Finance Commission
Regular MeetingGlen Ellyn, IL · December 12, 2025
Minutes
Village of Glen Ellyn
Minutes
Village of Glen Ellyn
Finance Commission
Regular Meeting
December 12, 2025
7:00AM
Glen Ellyn Civic Center
Board or Finance Date: December 12, 2025
Commission:
Meeting: Regular Called to 7:00 a.m.
Order:
Quorum: Yes Adjourned: 7:45 a.m.
MEMBER ATTENDANCE:
Chris Goodman Chair Present
Lea Dan Vice-Chair Present
Anne Arnold Commissioner Present
Mike Graham Commissioner Present
Leo Hoerdemann Commissioner Absent
Grant Lavery Commissioner Present
Kevin Moffitt Commissioner Present
Brian Niksa Commissioner Present
Scott Waldbusser Commissioner Absent
Also Present:
Patrick Brankin Finance Director
Kelli Christiansen Village Trustee
Elisa Pollina Recording Secretary
A. CALL TO ORDER
The December 12, 2025 regular meeting of the Finance Commission was called to order by
Chairman Goodman at 7:00 AM at the Glen Ellyn Civic Center.
B. PUBLIC COMMENT – None
C. APPROVAL OF MINUTES FROM NOVEMBER 14, 2025 MEETING
MOVE TO APPROVE THE MINUTES OF FINANCE COMMISSION FROM 11/14/2025
RESULT: Motion Unanimously Carried
MOVER: Commissioner Moffitt
SECONDER: Commissioner Dan
AYES: 7
Finance 2
December 12, 2025
D. 2026 AGENDA PLANNING
1. 2026 Agenda Planning – Chairman Goodman reported that he met with Village
Manager Franz and Finance Director Brankin to discuss items for the
Commission’s 2026 agenda. Topics identified include completing the scorecard
and taking a deeper review of facilities needs as they relate to Village finances.
Commissioner Moffitt asked for clarification on what “facilities’ needs” would
encompass. Chairman Goodman explained that this includes items such as lead
service line replacements, fire stations and the Public Works facility, which is
nearing obsolescence.
Trustee Christiansen added that with respect to fire stations, additional
considerations include where a station would be located if an existing facility is
demolished and how fire services would be temporarily relocated. She also noted
the ongoing need for fire stations on both the north and south sides of the railroad
tracks, as fire service areas extend beyond Geneva Road. Finance Director
Brankin stated that construction on a fire station would not begin in 2026 and
that the Village is already generating revenues to be used for this purpose.
Chairman Goodman emphasized that the Public Works facility is a high priority
due to its small size and deteriorated condition. Commissioner Niksa asked
whether the Village has identified facility needs that must be addressed within the
next ten years. Trustee Christiansen responded that while there have been general
discussions, the Village Board will be holding a strategic planning session to
establish priorities. Commissioner Niksa stated a preference for receiving direction
from the Board to help shape the Commission’s agenda.
Finance Director Brankin noted that expenditures related to lead service line
replacement are funded for 2025 and 2026. He added that the final inventory is
due in 2026, at which point water fees can be reevaluated. Trustee Christiansen
added that the number of lead service lines continues to decrease, which is
encouraging, and that replacements will be coordinated with street repair projects.
Brankin also mentioned that police pension assumptions will be another topic of
discussion in 2026.
Chairman Goodman concluded by summarizing the proposed 2026 agenda items,
which include the scorecard, facilities’ needs, fire stations, fees, and police
pension assumptions, in addition to the Commission’s regular items such as
quarterly financial reports. He noted that a calendar will be developed for the
upcoming year.
E. STAFF REPORT – Finance Director Brankin provided a staff report, stating that there
will be no meeting in January, with the next meeting scheduled for February 13, 2026.
He also reported that the Finance Department is in the process of hiring a part-time
accountant and has identified a strong candidate. In addition, the department is seeking
to fill a staff accountant position.
Finance 3
December 12, 2025
F. CHAIRPERSON’S REPORT – Chairman Goodman thanked the Commission for their
work over the past year.
G. TRUSTEE LIAISON’S REPORT – Trustee Christiansen provided several updates. She
reported that demolition at the hotel site is ongoing. She also noted that the Village
Board approved the Historic Preservation Commission’s incentive pilot program. In
addition, the Board granted several variances at Monday’s meeting.
H. OTHER BUSINESS – None
I. REMINDERS – Next meeting, Friday, February 13, 2026 at 7:00 a.m.
J. ADJOURNMENT– Commissioner Niksa motioned to adjourn the meeting and
Commissioner Dan seconded the motion. The meeting was adjourned at 7:45 a.m.
Submitted by Elisa Pollina, Recording Secretary
Reviewed by Patrick Brankin, Finance Director
Agenda
Agenda
Village of Glen Ellyn
Finance Commission Meeting
Friday, December 12, 2025
7:00 AM
Glen Ellyn Civic Center, Room 301
Visitors are most welcome to attend all meetings of the Finance Commission and can find copies of the Agenda at the
meeting or online at www.glenellyn.org prior to the meeting. Any individual with a disability requiring reasonable
accommodation in order to participate in a meeting should contact The Village of Glen Ellyn ADA Coordinator,
630-469-5000, at least five (5) business days in advance of the next scheduled meeting. All matters on the Agenda
may be discussed, amended, and acted upon.
A. Call to Order
B. Roll Call
C. Public Comment
D. Approval of Minutes
1) November 14, 2025 meeting
E. 2026 Agenda Planning
F. Staff Report
G. Chairperson's Report
H. Trustee Liaison's Report
I. Other Business
J. Reminders
1) Next Meeting: Friday, February 13, 2026 at 7:00 AM
K. Adjourn
Civility Pledge - In the interest of civility, I pledge to promote civility by listening, being respectful of others,
acknowledging that we are striving to support and improve our community, and understanding that we each may have
different ideas for achieving that objective.
Packet
Agenda
Village of Glen Ellyn
Finance Commission Meeting
Friday, December 12, 2025
7:00 AM
Glen Ellyn Civic Center, Room 301
Visitors are most welcome to attend all meetings of the Finance Commission and can find copies of the Agenda at the
meeting or online at www.glenellyn.org prior to the meeting. Any individual with a disability requiring reasonable
accommodation in order to participate in a meeting should contact The Village of Glen Ellyn ADA Coordinator,
630-469-5000, at least five (5) business days in advance of the next scheduled meeting. All matters on the Agenda
may be discussed, amended, and acted upon.
A. Call to Order
B. Roll Call
C. Public Comment
D. Approval of Minutes
1) November 14, 2025 meeting
E. 2026 Agenda Planning
F. Staff Report
G. Chairperson's Report
H. Trustee Liaison's Report
I. Other Business
J. Reminders
1) Next Meeting: Friday, February 13, 2026 at 7:00 AM
K. Adjourn
Civility Pledge - In the interest of civility, I pledge to promote civility by listening, being respectful of others,
acknowledging that we are striving to support and improve our community, and understanding that we each may have
different ideas for achieving that objective.
Page 1 of 5
Village of Glen Ellyn
Minutes
Village of Glen Ellyn
Finance Commission
Regular Meeting
November 14, 2025
7:00AM
Glen Ellyn Civic Center
Board or Finance Date: November 14, 2025
Commission:
Meeting: Regular Called to 7:00 a.m.
Order:
Quorum: Yes Adjourned: 8:21 a.m.
MEMBER ATTENDANCE:
Chris Goodman Chair Present
Lea Dan Vice-Chair Present
Ann Arnold Commissioner Present
Mike Graham Commissioner Present
Leo Hoerdemann Commissioner Present
Grant Lavery Commissioner Present
Kevin Moffitt Commissioner Present
Brian Niksa Commissioner Present
Scott Waldbusser Commissioner Present – Late arrival
7:05 am
Also Present:
Patrick Brankin Finance Director
Mark Franz Village Manager
Kelli Christiansen Village Trustee
A. CALL TO ORDER
The November 14, 2025 regular meeting of the Finance Commission was called to order by
Chairman Goodman at 7:00 AM at the Glen Ellyn Civic Center.
B. PUBLIC COMMENT – None
C. APPROVAL OF MINUTES FROM SEPTEMBER 12, 2025 MEETING
MOVE TO APPROVE THE MINUTES OF FINANCE COMMISSION FROM 9/12/2025
RESULT: Motion Unanimously Carried
MOVER: Commissioner Niksa
SECONDER: Commissioner Moffitt
AYES: 9
Page 2 of 5
Finance 2
November 14, 2025
D. FINANCIAL REPORTS
1. 2025 Q3 Financial Report – Finance Director Brankin presented the Q3 Financial
Report (see attached) for the period of January 1 through September 30, 2025,
noting that the figures are preliminary, unaudited, and reported on a cash basis,
consistent with prior quarterly reports. For comparison, he reminded the
commission that in September 2024 the Board approved a $4 million cash
transfer out of the General Fund, $2 million to Capital Projects and $2 million to
Fire Services, both for capital needs.
Revenues continue to outpace both the prior year and budget projections, while
expenditures are higher than last year. Year-to-date expenses remain below
budget. Core revenues, such as sales taxes, typically reach 74% of annual totals
by September 30; this year, the Village is at 83.5% of budget for sales tax and
83.6% for home rule sales tax, indicating these categories will exceed budget.
Income tax revenues are more front-loaded and remain on track at 77%, which is
typical for this point in the year.
Brankin reviewed several charts with the Finance Commission that illustrated
strong growth across multiple revenue categories over the past five years. He
noted no material changes in General Fund expenditure trends since Q2.
Personnel costs continue to rise year over year as expected, and while vacancies
remain, particularly in Police, Finance, and Community Development, the related
salary savings are significant, especially in the Police Department, and were not
anticipated. The Village also received a substantial influx of property tax revenue
in September.
Turning to the General Fund and Capital Projects, real-estate transfer tax
revenues continue to outperform previous years. Although transaction volume
varies, total revenues remain ahead of the last two years. Food and beverage tax
revenue continues its pattern of slow but steady growth.
In the Enterprise Funds, Water and Sewer revenues remain generally in line with
last year. Expenses are trailing budget but often catch up towards year-end as
construction payments are issued. Parking Fund revenues typically increase in Q4
due to permit renewals, and expenses remain on track at 75%. Solid Waste Fund
expenses are also tracking at 75%.
Village Links reported a very strong 2025, with year-to-date net position exceeding
$900,000 compared to $500,000 in the prior year; the difference largely attributed
to the clubhouse project last year.
Cash reserves across all applicable funds remain strong and above policy
thresholds.
The Police Pension Fund continues to perform well, with inception-to-date returns
significantly exceeding both Village and consolidation benchmarks. The Village
Page 3 of 5
Finance 3
November 14, 2025
will be re-evaluating actuarial assumptions, including the long-term rate of return
and the pension liability discount rate, currently at 6.5%. Staff will review peer
community practices before recommending any changes.
Manager Franz added that statewide police and fire groups are lobbying to
eliminate Tier 2 pension benefits, which would significantly increase municipal
costs. Pending legislation could have an estimated $400,000 annual impact on the
Village. The Village is lobbying against the proposal, and presenting data to
legislators who were not involved 10 years ago when Tier 2 was created; because
this is the Village’s top legislative priority. Chairman Goodman reminded the
commission that under the state constitution, any benefit enhancement cannot be
reversed once enacted, making such changes permanent.
E. General Fund 5-Year Forecast
1. General Fund Forecast Update 2025 - Finance Director Brankin reviewed the
updated forecast, noting that while this year’s version is less comprehensive than
last year’s, it remains realistic and consistent in approach. He explained that
General Fund expenditures by department show no significant surprises. The
Police Department continues to represent the largest share of General Fund
spending, nearly half, reflecting Public Safety as the Village’s primary function.
Reviewing expenditure categories, Brankin noted that personnel costs remain the
largest component of the General Fund, and health insurance costs are included
within that category. Investment income has been adjusted downward in response
to interest rate changes. CPI has been recalculated using a 10-year average.
In terms of core revenues, the three-year average growth for sales tax and home
rule sales tax is above 10%, while the Village budgeted 6%. State income tax
revenues are expected to increase by 5%. State use tax revenues are budgeted at
$200,000 for 2026.
On the expenditure side, the new 10-year CPI average is 3.22%. Although CPI has
been trending downward, the forecast maintains the 3.22% figure. IMRF employer
contribution rates remain unchanged at 6.8%. Sworn salaries reflected an average
total increase of 6% this year, with a new contract forthcoming. For 2027, salary
increases are projected to rise to 8% before stepping down in subsequent years.
Pension contributions are projected to increase by $250,000 in both 2027 and
2028. Health insurance costs are projected to rise 15% for PPO plans in 2025, and
the Village continues to see more employees electing PPO coverage compared to
HMO. Previous assumptions were understated, but over the five-year forecast
period, the Village has adjusted to a 10% annual increase before trending down to
5%. The Village continues to cover 80% of health insurance costs.
Regarding capital outlay, union negotiations are ongoing and expected to be
resolved next year. The Village has identified upcoming significant facility needs,
including window replacements in the Civic Center and potentially a new public
Page 4 of 5
Finance 4
November 14, 2025
works building. Brankin concluded by reviewing the five-year expenditure forecast
and comparing the bottom line for 2026 with last year’s projections.
F. FINANCIAL SCORECARD UPDATE
1. Scorecard Update – Director Brankin reported that the scorecard project is still in
early development and will carry over into 2026. He reviewed several data
components with the Finance Commission, including demographic information,
population, median household income, median property value, EAV and EAV per
capita, direct municipal tax rate, median home value and tax rate, annual tax
dollars, debt per capita, pension liabilities, and pension liabilities per capita.
Brankin noted that some of the median figures appeared inconsistent and will be
re-examined for accuracy. He added that additional work is needed to strengthen
the property tax analysis and ensure the scorecard offers more meaningful,
“apples-to-apples” comparisons, particularly regarding organizational size, FTE
counts, and spending levels across communities.
Chairman Goodman suggested the scorecard should also highlight areas where
Glen Ellyn operates differently from peer municipalities.
G. STAFF REPORT – Finance Director Brankin reported that there will be a December
meeting but no meeting in January. The commission will reconvene in February 2026.
H. CHAIRPERSON’S REPORT – Chairman Goodman asked the Commission to come to the
next meeting with topics for 2026 that they believe the Commission should work on. He
will also be meeting with Village Manager Franz and Village President Jim Burket to
discuss potential priorities for the Commission.
I. TRUSTEE LIAISON’S REPORT – Trustee Christiansen provided several updates: The
Village held the first reading of the budget this past Monday, with no vote taken. The
second reading—and the vote—will take place this coming Monday. Prior to that
meeting, there will be a joint session with the Village of Lombard and the Glenbard
Wastewater Authority. The Village also passed a resolution and ordinance amending the
C4 district to allow first-floor restaurants within office buildings. Finally, the Glenwood
parking lot is nearing completion and is expected to be finished in time for Thanksgiving
and the Holiday Walk.
J. OTHER BUSINESS – None
K. REMINDERS – Next meeting, Friday December 12, 2025 at 7:00 a.m.
L. ADJOURNMENT– Commissioner Dan motioned to adjourn the meeting and
Commissioner Hoerdemann seconded the motion. The meeting was adjourned at 8:21
a.m.
Submitted by Elisa Pollina, Recording Secretary
Reviewed by Patrick Brankin, Finance Director
Page 5 of 5