Finance Committee
Regular MeetingNiles, IL · February 17, 2016
Minutes
Finance Committee Meeting
Council Chambers
February 17, 2016
8:00 a.m.
Call To Order: Meeting opened at 8:08 am
Roll Call: Finance Director Neukirch called the roll for Committee members.
Committee Members Present: Chairman LoVerde, Bob Callero, John Johann, Paul
Nielson and Al Weel
Committee Members Absent: None
Village Staff Present: Village Manager Vinezeano, Finance Director Neukirch,
Assistant Finance Director Nannini and representatives from all Village departments.
Approval of Minutes: The minutes from the January 20, 2016 Finance Committee meeting were up for
approval, motion made and all concurred.
Accounts Payable Approval: The approval of the Accounts Payable registers for 1/15, 1/22, 1/29 and 2/5 were up
for approval, motion made and all concurred.
New Business
FY 17 Draft Budget Review: Chairman LoVerde opened with comments where he thanked the Village staff for
their hard work to this point in the budget process and discussed the critical budget
process and how this budget provides for things such as personnel, important
programs, capital projects and pension funding. He also spoke to the threat of
decreased revenues from the State of Illinois and the actual revenue losses the
Village is currently experiencing. Chairman LoVerde also stressed the importance
of economic development and remaining fiscally responsible.
Village Manager Vinezeano followed with opening comments to the presentation
where he also addressed the threat of reduced revenue from the State and how this
budget provides for pension funding, personnel expenses, strategic infrastructure
funding and the ongoing fulfillment of the principles outlined in the Village’s 2030
plan. Vinezeano also gave an overview of General Fund deficit and the overall
reductions that have been made to this point during and after a series of meetings
with all of the Village’s departments. Vinezeano stressed that this process is a team
effort between the staff, Finance Committee and Village Board.
Finance Director Neukirch and Village Manager Vinezeano gave a presentation
(attachment 1) to the Committee concerning the status of the FY 2017 draft budget
and responded to questions from the Committee throughout the presentation. The
Committee reviewed and discussed the budget timeline, Economic Enhancement
Committee highlights, the General Funds original requests, factors impacting budget
requests, changes made to the original requests, and options to help reduce the
deficit in the General Fund. The major issues facing each of the other funds were
also discussed. Representatives from the Village departments attended the meeting
and some answered various questions from the Committee during the meeting as
well.
Staff will provide the Committee with the dollar values associated with the Economic
Enhancement Committee items discussed
A motion was made and all concurred to cancel the Finance Committee scheduled
for Friday, February 19, 2016.
Other Business: None
Public Comment: None
.
Executive Session: None
Return From Executive Session: None
Adjournment: Motion to adjourn was made and all concurred at 10:24 am.
Prepared by Scot Neukirch on 2/18/2016
Budget Timeline General Fund
Village Economic
Enhancement Items Water Fund
Major Impacts on FY 17
Other Funds
Budget:
Capital Projects
Pensions
Balancing Options
Revenue Reduction
Payroll
for the Village
Board
November
Staff began formal planning for upcoming budget year
December-Mid January
Staff entered requests in budget system
January
Finance:
Reviewed budget entries
Made preliminary inquiries
Developed the draft budget
Last week in January
Staff met with the Village Manager, Asst Village Manager and
Finance to discuss budget requests
General Fund deficit was reduced by $6.2 million during
this step
February
Revised the preliminary draft document with changes resulting from
departmental meetings.
Meet with Finance Committee on February 17 & 19 to discuss the budget.
March/April
Meet with entire Village Board for 3 scheduled workshops to get input and
direction from the Board.
March 14, 2016
March 16, 2016
March 23, 2016 (if necessary)
Beginning of April
Prepare proposed budget based on Board direction received.
Available for residents to review on website, library and front counter
End of April
Statutorily required Public Hearing for resident comment on the proposed
budget as part of the regularly scheduled Board Meeting
May
Village Board votes on appropriation ordinance
Tax increment financing(TIF)
Fire alarm monitoring
Donations/sponsorship
Illinois Debt Recovery Program
Water bill delinquency program
Business license revocation for delinquent
fees/taxes
Corporate rewards program
Sales tax and utility tax in-house monitoring
Staff’s annual evaluation of fees
Grants
Ambulance fee adjustment
Amusement tax
Appeals court fee
Bus shelter & bench ads
Festival permits
Local motor fuel tax increase
Fitness program fee increase
Water rate increase
Water meter replacement program
Video gaming
Water and sewer line insurance program
Utilization of interns/volunteers
Discontinuation of vehicle sticker lock box
Building automation – thermostat reduction at
night
Energy efficiency programs
Retirees transitioned to a separate insurance
plan
Privatization of branch collection
Department staffing reviews
Paperless programs
Intergovernmental collaboration
Green fleet initiative
Leak detection program
Municipal Partnering Initiative (MPI)
Regional water supply
The Pension Funds are governed by a Board that is
independent from the Village.
The Funds have their own financial advisor and
attorney.
An actuary calculates on an annual basis what the
Village needs to contribute to the Fund to be
compliant with state statutes. p. 239 & p. 244
Currently the Police Pension Fund is 42% funded
and the Fire Pension Fund is 45% funded
Total unfunded liability of $77.5 million
The FY 17 budgeted contribution of $6.3 million is 100% of
the actuarial recommendation (which will provide more level
payments until 2040).
For FY 17, the budgeted contribution is $1.3 million higher
than the statutorily required minimum contribution.
The current property tax levy ($3,231,000) covers 51% of the
full contribution from the General Fund to the Pension Funds
in FY 17.
$2,049,000 is budgeted to be supported by a transfer of
reserves from the General Fund
$837,000 will be supported by the ¼% sales tax increase.
$160,000 is being supported by post office rent
FY 17 total existing debt (principal & interest): $12,321,000
Debt is paid by a mix of TIF increment, sales tax, water
sales and property tax
Of the existing debt, $2,866,000 will be paid during FY
17.
The next issue to be retired is 2012 installment loan in
2016 and the 2010 GO issue for the Police Department
construction at the end of calendar 2017
Budgeted additional debt in FY 17:
Installment loan for vehicles in the Automotive Fund
IEPA loan for the Cleveland storm water project
25% budgeted reduction in Income Tax is currently
included in the budget.
Budgeted loss of $750,000
Loss of the Niles OTB
Budgeted loss of $250,000
Reduction in police department revenues
Budgeted loss of $165,000
Accounts 1115-1256, 1257, 1258, 1259
Increased court fines and ticket processing
Total FY 17 payroll (wages, OT, taxes, benefits) : $48.2 million
Total FY 16 payroll is projected at $46.2 million
Budgeted 2.5% COLA for FY 17
Personnel requests will be discussed with the Village
Board in executive session at the first budget
workshop.
Pension Funding
2030 Comprehensive Plan
Storm Water Relief Program
Matrix Study (streets, sewers, watermains,
staffing)
Leaning Tower Rehab
Multi Modal Plan
Firehouse 3 rehab
Environmental Action Plan
Wayfinding Signage Implementation
73%
Combination of the following:
Additional budget request reductions
Utilization of reserves
New/Increases to revenues
Draft budget includes a 5% water rate increase
Chicago expected to pass up to a 5% increase in June
Current and upcoming infrastructure requirements:
Storm Water Relief Program
Water main and sewer main replacement
Matrix Study suggests accelerating watermain and sewer line replacement
Switching water supplier
Potentially significant infrastructure requirements
9101 Greenwood purchase and maintenance costs
Village is losing its largest water customer (Aqua) in 2020
The Village is researching possible alternatives to
Chicago
Staff is looking to reduce its water loss percentage
Leak detection services
Meter replacement program
Issuing debt to help manage large expense
payments
Purchase of 9101 Greenwood financing options:
Issue GO debt
Would require this issue to be comingled with another issue since $2.6 million is
pretty small of an amount to issue GO debt on its own.
Use ¼% sales tax to pay cost of issuance fees, annual debt & interest
payments over 20 years
Borrow from the General Fund
Would save on issuance costs and the Village could choose any interest rate it
would like, if any.
Use ¼% sales tax to pay the annual debt payments to the General Fund over
10 years.
Take the $2.6 million out of Water Fund reserves
Would save on issuance costs and interest costs
The Water Fund currently has the reserves available
Would keep more ¼% sales tax available on an annual basis for pensions or
other storm water projects
Automotive Fund (p. 161)
Decreased contribution from other departments to help the General
Fund in FY 17
Installment loan option will be utilized in FY 17 to pay for new squad
cars and a vactor truck. Last payments on a previous installment loan
will be made in FY 17.
Motor Fuel Fund (p. 249)
Reserves are being utilized in FY 17 to help address infrastructure
needs.
This option will diminish in future years.
Capital Projects Fund (p. 295)
Two new special services added
Nordica SSA
Chesterfield SSA
TIF Funds (p. 207)
TIFs are scheduled to pay for:
Existing debt service
Fire Station 3 rehab
Leaning Tower rehab
Milwaukee TIF has been divided in to 3 departments
Harlem, Dempster & Oakton
Family Fitness (p. 89)
Subsidy of $366,000 from the General Fund to support
operations in FY 17
Pool lights and dry cooler pipe repairs
Street & Bridge Fund (p. 257)
Drawing down reserves to pay for alley improvements
Seizure Funds (p. 271-293)
If revenue is received it can be used for eligible expenses
Municipal Waste (p. 309)
A property tax allocation along with various fees cover the
associated waster removal expenses.
Risk Management (p. 313)
Annual liability and workers compensation costs for the Village
General Fund
(4,225,766) Original Deficit
(4,184,790) Adjusted Deficit
Impact on deficit
Budget Reduces Deficit Village
Dept Acct Amount (Increases Deficit) Description Board
Recommended changes since document created
1540 3370 0 (4,000) Add Shop local expense Add to budget
1020 3070 0 (99) Add Crain Chicago Business expense Add to budget
1115 1230 875,000 40,000 Increase Ambulance Fee revenue by 8% Add to budget
Increase Cleveland Crosswalk grant revenue from $1,000
1115 1410 1,000 2,075 to $3,075 Add to budget
Remove or Keep
Draws on Reserves in Deficit
mltpl 2705 (2,049,086) Pension Contribution of Prior Years' Surplus Keep in deficit
mltpl 2999 (365,909) Fitness Center Deficit Keep in deficit
Keep, Add or
Remove From
Expense Options Budget
Reduce Storm Water Relief Program Cost Sharing
5060 3370 100,000 Program ?
6120 3820 60,000 1997 3/4 Ton Van ?
1310 3370 42,500 Regional Crime Laboratory ?
1010 3610 18,000 Historical Society Architectural Review ?
1540 3050 16,500 Window banners on vacancies ?
1220 3820 8,000 Stair Chair Pro ?
1070 3040 2,800 Teen Center Over Night Lock In ?
1530 3050 2,500 Comprehensive Plan Amendment ?
1321 3820 0 Motorola radios for Police Department ?
Keep, Add or
Remove From
Revenue Options Budget
1115 1023 624,000 Increase Local MFT Tax (currently 2.5 cents per gallon) 2.5
1115 1045 2,279,930 State 25% decrease to income tax Keep in budget
1115 0 Amusement Tax (each 1% equals about $30,000) ?
Keep, Add or
Personnel Requests Remove From
Budget
various Personnel Requests (executive session) ?
Keep, Add or
Other Recommendations Remove From
Budget
?
?
?
?
?
?
?
Impact on deficit
Budget Reduces Deficit Village
Dept Acct Amount (Increases Deficit) Description Board
Keep, Add or
Other Fund Items Remove From
Budget
2310 3810 380,000 Alley behind 7300 block of Harlem ($90,000) ?
5030 3610 78,500 Watermain Valve Exercising Program ?
5040 3370 22,000 Sewer Rodding Rebate Program ?
Keep, Add or
Remove From
Revenue Items Budget
5015 1360 16,491,190 0 Water rate increase 5%
Keep, Add or
Other Recommendations Remove From
Budget
?
?
?
?
?