,695,380 return on the investment of these extra dollars.
Every dollar that is not levied and invested is an opportunity lost, and a cost deferred into the future.
It continues to be the Board’s position that the assumptions used by the City’s actuary are too
optimistic. The City actuary’s own figures indicate an average rate of return of 5.84% for the past
decade, yet he is utilizing a 7.5% rate of return in his actuarial assumptions. Prior to the last three years
he was using an 8% rate of return.
Our funding level was at 97.4% in 1995 and has been, in general, declining ever since. The City
has always had the option of adopting the State’s or Tepfer’s recommended tax levy, yet has always
opted to instead use their actuary’s lower recommendation.
Continuing this strategy will almost surely lead to future volatility in the Fund’s required tax levy.
The EPI Strategic Financial Evaluation report, commissioned by the City in 2009, suggested that
the City contribute “more money” to the Pension funds. Quoting from their report: “… even though the
pension plans have beat the EPI scenario, they have significantly underperformed the 8% investment
rate actuarial assumption, validating EPI’s belief that the interest rate assumption is too high. EPI
recommends that the City discuss the assumptions used by the current actuary for the Police and Fire
Pension Plans, or hire a review actuary to determine if the assumptions being used are best practices in
accordance with the pension industry. EPI recommends the City increase its funding of both police and
fire pension plans to achieve at least a 75% funded status within ten years. EPI recommends the City hire
an actuary to determine the necessary contribution and then contribute the amount necessary to
achieve the funding level by 2019.”
Earned pension benefits will have to be paid eventually. The question is in what manner and
how expeditiously the benefits are financed.
What follows is a brief history of how the State has dealt with this issue over the last few
decades.
When the amortization schedule for downstate pension funds was changed in 1993
(PA 87-1265), the State and other interested parties knew (or should have known) that a day of
reckoning, in the form of rapidly increasing required contributions, would come. The prior amortization
deadline was moved out to 2032 and the funding formula was changed from “level dollar amount” to
“percentage of payroll.” This eventually led to a rapid rise in required contributions as 2032
approached. The recent recession only aggravated the situation.
In 2010, in fear of seeing its bond rating downgraded, the State of Illinois rushed through a
change in the Pension Code (PA 096-0889), creating a two tier system for State employees. They later
followed this Public Act by creating a similar two tier system (PA 096-1495) for downstate police and fire
funds. These new laws effectively “kicked the can” even further down the road by moving the
amortization deadline out yet another seven years to 2040, along with lowering the amortization target
from 100% to 90%. The State of Illinois again modified the Pension Code (PA 98-0599) in 2013, further
reducing benefits for State retirees. The legislators had all of 24 hours to study the 325 page bill prior to
its passage.
The new amortization schedule for Chapter 3 funds will lead to even more dramatic raises in tax
levies. The actuarial method to be used under PA 096-1495 is that of Projected Unit Credit (PUC). This
method allows municipalities to start out with relatively low employer contributions. However, as the
end of the amortization period approaches, these contributions will skyrocket. The net effect of PA
096-1495 is that of deferring contributions and increasing volatility.
Continuing to levy based on unrealistic actuarial assumptions will only postpone the inevitable,
shifting the burden to future taxpayers.
The Board strongly recommends that the City adopt Tepfer’s recommended levy.
Unfunded Liability History (FY)
funded
City levy State levy Tepfer* funded %** %***
FY94 $368,922 92.3%
FY95 $133,204 97.4%
FY96 $115,237 $398,700 96.6%
FY97 $71,397 94.0%
FY98 $110,779 91.8%
FY99 $170,129 $499,415 88.5%
FY00 $227,907 86.7%
FY01 $281,316 $571,736 74.0%
FY02 $339,780 $641,871 66.1%
FY03 $511,381 $785,800 65.3%
FY04 $647,960 $943,914 66.9%
FY05 $707,922 $1,030,665 67.1%
FY06 $808,519 $1,105,838 67.1%
FY07 $863,331 $1,208,486 67.2%
FY08 $864,215 $1,290,249 71.6%
FY09 $1,081,450 $1,310,825 $1,870,258 64.4% 60.36%
FY10 $1,342,558 $1,572,906 55.9% 59.44%
FY11 $1,306,414 $1,866,473 $1,762,117 65.0% 54.02%
FY12 $1,097,501 NA $1,594,916 62.7% 54.15%
FY13 $1,379,234 $1,949,873 $1,644,243 60.0% 59.10%
FY14 $1,472,175 $2,071,570 $1,890,750 59.9% 57.50%
FY15 $1,636,885 NA $2,479,750 55.9% 57.56%
*Tepfer's minimum
recommendation
** City figures
***Tepfer figures
Return on Investments (CY)
Assumptions
State* City**
6.75% 7.50%
1998 9.89%
1999 8.47%
2000 1.95%
2001 -1.09%
2002 -2.19%
2003 14.38%
2004 8.35%
2005 5.38%
2006 8.56%
2007 7.87%
2008 -15.64%
2009 18.50%
2010 9.32%
2011 -2.88%
2012 6.17%
2013 12.46%
2014 2.65% ***
Average 5.42%
* State assumption was 7% prior to September, 2012
** City assumption was 8% prior to
2012
*** as of 9/30/14