Transit Commission
Regular MeetingGreen Bay, WI · November 19, 2025
Minutes
MINUTES OF THE TRANSIT COMMISSION
WEDNESDAY, NOVEMBER 19, 2025, 8:15 AM
TRANSIT
901 University Ave
A. ROLL CALL.
1. Members: Roger Kolb, Chair; Randy Scannell, Vice-Chair; Kevin Kuehn, Secretary; Alderman
Craig Stevens, Michael Conley-Kuhagen, Terri Refsguard and Dr. Hector Rodriguez.
Present: Roger Kolb and Dr. Hector Rodriguez
Excused: Alderman Craig Stevens and Michael Conley-Kuhagen
Absent: Randy Scannell, Kevin Kuehn, and Terri Refsguard
Following roll call, it was determined there was not a quorum. No action items
will be taken up.
B. APPROVAL OF THE AGENDA.
1. Approval of the agenda for the Wednesday, November 19, 2025, meeting of the Transit
Commission.
C. APPROVAL OF MINUTES.
1. Approval of the minutes from the October 15, 2025, meeting.
D. REGULAR BUSINESS.
1. Discussion/Action: Financial Audit Services RFP 2025-26
2. Discussion/Action: 2026 Green Bay Metro Budget
E. INFORMATIONAL.
1. Operational Reports
The Automatic passenger Count (APC) is a way of tracking ridership and staff has seen some
inconsistencies. Green Bay Metro staff continue to work with APC staff to ensure it is
counting accurately. This system does connect with our CAD/AVL system.
2. Financial Reports
No concerns at this time.
3. Director's Report
Director Kiewiz shared that Green Bay Metro will be going out for RFP for our Fare
Collection system soon. Genfare has been the only Fare Collection system during Director
Kiewiz's tenure. Genfare provided the smart cards, e-fare, probing, vault, and farebox
system. Genfare has also provided the handheld validators that continue to be an ongoing
issue when used with on-demand services.
The budget was passed, and we received no issues or questions back from the municipalities.
The Transportation Academy went very well. We received feedback, and they appreciated
our involvement and the presentation that Director Kiewiz provided.
4. Next Transit Commission Meeting: January 21, 2026 at 8:15am.
F. ADJOURNMENT.
1. Adjournment of the Wednesday, November 19, 2025, meeting of the Transit Commission.
2026 GREEN BAY METRO BUDGET SUMMARY
Variance to 2025 Budget
Revenues Change % Chg
Farebox Revenue-Fixed Route $ - 0.0%
Farebox Revenue-Paratransit $ (31,000) 10.5%
Federal Operating Assistance $ (198,278) -7.0%
State Operating Assistance $ (198,278) -7.0%
Green Bay $ 206,113 10.7%
Other local municipalities $ 26,818 4.0%
Intercity Bus Commission $ - 0.0%
Advertising $ - 0.0%
Local Partnerships $ 960 0.0%
Non-transportation income $ - 0.0%
Section 5310 Program $ - 0.0%
Total Revenue $ (193,665) -2.0%
Operating Expenses Change % Chg
Salaries & Leave time $ 128,604 4.2%
Overtime $ 17,677 8.7%
Health / Dental $ (75,225) -13.0%
WRS $ 19,988 9.1%
Other employment expenses $ 2,281 1.6%
Workers comp $ (20,251) 0.0%
Contract Services $ 19,013 4.7%
Paratransit services $ (449,010) -41.9%
Micro Transit sevices $ 237,606 12.1%
Fuel $ (57,171) -11.9%
Building & Equipment maint $ 1,900 0.5%
Marketing expense $ (5,250) -25.0%
Insurance $ 5,429 3.4%
Utilities $ (34,604) -14.4%
Shelter pads $ (1,000) -33.3%
Misc $ 16,348 7.8%
Total Expenses $ (193,665) -2.0%
GREEN BAY METRO
SHARING OF BUDGET OPERATING DEFICIT-2026
2026 2026 OPERATING EXPENSE 8,687,344
FIXED ROUTE REVENUE 1,068,668
BUS & On
Demand DEFICIT 7,618,676
Federal Assistance 28.000% 2,432,456
State Assistance 28.000% 2,432,456
Other revenues
Deficit to Local Municipality 2,753,763
PARTICIPATING PERCENT LOCAL
MUNICIPALITY DEFICIT SHARE
ALLOUEZ 6.00% 165,226
ASHWAUBENON 6.00% 165,226
BELLEVUE 6.00% 165,226
DE PERE 6.00% 165,226
GREEN BAY 76.00% 2,092,860
TOTAL 100.00% 2,753,763
(1) PERCENT OF OPERATIONAL DEFICIT IS BASED ON SHARE OF BUS MILES
OPERATED WITHIN EACH MUNICIPALITY.
2026 TOTAL PROGRAM COST 722,424
2026 REVENUE: 238,800
PARATRANSIT
SERVICE DEFICIT 483,624
Federal Assistance 28.000% 202,279
State Assistance 28.000% 202,279
Deficit to Local Municipality 79,067
Client Usage
PARTICIPATING PERCENT LOCAL 4/1/24-3/31/25
MUNICIPALITY DEFICIT SHARE Trips %
ALLOUEZ 7.30% 5,775 964 7.3%
ASHWAUBENON 2.39% 1,893 316 2.4%
BELLEVUE 9.12% 7,213 1,204 9.1%
DE PERE 20.59% 16,283 2,718 20.6%
GREEN BAY 60.58% 47,902 7,996 60.6%
TOTAL 100.00% 79,067 13,198 100.0%
(2) PERCENT OF DEFICIT IS BASED ON CLIENTS' MUNICIPALITY OF RESIDENCE
Combined Fixed Route & Paratransit
Service Using Above Spreadsheet
Based on 2026 City Budget
2026 % of
Municipality 2026 Fixed Route 2026 2025 % Municipal
Paratransit Microtransit Total Local Share Change Revenue
ALLOUEZ 5,775 165,226 171,001 154,274 10.8% 6.0%
ASHWAUBENON 1,893 165,226 167,119 159,334 4.9% 5.9%
BELLEVUE 7,213 165,226 172,439 169,555 1.7% 6.1%
DE PERE 16,283 165,226 181,509 182,087 -0.3% 6.4%
GREEN BAY 47,902 2,092,860 2,140,762 1,934,650 10.7% 75.6%
TOTAL 79,067 2,753,763 2,832,830 2,599,899 9.0% 100.0%
TOTAL BUDGET 9,409,768 9,603,432 -2.02%
TRANSIT DEPARTMENT
TRANSIT DEPARTMENT
Transit Director (1)
MAINTENANCE DIVISION ADMINISTRATIVE DIVISION OPERATIONS DIVISION
Finance Manager Compliance Mobility
Maintenance Manager (1) Operations Manager (1)
(1) Coordinator (1) Coordinator (1)
Maintenance Clerk (1) SUPPORT SERVICE
Maintenance Technician Operations
Dispatcher (3)
(1) Supervisor (3)
Mechanic (4) IT Specialist (1) Operations Assistant (1)
Mechanic Assistant (1) Building Custodian (1) Bus Operator (23)
Service Technician (2) Bus Operator PT (2)
Fulltime Employees 47
Parttime Employees (.5) 2
9/4/2025 5:05 PM
GREEN BAY METRO
2026 BUDGET WORKSHEET
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
FULL FARE (FIXED RT & MICRO) 6.4% 600,000 600,000 - 0%
VOUCHERS (85.21) LIFT 0.0% - 0%
STUDENT FARES (FIXED RT & MICRO) 0.1% 10,000 10,000 - 0%
COLLEGE STUDENT PASS 0.0% - 0%
DISABLED FARES (FIXED RT & MICRO) 1.1% 100,000 100,000 - 0%
SUBTOTAL: FAREBOX REVENUE 7.5% 710,000 710,000 - 0.0%
PARATRANSIT FARES 0.2% 18,000 70,000 (52,000) -74%
AGENCY FEES 2.3% 220,500 199,500 21,000 11%
TOTAL FAREBOX REVENUE 10.1% 948,500 979,500 (31,000) -3.2%
PARATRANSIT/ID FEES 0.0% 300 300 - 0%
INVESTMENT INCOME 0.0% 4,000 4,000 - 0%
SALE OF EQUIPMENT 0.0% - - - 0%
BUS ADVERTISING 1.2% 110,000 110,000 - 0%
INTERCITY BUS COMMISSION 0.1% 6,000 6,000 - 0%
NON-TRANS - VENDING MACHINES 0.0% 3,000 3,000 - 0%
NON-TRANS - SALE OF SCRAP 0.0% 1,800 1,800 - 0%
NON-TRANS - PAYPHONE 0.0% - - - 0%
STORAGE LOCKER TOKENS 0.0% - - - 0%
FEDERAL OPERATING ASSISTANCE 28.0% 2,634,735 2,833,013 (198,278) -7%
STATE OPERATING ASSISTANCE 28.0% 2,634,735 2,833,013 (198,278) -7%
RAZ PASS\UWGB\ST NORBERT 0.0% - - - 0%
VILLAGE OF ALLOUEZ 1.8% 171,001 154,274 16,727 11%
VILLAGE OF ASHWAUBENON 1.8% 167,119 159,334 7,785 5%
VILLAGE OF BELLEVUE 1.8% 172,439 169,555 2,884 2%
CITY OF DEPERE 1.9% 181,509 182,087 (578) 0%
CITY OF GREEN BAY 22.8% 2,140,762 1,934,650 206,113 11%
SECTION 5310 PROGRAM ADMIN / 85.21 MM 0.0% - - - 0%
1 of 3
9/4/2025 5:05 PM
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
CLOTHING-EMPL PORTION 0.0% - - - 0%
INCIDENTAL USAGE FEE 0.4% 33,864 32,904 960
PARTNERSHIP CONTRIBUTION 2.1% 200,004 200,004 - 0%
MISC REVENUE 0.0% - - - 0%
TOTAL REVENUE 100.0% 9,409,768 9,603,432 (193,665) -2.0%
Total Direct Operating Revenue 1,073,600 1,100,600 (27,000) -2.5%
TOTAL SALARIES 28.3% 2,666,015 2,562,518 103,496 4.0%
TOTAL SALARIES 0.0% - - - 0.0%
TOTAL OVERTIME 2.3% 220,597 202,920 17,677 8.7%
TOTAL VACATION 1.9% 180,542 171,148 9,394 5.5%
TOTAL HOLIDAY 1.4% 128,433 122,403 6,030 4.9%
TOTAL PERSONAL 0.4% 38,720 34,972 3,748 10.7%
TOTAL FUNERAL LEAVE 0.0% - - - 0.0%
TOTAL SICK 1.8% 165,825 159,889 5,936 3.7%
TOTAL UNEMPLOYMENT 0.1% 6,000 6,000 - 0.0%
TOTAL HEALTH INSURANCE 4.9% 464,530 537,787 (73,257) -13.6%
TOTAL DENTAL INSURANCE 0.4% 37,480 39,448 (1,968) -5.0%
TOTAL LIFE INSURANCE 0.0% 3,506 3,742 (236) -6.3%
TOTAL LEVY SUPPORTED HEALTH 0.0% - - - 0.0%
TOTAL SOCIAL SECURITY 2.2% 204,470 195,838 8,632 4.4%
TOTAL MEDICARE 0.5% 47,836 45,821 2,015 4.4%
TOTAL WORKER COMPENSATION 0.6% 56,286 76,537 (20,251) -26.5%
TOTAL PENSIONS 4.7% 439,425 419,437 19,988 4.8%
TOTAL CAR ALLOWANCE 0.0% - - - 0.0%
TOTAL CLOTHING ALLOWANCE 0.2% 14,670 14,625 45 0.3%
TOTAL EMPLOYEE ALLOWANCES 0.0% 450 800 (350) -43.8%
TOTAL OTHER FRINGE BENEFITS 0.0% 2,244 2,244 - 0.0%
TOTAL TRAINING & TRAVEL 0.4% 36,148 26,500 9,648 36.4%
TOTAL DUES, LICENSES, SUBSCRIPTIONS 0.2% 18,950 17,580 1,370 7.8%
2 of 3
9/4/2025 5:05 PM
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
TOTAL EMPLOYMENT RELATED EXPENSES 0.2% 19,200 27,025 (7,825) -29.0%
TOTAL SERVICES 4.5% 422,153 403,140 19,013 4.7%
TOTAL PROMOTIONAL 0.2% 15,750 21,000 (5,250) -25.0%
TOTAL MICROTRANSIT SERVICES 24.7% 2,321,480 2,070,923 250,556 12.1%
TOTAL PARATRANSIT SERVICES 6.1% 578,438 1,018,372 (439,935) -43.2%
TOTAL FUEL 6.0% 566,382 645,578 (79,196) -12.3%
TOTAL TIRES & TUBES 0.4% 35,500 50,000 (14,500) -29.0%
TOTAL MATERIALS & SUPPLIES 1.0% 94,800 94,400 400 0.4%
TOTAL BUILDING & EQUIPMENT 2.3% 216,000 195,000 21,000 10.8%
TOTAL BUILDING REPAIRS 0.3% 30,000 35,000 (5,000) -14.3%
TOTAL PAVE CONST (SHELTER PADS) 0.0% 2,000 3,000 (1,000) -33.3%
LANDSCAPING/SITE RESTORATION 0.0% 2,891 600 2,291 381.8%
TOTAL ELECTRIC 1.1% 103,884 87,500 16,384 18.7%
TOTAL GAS 0.7% 70,047 125,000 (54,953) -44.0%
TOTAL PHONE/CELLULAR SERVICE 0.2% 21,848 18,600 3,248 17.5%
TOTAL WATER 0.0% 3,405 2,883 522 18.1%
TOTAL SEWER 0.1% 6,568 6,373 195 3.1%
TOTAL INSURANCE 1.7% 164,256 158,827 5,429 3.4%
EV CHARGING EXCISE TAX 0.0% 3,040 - 3,040 0.0%
CASH OVER/SHORT 0.0% - - 0.0%
TOTAL OPERATING EXPENSES 100.0% 9,409,768 9,603,432 (193,665) -2.0%
3 of 3
Green Bay Metro Transit Commission
Financial Report
September 2025
EXPENSES
2025 Jan- % OF
ACCOUNT DESCRIPTION 2024 Jan-Sept +/- % 2025 BUDGET
Sept BUDGET
Wages & Salaries 1,902,844.13 1,827,458.39 75,386 4.1% 2,765,438 68.8%
Fringe Benefits 914,460.10 823,959.54 90,501 11.0% 1,830,692 50.0%
Other Employment Expenses 55,262.30 32,198.69 23,064 71.6% 68,932 80.2%
Contract Services 198,041.60 160,291.76 37,750 23.6% 424,140 46.7%
Materials & Supplies 311,719.93 322,698.99 (10,979) -3.4% 643,436 48.4%
Building & Equip Maintenance 146,419.48 261,152.59 (114,733) -43.9% 234,100 62.5%
Utilities 103,039.19 128,677.16 (25,638) -19.9% 235,106 43.8%
Insurance 133,524.71 130,736.00 2,789 2.1% 158,827 84.1%
Miscellaneous 184.00 157.84 26 16.6% 250 73.6%
Paratransit Services 337,995.42 315,862.60 22,133 7.0% 1,072,447 31.5%
Microtransit Services 1,368,059.52 1,223,345.56 144,714 11.8% 2,170,063 63.0%
Subrecipient Expenses - - - 0.0% - 0.0%
TOTAL 5,471,550.38 5,226,539.12 245,011 4.7% 9,603,432 57.0%
ORIGINAL BUDGET
REVENUES
2025 Jan- % OF
ACCOUNT DESCRIPTION 2024 Jan-Sept +/- % 2025 BUDGET
Sept BUDGET
Federal Operating Asst - - - 0.0% 2,833,013 0.0%
State Operating Asst 2,230,617.00 2,445,465.00 (214,848) -8.8% 2,833,013 78.7%
Other Local Municipalities 498,937.11 413,197.77 85,739 20.8% 665,249 75.0%
Green Bay 974,999.97 974,999.97 - 0.0% 1,934,650 50.4%
Farebox Revenue-Fixed Route 369,473.75 342,580.35 26,893 7.9% 710,000 52.0%
Farebox Revenue-Paratransit 143,115.50 144,710.00 (1,595) -1.1% 269,500 53.1%
Farebox Revenue-Microtransit 21,368.00 15,135.00 6,233 41.2% - 0.0%
College Program Fares 12,262.00 6,983.00 5,279 75.6% - 0.0%
TMI Refund 9,548.00 9,454.00 94 1% - 0.0%
Non-Transportation Revenue 129,254.65 45,316.03 83,939 185.2% 9,100 1420.4%
State Fuel Refund 12,014.35 11,236.76 778 6.9% - 0.0%
Advertising 86,799.15 82,711.76 4,087 4.9% 110,000 78.9%
Intercity Bus Commissions 4,500.00 4,500.00 - 0.0% 6,000 75.0%
Partnership Contributions 140,788.15 141,603.00 (815) -0.6% 232,908 60.4%
TOTAL 4,633,677.63 4,637,892.64 (4,215) -0.1% 9,603,432 48.3%
KEY PERFORMANCE INDICATORS (KPI)
Operating Days 230 231 (1.0) -0.4% 307
Revenue Miles 483,516 486,545 (3,029) -0.6% 672,554
Revenue Hours 32,800 33,149 (349) -1.1% 45,552
Unlinked Passenger Trips 571,547 592,842 (21,295) -3.6% 934,849
Revenue / Cost 84.7% 88.7% 100%
Farebox Revenue / Mile 0.76 0.70 0.06 8.5% 1.06
Farebox Revenue / Pass Trip 0.65 0.58 0.07 11.9% 0.76
Farebox Revenue / Hour 11.26 10.33 0.93 9.0% 15.59
Passenger / Mile 1.18 1.22 (0.04) -3.0% 1.39
Cost / Mile 7.79 7.58 0.21 2.8% 9.46
Cost / Passenger Trip 6.59 6.22 0.37 5.9% 6.80
*Insurance is [NET] TMI
September = 75% **Diesel fuel is included in materials and supplies subtotal. 2025
Agenda
AGENDA OF THE TRANSIT COMMISSION
WEDNESDAY, NOVEMBER 19, 2025, 8:15 AM
TRANSIT
901 University Ave
A. Roll Call.
1. Members: Roger Kolb, Chair; Randy Scannell, Vice-Chair; Kevin Kuehn, Secretary; Alderman
Craig Stevens, Michael Conley-Kuhagen, Terri Refsguard and Dr. Hector Rodriguez.
B. Approval of the Agenda.
1. Approval of the agenda for the Wednesday, November 19, 2025, meeting of the Transit
Commission.
C. Approval of Minutes.
1. Approval of the minutes from the October 15, 2025, meeting.
D. Regular Business.
1. Discussion/Action: Financial Audit Services RFP 2025-26
2. Discussion/Action: 2026 Green Bay Metro Budget
E. Informational.
1. Operational Reports
2. Financial Reports
3. Director's Report
4. Next Transit Commission Meeting: January 21, 2026 at 8:15am.
F. Adjournment.
1. Adjournment of the Wednesday, November 19, 2025, meeting of the Transit Commission.
Agenda of the Transit Commission
November 19, 2025
Page 1
1) ACCESSIBILITY: Any person wishing to attend who requires special accommodation because of a disability,
should contact the City Safety Manager at 920-448-3125 at least 48 hours before the scheduled meeting time so
that arrangements can be made.
2) QUORUM: Please take notice that a majority or quorum of the Common Council will attend this Transit
Commission meeting and will constitute a meeting of the Common Council for purposes of discussion and
information gathering relative to this agenda.
3) REPRESENTATION: The party requesting the communication, or their representative, should be present at this
meeting.
Agenda of the Transit Commission
November 19, 2025
Page 2
Packet
AGENDA OF THE TRANSIT COMMISSION
WEDNESDAY, NOVEMBER 19, 2025, 8:15 AM
TRANSIT
901 University Ave
A. Roll Call.
1. Members: Roger Kolb, Chair; Randy Scannell, Vice-Chair; Kevin Kuehn, Secretary; Alderman
Craig Stevens, Michael Conley-Kuhagen, Terri Refsguard and Dr. Hector Rodriguez.
B. Approval of the Agenda.
1. Approval of the agenda for the Wednesday, November 19, 2025, meeting of the Transit
Commission.
C. Approval of Minutes.
1. Approval of the minutes from the October 15, 2025, meeting.
D. Regular Business.
1. Discussion/Action: Financial Audit Services RFP 2025-26
2. Discussion/Action: 2026 Green Bay Metro Budget
E. Informational.
1. Operational Reports
2. Financial Reports
3. Director's Report
4. Next Transit Commission Meeting: January 21, 2026 at 8:15am.
F. Adjournment.
1. Adjournment of the Wednesday, November 19, 2025, meeting of the Transit Commission.
Agenda of the Transit Commission
November 19, 2025
Page 1
1) ACCESSIBILITY: Any person wishing to attend who requires special accommodation because of a disability,
should contact the City Safety Manager at 920-448-3125 at least 48 hours before the scheduled meeting time so
that arrangements can be made.
2) QUORUM: Please take notice that a majority or quorum of the Common Council will attend this Transit
Commission meeting and will constitute a meeting of the Common Council for purposes of discussion and
information gathering relative to this agenda.
3) REPRESENTATION: The party requesting the communication, or their representative, should be present at this
meeting.
Agenda of the Transit Commission
November 19, 2025
Page 2
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025
AGENDA ITEM # C.1
Approval of the minutes from the October 15, 2025, meeting.
BACKGROUND
Minutes from the meeting held on October 15, 2025.
RECOMMENDATION
Staff recommends approval of the minutes from the October 15, 2025, meeting.
FISCAL IMPACT
ATTACHMENTS
1. Transit Commission 10-15-2025
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org
MINUTES OF THE TRANSIT COMMISSION
WEDNESDAY, OCTOBER 15, 2025, 8:15 AM
TRANSIT
901 University Ave
A. ROLL CALL.
1. Members: Roger Kolb, Chair; Randy Scannell, Vice-Chair; Kevin Kuehn, Secretary; Alderman
Craig Stevens, Michael Conley-Kuhagen, Terri Refsguard and Dr. Hector Rodriguez.
Present: Roger Kolb, Michael Conley-Kuhagen, Alderman Craig Stevens, and Dr. Hector
Rodriguez
Excused: Kevin Kuehn, Terri Resguard, and Randy Scannell
Chair Roger Kolb called the meeting to order at 8:15 a.m.
B. APPROVAL OF THE AGENDA.
1. Approval of the agenda for the Wednesday, October 15, 2025, meeting of the Transit
Commission.
Moved by Michael Conley-Kuhagen, seconded by Hector Rodriguez to approve the October
15, 2025, agenda. Motion carried.
Yes – Roger Kolb and Alderman Craig Stevens
No – None, Abstain - None
C. APPROVAL OF MINUTES.
1. Approval of the minutes from the September 17, 2025, meeting.
Moved by Alderman Craig Stevens, seconded by Michael Conley-Kuhagen to approve the
September 17, 2025, minutes. Motion carried.
Yes – Roger Kolb and Hector Rodriguez
No – None, Abstain — None
D. REGULAR BUSINESS.
1. Discussion/Action: No Show Policy for GBM On Demand
Director Kiewiz shared that our average wait time used to be 5–10 minutes and has
increased to 20–30 minutes when booking On Demand. Green Bay Metro's goal is to keep
this under 30 minutes. Individuals have been booking a trip, and riders aren't canceling their
trip that was booked. The driver now has no rider to be picked up when they arrive at the
assigned destination. In consideration of our No Show Policy for Paratransit, one isn't to be
more strict than the other.
Many riders are in favor of getting the No Show Policy in place. We have received comments
on social media in favor of this to ensure the service isn't affecting other riders. We also
received a comment to the Transit Commission from a rider being in favor of the No Show
Policy.
Commissioner Rodriguez asked how many no-shows occur with our service?
P. Kiewiz shared that we had about 300 last month and don't want to see that number
increasing. Especially riders receiving unavailable rides when booking and now the rider is
without an option when trying to get home or to work.
No further discussion was had.
Moved by Alderman Craig Stevenson, seconded by Hector Rodriquez, to approve the No
Show Policy for GBM On Demand. Motion carried.
Yes — Roger Kolb and Michael Conley-Kuhagen
No — None, Abstain — None
E. INFORMATIONAL.
1. Operational Reports
Continuing to work through reporting concerns with the fare system.
No other concerns at this time.
2. Financial Reports
No concerns at this time.
3. Director's Report
Director Kiewiz shared that the government shutdown hasn't affected us currently. Staff
attended the WIPTA conference last week. With the shutdown, TSA was unable to attend
the conference.
Project updates, the radios are arriving this month and the first week of December; TSI will
be onsite to install the live bus cameras.
Green Bay Metro will be hosting the WIPTA conference next year.
No further discussion was held.
4. Next Transit Commission Meeting: November 19, 2025 at 8:15am.
Motion by Michael Conley-Kuhagen, seconded by Alderman Craig Stevens, to adjourn at 8:34
a.m. Motion carried.
Yes – Roger Kolb and Hector Rodriguez
No – None. Abstain — None
F. ADJOURNMENT.
1. Adjournment of the Wednesday, October 15, 2025, meeting of the Transit Commission.
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025
AGENDA ITEM # D.1
Discussion/Action: Financial Audit Services RFP 2025-26
BACKGROUND
Per Federal Transit Administration procurement regulations, Green Bay Metro is required to seek a new
contract every five years. The contract for annual financial services has expired. Green Bay Metro worked
in partnership with the city Finance Dept. and Purchasing through the procurement process.
This is a five year contract; three years, plus two, one year renewals.
RECOMMENDATION
Staff recommends awarding the five-year contract to CLA, for the Financial Audit Services in the amount not
to exceed $78,600.
FISCAL IMPACT
ATTACHMENTS
1. BAFO - RFP QUESTIONS 2025-26 FINANCIAL AUDIT 10-23-2025 - Signed - Updated with
Appendix 1 - Breakdown by Dept
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org
Best and Final Offer
Clarification Questions RFP-2025-26 Financial Audit
To: Leah Lasecki, CPA Principal leah.lasecki@CLAconnect.com
Amber Drewieske, CPA Principal amber.drewieske@CLAconnect.com
From: Thomas J. Walenski PM City of Green Bay Thomas.Walenski@greenbaywi.gov
Date: October 23, 2025
Questions:
1. Water Utility – Cost for CLA to prepare annual PSC Report if needed.
CLA Response: $2,000 per year to prepare a compilation of the PSC Annual Financial
Report.
2. All Departments - Please give us a summary of how your corporate strategy – organization chart
has changed since the last time we did this service with CLA. We are looking for specific
information on how the customer service level has changed since our last contract with CLA.
CLA Response: Audit services were last provided to the City of Green Bay for the year
ended December 31, 2019 and were under the responsibility of the one leader of our
Greater Northeastern Wisconsin State & Local Government practice who is no longer with
CLA. The following significant changes have occurred since 2019 audit services were
performed in 2020 and have greatly elevated the services we provide.
1. Our local organizational chart has evolved to reflect a more collaborative and
nimble structure that also aligns with CLA’s leadership as a whole. Since late 2020,
three of our current four principals in our Greater Northeastern Wisconsin State &
Local Government practice earned principal positions within CLA. Our principal
leadership team collaborates through ongoing communication, including weekly
meetings, to consistently meet client service expectations and to strategically
advance the development of our team. In the past and as the City experienced, our
leadership structure was segmented and largely focused on one individual leader,
which limited our ability to deliver client-focused services.
2. Our client service strategy emphasizes a department-wide approach, with principals
and engagement team members working closely to provide timely, seamless,
proactive client service. Since 2020, we’ve promoted six of our leaders to director
and manager positions who work alongside, not below, our principals to ensure our
clients are being served timely with industry leading technical skills. We have
intentionally assigned both a director and a manager to the City who will work in
collaboration with Ms. Lasecki and Ms. Drewieske.
3. We are fully committed to timely delivery of services and effective communication
with our clients. Rather than operating reactively as we may have in the past, our
teams have significantly improved responsiveness to our Greater Northeastern
Wisconsin clients and are now able to proactively support other CLA State & Local
government teams across the country. Annually, our local team provides hundreds
of hours to support these other CLA state and local government teams ensuring we
meet firmwide client expectations.
4. We emphasize on-site and regular communication with our clients, allowing for in-
person discussions to gauge client pain points and deliver tailored solutions. We
have included in our suggested timeline monthly team check-in meetings to ensure
we’re communicating proactively and providing the service you expect.
3. In the proposed pricing, how many state and federal audits are included? How much are each
additional state and federal audit if needed.
CLA Response: We were anticipating no more than 5 Federal and 5 State programs per
year. If additional programs are required to be tested, we charge $2,000 per Federal
program and $1,200 per State program.
4. Transit – will need a 10-year Independent Audit that conforms to NTD National Transit Database
in 2029 (Stated in the RFP) was that part of the proposal or would that be an additional cost in
2029.
CLA Response: No, this was not part of the proposal. Pricing would be subject to rates in
effect at that time and FTA requirements also in effect at that time. We will commit to a
fee not to exceed $7,000 for the required agreed upon procedures engagement.
FORM F: BEST AND FINAL OFFER PROPOSAL PRICING & SIGNATURE PAGE
The undersigned, on behalf of the Vendor, certifies: (1) this offer is made without previous understanding, conflict of interest,
agreement or connection with any person, firm, or corporation making a quotation on the same project; (2) is in all respects fair
and without collusion or fraud; (3) the person whose signature appears below is legally empowered to bind the firm in whose
name the quotation is entered; (4) they have read the complete Request for Quotation and understand all provisions and fully
understanding the local conditions affecting the cost of the work, hereby proposes to furnish all labor, materials, tools and
equipment to perform the work required by the proposed purchase contract documents referred to therein (as altered, amended
or modified by addenda); (5) if accepted by the City, this quotation is guaranteed as written and will be implemented as stated;
and (6) mistakes in writing of the submitted quotation will be their responsibility.
Provide BAFO DESCRIPTION BAFO PRICE
pricing for Audit City – Metro- Water
Services
Total first year cost for $ 88,900.00 $ 87,200.00
proposed solution (see attached
for department)
Year 2 $ 90,700.00 $ 88,900.00
Year 3 $ 92,600.00 $ 90,700.00
Year 4 $ 94,500.00 $ 92,500.00
Year 5 $ 96,400.00 $ 94,400.00
SUBTOTAL (see attached for $ 463,100.00 $453,700.00
department)
List any other costs the City
may incur over the course of the
proposed project.
PSC Annual Financial $10,000 ($2,000 per year, if
Report Compilation = requested)
$2,000 per year, if
requested
NTD Agreed Upon $7,000 (fee not to exceed)
Procedures (Year 5) –
Fee not to exceed
$7,000
Additional Federal See left for program pricing
Major Program over
five per year, if required
= $2,000 per program
Additional State Major See left for program pricing
Program over five per
year, if required =
$1,200 per program
TOTAL: $ 463,100.00 $ 470,700.00
VENDOR’S SIGNATURE & INFORMATION:
Vendor Full Legal Name: CLA CliftonLarsonAllen LLP / CliftonLarsonAllen LLC
Complete Address, City, ST, Zip: 1175 Lombardi Avenue, Suite 200, Green Bay, WI 54304
Bidders Contact Name & Title (Type or Print): Leah J. Lasecki, CPA
Authorized Signature: _____________________________________________________
Phone # 920-455-4201
Date: October 23, 2025
Taxpayer I.D. Number: 41-0746749_______________________________________
E-mail address: leah.lasecki@claconnect.com
ATTACHMENT 1 TO BAFO - BREAKDOWN BY DEPARTMENT
2025 2026 2027 2028 2029 TOTAL
Water 12,850 13,150 13,400 13,700 14,000 67,100
City 60,600 61,700 63,000 64,200 65,500 315,000
Transit 13,750 14,050 14,300 14,600 14,900 71,600
SUBTOTAL 87,200 88,900 90,700 92,500 94,400 453,700
Water 12,850 13,150 13,400 13,700 14,000 67,100
Water (PSC) 2,000 2,000 2,000 2,000 2,000 10,000
Total Water with Additional, if requested 14,850 15,150 15,400 15,700 16,000 77,100
Transit 13,750 14,050 14,300 14,600 14,900 71,600
Transit NTD 7,000 7000
Total Transit with NTD Agreed Upon Procedures 13,750 14,050 14,300 14,600 21,900 78,600
Water 14,850 15,150 15,400 15,700 16,000 77,100
City 60,600 61,700 63,000 64,200 65,500 315,000
Transit 13,750 14,050 14,300 14,600 21,900 78,600
TOTAL BID 89,200 90,900 92,700 94,500 103,400 470,700
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025 Patricia Kiewiz, Transit Director
AGENDA ITEM # D.2
Discussion/Action: 2026 Green Bay Metro Budget
BACKGROUND
Director Kiewiz will present the proposed 2026 budget.
RECOMMENDATION
Staff recommends approval of the 2026 Green Bay Metro Budget, as presented.
FISCAL IMPACT
ATTACHMENTS
1. 2026 Budget Variance from 2025
2. 2026 Municipality Billings Projected
3. 2026 Transit Org
4. 2026 Budget roll-up Projection
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org
2026 GREEN BAY METRO BUDGET SUMMARY
Variance to 2025 Budget
Revenues Change % Chg
Farebox Revenue-Fixed Route $ - 0.0%
Farebox Revenue-Paratransit $ (31,000) 10.5%
Federal Operating Assistance $ (198,278) -7.0%
State Operating Assistance $ (198,278) -7.0%
Green Bay $ 206,113 10.7%
Other local municipalities $ 26,818 4.0%
Intercity Bus Commission $ - 0.0%
Advertising $ - 0.0%
Local Partnerships $ 960 0.0%
Non-transportation income $ - 0.0%
Section 5310 Program $ - 0.0%
Total Revenue $ (193,665) -2.0%
Operating Expenses Change % Chg
Salaries & Leave time $ 128,604 4.2%
Overtime $ 17,677 8.7%
Health / Dental $ (75,225) -13.0%
WRS $ 19,988 9.1%
Other employment expenses $ 2,281 1.6%
Workers comp $ (20,251) 0.0%
Contract Services $ 19,013 4.7%
Paratransit services $ (449,010) -41.9%
Micro Transit sevices $ 237,606 12.1%
Fuel $ (57,171) -11.9%
Building & Equipment maint $ 1,900 0.5%
Marketing expense $ (5,250) -25.0%
Insurance $ 5,429 3.4%
Utilities $ (34,604) -14.4%
Shelter pads $ (1,000) -33.3%
Misc $ 16,348 7.8%
Total Expenses $ (193,665) -2.0%
GREEN BAY METRO
SHARING OF BUDGET OPERATING DEFICIT-2026
2026 2026 OPERATING EXPENSE 8,687,344
FIXED ROUTE REVENUE 1,068,668
BUS & On
Demand DEFICIT 7,618,676
Federal Assistance 28.000% 2,432,456
State Assistance 28.000% 2,432,456
Other revenues
Deficit to Local Municipality 2,753,763
PARTICIPATING PERCENT LOCAL
MUNICIPALITY DEFICIT SHARE
ALLOUEZ 6.00% 165,226
ASHWAUBENON 6.00% 165,226
BELLEVUE 6.00% 165,226
DE PERE 6.00% 165,226
GREEN BAY 76.00% 2,092,860
TOTAL 100.00% 2,753,763
(1) PERCENT OF OPERATIONAL DEFICIT IS BASED ON SHARE OF BUS MILES
OPERATED WITHIN EACH MUNICIPALITY.
2026 TOTAL PROGRAM COST 722,424
2026 REVENUE: 238,800
PARATRANSIT
SERVICE DEFICIT 483,624
Federal Assistance 28.000% 202,279
State Assistance 28.000% 202,279
Deficit to Local Municipality 79,067
Client Usage
PARTICIPATING PERCENT LOCAL 4/1/24-3/31/25
MUNICIPALITY DEFICIT SHARE Trips %
ALLOUEZ 7.30% 5,775 964 7.3%
ASHWAUBENON 2.39% 1,893 316 2.4%
BELLEVUE 9.12% 7,213 1,204 9.1%
DE PERE 20.59% 16,283 2,718 20.6%
GREEN BAY 60.58% 47,902 7,996 60.6%
TOTAL 100.00% 79,067 13,198 100.0%
(2) PERCENT OF DEFICIT IS BASED ON CLIENTS' MUNICIPALITY OF RESIDENCE
Combined Fixed Route & Paratransit
Service Using Above Spreadsheet
Based on 2026 City Budget
2026 % of
Municipality 2026 Fixed Route 2026 2025 % Municipal
Paratransit Microtransit Total Local Share Change Revenue
ALLOUEZ 5,775 165,226 171,001 154,274 10.8% 6.0%
ASHWAUBENON 1,893 165,226 167,119 159,334 4.9% 5.9%
BELLEVUE 7,213 165,226 172,439 169,555 1.7% 6.1%
DE PERE 16,283 165,226 181,509 182,087 -0.3% 6.4%
GREEN BAY 47,902 2,092,860 2,140,762 1,934,650 10.7% 75.6%
TOTAL 79,067 2,753,763 2,832,830 2,599,899 9.0% 100.0%
TOTAL BUDGET 9,409,768 9,603,432 -2.02%
TRANSIT DEPARTMENT
TRANSIT DEPARTMENT
Transit Director (1)
MAINTENANCE DIVISION ADMINISTRATIVE DIVISION OPERATIONS DIVISION
Finance Manager Compliance Mobility
Maintenance Manager (1) Operations Manager (1)
(1) Coordinator (1) Coordinator (1)
Maintenance Clerk (1) SUPPORT SERVICE
Maintenance Technician Operations
Dispatcher (3)
(1) Supervisor (3)
Mechanic (4) IT Specialist (1) Operations Assistant (1)
Mechanic Assistant (1) Building Custodian (1) Bus Operator (23)
Service Technician (2) Bus Operator PT (2)
Fulltime Employees 47
Parttime Employees (.5) 2
9/4/2025 5:05 PM
GREEN BAY METRO
2026 BUDGET WORKSHEET
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
FULL FARE (FIXED RT & MICRO) 6.4% 600,000 600,000 - 0%
VOUCHERS (85.21) LIFT 0.0% - 0%
STUDENT FARES (FIXED RT & MICRO) 0.1% 10,000 10,000 - 0%
COLLEGE STUDENT PASS 0.0% - 0%
DISABLED FARES (FIXED RT & MICRO) 1.1% 100,000 100,000 - 0%
SUBTOTAL: FAREBOX REVENUE 7.5% 710,000 710,000 - 0.0%
PARATRANSIT FARES 0.2% 18,000 70,000 (52,000) -74%
AGENCY FEES 2.3% 220,500 199,500 21,000 11%
TOTAL FAREBOX REVENUE 10.1% 948,500 979,500 (31,000) -3.2%
PARATRANSIT/ID FEES 0.0% 300 300 - 0%
INVESTMENT INCOME 0.0% 4,000 4,000 - 0%
SALE OF EQUIPMENT 0.0% - - - 0%
BUS ADVERTISING 1.2% 110,000 110,000 - 0%
INTERCITY BUS COMMISSION 0.1% 6,000 6,000 - 0%
NON-TRANS - VENDING MACHINES 0.0% 3,000 3,000 - 0%
NON-TRANS - SALE OF SCRAP 0.0% 1,800 1,800 - 0%
NON-TRANS - PAYPHONE 0.0% - - - 0%
STORAGE LOCKER TOKENS 0.0% - - - 0%
FEDERAL OPERATING ASSISTANCE 28.0% 2,634,735 2,833,013 (198,278) -7%
STATE OPERATING ASSISTANCE 28.0% 2,634,735 2,833,013 (198,278) -7%
RAZ PASS\UWGB\ST NORBERT 0.0% - - - 0%
VILLAGE OF ALLOUEZ 1.8% 171,001 154,274 16,727 11%
VILLAGE OF ASHWAUBENON 1.8% 167,119 159,334 7,785 5%
VILLAGE OF BELLEVUE 1.8% 172,439 169,555 2,884 2%
CITY OF DEPERE 1.9% 181,509 182,087 (578) 0%
CITY OF GREEN BAY 22.8% 2,140,762 1,934,650 206,113 11%
SECTION 5310 PROGRAM ADMIN / 85.21 MM 0.0% - - - 0%
1 of 3
9/4/2025 5:05 PM
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
CLOTHING-EMPL PORTION 0.0% - - - 0%
INCIDENTAL USAGE FEE 0.4% 33,864 32,904 960
PARTNERSHIP CONTRIBUTION 2.1% 200,004 200,004 - 0%
MISC REVENUE 0.0% - - - 0%
TOTAL REVENUE 100.0% 9,409,768 9,603,432 (193,665) -2.0%
Total Direct Operating Revenue 1,073,600 1,100,600 (27,000) -2.5%
TOTAL SALARIES 28.3% 2,666,015 2,562,518 103,496 4.0%
TOTAL SALARIES 0.0% - - - 0.0%
TOTAL OVERTIME 2.3% 220,597 202,920 17,677 8.7%
TOTAL VACATION 1.9% 180,542 171,148 9,394 5.5%
TOTAL HOLIDAY 1.4% 128,433 122,403 6,030 4.9%
TOTAL PERSONAL 0.4% 38,720 34,972 3,748 10.7%
TOTAL FUNERAL LEAVE 0.0% - - - 0.0%
TOTAL SICK 1.8% 165,825 159,889 5,936 3.7%
TOTAL UNEMPLOYMENT 0.1% 6,000 6,000 - 0.0%
TOTAL HEALTH INSURANCE 4.9% 464,530 537,787 (73,257) -13.6%
TOTAL DENTAL INSURANCE 0.4% 37,480 39,448 (1,968) -5.0%
TOTAL LIFE INSURANCE 0.0% 3,506 3,742 (236) -6.3%
TOTAL LEVY SUPPORTED HEALTH 0.0% - - - 0.0%
TOTAL SOCIAL SECURITY 2.2% 204,470 195,838 8,632 4.4%
TOTAL MEDICARE 0.5% 47,836 45,821 2,015 4.4%
TOTAL WORKER COMPENSATION 0.6% 56,286 76,537 (20,251) -26.5%
TOTAL PENSIONS 4.7% 439,425 419,437 19,988 4.8%
TOTAL CAR ALLOWANCE 0.0% - - - 0.0%
TOTAL CLOTHING ALLOWANCE 0.2% 14,670 14,625 45 0.3%
TOTAL EMPLOYEE ALLOWANCES 0.0% 450 800 (350) -43.8%
TOTAL OTHER FRINGE BENEFITS 0.0% 2,244 2,244 - 0.0%
TOTAL TRAINING & TRAVEL 0.4% 36,148 26,500 9,648 36.4%
TOTAL DUES, LICENSES, SUBSCRIPTIONS 0.2% 18,950 17,580 1,370 7.8%
2 of 3
9/4/2025 5:05 PM
ACCOUNT DESCRIPTION % 2026 2026 2025 %
Budget Budget Budget Difference Change
TOTAL EMPLOYMENT RELATED EXPENSES 0.2% 19,200 27,025 (7,825) -29.0%
TOTAL SERVICES 4.5% 422,153 403,140 19,013 4.7%
TOTAL PROMOTIONAL 0.2% 15,750 21,000 (5,250) -25.0%
TOTAL MICROTRANSIT SERVICES 24.7% 2,321,480 2,070,923 250,556 12.1%
TOTAL PARATRANSIT SERVICES 6.1% 578,438 1,018,372 (439,935) -43.2%
TOTAL FUEL 6.0% 566,382 645,578 (79,196) -12.3%
TOTAL TIRES & TUBES 0.4% 35,500 50,000 (14,500) -29.0%
TOTAL MATERIALS & SUPPLIES 1.0% 94,800 94,400 400 0.4%
TOTAL BUILDING & EQUIPMENT 2.3% 216,000 195,000 21,000 10.8%
TOTAL BUILDING REPAIRS 0.3% 30,000 35,000 (5,000) -14.3%
TOTAL PAVE CONST (SHELTER PADS) 0.0% 2,000 3,000 (1,000) -33.3%
LANDSCAPING/SITE RESTORATION 0.0% 2,891 600 2,291 381.8%
TOTAL ELECTRIC 1.1% 103,884 87,500 16,384 18.7%
TOTAL GAS 0.7% 70,047 125,000 (54,953) -44.0%
TOTAL PHONE/CELLULAR SERVICE 0.2% 21,848 18,600 3,248 17.5%
TOTAL WATER 0.0% 3,405 2,883 522 18.1%
TOTAL SEWER 0.1% 6,568 6,373 195 3.1%
TOTAL INSURANCE 1.7% 164,256 158,827 5,429 3.4%
EV CHARGING EXCISE TAX 0.0% 3,040 - 3,040 0.0%
CASH OVER/SHORT 0.0% - - 0.0%
TOTAL OPERATING EXPENSES 100.0% 9,409,768 9,603,432 (193,665) -2.0%
3 of 3
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025 Patricia Kiewiz, Transit Director
AGENDA ITEM # E.1
Operational Reports
BACKGROUND
Green Bay Metro's staff will present the Commission with the monthly operational reports.
RECOMMENDATION
No action is necessary.
FISCAL IMPACT
ATTACHMENTS
1. 09.Sept 2025 Ridership
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org
Sept
Fixed Route Ridership Microtransit On Demand Ridership
MONTHLY
YTD FIXED MONTHLY YTD ON
ADULT STUDENT *REDUCED *FREE FIXED ADULT STUDENT *REDUCED *FREE
ROUTE ON DEMAND DEMAND
ROUTE
September 2024 23,577 21,677 8,374 15,719 69,347 592,842 September 2024 4,336 417 316 29 5,098 51,913
September 2025 22,794 20,558 7,733 16,309 67,394 566,361 September 2025 3,726 1,407 726 163 6,022 54,222
Difference (783) (1,119) (641) 590 (1,953) (26,481) (610) 990 410 134 924 2,309
-3% -5% -8% 4% -3% -4.5% -14% 237% 130% 462% 18% 4.4%
YTD
PASSENGERS
Free, 22%
Free , 19% 620,583
Free
Free
Free ,, 17%
17%
Free
Free
Free , ,, 19%
22%
21%
13,155
, 28%21%
16,472
Free ,, 29% 12,763 Adult, 36% Adult,26,520
34%
Reduced
Reduced , 11% 11%
17,362 Adult, 37%
Adult,
Adult,
Adult, 38%42%
39%
Reduced ,,
Reduced 12% 30% 21,965
11%
Student, Adult, 42%
8,177 Adult, 46%
Adult, 27,843
29,733
50%
Adult, 29,569
46%
Student, 13% 7,546 *Reduced fare program is for
Student, 11% 6,900 individuals who are age 65 and older,
Student,
Reduced , 11%28% 19,964
Student,
Student,
Student,
Student, 28%
18%
34%
32% Student, 26% Medicare recipients, and individuals
Reduced , 15% Student, 31%
Reduced , 15%Reduced8,790 , 12% 8,459 with qualifying disabilities.
Reduced , 15% 8,864
Reduced , 11%
*Free is comprised of game day,
children 4 & under, promos, etc.
Paratransit Ridership
*AGENCY TOTAL Paratransit Ridership
BASE TRIPS YTD
TRIPS TRIPS
September 2024 389 711 1,100 10,449
September 2025 453 650 1,103 9,643 650
711
Difference 64 (61) 3 (806)
16.5% -8.6% 0.3% -7.7%
*Agency Fare includes base fare plus additional 389 453
cost for expenses that is permitted by 49 CRF
37.131 to social service agencies and other September 2024 September 2025
organizations for agency trips (i.e., trips
BASE TRIPS *AGENCY TRIPS
guaranteed to the organization).
On Time Performance: 94.9%
Completed Trips: 1103
Completed On Time Trips: 1046
Completed Late Trips - 0-6 mins 43
Completed Late Trips - 6-30 mins 17
Completed Late Trips > 30 mins 0
Late Cancellations and No Show Trips 19
Fixed Route Mobility Devices Boarded Fixed Route Bikes Loaded
429 1107
343 839
September 2025 September 2024 September 2025 September 2024
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025 Patricia Kiewiz, Transit Director
AGENDA ITEM # E.2
Financial Reports
BACKGROUND
Director Kiewiz will provide an update on Metro's finances through September 2025.
RECOMMENDATION
No action is necessary.
FISCAL IMPACT
ATTACHMENTS
1. 09.Sept - Financials
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org
Green Bay Metro Transit Commission
Financial Report
September 2025
EXPENSES
2025 Jan- % OF
ACCOUNT DESCRIPTION 2024 Jan-Sept +/- % 2025 BUDGET
Sept BUDGET
Wages & Salaries 1,902,844.13 1,827,458.39 75,386 4.1% 2,765,438 68.8%
Fringe Benefits 914,460.10 823,959.54 90,501 11.0% 1,830,692 50.0%
Other Employment Expenses 55,262.30 32,198.69 23,064 71.6% 68,932 80.2%
Contract Services 198,041.60 160,291.76 37,750 23.6% 424,140 46.7%
Materials & Supplies 311,719.93 322,698.99 (10,979) -3.4% 643,436 48.4%
Building & Equip Maintenance 146,419.48 261,152.59 (114,733) -43.9% 234,100 62.5%
Utilities 103,039.19 128,677.16 (25,638) -19.9% 235,106 43.8%
Insurance 133,524.71 130,736.00 2,789 2.1% 158,827 84.1%
Miscellaneous 184.00 157.84 26 16.6% 250 73.6%
Paratransit Services 337,995.42 315,862.60 22,133 7.0% 1,072,447 31.5%
Microtransit Services 1,368,059.52 1,223,345.56 144,714 11.8% 2,170,063 63.0%
Subrecipient Expenses - - - 0.0% - 0.0%
TOTAL 5,471,550.38 5,226,539.12 245,011 4.7% 9,603,432 57.0%
ORIGINAL BUDGET
REVENUES
2025 Jan- % OF
ACCOUNT DESCRIPTION 2024 Jan-Sept +/- % 2025 BUDGET
Sept BUDGET
Federal Operating Asst - - - 0.0% 2,833,013 0.0%
State Operating Asst 2,230,617.00 2,445,465.00 (214,848) -8.8% 2,833,013 78.7%
Other Local Municipalities 498,937.11 413,197.77 85,739 20.8% 665,249 75.0%
Green Bay 974,999.97 974,999.97 - 0.0% 1,934,650 50.4%
Farebox Revenue-Fixed Route 369,473.75 342,580.35 26,893 7.9% 710,000 52.0%
Farebox Revenue-Paratransit 143,115.50 144,710.00 (1,595) -1.1% 269,500 53.1%
Farebox Revenue-Microtransit 21,368.00 15,135.00 6,233 41.2% - 0.0%
College Program Fares 12,262.00 6,983.00 5,279 75.6% - 0.0%
TMI Refund 9,548.00 9,454.00 94 1% - 0.0%
Non-Transportation Revenue 129,254.65 45,316.03 83,939 185.2% 9,100 1420.4%
State Fuel Refund 12,014.35 11,236.76 778 6.9% - 0.0%
Advertising 86,799.15 82,711.76 4,087 4.9% 110,000 78.9%
Intercity Bus Commissions 4,500.00 4,500.00 - 0.0% 6,000 75.0%
Partnership Contributions 140,788.15 141,603.00 (815) -0.6% 232,908 60.4%
TOTAL 4,633,677.63 4,637,892.64 (4,215) -0.1% 9,603,432 48.3%
KEY PERFORMANCE INDICATORS (KPI)
Operating Days 230 231 (1.0) -0.4% 307
Revenue Miles 483,516 486,545 (3,029) -0.6% 672,554
Revenue Hours 32,800 33,149 (349) -1.1% 45,552
Unlinked Passenger Trips 571,547 592,842 (21,295) -3.6% 934,849
Revenue / Cost 84.7% 88.7% 100%
Farebox Revenue / Mile 0.76 0.70 0.06 8.5% 1.06
Farebox Revenue / Pass Trip 0.65 0.58 0.07 11.9% 0.76
Farebox Revenue / Hour 11.26 10.33 0.93 9.0% 15.59
Passenger / Mile 1.18 1.22 (0.04) -3.0% 1.39
Cost / Mile 7.79 7.58 0.21 2.8% 9.46
Cost / Passenger Trip 6.59 6.22 0.37 5.9% 6.80
*Insurance is [NET] TMI
September = 75% **Diesel fuel is included in materials and supplies subtotal. 2025
Report to the
Transit Commission
of the City of Green Bay
MEETING DATE PREPARED BY
November 19, 2025 Patricia Kiewiz, Transit Director
AGENDA ITEM # E.3
Director's Report
BACKGROUND
Director Kiewiz will provide the Commission with an update on Green Bay Metro.
RECOMMENDATION
No action is necessary.
FISCAL IMPACT
ATTACHMENTS
None
901 University Avenue, Green Bay, Wisconsin 54302
greenbaymetro.org