Finance Committee
Regular MeetingNiles, IL · February 19, 2014
Minutes
Finance Committee Meeting
Council Chambers
February 19, 2014
8:00 a.m.
Call To Order: Meeting opened at 8:00 am
Roll Call: Finance Director Neukirch called the roll for Committee members.
Committee Members Present: Chairman Joe LoVerde, John Johann, Robert
Callero, Village Manager Steve Vinezeano and Finance Director Scot Neukirch
Committee Members Absent: None
Non Committee Members Present: Asst Finance Director Laurie Nannini,
Attorney Joe Annunzio, Asst Village Manager Hadley Skeffington-Vos
Approval of Minutes: The minutes from the January 15, 2014 Finance Committee meeting were up for
approval, motion made and all concurred.
Accounts Payable Approval: The approval of the Accounts Payable registers for 1/10/14, 1/17/14, 1/24/14, 2/7/14
were up for approval, motion made and all concurred.
New Business
FY 2015 Draft Budget Review: Village Manager Vinezeano and Finance Director Neukirch gave a presentation to
the Committee concerning the status of the draft FY 2015 Budget, see attachment 1.
The Committee reviewed and discussed the budget timeline, Village cost
control/operational efficiency efforts, the General Funds original requests, factors
impacting requests, changes made and balancing options. The Automotive Funds
and Water Fund were also discussed focusing on the issues each of these Funds is
facing concerning capital equipment and infrastructure needs. Summary information
was also provided on other funds. Representatives from most of the Village
departments attended the meeting and some answered various questions from the
Committee in this preliminary meeting.
The Committee requested that staff look in to the following:
If the post office can share in the costs of the budgeted parking lot for Civic
Center Plaza?
If Niles businesses that benefit from the Free Bus would be willing to
contribute to funding the cost of the bus?
How much would a sewer fee generate in revenue and how much would it
cost the average resident?
RFP for Liability and Workers
Compensation Broker: Asst Village Manager Skeffinton-Vos presented the draft RFQ for broker services for
workers compensation insurance and liability insurances coverage for the Village.
Finance Director Neukirch explained that the process for the insurance renewal
doesn’t take place until August, therefore there is plenty of time to make this
selection. John Johann asked that staff look in to the following:
Including a request for a fee
If there are any insurance programs that the broker’s business is unable to
participate in?
If the broker will agree to put any “pay at risk” in exchange for a commitment
for timely submittal of certificates, renewal documents etc to the Village?
Calendar 2014 Abatement Ord: Finance Director Neukirch presented the 2014 abatement ordinance. Neukirch
briefly explained the abatement process. All but $425,000 of the potential debt levy
created by the Village’s general obligation debt is abated by this ordinance.
Purchasing Manual Revisions: Attorney Annunzio began the discussion concerning proposed changes to the
Village’s purchasing policy. Finance Director Neukirch also provided background
information on the various proposed changes during the discussion with the
Committee. The following changes are being recommended by staff and were
discussed with the Committee:
The threshold was increased from $5,000-$19,999 for the Mayor’s signature on
check requests/requisitions (Chapter 2 – Purchasing Policies)
Any person responsible for approving purchases may delegate his/her approval
authority to a designee in the event he/she is out of the office for a period of time
– such delegation need not be in writing (Chapter 2 – Purchasing Policies)
The respective department is required to provide documentation justifying the
value of any trade in surplus equipment. (Chapter 3 – Disposal of Village
Property
All purchases of goods or services exceeding $20,000 to be bid out shall be
approved by the Mayor and Board of Trustees (exhibit 3). After receiving bid
approval (Chapter 4 – Competitive Bidding, RFP’s and RFQ’s)
Any purchase for goods or services exceeding $20,000 that are not budgeted,
must receive prior approval by the Mayor and Board of Trustees (Chapter 4)
Expansion & clarification for the RFP process (Chapter 4)
Expansion & clarification of contract review (Chapter 4)
The Committee and staff spent some time discussing the bid/rfp threshold and how
the Village tries to make sure that it is being followed with regards to items that there
is an opportunity to split in order to keep each purchase under the bid threshold.
Neukirch explained that staff reviews and signs off on purchases in advance. The
Purchasing department is very diligent in reviewing the purchases and making sure
the purchasing policies are being followed, but there is a potential for the process to
be circumvented if a director were to split the purchase with enough time in between
that would make it difficult for staff to detect. Neukirch will look in to reviewing all the
purchases over the bid threshold and see if there is a way to try and reduce or
eliminate the potential circumvention of the process. Neukirch did explain that
directors are reminded that this is a violation of the purchasing policy and it is their
responsibility to follow the Village’s policies. If they are caught, they would be
reported to the Village Manager for potential disciplinary action.
Other Business: None
Public Comment: Louella Preston asked various questions of the Committee primarily dealing with the
proposed draft FY 15 budget.
Executive Session: Under 5 ILCS 120/2, 21 of the Illinois Open Meetings, the approval of executive
session minutes, the Committee went in to executive session at 10:23 am.
Return From Executive Session: The Committee returned from executive session at 10:24 am.
Adjournment: Motion to adjourn was made and all concurred at 10:24 am.
Prepared by Scot Neukirch on 2/19/2014
Budget Timeline
Water Fund
Village cost control/operational
efficiency efforts
Automotive
General Fund Fund
Original requests
Factors impacting requests
Changes made during staff
meetings Other Funds
Balancing options
November
Staff began formal planning for upcoming budget year
December-Mid January
Staff entered requests in budget system
January
Finance:
Reviewed budget entries
Made preliminary inquiries
Developed the draft budget
Last week in January
Staff met with the Village Manager, Asst Village Manager and
Finance to discuss budget requests
General Fund deficit was reduced by almost $7 million
during this step
February
Revised the preliminary draft document with changes resulting from
departmental meetings.
Meet with Finance Committee on February 19 to discuss the budget.
March/April
Meet with entire Village Board for 3 scheduled workshops to get input and
direction from the Board.
March 13, 2014 - (to be confirmed)
March 18, 2014 - (to be confirmed)
March 20, 2014 - (to be confirmed)
Beginning of April
Prepare proposed budget based on Board direction received.
Available for residents to review on website, library and front counter
End of April
Statutorily required Public Hearing for resident comment on the proposed
budget as part of the regularly scheduled Board Meeting
May
Village Board votes on appropriation ordinance
Collection of debt owed to the Village
Illinois debt recovery ($80,000)
Water billing delinquency program ($45,000)
Business license revocation process
Purchasing cards
Large payment vendors paid with purchasing card that earns cash back
for the Village ($20,000 to $50,000 annually plus a 1 time $20,000 bonus)
Staffing
2013 total payroll was only .6% higher than calendar 2008. ($152,000)
During 2013
IT re-organization
Fitness Center staff reduction
Fire Inspector position realignment
Public Works efficiency study
Sharing costs with other communities
Police Dispatch
Municipal Partnering Initiative (MPI)
Multi community water purchase
Shared Fire services/facilities
Debt cost controls
Refunding existing Village debt to take advantage of lower interest costs
Utilizing the IEPA Loan Program to get lower interest rates on eligible projects
Energy savings
Fitness Center
Water plant
Electric purchase for Village water system/street lights
Insurance costs
Additional training designed to reduce workers comp claims
Wellness program designed to improve our employees overall health
Direct savings provided to residents
Municipal electric aggregation
Flood control cost sharing
Grants
FY 15
Categories Acct Range Requests
Payroll Items (2000-2080, 2505-2610, 2999, 3510 & 3515) $19,054,926
Pension Payments (2705, 3520) $6,920,438
Insurance (3230, 3240, 3250, 3275, 3280) $4,262,259
Over Time (2200-2399) $1,626,247
Wellness Transfer 3235 $62,360
Risk Mgmt Transfer 3291 867,099
Admin Exp (3000-3099) $785,205
Contractual Exp (3300-3399) $3,197,179
Auto Fund Transfer 3991 $2,541,300
Conferences & Training (3100-3199) $319,609
Equipment Maint & Materials (3600-3699) $4,727,461
Capital Equipment &
Improvments (3800-3899) $11,496,309
$55,860,392
21%
Payroll Items
34% Pension Payments
Insurance 57%
Over Time
Wellness Transfer
Risk Mgmt Transfer
8%
Admin Exp
Contractual Exp
Auto Fund Transfer
1%
Conferences & Training
4% Equipment Maint & Materials
Capital Equipment & Improvments
6%
1% 12%
2%0%
3%
8%
2030 Plan
Storm Water Relief Program
Pension Funding
Matrix Study (streets, sewers, watermains, staffing)
Street Light Study
Leaning Tower Study
Multi Modal Plan
Facility Study (Fire 2 & 3 and PW garage)
Environmental Action Plan
Future Water Supplier Study
FY 15 FY 15
Categories Acct Range Requests After Dept Mtgs Changes
(2000-2080, 2505-2610, 2999,
Payroll Items 3510 & 3515) $19,054,926 $19,172,694 $117,768
Pension Payments (2705, 3520) $6,920,438 $6,933,868 $13,430
Insurance (3230, 3240, 3250, 3275, 3280) $4,262,259 $4,262,259 $0
Over Time (2200-2399) $1,626,247 $1,714,422 $88,175
Wellness Transfer 3235 $62,360 $62,360 $0
Risk Mgmt Transfer 3291 867,099 867,099 $0
Admin Exp (3000-3099) $785,205 $770,965 ($14,240)
Contractual Exp (3300-3399) $3,197,179 $3,151,419 ($45,760)
Auto Fund Transfer 3991 $2,541,300 $2,541,300 $0
Conferences & Training (3100-3199) $319,609 $271,044 ($48,565)
Equipment Maint &
Materials (3600-3699) $4,727,461 $4,053,448 ($674,013)
Capital Equipment &
Improvments (3800-3899) $11,496,309 $5,655,034 ($5,841,275)
$55,860,392 $49,455,911 ($6,404,481)
21%
Payroll Items
34% Pension Payments
Insurance 57%
Over Time
Wellness Transfer
Risk Mgmt Transfer
8%
Admin Exp
Contractual Exp
Auto Fund Transfer
1%
Conferences & Training
4% Equipment Maint & Materials
Capital Equipment & Improvments
6%
1% 12%
2%0%
3%
8%
11%
8% Payroll Items
Pension Payments
Insurance 65%
1% 39%
Over Time
Wellness Transfer
5%
Risk Mgmt Transfer
Admin Exp
Contractual Exp
6% Auto Fund Transfer
Conferences & Training
Equipment Maint & Materials
2%
Capital Equipment & Improvments
2%
0%
3%
9%
14%
Revenues
FY 15 Budget over/
Account Description (under) FY 14 Projection Explanation
43,403,433 FY 15 Budget Ph 1
1430 Allotments/reimbursements 233,000 Distribution of assets of $227,000 from the Des Plaines Dispatch Center
Misc revenues with difference less
Various than +-$50,000 20,182 Total of 65 accounts with variances of less than + or - $50,000.
253,182 Sub Total
0.58% Percentage increase from FY 15 Ph 1
43,656,615 FY 15 Budget Ph 2
-$153,300 moved engineering for municipal parking lots to 1460-3810
Land and -$350,000 reduced side walk improvements for the Multi Modal Plan from $450,000 to $100,000, includes
1430 Streets & Signs 3810 improvements (503,300) only Ballard Rd sidewalk
-$10,000 removed replacement of Admin hot water heaters
-70,000 transferred Fitness roof repairs to Family Fitness Fund
-$10,000 removed replacement of Admin chiller pumps
-$10,000 removed replacement of boiler exhaust
-$80,000 removed replacement of 2nd floor Admin carpenting
-$484,000 transferred structural repairs to Leaning Tower to Touhy Corridor TIF
-$7,000 removed Admin caulking of windows & doors
-5,000 reduced Police Dept irrigation repairs
-$12,500 reduced Police Dept painting request
-10,000 removed Police Dept sealing of garage floor
-$8,000 replaced Police Dept electric heater
-$10,000 removed for PW repairs to explosion room
-$20,000 removed PW painting of common area
-$25,000 replace PW overhead door
-$20,000 removed 7735-45 Milwaukee resurfacing of parking lot
Land and $153,300 transferred in from 1430-3810
1460 PW Building 3810 improvements (628,200)
Capital -$2,510,500 postponed various street resurfacing projects
improvement -$1,914,000 transferred various street resurfacing projects to the MFT Fund
1430 Streets & Signs 3840 prjct (4,804,500) -$500,000 removed salt dome
GENERAL FUND (10000)
SUMMARY
Dollar Change
2015 2014 2013 15 Bud vs 14 Proj vs
Budget Projected Actual 14 Proj 13 Actual
REVENUES 43,656,615 42,065,392 41,734,483 1,591,223 330,909
EXPENSES 49,455,911 41,049,464 40,221,518 8,406,447 827,946
REVENUES MINUS EXPENSES (5,799,296) 1,015,928 1,512,965
TRANSFER TO CIVIC CENTER TIF 0 (678,102)
TRANSER TO FITNESS (223,429) (2,779,921)
TRANSFER TO WATER FUND 0 (300,000)
TRANSFER TO SEIZURE FUNDS (200,000) 0
OPENING FUND BALANCE 29,544,950 32,287,046 30,774,081
ENDING FUND BALANCE 23,322,226 29,544,950 32,287,046
RESERVED FUND BALANCE (3,744,652) (9,543,948) (9,345,896)
UNRESTRICTED FUND BALANCE 19,577,574 20,001,002 22,941,150
19,401,348Cash and Investments
Combination of the following:
Additional budget request reductions
Utilization of reserves
Increases to revenues
Dept Acct Amount Description
Street resurfacing projects postponed until after Matrix recommended
comprehensive pavement evaluation study completed and funding plan
1430 3840 2,173,005 discussed.
Phase in these street light replacements over multiple years? Some other
1440 3610 1,320,000 funding plan? Spacing of lights?
1460 3810 766,500 Patch and postpone Civic Center parking lot resurfacing
1430 3810 150,000 Ballard sidewalk, Multi Modal Plan
Replacement of Cityview software. Plan and research replacement with IT
1720 3085 150,000 during FY 15.
Street sweeping contracting. Postpone until staff reductions take place and
1430 3610 125,000 Village just purchased a new sweeper.
Dept Acct Amount Description
1440 3810 100,000 Milwaukee Ave street light holiday decorations
1460 3810 75,000 Enclose administration parking lot
1430 3620 55,000 Snow plowing software. Postpone until new management reviews the process
1620 3390 48,295 Village subsidy of life line program (96,000 cost-47,705 revenue)
New street light testing. Postpone until after we can address the current street
1440 3610 45,000 lights that need to be replaced.
1540 3370 40,000 Reduce Façade Program
Way finding signs postponed until wayfinding study is completed. Budgeted for
1430 3620 12,000 in 1540-3370
5,104,800
2005 2006 2007 2008 2009 2010 2011 2012 2013
Total 22,017,001 22,501,343 26,119,176 26,534,680 25,905,177 27,212,304 27,983,503 30,774,081 32,287,048
General Fund Unrestricted 19,204,174 20,102,553 23,632,685 24,729,989 24,031,492 24,942,837 26,085,205 22,146,471 22,941,152
Street & Bridge 1,233,001 1,316,469 883,178 685,967 673,261 755,890 793,888 828,816 874,690
Capital Projects (248,389) (130,597) 563,157 576,668 420,098 79,588 59,798 48,494 49,267
Waste Agency 455,883 543,834 693,239 813,247 838,906 900,997 429,435 184,662 39,508
Debt Service 68,181 558,852 79,949 80,409 75,247 75,522 75,163 76,464 76,868
Automotive (unrestricted) 1,416,965 2,068,356 2,673,918 2,522,714 2,559,869 1,796,458 1,667,186 1,751,046 1,334,791
Risk Management (unrestricted) 1,058,909 (40,341) 112,862 265,108 (381,840) (39,833) (336,226) (248,748) 283,311
Other Funds 3,984,550 4,316,573 5,006,303 4,944,113 4,185,541 3,568,622 2,689,244 2,640,734 2,658,435
Grand Total 23,188,724 24,419,126 28,638,988 29,674,102 28,217,033 28,511,459 28,774,449 24,787,205 25,599,587
General Fund (Unrestricted) Other Funds
6,000,000
30,000,000
25,000,000 5,000,000
20,000,000 4,000,000
15,000,000 3,000,000
10,000,000 2,000,000
5,000,000 1,000,000
0
0
2005 2006 2007 2008 2009 2010 2011 2012 2013
2005 2006 2007 2008 2009 2010 2011 2012 2013
Increase Home Rule Sales Tax .25% (1.25% to 1.50%)
Additional $2.5 million (20% increase)
Majority of sales tax is collected from non residents
About 20% of communities in Illinois that have a Home Rule Sales Tax have a rate higher than
1.25%
To be effective July 1, ordinance must be approved and filed with Dept of Rev by April 1. To be
effective January 1, ordinance must be approved and filed with the Dept of Rev by October 1.
Sales tax volume increase is budgeted at 2.5%.
Each ½% increase generates $137,000.
Increase local Motor Fuel Tax
Non residents help to support
Niles is at 2.5 cents per gallon
Rolling meadows 3 cents, Mt Prospect 4 cents, Des Plaines 4 cents, Park Ridge 4 cents
Each ½ cent generates $75,000
Electricity Tax Increase
Estimated $300,000
Staff is investigating the options with this
It appears Niles’ rate is much lower than other communities
Red Light Cameras
Estimated $500,000 to $1 million
Safety issue
Would not be received in FY 15
Don’t abate the property tax associated with new debt
service issues
Garbage Fee or Have Groot Bill Residents Directly
Video Gaming
$330,000 estimated
WATER FUND (50000)
SUMMARY
Dollar Change
2015 2014 2013 15 Bud vs 14 Proj vs
Budget Budget Projected Actual 14 Proj 13 Actual
REVENUES 16,946,106 15,038,711 15,017,117 13,182,818 1,928,990 1,834,298
EXPENSES 15,749,820 16,694,083 13,582,514 12,395,831 2,167,306 1,186,683
REVENUES MINUS EXPENSES 1,196,286 (1,655,372) 1,434,602 786,987
TRANSFER FROM GENERAL FUND 300,000
OPENING NET POSITION 26,197,633 24,463,031 24,463,031 23,676,044
ENDING NET POSITION 27,393,920 22,807,659 26,197,633 24,463,031
INVESTED IN CAP ASSETS (Net of depr) (17,272,057)
UNRESTRICTED NET POSITION 7,190,974
CASH & INVESTMENTS 5,573,399 5,305,793 8,060,612 9,786,177
Includes a 15% water rate increase
Chicago passed a 15% increase as of 1/1/2014 and has another 15%
increase scheduled for 1/1/2015
The Water Fund’s liquidity is diminishing as it converts cash to
assets
Matrix Study suggests accelerating watermain replacement to
1.5% to 2% per year
PW calculated 2% as approximately $7 million per year
Plan for funding this large watermain replacement plan needs to
be developed and discussed with Village Board
Future infrastructure costs associated with Storm Water Program and
switching water supplier need to be considered also
AUTOMOTIVE FUND (61000)
SUMMARY
Dollar Change
2015 2014 2013 15 Bud vs 14 Proj vs
Budget Budget Projected Actual 14 Proj 13 Actual
REVENUES 4,634,847 4,115,367 4,001,680 3,533,659 633,167 468,021
EXPENSES 3,966,203 4,674,051 3,956,869 3,888,184 9,335 68,685
REVENUES MINUS EXPENSES 668,644 (558,684) 44,811 (354,526)
OPENING NET POSITION 2,486,342 2,441,531 2,441,531 2,796,057
ENDING NET POSITION 3,154,986 1,882,847 2,486,342 2,441,531
INVESTED IN CAP ASSETS (Net of depr) (1,106,740)
UNRESTRICTED NET POSITION 1,334,791
CASH & INVESTMENTS 155,846 460,793 637,181 1,428,213
Liquidity of the fund is diminishing
Requiring larger contributions each year to keep up with
capital equipment replacement costs (p. 137)
Need to develop a formal capital equipment replacement
plan and develop a funding strategy
Develop a fuel reduction strategy
2 new TIF funds
Milwaukee TIF Fund (p.184)
Touhy Corridor TIF Fund (p. 182)
4 new seizure funds
DUI Fund (p. 214)
Drug Asset Forfeiture Fund (p. 217)
Federal Equitable Share Fund (p. 220)
Article 36 Asset Forfeiture Fund (p. 223)
Pension Funds (p. 189-196)
Actuarial recommended contribution level (p. 191 & 195)
Risk Management (p. 240)
A couple good years in a row have restored the fund balance
Reduced contributions from other funds by $450,000 (p. 242)
Motor Fuel Tax Fund (p. 197)
Transferred $2 million of street resurfacing projects from the
General Fund
2nd year of transferring street resurfacing projects is drawing down
the MFT’s available reserves
Family Fitness (p. 149)
Subsidy of $223,000 from the General Fund to support
operations in FY 15
Agenda
Finance Committee Meeting
Wednesday, February 19, 2014
Council Chambers
8:00 a.m.
Agenda
Call To Order
Roll Call
Approval Of Minutes
Regular minutes from the meeting January 15, 2013
Approval Of Accounts Payable Registers Since The Last Meeting
1/10/14, 1/17/14, 1/24/14, 1/31/14, 2/7/14
New Business
RFP for liability and workers compensation broker services (Skeffington/Vos)
Calendar 2014 Abatement Ordinance (Neukirch)
FY 2015 draft budget review/presentation(Staff)
Purchasing manual revisions (Annunzio)
Other Business
Public Comments
Executive Session
Approval of minutes from 12/18/13 and 1/15/14 (5 ILCS 120/2, 21 of the Illinois Open Meetings act)
Adjournment
The next meeting is tentatively scheduled for Wednesday, March 19, 2014.