Muyni
← Back to Topeka

Governing Body

Regular Meeting

Topeka, KS · May 13, 2025

AgendaMinutes

Minutes

Governing Body Minutes – May 13, 2025 CITY COUNCIL CHAMBERS, Topeka, Kansas, Tuesday, May 13, 2025. The Governing Body members of the City of Topeka met in regular session at 6:00 P.M. with the following Councilmembers present: Councilmembers Hiller, Valdivia-Alcala, Ortiz, Banks, Kell, Miller, Dobler, Duncan and Hoferer - 9. Mayor Padilla presided –1. Public comment for the meeting was available via Zoom or in-person. Individuals were required to contact the City Clerk's Office at 785-368-3940 or via email at cclerk@topeka.org by no later than 5:00 p.m. on May 13, 2025, after which the City Clerk's Office provided the Zoom link information and protocols prior to the meeting start time. Written public comment was also considered to the extent it was personally submitted at the meeting or to the City Clerk's Office located at 215 SE 7th Street, Room 166, Topeka, Kansas, 66603 or via email at cclerk@topeka.org on or before May 13, 2025 for attachment to the meeting minutes. AFTER THE MEETING WAS CALLED TO ORDER, the Invocation was provided by Councilmember Banks. THE PLEDGE OF ALLEGIANCE was recited by meeting participants. A CERTIFICATE of RECOGNITION for Doria Watson was presented by Mayor Michael Padilla honoring her 20 years of service on the Civil Service Commission. ADVISORY COUNCIL reappointment of Steve Schoenberg to the City of Topeka Americans with Disabilities Act (ADA) Advisory Council for a term ending May 31, 2027, was presented. (Council District No. 9) BOARD APPOINTMENT recommending the appointment of Alex Buzicky to the Topeka Human Relations Commission to fill a term ending May 13, 2027, was presented. (Council District No. 5) 05-13-25 158 Councilmember Kell moved to approve the appointments. The motion seconded by Councilmember Dobler carried unanimously. The Mayor does not vote. (9-0-0) AN UPDATE on Topeka Police Department (TPD) Initiatives was provided by Topeka Police Chief Chris Vallejo and Deputy Police Chief Jamey Haltom. Councilmember Valdivia-Alcala spoke to the importance of having mental health professionals available for mental health call response. She stated she believes there needs to be increased training in de-escalation calls for police officers and mental health professionals who would provide some guidance in these situations. Councilmember Kell expressed the need to address Animal Control 911 operations with Shawnee County. He suggested improving interactions between students and the School Resource Officers (SRO) and encouraged the City to ask School Districts to pay a higher percentage for the service. Councilmember Ortiz spoke to the importance of the SRO program and questioned what the ideal age was for recruitment. She referenced the (Topeka Center for Advanced Learning (T-CAL) Program and the positive influence it has on community youth and questioned if Chief Vallejo has terminated the partnership. Councilmember Duncan suggested TPD reach out to Washburn University and form a recruitment partnership. Councilmember Valdivia-Alcala spoke of the experience Chief Vallejo brings to Topeka and the importance of being able to trust his judgement on making changes. She stated she looks forward to how he plans to address the dire situation related to resources for Crisis Prevention Officers. Councilmember Miller referenced the change in policy as it relates to the T-CAL 05-13-25 159 Program and urged Chief Vallejo to explain the change in the program. Mayor Padilla requested Chief Vallejo consider reviewing the use of non-sworn officers that assist with medical calls and other non-emergency calls to supplement the SRO program. He suggested gaining more of a social media presence to inform the Youth of the Cadet Program and recommended a retired police officer with good credentials be used to help sustain the T-CAL program instead of a sworn officer that could be used elsewhere. Councilmember Kell stated he concurs with statements made by Mayor Padilla. Councilmember Hiller stated she was pleased to be provided with this initial report and noted, she has received good feedback from police officers. Councilmember Duncan stated he looks forward to routine updates from TPD and requested Chief Vallejo notify the Governing Body of any changes to long-standing programs or community relationships, so they remain informed. Topeka Police Chief Vallejo spoke to the importance of the Crisis Assistance Helping Out on the Streets (CAHOOTS) Program, a two-person response team having a Counseling/Medical background to respond to crisis calls. He stated he understands the value of School Resource Officers; however, he must evaluate the best place to use his resources including the use of SROs. Deputy Police Chief Haltom stated the Cadet Program was still a robust and very active program for the City of Topeka. AN UPDATE on the City of Topeka 2022-2024 Unsheltered Programing and Investment Review was provided by Carrie Higgins, Director of Housing Services; John Schardine, Director of Property Maintenance; Topeka Police Chief Chris Vallejo; and Rhiannon Friedman, Director of Planning & Development. 05-13-25 160 Councilmember Duncan recommended the City of Topeka seriously consider the “Topeka First Initiative” which would be the same type of program that the City of Lawrence, Kansas, has implemented City Manager, Dr. Robert M. Perez, spoke to the current process being used in Lawrence and reported, if they have an unsheltered person that was not from Lawrence, they provide stabilization services to that person until they are able to assist with establishing services in the community they are from. Councilmember Valdivia-Alcala referenced the trend of criminalizing homelessness across the nation as a solution which she believes would require more resources than they have available. She recommended adding this topic to the 2026 Legislative Agenda and making certain the Legislature understands what Topeka was doing and how much money was being spent to address the homelessness situation by the City of Topeka. She suggested partnering with Shawnee County as well as the Correctional Facility with the intent of addressing issues and the budget shortfall. She spoke to the need to be more aggressive overall and with the “Built for Zero” model which has proven methodology. She requested to begin receiving a breakdown on abatements for both private and public property every six months and spoke to the need for the City to start being more aggressive on the collection of code violations. Councilmember Banks stated he believes the process needs to be basic so that Citizens can be convinced the issue was being addressed. He expressed his concerns about the dangers the long-term encampments bring to citizens, and questioned how Staff determines when and where to clean a campsite Councilmember Miller asked if there was a way to work with community volunteers to reduce the costs associated with clearing camps. 05-13-25 161 Director Schardine provided an overview of the clean-up process. He explained the condition of the camp sites determines how areas are prioritized and working with volunteers was an option; however, there may be some encampments that require the use of heavy machinery and involve serious public health and safety situations Councilmember Valdivia-Alcala stated she concurs that there are serious public health and safety issues associated with camp abatements. She commended Director Schardine and his crew members for their work. Councilmember Hiller questioned how long the City waits before they begin the clean-up process because most camps start out very small, which would cost much less to clean up. She questioned if the protocol has advanced to include more than just the size of the camp but also other code violations. Councilmember Ortiz thanked employees for their work on cleaning up camps and questioned if violent incidents occur on a routine basis. Director Schardine reported there have been incidents occur, and he thanked the Police Department for their assistance during these types of situations. CONSENT AGENDA was presented as follows: RESOLUTION NO. 9658 introduced by Councilmember Karen Hiller granting Evergy Plaza an exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions, was presented. (Council District No. 1) RESOLUTION NO. 9659 introduced by Councilmember Marcus Miller, granting Lizette Ruby Torres-Muniz an exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions, was presented. (Council District No. 6) 05-13-25 162 RESOLUTION NO. 9660 introduced by City Manager Dr. Robert M. Perez, authorizing initiation of a lawsuit seeking declaratory judgement, was presented. APPROVAL of the MINUTES of the regular meeting of May 6, 2025, was presented. APPROVAL of the following Off-Premise Cereal Malt Beverage License Applications, were presented: Business Address 29th St. Quick Stop 3101 SW 29th St. Discount Smokes 1221 SW 21st St. East Quick Stop 3100 SE 6th Ave. Family Dollar 1313 SW 21st St. Family Dollar 501 SE 21st St. Kwik Shop #705 1114 NW Topeka Blvd. Kwik Shop #713 5700 SW 21st St. Kwik Shop #720 102 SE 37th St. Kwik Shop #757 2619 SW 21st St. Kwik Shop #780 2520 SW 6th Ave. Kwik Shop #781 4500 SW Topeka Blvd. Kwik Shop #789 746 NE Wabash Ave. Kwik Shop #791 1700 SW Topeka Blvd. Kwik Shop #796 3706 SW Burlingame Rd. Love’s Travel Stop #769 1811 NW Brickyard Rd. Murphy Express 8599 1531 SW Wanamaker Rd. Target Store T-0355 2120 SW Wanamaker Rd. Walgreens #3069 1001 SW Topeka Blvd. Walgreens #3772 2901 SE California Ave. Walgreens #4557 2121 SW Fairlawn Rd. Walgreens #4782 3696 SW Topeka Blvd. Walgreens #4981 3630 SW Wanamaker Rd. Walgreens #7778 1001 SW Gage Blvd. Walgreens #15601 2101 NW Topeka Blvd. Walgreens #16314 3900 SW 29th St. Wood Oil #7 101 NE US Hwy 24 Councilmember Miller moved to approve the consent agenda. The motion seconded by Councilmember Kell carried unanimously. (10-0-0) RESOLUTION NO. 9661 introduced by Councilmembers Spencer Duncan, Christina Valdivia-Alcala, and Michelle Hoferer sitting as the Transient Guest Tax (TGT) Committee, to 05-13-25 163 disburse transient guest tax funding to the NOTO Arts & Entertainment District, was presented. (TGT Committee recommended approval on April 23, 2025.) Josh McAnarney, Budget and Finance Division Manager, stated the funds would be disbursed from the built-up fund balance of TGT Increment, and on April 23, 2025, the TGT Committee recommended approval to allocate $52,114.06 of undistributed TGT Funds to the NOTO Arts and Entertainment District for three major projects including the Sidewalk Art Project, North Kansas Avenue Bridge Mural and NOTO Mural Repairs. Councilmember Kell reminded Citizens the Transient Guest Tax funds are generated from people that stay in Topeka Hotels. Councilmember Valdivia Alcala thanked the Committee for approving the funding. She inquired on the condition of the Wheel Barrel Restaurant after a car had driven through the store front. Pedro Concepcion, NOTO Chief Executive Officer, expressed his gratitude for the help they received from many people in reopening the doors of the Wheel Barrel Restaurant as quickly as possible. He explained with the TGT funds the three projects would help enhance the NOTO Arts and Entertainment District experience, benefiting everyone. Councilmember Miller spoke in support of allocating the funding. He stated these types of projects give visitors a reason to come back to Topeka aside from conferences and sporting events. Councilmember Hiller commended area residents and businesses for their persistence and work in creating the NOTO Arts District. Councilmember Valdivia-Alcala moved to approve the resolution. The motion seconded by Councilmember Ortiz carried unanimously. (10-0-0) 05-13-25 164 ORDINANCE NO. 20560 introduced by City Manager Dr. Robert M. Perez to waive certain building permits and other fees as requested by the developer for economic purposes pursuant to City Code, was presented. Rhiannon Friedman, Planning and Development Director, reported AMD Partners, LLC has proposed a 48-unit affordable senior housing development near SW Arvonia Place and SW 17th Street. She stated AMD was preparing an application to KHRC for a 9% Low Income Housing Tax Credit that was a competitive process through which projects are awarded funding based on a point scoring system. She explained fee waivers from local jurisdictions provide valuable points that can be very decisive, and stated AMD has requested a waiver. Councilmember Valdivia-Alcala spoke in opposition of the request, although she understands the need for senior housing in Topeka. She expressed concern with the on-going issues the City continues to have with the Kansas Housing Resources Corporation (KHRC) and problematic properties, specifically Timberlee Apartments and Moto Power Place. Councilmember Duncan explained as of July 1, 2025, the tax credit program will shrink significantly which could be why the applicant was pushing for approval of the application. Braxton Copley, Deputy City Manager, stated Staff was recommending approval to waive $40,000 which would entitle the applicant to five points. Councilmember Miller moved to adopt the ordinance. The motion seconded by Councilmember Kell carried. Councilmembers Valdivia-Alcala and Banks voted “no.” The Mayor does not vote. The ordinance was adopted on roll call vote as follows: Ayes: Councilmembers Hiller, Ortiz, Kell, Miller, Dobler, Duncan and Hoferer - 7. Nays: Councilmember Valdivia-Alcala and Banks - 2. 05-13-25 165 DISCUSSION regarding the 2025 National Night Out Event Framework, was presented. Monique Glaude, Director of Inclusive Communities, reported in previous years National Night Out events were hosted by PARS (Prevention and Recovery Services), whose efforts helped bring neighborhoods together and promote safety, awareness, and community connection. She stated they recognize and appreciate their contributions to fostering stronger community engagement through these events and as they move forward with planning this year’s National Night Out, they are seeking the guidance of the Governing Body on the event’s overall structure to ensure it reflects shared goals of strengthening community engagement and promoting public safety. The following options were presented for consideration: Option 1: Hybrid Format (The week of August 9th, 2025.) • Four weeknight events hosted at individual community centers across the city. • Complimentary refreshments (Four weeknight events only) • Followed by one large citywide event held on Saturday, August 9th at Agricultural Hall. Option 2: Single Citywide Event Only (Saturday, August 9th, 2025) • One centralized event at Agricultural Hall, bringing all neighborhoods together for a unified celebration Director Glaude continued to report activities were planned and Topeka Neighborhoods will have the opportunity to apply for a stipend, up to $200, to support their own NNO events. She shared there will be informational sessions outlining the application process, which will be scheduled May 22, 2025, to provide more details. All informational sessions will be recorded and made available online for those unable to attend in person. Councilmember Valdivia-Alcala expressed the importance of making sure the elderly population was taken care of and included in the event framework. Councilmember Miller stated he would support the recommendations made by Staff and 05-13-25 166 suggested having a food contest. Councilmember Hiller thanked Staff for being innovative and spoke to the hope that they do not lose focus of events at the neighborhood level. Councilmember Duncan inquired if Staff plans to reinstate the regional model and connect with local companies to ask for donations. Councilmember Hoferer suggested the Topeka Fire Department Touch a Truck option be available for the event. Director Glaude confirmed they are encouraging neighborhoods to conduct their own events and they plan to reach out to local companies to engage partnerships and donations. Randy Phillips, Topeka Fire Chief, stated they would be willing to coordinate Touch a Truck events for the NNO event. Mayor Padilla expressed his appreciation to Staff for allowing the Governing Body to be part of the decision-making process for the event. Councilmember Hiller questioned the need for a large event if there are plans to have smaller events. Director Glaude stated the large event provides an option for those who do not have neighborhood events available to them. It was the consensus of the Governing Body to host one large event while encouraging individual neighborhood events and to partner with local companies for donations. DISCUSSION regarding a request from EMS Unlimited Inc., to operate an ambulance service within the City of Topeka, was presented. Amanda Stanley, City Attorney, reported when the City was notified there were businesses operating ambulance services without franchise agreements, those businesses were 05-13-25 167 contacted and advised that a franchise must be granted for them to operate legally in city limits. She stated the city received an application from EMS Unlimited, Inc., on April 22, 2025. Ebin Latrimurti, Founder and President of EMS Unlimited, Inc., provided an overview of their services that fill an essential service gap to transport from rural areas to larger area hospitals. He stated they do not run 911 emergency calls, and currently they work with local leadership and staff offices in the City of Auburn and Dodge City Kansas. Councilmember Duncan clarified the agreement being considered has the same terms as other ambulance service agreements for the City of Topeka. City Attorney Stanley reported the agreement has the same provisions as other ambulance agreements. DISCUSSION of the professional services contract renewal between the City of Topeka and Kansas Legal Services, Inc., for continuing to provide administration of the eviction defense program for the Housing Services Division, was presented. Rhiannon Friedman, Planning and Development Director, stated in May 2024 the Governing Body approved an initial contract for the first year of program administration and Kansas Legal Services has successfully provided eviction defense program administration services during the initial contract term. Nick Blessing, Kansas Legal Services, provided an overview of the scope of work providing for a variety of free housing legal services to eligible tenants who live in the city of Topeka. He reported the program was designed to assist participants in stabilizing their current housing, facilitating access to appropriate housing, and preventing homelessness. He highlighted statistics, the demographic snapshot, common challenges addressed, program services provided, key program wins. 05-13-25 168 Councilmember Valdivia-Alcala expressed the importance of tracking specific data associated with zip codes and associated landlords to determine actual numbers as it relates to the Changing Our Culture of Property Maintenance (COCPM) initiatives and if those initiatives are working with multi-family dwellings. Director Higgins stated they have detailed information outlining some of the requested information that could be passed on to the Governing Body. Councilmember Miller expressed the importance of expending funds for attorney services instead of administrative services and providing Staff with the legal tools to be as aggressive as needed to address certain situations. Nick Blessing stated he was confident they would use the full funding amount in 2025. Amanda Stanley, City Attorney, confirmed the revised language ensures Staff has the legal authority to be more aggressive when needed. Councilmember Hiller stated she was eager to see the data from year to year. Councilmember Miller expressed the importance of the Governing Body considering the negative impact of not using the services. Councilmember Valdivia-Alcala spoke to the importance of continuing the hard work after the 5-year COCPM initiative ends. She stated it will be crucial to have the data available for the continued strategy of dealing with multi-family dwellings and understanding the trends. Director Friedman confirmed more hours would be spent providing attorney services as opposed to administrative services and Staff was recommending approval of a renewal under the same pricing and terms as the original agreement. DISCUSSION of the proposed 2026-2035 Capital Improvement Plan (CIP) and 2026- 2028 Capital Improvement Budget (CIB), was presented. 05-13-25 169 Josh McAnarney, Budget and Finance Division Manager, commented on the plans for bonding and aggressively spending Citywide Half-Cent Sales Tax funds. He stated discussion would continue on May 20, 2025, with intent to approve the CIP and CIB on June 3, 2025. Councilmember Hiller expressed concern with extended bonding terms from 15 to 20 years because the City would spend more money on interest and payments in the long term. She encouraged the Governing Body to optimize spending cash on projects and not just concentrate on reducing the overall debt service and place preventive maintenance items back in the operating budget. PUBLIC COMMENT was provided by the following individuals: Marc Price, TopCity Marathon event organizer, thanked the City of Topeka Police Department and all City Departments for their assistance with the event. He also thanked community businesses for their partnerships and commented on the increase of out of state participants. Muffy Walter expressed concern with the Governing Body and stated their actions speaking louder than their words. She asked the Governing Body when they plan to address the violence in the community and prevent the deaths of young men. Sandra Lassiter commended the Governing Body for their comments related to the diversity, equity and inclusion and the need to build integrity and trust in the community. She referenced the Taylor Lowery case and what she believes is the massive abuse of tax dollars being spent on the case. She spoke to the need of increased de-escalation training for police officers and the importance of the Fraternal Order of Police being responsible for behavior related to excessive brutality and excessive force. She stated there need to be consequences for those that are dehumanizing persons in the community. 05-13-25 170 Danielle Twemlow spoke to the urgent need to reduce the violence in the community through prevention, healing and trust. She referenced the Community Violence Intervention (CVI) strategy a new kind of partnership to reduce violence and they look forward to the common goals of the new police chief. She spoke to the need of having the political will of prevention to create a city where everyone can thrive. Henry McClure expressed concern with the amount of tax dollars being spent on economic development. He stated he believes the City needs a uniform development agreement that outlines State of Kansas regulations to make it easier for people to develop in the community. This includes following State law for Community Improvement Districts and Tax Increment Finance Districts. ANNOUNCEMENTS BY THE CITY MANAGER, MAYOR AND MEMBERS OF THE COUNCIL: Brenda Younger, City Clerk, provided an overview of the May 20, 2025, Governing Body meeting agenda and announced the following meetings: • On May 20, 2025, a TDC Board Meeting will be held prior to the Governing Body meeting at 5:00 in the City Council Chambers located at 214 SE 8th Street, 2nd Floor Topeka. • On May 21, 2025, a Citizen Government Review Committee meeting will be held in the City Hall First Floor Conference Room, 215 SE 7th Street, Topeka, from 6:00 p.m. to 8:00 p.m. • The City Manager is calling a Joint City-County meeting on June 3, 2025, from 5:00 p.m. to 6:00 p.m. to discuss Riverfront Development. The meeting will take place in the City Council Chambers located at 214 SE 8th Street, 2nd Floor, Topeka, prior to the June 3, 20205, Governing Body meeting. The meeting will be open to the public. Councilmember Kell expressed his frustration with comments made about the Governing Body regarding their lack of ability to address violence in the city. 05-13-25 171 Councilmember Duncan commented on the proposed reduction in school bus services in the Auburn-Washburn School District and the need to install area sidewalks for school children. He suggested they work with Shawnee County and the Auburn Township to address the need and the possibility of cost sharing. He announced that he would be hosting a new podcast for the purpose of providing a community voice. He also announced he would host District 8 Open Office Hours on May 17, 2025, at Fairlawn Plaza. Councilmember Hoferer announced the Governor’s Soccer Cup would take place in Topeka May 16-18, 2025 and urged citizens to be patient and welcome guests to Topeka. Councilmember Hiller announced May 17, 2025, was the 71st Anniversary of Brown vs. Board of Education. Councilmember Valdivia-Alcala requested on-going communication and updates about Timberlee Apartments and the Moto Power Place building and displaced families. She urged all involved to take a more aggressive stance against the situations. Councilmember Ortiz announced she would get in touch with her constituents as she is able and if people continue to have issues to contact the city manager. She urged Governing Body members to make a difference in young people’s lives and referenced the efforts she makes to positively impact on area youth. Following a 5-minute recess, Councilmember Miller moved to recess into executive session not to exceed 30 minutes to give legal advice on cases in litigation and other legal topics deemed privileged under the Attorney-Client Privilege as allowed under KSA 75- 4319(b)(2). The open meeting will resume in the Governing Body Chambers. The following staff will be necessary to assist the Governing Body in its deliberations, City Attorney Stanley and other staff members as needed. The motion was seconded by Councilmember Kell. 05-13-25 172 Mayor Padilla asked all those in favor of recessing into executive session to indicate so by verbally by saying “yea” and those opposing to indicate so verbally by saying “no.” The motion carried unanimously. (10-0-0) At the conclusion of the executive session, the meeting was reconvened into open session and Mayor Padilla announced no action was taken during the executive session. NO FURTHER BUSINESS appearing the meeting adjourned at 9:35 p.m. (SEAL) ________________________________ Brenda Younger, City Clerk, M.M.C. 05-13-25 173

Agenda

City Council Chambers 214 SE 8th St. 2nd Floor Topeka, KS 66603 https://www.topeka.org Governing Body Agenda May 13, 2025 6:00 PM Mayor: Michael A. Padilla Councilmembers Karen A. Hiller District No. 1 Marcus D.L. Miller District No. 6 Christina Valdivia-Alcala District No. 2 Neil Dobler District No. 7 Sylvia E. Ortiz District No. 3 Spencer Duncan District No. 8 David Banks District No. 4 Michelle Hoferer District No. 9 Brett D. Kell District No. 5 City Manager: Dr. Robert M. Perez Addressing the Governing Body: Public comment for the meeting will be available via Zoom or in-person. Individuals must contact the City Clerk's Office at 785-368-3940 or via email at cclerk@topeka.org by no later than 5:00 p.m. on the date of the meeting, after which the City Clerk's Office will provide Zoom link information and protocols prior to the meeting. View the meeting online at https://www.topeka.org/communications/live-stream/ or at https://www.facebook.com/cityoftopeka/. Written public comment may also be considered to the extent it is personally submitted at the meeting or to the City Clerk's Office located at 215 SE 7th Street, Room 166, Topeka, Kansas, 66603 or via email at cclerk@topeka.org on or before the date of the meeting for attachment to the meeting minutes. If you need any accommodations for the meeting, please contact the City ADA Coordinator at 785-368-4470. Kansas Relay Service at 800-766-3777. Please provide a 48 Hour Notice if possible. Agendas are available by 5:00 p.m. on Thursday in the City Clerk's Office, 215 SE 7th Street, Room 166, Topeka, Kansas, 66603 or on the City's website at https://www.topeka.org. CALL TO ORDER: INVOCATION: PLEDGE OF ALLEGIANCE: 1. ROLL CALL: 2. SERVICE RECOGNITION: Doria Watson Civil Service Commission 3. APPOINTMENTS: A. Board Appointment - Americans with Disabilities Act Advisory Council ADVISORY COUNCIL reappointment of Steve Schoenberg to the City of Topeka Americans with Disabilities Act (ADA) Advisory Council for a term ending May 31, 2027. (Council District No. 9) B. Board Appointment - Human Relations Commission BOARD APPOINTMENT recommending the appointment of Alex Buzicky to the Topeka Human Relations Commission to fill a term ending May 13, 2027. (Council District No. 5) 4. PRESENTATIONS: Topeka Police Department Update and Initiatives City of Topeka 2022-2024 Unsheltered Programing and Investment Review 5. CONSENT AGENDA: A. Resolution - Noise Exception - Nighttime Food Truck Festival RESOLUTION introduced by Councilmember Karen Hiller granting Evergy Plazaan exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions. (Council District No. 1) (Approval would allow for amplified music and sound during the hours of 5:00 p.m. and 10:00 p.m. on May 17, 2025, at Evergy Plaza, 630 S. Kansas Avenue.) B. Resolution - Noise Exception - Lizette Ruby Torres-Muniz RESOLUTION introduced by Councilmember Marcus Miller, granting Lizette Ruby Torres- Muniz an exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions. (Council District No. 6) (Approval would allow for amplified music during the hours of 5:30 p.m. and 12:00 a.m. on May 17, 2025, at 1028 SW Plass Avenue.) C. Resolution - Declaratory Judgement Shawnee County District Court RESOLUTION introduced by City Manager Dr. Robert M. Perez, authorizing initiation of a lawsuit seeking declaratory judgement. (Authorizing the City Attorney to initiate a lawsuit seeking declaratory judgement from the Shawnee County District Court.) D. MINUTES of the regular meeting of May 6, 2025. E. APPLICATIONS: 6. ACTION ITEMS: A. Resolution - TGT Disbursement - NOTO Arts and Entertainment District RESOLUTION introduced by Councilmembers Spencer Duncan, Christina Valdivia-Alcala, and Michelle Hoferer sitting as the Transient Guest Tax Committee, to disburse transient guest tax funding to the NOTO Arts & Entertainment District. (TGT Committee recommended approval on April 23, 2025.) Voting Requirement: Action requires at least six (6) votes of the Governing Body. (Approval would allocate $52,114.06 of undistributed funds to NOTO Arts and Entertainment District to initiate three major projects to include the Sidewalk Art Project, North Kansas Avenue Bridge Mural and NOTO Mural Repairs.) B. Ordinance - Fee Waiver for AMC Partners ORDINANCE introduced by City Manager Dr. Robert M. Perez to waive certain building permits and other fees as requested by the developer for economic purposes pursuant to City Code. Voting Requirement: Action requires at least five (5) votes of the City Council. The Mayor does not vote. The proposed ordinance involves a matter of home rule on which the Mayor has veto authority. (Approval will waive fees for an affordable senior housing development that will provide the developer with additional points to make them more competitive for a Low-Income Housing Tax Credit (LIHTC) allocation.) 7. NON-ACTION ITEMS: A. Discussion - National Night Out Event Planning DISCUSSION regarding the 2025 National Night Out Event Framework. (Seeking guidance from the Governing Body on the event's overall structure.) B. Discussion - EMS Unlimited Franchise Agreement Ordinance DISCUSSION regarding a request from EMS Unlimited to operate an ambulance service within the City of Topeka. (Approval would grant EMS Unlimited a nonexclusive franchise agreement.) C. Discussion - Professional Service Contract Renewal - Kansas Legal Services, Inc. - Eviction Defense Program Administration DISCUSSION of the professional services contract renewal between the City of Topeka and Kansas Legal Services, Inc., for continuing to provide administration of the eviction defense program for the Housing Services Division. (Approval will authorize the City Manager to sign and execute the contract renewal for a period ending April 30, 2026, for the continued administration of the eviction defense program as designed to assist participants in stabilizing their current housing, facilitating access to appropriate housing, and preventing homelessness based on the City’s Changing the Culture of Property Maintenance Initiative, especially when dealing with substandard living conditions.) D. Discussion - 2026-2035 Capital Improvement Plan and 2026-2028 Capital Improvement Budget DISCUSSION of the proposed 2026-2035 Capital Improvement Plan (CIP) and 2026-2028 Capital Improvement Budget (CIB). (Discussions will continue through the months of April and May 2025.) 8. PUBLIC COMMENT: Public comment for the meeting will be available via Zoom or in-person. Individuals must contact the City Clerk's Office at 785-368-3940 or via email at cclerk@topeka.org by no later than 5:00 p.m. on the date of the meeting, after which the City Clerk's Office will provide Zoom link information and protocols prior to the meeting. Written public comment may also be considered to the extent it is personally submitted at the meeting or to the City Clerk's Office located at 215 SE 7th Street, Room 166, Topeka, Kansas, 66603 or via email at cclerk@topeka.org on or before the date of the meeting for attachment to the meeting minutes. View the meeting online at https://www.topeka.org/communications/live-stream/ or at https://www.facebook.com/cityoftopeka/. 9. ANNOUNCEMENTS: 10. EXECUTIVE SESSION: Executive Sessions are closed meetings held in accordance with the provisions of the Kansas Open Meetings Act. (Executive sessions will be scheduled as needed and may include topics such as personnel matters, considerations of acquisition of property for public purposes, potential or pending litigation in which the city has an interest, employer-employee negotiations and any other matter provided for in K.S.A. 75-4319.) 11. ADJOURNMENT: City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Jane Murray, Executive DOCUMENT #: Assistant to the Mayor SECOND PARTY/SUBJECT: Doria Watson PROJECT #: CATEGORY/SUBCATEGORY CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: Doria Watson Civil Service Commission VOTING REQUIREMENTS: POLICY ISSUE: STAFF RECOMMENDATION: BACKGROUND: BUDGETARY IMPACT: SOURCE OF FUNDING: ATTACHMENTS: Description Doria Watson Certificate of Recognition For Doria Watson It is my honor to thank you on behalf of the City of Topeka for your twenty years of service on the Civil Service Commission. Doria moved to Topeka in 1975 to attend Washburn University. She currently holds several degrees, a master’s in christian counseling, bachelor’s in social work with a minor in criminal justice and an associate of arts in child development. Doria and her husband, Pastor E. T. Watson III, married in 1979 and established El Shaddai Ministries Community Church in 1997. Together they have five children, nineteen grandchildren, and ten great-grandchildren. They have also hosted one foreign exchange student from Finland. Doria’s passion to serve Topeka, does not stop with the Civil Service Commission, she also serves on the board of United Way of Kaw Valley. Doria's career has spanned nearly 50 years across banking and public service. She worked at Bank of America for 21.5 years before her current position at the Kansas Department of Transportation. It is my honor to recognize Doria Watson and her service to the Civil Service Commission for the past twenty years. In Witness Whereof, I do hereby affix my official signature, and the Official Seal of the City of Topeka, Kansas, on this 13th day of May 2025. Michael A. Padilla, Mayor City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Mayor Michael A. DOCUMENT #: Padilla SECOND PARTY/SUBJECT: Americans with PROJECT #: Disabilities Act Advisory Council CATEGORY/SUBCATEGORY 006 Communication / 005 Other CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: ADVISORY COUNCIL reappointment of Steve Schoenberg to the City of Topeka Americans with Disabilities Act (ADA) Advisory Council for a term ending May 31, 2027. (Council District No. 9) VOTING REQUIREMENTS: Action requires at least five (5) votes of the City Council. The Mayor does not vote. POLICY ISSUE: The ADA council seeks to enhance the community by the contributions of persons with disabilities; to make a positive difference in their relationship with the community by working toward providing full access to facilities, programs, services and activities. STAFF RECOMMENDATION: Councilmember Hoferer nominates and Mayor Padilla recommends the reappointment of Steve Schoenberg to the City of Topeka ADA Advisory Council for a two-year term ending May 31, 2027. This position requires that the appointee be an individual with a disability of one of the major six life functions. Mr. Schoenberg meets these requirements. BACKGROUND: The mission of the Topeka ADA Advisory Council is to support the civil rights of and full integration into Topeka community life for all people with disabilities. The ADA Council will be comprised of 10 members. At least six of the members must be individuals with disabilities, representing the six major life functions as much as possible. Members will serve a two-year term and shall not be eligible to serve more than four consecutive terms pursuant to Topeka Municipal Code Section 2.80.010. BUDGETARY IMPACT: Expected annual expense of $2,808 per year. SOURCE OF FUNDING: General Fund - Non-Departmental - Contractual Services account. ATTACHMENTS: Description S. Schoenberg - Application City of Topeka Boards and Commissions Application Submitted on 10 March 2025, 11:48AM Receipt number 341 Related form version 9 Profile First Name Steve Last Name Schoenberg Email Address schoenbergs05@gmail.com Street Address 710 Southwest Fairlawn Road Suite or Apt 106B City Topeka State Kansas Zip 66606 Are you a resident of the City of Topeka? Yes What district do you live in? District 9 Primary Phone 785 246 5080 Alternate Phone 785 304 5692 (text only) Employer (Retired) Job Title (Retired) Which Board would you like to apply for? Americans with Disabilities Act Advisory Council Are you a registered voter? Yes Are you currently a full or part-time employee of the City of No Topeka? Which department do you work for? 1 of 3 Are you or any immediate family member related to any city No governmental official or employee? Who are you related to and how are you related? Are you or have you been a party to any civil litigation No involving the City of Topeka? Please explain the litigation and your role in it: Are you delinquent in payment of any taxes, fees, fines, or No special assessments owed to the State of Kansas, Shawnee County or the City of Topeka? Please explain your delinquent payment situation. Please state why you are interested in serving on this board or I'm currently serving ADA Advisory Council and I'm reapplying again. commission: There is a few unfinished business I'd like to wrap up. Interests & Experiences Please describe your education, experience, and expertise I have a degree in psychology and I have served in several various including any honors, awards, civic, cultural, charitable or organizations. professional organization memberships that relate to the position you are seeking. List any professional licenses you hold in Kansas and advise if No licenses they are current. (We reserve the right to request a copy of your license prior to approval of your appointment.) **Please upload a resume or any additional information you believe may be helpful in considering your application. Voluntary Self Identification Ethnicity Caucasian/Non-Hispanic Gender Male Acknowledgements and Verification Purpose of Information being submitted. I Agree The information I am submitting is true and correct. I Agree Your electronic signature 2 of 3 Link to signature Alternative electronic signature Notification to applicants for City Board/Commissions Please be advised that your application and any documents that you attach are public records and, as such, are available to the public, upon request, pursuant to the Kansas Open Records Act. If you are appointed to the position, your application and resume will be included in the governing body meeting agenda which is posted online. 3 of 3 City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Mayor Michael A. Padilla DOCUMENT #: SECOND PARTY/SUBJECT: Human Relations PROJECT #: Commission CATEGORY/SUBCATEGORY 006 Communication / 005 Other CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: BOARD APPOINTMENT recommending the appointment of Alex Buzicky to the Topeka Human Relations Commission to fill a term ending May 13, 2027. (Council District No. 5) VOTING REQUIREMENTS: Action requires at least five (5) votes of the City Council. Mayor does not vote. POLICY ISSUE: Ordinance 18382. The purpose of the Topeka Human Relations Commission is to endeavor to eliminate prejudice among various racial, ethnic and other groups in the city, and to further goodwill among all people of the city. STAFF RECOMMENDATION: Councilman Kell nominates and Mayor Padilla recommends the appointment of Alex Buzicky to the Topeka Human Relations Commission to fill a term ending May 13, 2027. Alex is a resident of Topeka as required for nomination. BACKGROUND: This is a City-created board where the City Council nominates and the Mayor appoints. The board shall be comprised of nine members and serve two-year terms. Members shall be drawn from diverse racial, ethnic, commercial, industrial and other segments of the community and shall be city residents. Members shall serve without compensation. BUDGETARY IMPACT: There is no budgetary impact to the City. SOURCE OF FUNDING: Not Applicable. ATTACHMENTS: Description A. Buzicky - Application & Resume City of Topeka Boards and Commissions Application Submitted on 24 March 2025, 12:16PM Receipt number 351 Related form version 9 Profile First Name Alex Last Name Buzicky Email Address alexbuzicky@gmail.com Street Address 3224 Southwest Arnold Avenue Suite or Apt City Topeka State Kansas Zip 66614 Are you a resident of the City of Topeka? Yes What district do you live in? District 5 Primary Phone 4803344877 Alternate Phone Employer Student- KU Job Title Masters of Public Administration Student Which Board would you like to apply for? Human Relations Commission Are you a registered voter? Yes Are you currently a full or part-time employee of the City of No Topeka? Which department do you work for? 1 of 3 Are you or any immediate family member related to any city No governmental official or employee? Who are you related to and how are you related? Are you or have you been a party to any civil litigation No involving the City of Topeka? Please explain the litigation and your role in it: Are you delinquent in payment of any taxes, fees, fines, or No special assessments owed to the State of Kansas, Shawnee County or the City of Topeka? Please explain your delinquent payment situation. Please state why you are interested in serving on this board or I have a history of education and employment in social welfare and case commission: management in the fields of housing and sheltering solutions, disability support, and child welfare. I am finishing up my coursework for a master's of public administration with KU as of May 2025. I have held a fellowship with the City of Eudora as a management fellow and hold a fair understanding of city functions. I am an advocate for safe and affordable housing and follow many initiatives locally and statewide. I have studied many discrimination statutes and ordinances within Kansas. I believe my skillset and experience would contribute to the Human Relations Committee. Interests & Experiences Please describe your education, experience, and expertise I have obtained my Bachelors of Social Welfare from KU in 2018. I held including any honors, awards, civic, cultural, charitable or a LBSW from 2018-2020. I worked as a case manager from 2018-2023. I professional organization memberships that relate to the am nearing completion of a Masters of Public Administration with KU as position you are seeking. of May 2025. I have completed ASIST training and volunteered with NSPL/HQCC/988 in 2017. I have a deep understanding of behavioral health, income inequality, LGBTQ, and housing discrimination challenges that the citizens of Kansas face. I have worked with several local social services. List any professional licenses you hold in Kansas and advise if I do not currently hold any professional licenses. they are current. (We reserve the right to request a copy of your license prior to approval of your appointment.) **Please upload a resume or any additional information you Resume_2025_Alex_Buzicky.docx believe may be helpful in considering your application. Voluntary Self Identification Ethnicity Caucasian/Non-Hispanic Gender Nonbinary or third gender Acknowledgements and Verification Purpose of Information being submitted. I Agree 2 of 3 The information I am submitting is true and correct. I Agree Your electronic signature Link to signature Alternative electronic signature Alex Buzicky Notification to applicants for City Board/Commissions Please be advised that your application and any documents that you attach are public records and, as such, are available to the public, upon request, pursuant to the Kansas Open Records Act. If you are appointed to the position, your application and resume will be included in the governing body meeting agenda which is posted online. 3 of 3 Alexandria Buzicky Current address: 3224 SW Arnold Ave, Topeka, KS, 66614 Email: alexbuzicky@gmail.comhttps://us.openforms.com/Form/d9964b70- 2fc4-40f0-b11c-15c8d0320f4f Phone: (480) 334-4877 Employment: Elevance Health (Anthem/BCBS) Customer Care Representative- Medicaid 09/24-01/25 Duties included: Assisting people enroll and access their Medicaid benefits City of Eudora Management Fellow 06/23-12/23 Duties Included: Gathering and Compiling data. Community outreach. Working with several departments citizens academy. Planning policy reform. Evaluating schedule of fees and local policy. Lawrence Community Shelter (LCS) Inreach Case Manager 10/22-03/23 Duties included: Working with people experiencing homelessness to obtain documentation and get signed up for supportive services. Recognizing needs and administering assessments. Coordinating services with community partners and empowering guests to obtain housing. Catholic Charities Case Management 04/22-07/22 Duties included: Working with people experiencing homelessness to obtain and keep housing and work on their plans, working within grant parameters, connecting community resources. Weigand-Omega Management/ Penn Street Lofts Assistant Residential Manager 05/21/21-03/23/22 Duties included: Assisting Douglas County Residents apply for affordable housing, ensuring safe housing, general residential management. Social Work PRN/ Salvation Army SSVF Temporary Case Management and Case Management Assistance 03/02/20-08/28/20 Duties included: Provided case management to veterans experiencing homelessness and assisted other case managers with documentation, forms, and general case management. Minds Matter LLC Behavioral Therapist/ Cognitive Therapist 03/20/19- Current Duties included: Provided behavioral and cognitive therapies to people with TBI. Kaw Valley Center (KVC) Permanency Case Manager 08/2017-05/2018 Practicum 05/2018-01/2019 Permanency Case manager Duties Included: Managing 18-19 Child In Need of Care cases, on- call responsibilities Education: The University of Kansas 2023-Current Masters of Public Administration- In progress 2015-2018: Graduate with Bachelors of Social Welfare 05/13/2018 Johnson County Community College / Edwards Campus 2012-2014: Studied culinary, psychology, and game development. University of Reno Nevada 2011-2012: Studied psychology and general education. Certifications: LBSW # 8872 June, 2018 Applied Suicide Intervention Skills Training (ASIST) August, 2017 Servsafe (food handling) 2014 Community Service: Headquarters Counseling Center- 290 hours Duties: Answer the National Suicide Prevention Lifeline Big Brothers Big Sisters- 40 hours. Duties: Advocate and Surveyor Just Food- 30 hours. Duties: Food intake and storage City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Chris Vallejo, Police DOCUMENT #: Chief; Rhiannon Friedman, Planning Division Director; and Carrie Higgins, Housing Services Division Director SECOND PARTY/SUBJECT: Topeka Police PROJECT #: Department Initiatives; and City of Topeka 2022-2024 Unsheltered Programing and Investment Review CATEGORY/SUBCATEGORY CIP PROJECT: No ACTION OF COUNCIL: N/A JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: Topeka Police Department Update and Initiatives City of Topeka 2022-2024 Unsheltered Programing and Investment Review VOTING REQUIREMENTS: POLICY ISSUE: STAFF RECOMMENDATION: BACKGROUND: This presentation was given to the Public Health & Safety Committee at their March 19th, 2025 meeting. BUDGETARY IMPACT: SOURCE OF FUNDING: The presentation speaks to funding across the Topeka Police Department, Utilities, Public Works, Housing Services, and Property Maintenance and Code Division. These funds are supported by the General Fund as well as some of our HUD grant fund dollars. ATTACHMENTS: Description Presentation - Topeka Police Department Presentation - City of Topeka 2022-2024 Unsheltered Programing and Investment Review Public Health & Safety Committee Meeting Agenda - March 19, 2025 Topeka Police Department Updates and Initiatives Short Term (<12 months) 2 ▪ Command retreat to review short term goals/priorities ▪ Restructured senior command staff titles to enhance the unity of command ▪ Offered community input survey and subsequent policy creation ▪ Violent crime initiative with a balanced emphasis on community engagement – “PACT.” ▪ Assessing patrol boundaries/call load for a more equitable patrol response Short Term cont. 3 ▪ Developing relationships with state and federal partners ▪ Kansas Bureau of Investigations ▪ Kansas Highway Patrol ▪ Kansas Department of Transportation ▪ Shawnee County Sheriff’s Office ▪ Bureau of Alcohol Tobacco and Firearms ▪ Federal Bureau of Investigations ▪ United States Marshals Service ▪ Drug Enforcement Administration ▪ Identify cost saving opportunities within the agency Mid Term (12-18 months) 4 ▪ Establish working group for the development of a public facing dashboard ▪ Publish Key performance indicators ▪ Provide open community data ▪ Assessment of the training academy curriculum ▪ Expanding community engagement component ▪ Enhancing de-escalation training ▪ Inviting community advocates to teach and collaborate ▪ Assessment of Recruiting Strategies and Marketing Mid Term cont. 5 ▪ Developing an intentional strategy to more effectively engage with our media partners ▪ Expanding our reach through social media outlets ▪ Press conferences held following critical events ▪ Volunteer PIOs ▪ Promotion of three Lieutenants due to vacancies Long Term (Ongoing) 6 ▪ Research study conducted with RTI International ▪ Identify historic crime trends in Topeka ▪ Includes in depth interviews with staff and community ▪ Identify perceptions of effectiveness ▪ Final draft is pending ▪ Developing relationships with CIVIC in support of Community Violence Interruption (CVI) ▪ Partnering with Topeka JUMP, offering collaboration and data sharing ▪ Exploring grant opportunities to enhance police services Long Term cont. 7 ▪ Outreach to Washburn University to assist TPD with a long- term violent crime strategy ▪ Optimize staffing in patrol to allow for additional resources for support units (Violent Crime Unit, Motors, CPO’s, etc.) 8 Questions? City of Topeka 2022-2024 Unsheltered Programing and Investment Review Agenda 2 • Housing Services • Current City of Topeka Programs • Encampment Abatement Processes and Expenses • Total TPD Homelessness Related Costs • Warming Centers • Policy Discussion Topics Housing Services 3 • Homelessness Initiatives • Total Spent 2022-2024: $8,218,957 • Total Spent in 2024: $2,822,230 • $1,745,215 in Grant Funds • this includes Shelter Plus Care, HESG, Impact Avenues, and KDADS Boundary Spanner • $1,077,015 in General Funds • this includes social services, EAS, and Impact Avenues Housing Services 4 • Homeless Prevention/Rehab Initiatives • Total Spent 2022-2024: $14,358,379 • Total Spent in 2024: $5,567,621 • $3,717,621 in Grant Funds • this includes CDBG, HOME, FHLB, EECBG, and Lead grants • $1,850,000 in General Funds • this includes DREAMS and HOME match funds • Programs include: Weatherization, Accessibility, Emergency Repair, TOTO, Major Rehab, Exterior Rehab, Property Maintenance Rehab, Infill, and CHDO partnerships. Current COT Programs 5 • Equity. Access. Shelter. - a single point of access to help individuals with rent or mortgage assistance. • Impact Avenues – a program to assist homeless students and families with wrap around services and housing. • Shelter Plus Care – housing program to help homeless individuals with severe mental illness or substance abuse. Current COT Programs 6 • HESG - funding for Rapid Rehousing, Homeless Prevention, and Emergency Shelter. • Social Service Grants – funding allocated to partner agencies to assist with our vulnerable citizens, minimize crime, and optimize success. Encampment Abatement Processes and Expenses 7 2023-2024 Encampment Abatement Expenses • Total Cost: $245,732.52 • Total Hours: 1,253.77 WPC - 14 Abatements TPD – 4 Abatements • $175,310.60 • $16,577.82 • 493.3 labor hours • 291 labor hours PMU - 62 Abatements Public Works – 2 Abatements • $33,657.00 • $20,187.10 • 434 labor hours • 35.47 labor hours Encampment Abatement Processes and Expenses 8 • Recent amendments to encampment abatements include: • Instituting a 30-day wait period to start abatements once approved by the City Manager (provides time for notification and for stakeholders to offer services to displaced residents) • All structures are marked “Clear” by TPD before an operator begins removal; TPD stays on site after marking clear until operators begin removal • All operators perform “soft touch” investigatory process with equipment before structure removal Total TPD Homelessness Related Costs 9 TPD Homelessness Related Costs 2020 2021 2022 2023 2024 Behavioral Health Unit Salary/Benefits/OT $221,912.95 $190,468.44 $170,144.84 $213,310.84 $252,197.67 Animal Control Salary/Benefits/OT $5,064.91 $4,090.02 $5,892.44 $7,650.72 $7,574.31 Field Operations Salary/Benefits/OT $1,080,031.62 $1,067,611.43 $1,066,230.44 $1,165,027.90 $1,217,436.35 Criminal Investigations Salary/Benefits/OT $422,585.24 $428,129.02 $421,288.98 $502,786.91 $525,884.80 Records Salary/Benefits/OT $46,990.29 $52,097.66 $53,327.42 $52,504.36 $60,969.00 Property Room Salary/Benefits/OT $88,276.09 $116,614.57 $116,106.85 $119,015.73 $130,222.32 PMU Encampment Cleanup Costs $5,000.00 $5,000.00 $5,000.00 $9,719.95 $23,382.86 Property Room Evidence Packing Consumables $2,859.03 $3,432.68 $4,380.00 $5,654.68 $5,171.54 Direct Homeless Outreach Non-Personnel Purchases $0.00 $0.00 $0.00 $7,736.91 $9,136.10 Total $1,872,720.13 $1,867,443.83 $1,842,370.97 $2,083,408.01 $2,231,974.96 Does not include cost for vehicles, computers, or overhead Salary/Benefit/OT based on referenced estimated percentages Total TPD Homelessness Related Costs 10 Topeka PD’s Top FTE’s Devoting Time to Homelessness Issues Behavioral Health Unit (Support Bureau)– 80% of Sergeant FTE and 100% of Homeless Outreach Officer FTE focus majority of their time on homelessness related issues/calls (Remaining Behavioral Health Unit FTE’s focus majority of their time on mental health related issues/calls) Patrol Bureau – 7.34% of Field Operation FTE’s (In 2023, 1,520 of 20,360 TPD’s cases referenced either a suspect, victim, or witness that identified themselves as being homeless. In 2024, 1,425 of 19,778 TPD’s cases referenced either a suspect, victim, or witness that identified themselves as being homeless. Additionally in 2024, 92 of the 7,469 citations were for unlawful camping. These numbers weren’t tracked separately in previous years.) Property Maintenance Unit – the main homeless related personnel cost for PMU is the manpower involved during encampment cleanups (2023 and 2024 list actuals, 2020 – 2022 list estimates as the information previously wasn’t tracked separately) Total TPD Homelessness Related Costs 11 Personnel Time Initiatives – Homelessness Issues Point in Time Count Homeless Count – Officers and other department employees assist with the point in time count that is completed each year Downtown/NOTO Overtime Projects – overtime projects to have more officers visible in the Downtown and NOTO areas City ID Cards – Providing City ID cards to assist individuals that don’t have government photo ID’s – The majority of the manpower is donated by volunteers; we purchase the printing supplies to print the ID’s. Capital Resources Utilized for Homelessness Issues Police Vehicles ATV’s – primary use is related to homelessness issues and parades Dump truck Direct Homeless Outreach Non-Personnel Expenses (2023 $7,736.91, 2024 $9,136.10) City ID Cards No Camping Signs/No Trespassing Signs Rescue Mission Supplies / Warming Center Donations Trailer Connex Box – store property held for safe keeping Evidence Packaging Supplies – store property held for safe keeping or evidence Warming Centers 12 • The City’s role has always been to assist and support and not lead these efforts as it falls outside our core services. • EAS is on site daily to complete assessments. • Planning and Fire coordinate temporary approval for warming center buildings to allow overnight occupancy. • Public Works makes clearing roads to warming centers a priority. • The Behavioral Health Unit periodically checks in with the warming centers and is available to assist if an issue arises. Policy Discussion Topics 13 • What should be the City's level of support for warming centers, • Should we consider a Topeka First initiative, • Latest updates and what should be the City's participation levels in the All-Hands-on-Deck and Built for Zero initiatives. * Please note, many city departments also provide support services to homeless initiatives. City of Topeka 2022-2024 Unsheltered Programing and Investment Review City Council Committee Meeting Notice CITY COUNCIL City Hall, 215 SE 7th Street, Suite 255 Topeka, KS 66603-3914 Tel: (785) 368-3710 www.topeka.org Committee: Public Health & Safety Meeting Date: March 19, 2025 Time: 9:30am – 11:00am Location: 1st Floor Conference Room; Cyrus K. Holliday Building 620 SE Madison (virtual attendance option also available) Agenda: 1. Call to order 2. Approve February 26, 2025, Meeting Minutes 3. Changing Our Culture of Property Maintenance a. Marketing and Education - Update 4. City of Topeka Homeless Strategies – Presentation, Discussion, Possible Action 5. Other 6. Next Meeting: April 16, 2025, 9:30am-11:00am 7. Adjourn STAFF REQUESTED: Property Maintenance Director John Schardine, Changing our Culture Program Administrator Nicole Stovall, Director of Communications Dan Garrett, City Attorney Amanda Stanley, Community Engagement Division Director Monique Glaude’, City Manager Dr. Robert Perez, Assistant City Manager Braxton Copley, Director of Planning and Development Rhiannon Friedman, Division Director of Housing Services Carrie Higgins, Chief Chris Vallejo, Deputy Chief Jamey Haltom, Major Michael Cross, Captain Colleen Stuart, Fire Chief Randall Phillips, Budget Manager Josh McAnarney, and Director of Utilities Sylvia Davis COMMITTEE MEMBERS: Karen Hiller - District 1 Christina Valdivia-Alcalá - District 2 David Banks - District 4 Brett Kell - District 5 Contact: Tara Jefferies or Tonya Bailey, City Council Assists 785-368-3710 ***Virtual and in-person attendance options available. Please call the Council Office by 12:00pm the date prior to the meeting to request Zoom link. *** City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Councilmember Karen DOCUMENT #: Hiller SECOND PARTY/SUBJECT: Dylan Tyler PROJECT #: CATEGORY/SUBCATEGORY 020 Resolutions / 005 Miscellaneous CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: RESOLUTION introduced by Councilmember Karen Hiller granting Evergy Plazaan exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions. (Council District No. 1) (Approval would allow for amplified music and sound during the hours of 5:00 p.m. and 10:00 p.m. on May 17, 2025, at Evergy Plaza, 630 S. Kansas Avenue.) VOTING REQUIREMENTS: Action requires at least six (6) votes of the Governing Body. POLICY ISSUE: City of Topeka Code Section 9.45.170, et seq., authorizes the Governing Body to grant noise exceptions. Approval grants a noise exception to Evergy Plaza for the Nighttime Food Truck Festival on May 17, 2025. STAFF RECOMMENDATION: Staff is recommending the Governing Body approve the resolution as part of the consent agenda. BACKGROUND: Evergy Plaza is requesting the noise exception due to amplified music and sound at the Nighttime Food Truck Festival located at 630 South Kansas Avenue during specified dates and times. BUDGETARY IMPACT: There is no budgetary impact to the City. SOURCE OF FUNDING: Not Applicable. ATTACHMENTS: Description Resolution - Noise Exception 1 RESOLUTION NO. 2 3 A RESOLUTION introduced by Councilmember Karen Hiller granting Evergy 4 Plaza an exception to the provisions of City of Topeka Code 5 Section 9.45.150, et seq. concerning noise prohibitions. 6 7 WHEREAS, City of Topeka Code Section 9.45.150, et seq. makes it 8 unlawful for any person to make, continue or cause to be made or continued any 9 loud, unnecessary or unusual noise or any noise which either annoys, disturbs, 10 injures or endangers the comfort, repose, health or safety or others within the 11 limits of the city; and 12 WHEREAS, City of Topeka Code Section 9.45.170, et seq. authorizes the 13 Governing Body to grant exceptions to the prohibitions of this code section upon 14 request and a showing that the proposed activity does not offend the spirit of the 15 findings of City of Topeka Code Section 9.45.150, et seq.; and 16 WHEREAS, Evergy Plaza has requested that they be granted an 17 exception to the provisions of City of Topeka Code Section 9.45.150, et seq. for 18 the purposes, dates and times described herein, and 19 WHEREAS, upon review of the application of the Nighttime Food Truck 20 Festival, the Governing Body of the City of Topeka does hereby find that the 21 Activity does not offend the spirit of the findings of City of Topeka Code Section 22 9.45.150, et seq. 23 NOW, THEREFORE, BE IT RESOLVED by the Governing Body of the 24 City of Topeka Evergy Plaza is hereby granted an exception from the 25 provisions of City of Topeka Code Section 9.45.150, et seq. for their Nighttime Food Truck Festival located at 630 S. Kansas Ave between 26 the hours of 5:00 p.m. and 10:00 p.m. on May 17, 2025, . 27 28 ADOPTED and APPROVED by the Governing Body . 29 30 CITY OF TOPEKA, KANSAS 31 32 33 34 Michael A. Padilla, Mayor 35 ATTEST: 36 37 38 39 Brenda Younger, City Clerk 40 City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Councilmember Marcus DOCUMENT #: Miller SECOND PARTY/SUBJECT: Lizette Ruby Torres- PROJECT #: Muniz CATEGORY/SUBCATEGORY 020 Resolutions / 005 Miscellaneous CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: RESOLUTION introduced by Councilmember Marcus Miller, granting Lizette Ruby Torres-Muniz an exception to the provisions of City of Topeka Code Section 9.45.150, et seq., concerning noise prohibitions. (Council District No. 6) (Approval would allow for amplified music during the hours of 5:30 p.m. and 12:00 a.m. on May 17, 2025, at 1028 SW Plass Avenue.) VOTING REQUIREMENTS: Action requires at least six (6) votes of the Governing Body. POLICY ISSUE: City of Topeka Code Section 9.45.170, et seq., authorizes the City Council to grant noise exceptions. Approval grants a noise exception to Lizette Ruby Torres-Muniz for an event on May 17, 2025. STAFF RECOMMENDATION: Staff recommends the Governing Body move to approve the resolution. BACKGROUND: Lizette Ruby Torres-Muniz has requested the noise exception due to amplified music and sound at the event during specified dates and times. BUDGETARY IMPACT: There is no budgetary impact to the City. SOURCE OF FUNDING: Not Applicable ATTACHMENTS: Description Resolution - Noise Exception - Lizette Ruby Torres Muniz 1 RESOLUTION NO. ________ 2 3 A RESOLUTION introduced by Councilmember Marcus Miller granting Lizette Ruby 4 Torres-Muniz an exception to the provisions of City of Topeka Code 5 section 9.45.170 concerning noise prohibitions. 6 7 WHEREAS, City of Topeka Code § 9.45.170 makes it unlawful for any person to 8 make, continue or cause to be made or continued any loud, unnecessary or unusual 9 noise or any noise which either annoys, disturbs, injures or endangers the comfort, 10 repose, health or safety or others within the limits of the city; and 11 WHEREAS, City of Topeka Code § 9.45.170 authorizes the City Council to grant 12 exceptions to the prohibitions of this code section upon request and a showing that the 13 proposed activity does not offend the spirit of the findings of City of Topeka Code § 14 9.45.150; and 15 WHEREAS, Lizette Ruby Torres-Muniz has requested that they be granted an 16 exception to the provisions of City of Topeka Code § 9.45.170 for the purposes, dates 17 and times described herein; and 18 WHEREAS, upon review of the application, the Governing Body of the City of 19 Topeka does hereby find that the requested activity does not offend the spirit of the 20 findings of City of Topeka Code § 9.45.150. 21 NOW, THEREFORE, BE IT RESOLVED by the Governing Body of the City of 22 Topeka that Valley Park NIA is hereby granted an exception from the provisions of City 23 of Topeka Code § 9.45.170 for amplified music and sound from 5:30 p.m. to 12:00 a.m. 24 during her private event on May 17, 2025. 25 26 27 ADOPTED and APPROVED by the Governing Body ____________________. 28 29 30 CITY OF TOPEKA, KANSAS 31 32 33 34 ____________________________________ 35 Michael A. Padilla, Mayor 36 ATTEST: 37 38 39 40 _______________________________ 41 Brenda Younger, City Clerk City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Nick Jefferson, Chief of DOCUMENT #: Litigation SECOND PARTY/SUBJECT: Shawnee County PROJECT #: District Court Declaratory Judgement CATEGORY/SUBCATEGORY CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: RESOLUTION introduced by City Manager Dr. Robert M. Perez, authorizing initiation of a lawsuit seeking declaratory judgement. (Authorizing the City Attorney to initiate a lawsuit seeking declaratory judgement from the Shawnee County District Court.) VOTING REQUIREMENTS: Action requires at least six (6) votes from the Governing Body. POLICY ISSUE: Whether to authorize the City Attorney to initiate a lawsuit seeking declaratory judgement from the Shawnee County District Court. STAFF RECOMMENDATION: Staff recommends the Governing Body approve the resolution as part of the consent agenda. BACKGROUND: Pursuant to the caselaw of Imming v. Topeka, the Governing Body is required to take an affirmation vote to approve filing an action in district court. BUDGETARY IMPACT: Not applicable. This will be handled in House. SOURCE OF FUNDING: Not applicable. ATTACHMENTS: Description Resolution RESOLUTION NO.___________ A RESOLUTION introduced by City Manager Dr. Robert M. Perez authorizing initiation of a lawsuit seeking declaratory judgment. BE IT RESOLVED by the Governing Body of the City of Topeka, Kansas, hereby authorizes the City Attorney’s Office to initiate a lawsuit seeking declaratory judgment from the Shawnee County District Court in regard to a potential dispute involving Contract No. 52574. ADOPTED and APPROVED by Governing Body __________________________. CITY OF TOPEKA, KANSAS _________________________________ Michael A. Padilla, Mayor ATTEST: ______________________________ Brenda Younger, City Clerk ________________________________________________________________________________________________________ Resolution Authorizing Dec Jud City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Josh McAnarney, DOCUMENT #: Budget and Finance Division Manager SECOND PARTY/SUBJECT: NOTO Arts and PROJECT #: Entertainment District TGT Funding CATEGORY/SUBCATEGORY 020 Resolutions / 005 Miscellaneous CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: RESOLUTION introduced by Councilmembers Spencer Duncan, Christina Valdivia-Alcala, and Michelle Hoferer sitting as the Transient Guest Tax Committee, to disburse transient guest tax funding to the NOTO Arts & Entertainment District. (TGT Committee recommended approval on April 23, 2025.) Voting Requirement: Action requires at least six (6) votes of the Governing Body. (Approval would allocate $52,114.06 of undistributed funds to NOTO Arts and Entertainment District to initiate three major projects to include the Sidewalk Art Project, North Kansas Avenue Bridge Mural and NOTO Mural Repairs.) VOTING REQUIREMENTS: Action Requires at least six (6) votes of the Governing Body. POLICY ISSUE: Where to disburse the unallocated TGT Funds from 2016. STAFF RECOMMENDATION: Staff recommends that the Governing Body move to approve. BACKGROUND: On April 23, 20254, the TGT Committee recommended approval by a vote of 3-0-0 to allocate $52,114.06 of undistributed TGT Funds to the NOTO Arts and Entertainment District for three (3) major projects including the Sidewalk Art Project, North Kansas Avenue Bridge Mural and NOTO Mural Repairs. BUDGETARY IMPACT: Resolution would be a disbursement of $52,114.06 of built-up fund balance from TGT Increment. SOURCE OF FUNDING: TGT Funds ATTACHMENTS: Description Resolution TGT Committee Referral Report (April 23, 2025) TGT Committee Excerpt (April 23, 2025) Cover Letter - NOTO TGT Application - NOTO TGT Questions - NOTO Proposed Fund Use 1 RESOLUTION NO. ___________ 2 3 A RESOLUTION introduced by Councilmembers Duncan, Valdivia-Acala, and 4 Hoferer sitting as the Transient Guest Tax Committee, to allocate 5 transient guest tax funds to the NOTO Arts and Entertainment 6 District to enhance the City’s cultural and visual landscape. 7 8 WHEREAS, transient guest taxes (TGT) may be imposed on individuals who 9 occupy hotel and motel rooms for short durations; and 10 WHEREAS, the funds generated by such taxes may be used for convention and 11 tourism activities and to promote the general welfare of the city, including the attraction 12 of industry; and 13 WHEREAS, the City currently imposes a 7% TGT; and 14 WHEREAS, on August 20, 2002, the governing body, in Resolution No. 7253, 15 allocated 1% of the TGT for a period of 13 years to the development of the Great 16 Overland Station, including Riverfront Park, and the historic preservation fund and 17 extended by the governing body on October 20, 2015 by a period of Twelve (12) years 18 via Resolution No.8732; and 19 WHEREAS, the TGT 7% fund is broken down to 5% for general, 1% to four (4) 20 specific organizations and 1% to Sunflower Sports Association; and 21 WHEREAS, the fund currently has $52,114.06 in undistributed funds; and 22 WHEREAS, the NOTO Arts and Entertainment District desires to initiate three 23 major projects with use of the funds, including Sidewalk Art Project, North Kansas 24 Avenue Bridge Mural and NOTO Mural Repairs; and 25 WHEREAS, the City’s Transient Guest Tax Committee (hereinafter “TGT 26 Committee”), consisting of Council Members Duncan, Valdiva-Acala and Hoferer, 27 reviewed the request to allocate the undistributed funds to the Grantee; and RES/TGT NOTO 04/14/2025 1 28 WHEREAS, on April 23, 2025, the TGT Committee adopted NOTO Arts and 29 Entertainment District’s request to allocate $52,114.06 from the undistributed TGT 30 funds. 31 NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE 32 CITY OF TOPEKA, KANSAS, that: 33 Section 1. The City shall allocate $52,114.06 to provide funding for NOTO Arts 34 and Entertainment District’s art initiative as planned and developed by NOTO Arts and 35 Entertainment District subject to the terms and conditions contained in this Resolution. 36 Such funds will be allocated by a one-time sum of $52,114.06. 37 Section 2. The City’s funding commitment will be conditioned upon the 38 occurrence of the following: 39 (a) If the entity contracting on behalf of NOTO Arts and Entertainment District 40 is a not-for-profit entity, it will comply with the requirements of K.S.A. 45-240 and 41 amendments thereto regarding recordkeeping requirements for not-for-profit entities that 42 receive public funds. 43 (b) The entity contracting on behalf of NOTO Arts and Entertainment District 44 shall not owe any debt due to the City, including, but not limited to property taxes and 45 special assessments and shall be in good standing with the Kansas Secretary of State. 46 Section 3. All financial commitments referenced in this Resolution shall be 47 subject to the Budget and Cash Basis laws and any other applicable ordinances or 48 statutes. 49 ADOPTED and APPROVED by the Governing Body on 50 CITY OF TOPEKA, KANSAS 51 RES/TGT NOTO 04/14/2025 2 52 53 54 55 Michael A. Padilla, Mayor 56 ATTEST: 57 58 59 60 ______________________________ 61 Brenda Younger, City Clerk RES/TGT NOTO 04/14/2025 3 COMMITTEE REFERRAL SHEET COMMITTEE REPORT Name of Committee: Transient Guest Tax Title: Resolution TGT Funds: NOTO Arts & Entertainment District Date referred from Council meeting: Date referred from April 23, 2025 Committee: Committee Action: MOTION: Committee member Christina Valdivia- Alcalá made a motion to approve proposed Resolution and proceed to present to Governing Body. Committee member Spencer Duncan. Motion passed 3-0-0. Comments: Amendments: Members of Committee: Christina Valdivia-Alcalá, Spencer Duncan, Michelle Hoferer (Chair), Agenda Date Requested: May 13, 2025 CITY OF TOPEKA CITY COUNCIL Tonya Bailey, Sr Executive Assistant City Hall, 215 SE 7th St., Room 255 Tara Jefferies, Sr Executive Assistant Topeka, KS 66603-3914 E-mail: councilassist@topeka.org (785) 368-3710 www.topeka.org EXCERPT CITY OF TOPEKA, Topeka, Kansas, Wednesday, April 23, 2025. The Transient Guest Tax Committee members met at 10:00 A.M. with the following Committee members present: Christina Valdivia-Alcalá, Spencer Duncan, Michelle Hoferer (Chair), The following is an excerpt of the draft minutes from the meeting: APPROVAL to allocate transient guest tax funds to the NOTO Arts and Entertainment District to enhance the City’s cultural and visual landscape. NOTO Arts & Entertainment District Presentation Josh McAnarney, Budget & Finance Division Director, provided background information on the unallocated balance of $52,114.60 of undistributed Transient Guest Tax funds. The TGT Committee on March 6, 2025 expressed it was time to appropriate the funds. He added an application was submitted based off the 2016 application process from NOTO Arts and Entertainment District. Pedro Concepcion, CEO of NOTO Arts and Entertainment District, expressed his appreciation for giving NOTO the chance to apply for the TGT funds. He continued to speak to the criteria NOTO completed for the application and how Topeka’s cultural tourism will have enhancements to signage and public art to provide the experience for the community and visitors. He believes the $52,114.60 will make a big impact and help create programs for development. Committee member Valdivia-Alcalá expressed her support for the TGT funds allocation to NOTO. She thanked Pedro Concepcion for a good presentation. Committee member Duncan passed on his support for TGT funds for NOTO and added that he would’ve like the funds to be more. He continued to speak to the structure of distribution. Pedro Concepcion added NOTO is thankful for any amount of fund allocation. Kurt Young, Topeka Lodging Association and Downtown Topeka Foundation, spoke to the original monies of disbursement that he was involved in. He stated that the TGT Committee, at Presented at the May 13, 2025 Governing Body Meeting Page 1 the time, looked at return on investment very heavily. He expressed his message for future organizations that receive allocations to continue to track a return on their investment in travel and tourism. Lastly, he added that hotel occupancy from closure of events could lead to TGT revenues to decrease. Sean Dixon, President of Visit Topeka, stated he supports the NOTO application. He continued to speak to being mindful of the return on investment with TGT funds and concurred that hotel rooms demand is at a lull. Committee member Valdivia-Alcalá stated she wants all agencies, not only NOTO, to have the same message to all TGT recipients that was given from Topeka Lodging Association. Pedro Concepcion added he agrees that all agencies should be held accountable with TGT funds. Committee chair Hoferer stated that 1st quarter updates and reports from agencies have been completed. Committee member Duncan spoke that the TGT Committee does ensure the return on investment of funds that are distributed. He stated he is not worried about the return on investment in the NOTO district and feels the funds allocated are helping to encourage people to return to the area. Resolution TGT Funds Disbursement - NOTO Committee chair Hoferer spoke to the proposed Resolution for allocation of $52,114.06 to NOTO Arts and Entertainment District. MOTION: To advance the resolution to the Governing Body with a recommendation to approve. Committee member Christina Valdivia-Alcalá Duncan made the motion, and Committee member Spencer Duncan seconded. Motion passed 3-0-0. *************************** Presented at the March 18, 2025 Governing Body Meeting Page 2 Dear Members of the TGT Committee, On behalf of the NOTO Arts & Entertainment District, I am honored to submit our proposal for Transient Guest Tax (TGT) funding. Our request outlines a strategic plan to enhance Topeka’s cultural tourism through dynamic programming, public art, regional marketing, and creative placemaking efforts that support both the local economy and our city's growing reputation as a vibrant destination. NOTO has become a cultural anchor and a compelling reason for residents and visitors alike to explore the capital city. With over 60 creative businesses and a year-round calendar of events, the district is not only a hub for artistic expression but also a key contributor to economic activity, tourism, and community pride. We estimate over 146,000+ annual visitors, many of whom travel from outside the region—generating direct returns for our hotels, restaurants, and shops. Our proposal seeks $53,000 in TGT funding to leverage regional campaigns, support local artists, and activate public spaces. This investment will not only amplify Topeka’s visibility across the Midwest but also reinforce the City’s commitment to a thriving, inclusive arts economy. With strong partnerships already in place—including Visit Topeka, the Kansas Department of Tourism, WIBW, and local businesses—this initiative is designed for impact, sustainability, and meaningful return on investment. Thank you for considering our application. We deeply value the City’s support and remain committed to growing Topeka’s cultural economy in a way that benefits all. Please do not hesitate to reach out if you require additional information or supporting materials. Warm regards, Pedro Concepcion Chief Executive Officer 935 N. Kansas Ave. Topeka, Kansas 66608 (O) 785.408.8996 explorenoto.org TGT Funding Application: NOTO Arts & Entertainment District Project Name: Strengthening Topeka’s Tourism through the Vibrancy of the NOTO Arts District Applicant: NOTO Arts & Entertainment District Primary Contact: Pedro Concepcion, CEO Project Summary: The NOTO Arts & Entertainment District respectfully submits this application for TGT funding to support ongoing revitalization and programming efforts aimed at enhancing NOTO’s position as a premier destination for arts, culture, and entertainment in Kansas. This investment will directly elevate Topeka’s tourism profile by expanding the city's cultural appeal, drawing regional visitors, and supporting a thriving small business and artist ecosystem. Why Invest in NOTO for Tourism? NOTO is a proven catalyst for cultural tourism and economic growth in Topeka. With a unique identity rooted in creativity, community, and cultural heritage, the district offers visitors an experience they cannot find anywhere else in the state. Here's why investing in NOTO is essential for tourism: - A Cultural Destination: NOTO is home to over 60 creative businesses, galleries, studios, and performance spaces. Monthly First Friday events, large-scale public art, and seasonal festivals consistently draw thousands of visitors, establishing NOTO as a key driver of cultural tourism. - Diverse Visitor Base: With targeted marketing reaching across Kansas and neighboring states, NOTO draws audiences from 2–4 hours away for its events, markets, and exhibits. This includes partnerships with the Kansas Department of Tourism and Visit Topeka to produce video ads and digital campaigns focused on travel. - Authentic Storytelling: From Día de los Muertos ofrendas to jazz nights and art walks, NOTO gives visitors immersive, authentic experiences rooted in local heritage and contemporary creativity—perfectly aligned with tourism trends focused on experience over destination. - Economic Impact: Increased foot traffic directly supports the small business economy. Art sales, restaurant visits, boutique shopping, and overnight stays have grown as a result of district-wide programming and marketing efforts. - Collaborative Growth: Our partnerships with the Topeka Symphony Orchestra, Visit Topeka, Mad Marketing, Create Uplift, WIBW, and local schools show how NOTO builds bridges between community, culture, and commerce. Our continued evolution aligns with broader downtown revitalization efforts like the Downtown Plaza project. Funding Request & Impact: $53,000 TGT funding will support: - Activation of public spaces through seasonal programming $15,000 - Enhancements to signage, wayfinding, and public art $38,000 Tourism Impact Metrics: - 146,000+ annual visitors to NOTO events - Regional marketing reach: 6+ targeted communities in KS/MO - Increased hotel and restaurant patronage during large events - Strong return visitation based on experience satisfaction Enhancements to Signage, Wayfinding, and Public Art We continue to prioritize improvements that elevate the visual and cultural identity of our district. A key example is the much-needed repair of the iconic Topeka Mural—a symbol of local pride and artistic expression. In addition to this landmark piece, several other murals throughout our district are in need of maintenance. These walls showcase the vibrant, diverse art that defines our community, and restoring them is essential to preserving the spirit of NOTO. But we’re not stopping there. We have ambitious plans for new public art installations designed to draw even more people to Topeka. These enhancements are part of our broader strategy to double down on the arts and solidify our role as a thriving, nationally recognized arts district. By investing in both preservation and innovation, we aim to create a place where creativity leads to economic and community development. From left to right: the iconic Topeka Mural, the vibrant elephant mural at the corner of Laurent and Gordon, and our new sidewalk art initiative set to brighten the 800–900 blocks of Kansas Avenue. Conclusion: Investing in NOTO means investing in the heart and soul of Topeka’s tourism brand. It is a place where culture thrives, where visitors feel inspired, and where community comes alive. TGT funding will ensure NOTO continues to be a regional draw and a key contributor to Topeka’s economic and cultural success. NOTO Arts & Entertainment District – TGT Funding Application 1. Describe the Project The NOTO Arts & Entertainment District seeks TGT funding to support a comprehensive initiative aimed at expanding its impact as a premier cultural destination in Topeka. The project will enhance public programming, grow regional marketing campaigns, support local artists and cultural partners, and activate public spaces with seasonal events and art installations. These efforts will elevate visitor experiences and drive increased tourism throughout the year. 2. What is the total budget for the project? $53,000 3. What are the funding sources other than TGT dollars for this project? - Private sponsorships (e.g., corporate partners and local businesses) - Artist vendor fees and event revenues - Grant support from arts, tourism, and community foundations - In-kind support from media and marketing partners (e.g., WIBW, Mad Marketing) 4. How much TGT Funding is requested? $53,000 5. What will the TGT funds be used for? - Infrastructure and beautification (e.g., signage, wayfinding, lighting) - Seasonal activations (e.g., winter markets, holiday décor, cultural festivals) - Event logistics and operational support (e.g., security, staging, rentals) 6. What is the economic development and tourism benefit to the city? NOTO plays a vital role in Topeka’s cultural and economic development. Events and programs in the district drive traffic to local restaurants, shops, and hotels. Visitors from across the state and region spend money not just in NOTO but throughout the city. The district also supports dozens of local businesses and artists, contributing to job creation and urban revitalization. Investing in NOTO enhances Topeka’s appeal as a creative and forward-thinking city. 7. What is the projected return on investment for the city (direct and indirect)? - Direct ROI: Visitor spending at NOTO events has been shown to benefit local businesses significantly, with an estimated $2 return for every $1 spent in direct programming. - Indirect ROI: Marketing and brand recognition efforts lead to long-term gains through repeat visitation, improved city image, and the attraction of new residents, businesses, and investors. - Example: • A $10,000 art market may bring in 2,000 visitors. • If even half of those visitors spend an average of $20 on food, drinks, or shopping, that’s $20,000 injected directly into the district economy—double the initial investment. • During large events like the Redbud Festival or First Fridays, some shops report doubling or tripling their normal sales. This ROI doesn’t include indirect benefits such as brand exposure, long-term customer loyalty, or future visitation—all of which further magnify the return over time. 8. What is the timeline for the project? The project will span the 2025 calendar year, with marketing initiatives launching in Q1 and event activations occurring throughout spring, summer, fall, and the holiday season. Key seasonal events will serve as major tourism drivers in coordination with Visit Topeka and partner organizations. 9. How many visitors will come to your project? We anticipate over 146,000+ annual visitors to NOTO programming, including First Fridays, themed markets, festivals, and performances. Based on past data, approximately 30% of attendees travel from outside Topeka. 10. How will your project create overnight stays at hotels? Our regional marketing campaigns specifically target communities within a 2–4-hour drive, making NOTO events ideal for weekend visits. High-profile festivals, art markets, and performances are designed to span full weekends, encouraging visitors to stay overnight. We work closely with Visit Topeka and local lodging partners to create event packages, cross-promotions, and hotel referrals during major events. Additionally, partnerships with the Topeka Symphony and city-wide initiatives amplify this effect by offering multi-day experiences that boost hotel occupancy rates. Enhancements to signage, wayfinding, and public art Sidewalk Art Concept Statement The Sidewalk Art Project aims to create vibrancy along the 800–900 block of Body Kansas Avenue through engaging, artistic sidewalk installations. The concept has received preliminary approval from the City, and we are now moving into the next phase of development: establishing a detailed budget, finalizing the art concepts, and creating a project timeline. North Kansas Avenue Bridge Mural The North Kansas Avenue Bridge Mural has been officially approved and is scheduled to begin in July 2025, with a projected completion date of July 2026. The final concept is still in development. We are currently surveying the community to gather input and ensure the mural reflects shared values and stories. Our goal is to create a powerful visual piece that honors the history of Topeka and celebrates the achievements of its people. Art Repair: Preserving Iconic NOTO Murals Two iconic murals in the NOTO Arts District are in need of repair. These artworks have become staples in both the Topeka community and its tourism identity, featured in everything from local publications to statewide tourism magazines. Maintaining these murals is essential—not just for the integrity of the NOTO Arts District, but for preserving the cultural pride and vibrancy of Topeka as a whole. Investing in their repair ensures these beloved pieces continue to inspire residents and visitors alike for years to come. Activation of public spaces through seasonal programming At its core, NOTO is driven by ambition—a bold vision to be a regional leader in arts, culture, and community. Our goal is to continually evolve as a vibrant, inclusive district where creativity thrives, small businesses grow, and people from all walks of life feel welcome. Whether it's launching new events, supporting entrepreneurs, restoring public art, or amplifying youth voices, NOTO is committed to building a district that reflects the spirit and resilience of Topeka. We’re not just shaping a neighborhood—we’re shaping a cultural movement. City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Rhiannon Friedman, DOCUMENT #: Planning and Development Director SECOND PARTY/SUBJECT: AMD Partners LLC PROJECT #: CATEGORY/SUBCATEGORY 014 Ordinances – Non-Codified / 005 Miscellaneous CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: ORDINANCE introduced by City Manager Dr. Robert M. Perez to waive certain building permits and other fees as requested by the developer for economic purposes pursuant to City Code. Voting Requirement: Action requires at least five (5) votes of the City Council. The Mayor does not vote. The proposed ordinance involves a matter of home rule on which the Mayor has veto authority. (Approval will waive fees for an affordable senior housing development that will provide the developer with additional points to make them more competitive for a Low-Income Housing Tax Credit (LIHTC) allocation.) VOTING REQUIREMENTS: Action requires at least five (5) votes of the City Council. The Mayor does not vote. The proposed ordinance involves a matter of home rule on which the Mayor has veto authority. POLICY ISSUE: Deciding if the City Council wants to waive the fees for the developer to make them more competitive for the Low- Income Housing Tax Credit allocation STAFF RECOMMENDATION: Staff is recommending approval. BACKGROUND: AMD Partners LLC has proposed a 48-unit affordable senior housing development new SW Arvonia Place and SW 17th Street. AMD is preparing an application to KHRC for a 9% LIHTC that is a competitive process through which projects are awarded funded based on a point scoring system. Fee waivers from local jurisdictions provide valuable points that can be very decisive. AMD has requested a waiver. BUDGETARY IMPACT: No budgetary impact. SOURCE OF FUNDING: N/A ATTACHMENTS: Description Ordinance Fee Waiver Narrative Letter KHRC 2025 QAP 1 (Published in the Topeka Metro News _______________________________________) 2 3 ORDINANCE NO. _____________ 4 5 AN ORDINANCE introduced by City Manager Dr. Robert M. Perez to waive certain 6 building permits and other fees as requested by the developer for 7 economic purposes pursuant to City Code. 8 9 WHEREAS, the State of Kansas has added a scoring bonus for LIHTC 10 applications that have a commitment of a fee waiver from the local municipality; and 11 WHEREAS, points are based on unit count and the total amount of fees waived; 12 and 13 WHEREAS, Section 109.6 of the International Building Code, adopted by the City 14 and codified at TMC 14.20.060, allows modification of fees exceeding 25% of the 15 scheduled permits fees with approval of the Governing Body; and 16 WHEREAS, TMC 13.10.497 allows for a waiver of the water system fee for 17 projects that offer extraordinary benefits to the City with Governing Body approval 18 necessary for a waiver of greater than 25%; and 19 WHEREAS, TMC 13.20.680 allows for a waiver of the sanitary sewer connection 20 fee for projects that offer extraordinary benefits to the City with Governing Body 21 approval necessary for a waiver of greater than 25%; and 22 WHEREAS, AMD Partners LLC (“Developer”) has requested a fee waiver for an 23 affordable housing development on SW Arvonia in order to acquire bonus points on 24 their application for LIHTC through KHRC. 25 BE IT ORDAINED BY THE COUNCIL OF THE CITY OF TOPEKA, KANSAS, 26 that the Governing Body makes an affirmative decision to waive a total of $40,000 of (a) 27 certain building permits and plan review fees pursuant to TMC 14.20.060, (2) the water ORD/AMD Partners – Permit Fee Waiver 1 28 system fee pursuant to TMC 13.10.497, and (3) the sanitary sewer collection fee 29 pursuant to TMC 13.20.680, all for the development of 55+ affordable housing 30 apartments with 48 units on SW Arvonia pursued by AMD Partners LLC. 31 This Ordinance shall take effect and be in force from and after its passage, 32 approval and publication in the official City newspaper. 33 This Ordinance is adopted by authority of and under Article 12, §5 of the Kansas 34 Constitution. 35 PASSED AND APPROVED by the City Council __________________________. 36 37 CITY OF TOPEKA, KANSAS 38 39 40 41 __________________________________ 42 Michael A. Padilla, Mayor 43 44 ATTEST: 45 46 47 48 _________________________________ 49 Brenda Younger, City Clerk ORD/AMD Partners – Permit Fee Waiver 2 Topeka Senior Villas – Fee Waiver Narrative Address: Approx. SW Arvonia Place & SW 17th Street Members of the Governing Body, On behalf of AMD Partners LLC, we respectfully request your support in the form of various fee waivers (which may include, but are not limited to: impact, utility, and permitting fees) for our affordable senior housing development, Topeka Senior Villas. This proposed 48-unit community, to be located near SW Arvonia Place and SW 17th Street, is intended to serve residents aged 55 and older who face growing challenges in accessing safe and affordable housing. Currently, we are preparing an application to the Kansas Housing Resources Corporation (KHRC) for a 9% Low-Income Housing Tax Credit (LIHTC) allocation under the 2025 Qualified Allocation Plan (QAP). As you may know, the 9% LIHTC program is a competitive process through which projects are awarded funding based on a point scoring system. Scoring categories include proximity to amenities, depth of affordability, and importantly, support from local government, among others. Under the 2025 QAP, fee waivers from local jurisdictions are awarded valuable points: - 5 points for waivers exceeding $40,000 - 10 points for waivers exceeding $80,000 These points can be decisive, which is why your support is consequential. The fee waiver could provide the margin needed for an award, bringing federal and state resources to Topeka which may otherwise go elsewhere. To our understanding, the most recent 9% LIHTC project funded in Topeka was the 24 unit “New Beginning Senior Housing” development in 2022, constituting a meaningful step for affordable housing; however, by itself is insufficient. The City’s 2020 Housing Market Study made the following clear: the need for affordable, senior-specific housing is widespread and growing. Our proposed development will help to further address the need. This request does not involve any direct financial commitment from the City unless and until the project is funded and the permits, for which fees are waived, are issued. The proposition to the Governing Body and the City is this: If unsuccessful, the City incurs no cost and remains in the position it was before. If successful, the return is substantial: a new, affordable senior housing community, which may not have otherwise occurred. Ultimately, this is more than simply a waiver of fees, it's a strategic investment. Through support of this request, the Governing Body and the City can help unlock critical housing resources and concurrently demonstrate a strong commitment to serving its senior residents. We are grateful for your leadership on housing and ask for your support in providing the maximum possible fee waiver to help bring this project to fruition. We welcome the opportunity to provide any additional information or present further details if desired. Sincerely, AMD Partners LLC 2025 Qualified Allocation Plan SCORING KHRC will award points based on the matrix below. Points 5 pts 10 pts $4,000 - $10,000/unit Greater than $10,000/unit Scored at full application for 9% proposals only. 2. OTHER SUPPORT KHRC will award up to 20 points to applications meeting the criteria below. Applicants will earn 10 points for each category. Points can only be awarded once per category. LAND DONATION The real estate that will contain the proposed property is owned by a local government as of the preliminary application deadline and the application shows no more than $5,000 in the cost line-items for land and buildings. The local government must not have purchased any portion of the real estate from a Principal. FEE WAIVER A local government commits to waive what would have been impact, utility, or other fees totaling at least: Unit Count 5 points 10 points 0-30 $20,000 $40,000 31-100 $40,000 $80,000 101+ $60,000 $120,000 HISTORIC The property will be eligible for the historic rehabilitation tax credit. 30 2025 QAP City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Monique Glaude', DOCUMENT #: Director of Inclusive Communities SECOND PARTY/SUBJECT: 2025 National Night Out PROJECT #: Framework CATEGORY/SUBCATEGORY 006 Communication / 005 Other CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: DISCUSSION regarding the 2025 National Night Out Event Framework. (Seeking guidance from the Governing Body on the event's overall structure.) VOTING REQUIREMENTS: Discussion Only. No action is required by the Governing Body. POLICY ISSUE: Seeking guidance from the Governing Body on the event's overall structure to ensure it reflects our shared goals of strengthening community engagement and promoting public safety. STAFF RECOMMENDATION: Seeking additional input from the Governing Body. Staff is recommending approval of Event Option 2: Single Citywide Event on August 9, 2025. One centralized event at Agricultural Hall, bringing all neighborhoods together for a unified celebration. BACKGROUND: In previous years, National Night Out events were hosted by PARS (Prevention and Recovery Services), whose efforts helped bring neighborhoods together and promote safety, awareness, and community connection. We recognize and appreciate their contributions to fostering stronger community engagement through these events. As we move forward with planning this year’s National Night Out, we are seeking your guidance on the event’s overall structure to ensure it reflects our shared goals of strengthening community engagement and promoting public safety. Option 1: Hybrid Format (The week of August 9th, 2025.) • Four weeknight events hosted at individual community centers across the city. • Complimentary refreshments (Four weeknight events only) • Followed by one large citywide event held on Saturday, August 9th at Agricultural Hall. Option 2: Single Citywide Event Only (Saturday, August 9th, 2025) • One centralized event at Agricultural Hall, bringing all neighborhoods together for a unified celebration Planned Activities Include: • Public Safety “Touch-a-Truck” experiences • Family-friendly entertainment including music, inflatables, and interactive games • Community resource tables and local vendors (Saturday only) • Community Talent Show (Saturday only) • Spoken Word Soiree (Saturday only) • DIY abstract art activity • Food Trucks (Saturday only) • Youth engagement stations - face painting, crafts, sports activities Topeka Neighborhoods: Our neighborhoods will have the opportunity to apply for a stipend, up to $200, to support their own NNO events. Informational sessions outlining the application process will be scheduled in May to provide more details. All informational sessions will be recorded and made available online for those unable to attend in person. BUDGETARY IMPACT: A total of $15,000 has been allocated for this initiative. Funds will be used to cover costs associated with event logistics, materials, marketing, and other necessary expenditures. SOURCE OF FUNDING: This program is made possible through funding provided by the general fund ATTACHMENTS: Description National Night Out Presentation 1 National Night Out 2025 Event Planning Overview City Council Presentation Monique Glaude´ Office of Inclusive Communities May 13, 2025 | 2025 National Night Out Event Framework 2 3 | B a c k g r o u n d &A c k n o w l e d g m e n t 4 | M o v i n g Forward – 2025 Planning 5 | O p t i o n 1 – Hybrid Format 6 | O p t i o n 2 – Single Citywide Event 7 | P l a n n e d Activities 8 | N e i g h b o r h o o d Participation 9|Budgetary Impact 3 History and Acknowledgment • National Night Out previously hosted by PARS (Prevention and Recovery Services) • Recognized for enhancing neighborhood safety, awareness, and connection • We appreciate their past contributions to community engagement Moving Forward – 2025 Planning 4 2025 Planning Objectives • Strengthen community engagement • Promote public safety awareness • Foster unity across neighborhoods • Seeking Council input on event format 5 Event Option 1: Hybrid Dates: Week of August 9, 2025 • Four Weeknight Events at community centers (Mon–Thurs) • Complimentary refreshments at weeknight events • Saturday, August 9: Citywide event at Agricultural Hall 6 Event Option 2: Citywide Only Date: Saturday, August 9, 2025 • One large, centralized event at Agricultural Hall • All neighborhoods invited for a unified celebration 7 Planned Activities • Public Safety Touch-a-Truck • Family Entertainment: music, inflatables, games • Community Resource Tables & Vendors (Saturday only) • Community Talent Show & Spoken Word Soiree (Saturday only) • DIY Abstract Art Activity • Food Trucks (Saturday only) • Youth Engagement: face painting, crafts, sports 8 Neighborhood Involvement • Neighborhoods may apply for up to $200 stipends for local events • Informational sessions in May to guide applicants • All sessions will be recorded and available online 9 Budget & Funding Total Budget: $15,000 Covers: logistics, materials, marketing, and other expenses Funding Source: General Fund City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Brandy Roy-Bachman, DOCUMENT #: Senior Attorney SECOND PARTY/SUBJECT: EMS Unlimited PROJECT #: CATEGORY/SUBCATEGORY 013 Ordinances - Codified / 160 Franchises CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: DISCUSSION regarding a request from EMS Unlimited to operate an ambulance service within the City of Topeka. (Approval would grant EMS Unlimited a nonexclusive franchise agreement.) VOTING REQUIREMENTS: Discussion only. Action requires at least six (6) votes of the Governing Body. POLICY ISSUE: Approval would grant EMS Unlimited a franchise agreement to provide ambulance services to city residents. STAFF RECOMMENDATION: Discussion only. Staff recommends the Governing Body move to adopt the ordinance when considered. BACKGROUND: When the City learned there were businesses operating ambulance services without franchise agreements, those businesses were contacted and advised that a franchise must be granted for them to operate legally. The City received the application from EMS Unlimited on April 22, 2025. BUDGETARY IMPACT: The franchise application fee is $1500 and annual revenue for ambulance fees is $275 per ambulance. SOURCE OF FUNDING: Not Applicable ATTACHMENTS: Description Ordinance Ambulance Franchise Application - EMS Unlimited 1 (Published in the Topeka Metro News _______________________________________) 2 3 ORDINANCE NO. _____________ 4 5 AN ORDINANCE introduced by City Manager Dr. Robert M. Perez, providing for a 6 nonexclusive franchise to Event Medical Solutions Unlimited, LLC to 7 operate an ambulance service within the City of Topeka until 8 December 31, 2026. 9 10 BE IT ORDAINED BY THE GOVERNING BODY OF THE CITY OF TOPEKA, KANSAS: 11 12 Section 1. Authority. 13 This franchise ordinance is passed and approved by the Governing Body of the 14 City of Topeka, Kansas, and enacted pursuant to K.S.A. 12-2001 and the authority found 15 and provided for in Chapter 5.25 TMC. 16 Section 2. Satisfactory qualifications. 17 The Governing Body of the City of Topeka, Kansas, has considered the legal, 18 character, financial, and other qualifications of the applicant and has found Event Medical 19 Solutions Unlimited, LLC, doing business as EMS Unlimited, hereinafter “EMS,” to be 20 qualified in all respects to own, maintain and operate an ambulance service in the City of 21 Topeka, Kansas, hereinafter “City.” The Governing Body of the City of Topeka finds that 22 public convenience will be promoted and public necessity requires such ambulance 23 service under the terms and provisions of Chapter 5.25 TMC. 24 Section 3. Service. 25 The maintenance and operation of an ambulance service by EMS in the City shall 26 be in accordance with prevailing standards of care in the ambulance industry. All EMS 27 personnel and ambulances shall be fully licensed or certified as required by law. EMS 28 shall comply with all applicable federal, state, and City laws, rules, regulations, codes, 29 and other requirements in connection with the operation of the ambulance service. ORD/EMS Unlimited Franchise 5/2/2025 1 30 Section 4. Franchise grant. 31 Pursuant to the provisions of TMC 5.25.040, a nonexclusive franchise is granted 32 to EMS to own, maintain, and operate an ambulance service within the City. Said 33 nonexclusive franchise is granted through and including December 31, 2026 and shall 34 vest all rights, privileges and immunities of an ambulance service franchise with EMS; 35 however, said nonexclusive franchise shall be subject to and conditioned upon all of the 36 terms, duties and obligations found in the laws of the State of Kansas, Chapter 5.25 TMC, 37 and this franchise ordinance. 38 Section 5. Payments to the City. 39 Consideration for the rights, privileges, and immunities granted to EMS includes 40 the benefits to be derived by the citizens of the City of Topeka from the maintenance and 41 operation of an ambulance service under the terms and conditions of this franchise 42 ordinance. 43 (a) The ambulance service franchise application fee prescribed by TMC 5.10.040 44 has been paid to the City Clerk. 45 (b) On or before July 1, 2025 after passage of this franchise ordinance, the fees 46 set forth in TMC 5.10.040(b) are due, including the business fee and an ambulance fee 47 for each EMS ambulance in operation in the City of Topeka. An ambulance fee for each 48 additional ambulance placed into operation after the initial fee payment is due at the time 49 the additional ambulance is licensed. 50 (c) On or before January 1st of each year within the term of this franchise 51 ordinance, the fee set forth in TMC 5.10.040(c) for each ambulance to be renewed is due. 52 (d) Within 30 days of the presentation of an invoice to EMS by the City, EMS shall 53 make payments to the City Treasurer for the following types of assistance: ORD/EMS Unlimited Franchise 5/2/2025 2 54 (1) For each Topeka Fire Department response to EMS’s request for a 55 nonemergency assist of any patient, EMS shall pay a fee of $250.00 per transport. 56 For purposes of this subsection, “nonemergency” means any request that was not 57 initiated by a 911 call. Any time that such fee is incurred, Topeka Fire Department 58 shall make written request for payment that includes the date, address, and 59 Topeka Fire Department incident number. 60 Section 6. Reporting. 61 (a) In January of each calendar year, EMS shall provide to the City copies of 62 all written mutual aid agreements for ambulance service in the City of Topeka or provide 63 written notice that no such agreements exist. Failure to submit this information by the last 64 business day in January shall result in a penalty of $100.00 per day until submitted. 65 (b) In January of each calendar year, EMS shall provide to the City copies of 66 all written agreements EMS has entered into in which they are subcontracting for another 67 ambulance service within the City of Topeka or provide written notice that no such 68 agreements exist. Failure to submit this information by the last business day in January 69 shall result in a penalty of $100.00 per day until submitted. 70 (c) In January of each calendar year, EMS shall provide to the City 71 documentation reporting the number of all ambulances owned and/or operated by EMS 72 within City limits. Failure to submit this information by the last business day in January 73 shall result in a penalty of $100.00 per day until submitted. 74 (d) In January of each calendar year, EMS shall provide to the City a copy of 75 all insurance polices as governed by TMC 5.25.140 and Section 7 of this franchise 76 ordinance. Failure to submit this information by the last business day of January shall 77 result in a penalty of $100.00 per day until submitted. ORD/EMS Unlimited Franchise 5/2/2025 3 78 (e) Should EMS no longer be in good standing with the State regarding licenses 79 and certifications, EMS shall immediately notify the City as to their status and the reasons 80 why they are no longer in good standing. Failure to submit this information shall result in 81 a penalty of $100.00 per day until submitted. 82 Section 7. Insurance. 83 Upon the effective date of this franchise ordinance, EMS shall file with the City 84 Clerk an insurance policy as required by TMC 5.25.140 and the same shall be approved 85 as to form by the City Attorney’s office. During the term of this franchise ordinance, EMS 86 shall maintain paid insurance coverage according to TMC 5.25.140 and may not cause 87 any insurance to be cancelled, nor permit any insurance to lapse. City shall be named as 88 an additional insured on any certificate of coverage issued by the insurer. 89 Section 8. Acceptance by EMS. 90 Operation of an ambulance service within the City by EMS on or after the effective 91 date of this franchise ordinance constitutes acceptance of the provisions of the franchise 92 ordinance. This franchise ordinance shall constitute the entire agreement between the 93 City and EMS relating to this franchise, and the same shall supersede and cancel any 94 prior understandings, agreements, or representations regarding the subject matter hereof 95 and shall be binding upon the parties, including their successors and assigns and shall 96 not be amended or further obligations imposed without mutual written consent of the 97 parties. 98 Section 9. Remedies of City. 99 Nothing herein shall limit or preclude the City from seeking remedies at law or in 100 equity in a court of competent jurisdiction for any violation by EMS of the laws of the State 101 of Kansas or any ordinance of the City. All conditions of the ambulance franchise shall ORD/EMS Unlimited Franchise 5/2/2025 4 102 be governed by and construed in accordance with the laws of the State of Kansas. 103 Section 10. Forfeiture. 104 Any material and substantial fraud, misrepresentation or default of the terms, 105 duties and obligations imposed upon EMS by the laws of the State of Kansas, Chapter 106 5.25 TMC or by this franchise ordinance shall constitute grounds for forfeiture of this 107 nonexclusive franchise ordinance. The City shall notify EMS in writing of any allegation 108 of a material and substantial fraud, misrepresentation or default and shall hold a public 109 hearing before the Governing Body of the City of Topeka on the merits of such allegations. 110 Said public hearing shall be held within 30 days after the notification to EMS and shall be 111 adjudicative in character but shall not bar the rights of any parties to pursue judicial 112 review. Within 10 days following the conclusion of such hearing, the Governing Body of 113 the City of Topeka shall act with respect to such forfeiture and shall submit a written 114 statement to EMS. This franchise ordinance shall not be forfeited unless the Governing 115 Body of the City of Topeka finds that there has been a material and substantial fraud, 116 misrepresentation or default on the part of EMS so as to justify a forfeiture. In such case 117 a notice of forfeiture shall be provided to EMS. In the event this franchise ordinance is 118 forfeited, EMS shall, within 180 days of its receipt of notice of forfeiture, cease operation 119 of an ambulance service hereunder. 120 Section 11. Surrender. 121 If, during the term of this franchise ordinance, EMS does not earn a fair rate of 122 return upon the value of property used and useful in providing such ambulance service 123 for a period of six months; and it is determined by EMS that it would not be practical, 124 possible or in the public interest to cure the deficiency by an increase in rates and/or a 125 reduction in service; and EMS has given notice of surrender to the City; then EMS upon ORD/EMS Unlimited Franchise 5/2/2025 5 126 180 days’ written notice to the City Clerk may elect to surrender this franchise ordinance 127 and cease operation of the ambulance service hereunder. “Fair rate of return” means 128 receipt of revenues for patient charges and public funds, if any, to include the sum of 129 operating costs, depreciation reserves, growth and development costs and management 130 fees. 131 Section 12. Transfer. 132 Only upon written approval of the Governing Body of the City of Topeka may the 133 rights and obligations of EMS pursuant to this franchise ordinance, be transferred to a 134 person meeting the requirements for an ambulance service, as determined by the laws 135 and regulations of the State and the City at the time of the contemplated transfer. Any 136 approved transferee shall, without limitation, assume all the duties and obligations of EMS 137 and EMS shall be released of all future rights, duties, and obligations arising from this 138 franchise ordinance. 139 Section 13. Hold harmless. 140 EMS shall hold the City harmless for all liability, damages, costs and expenses of 141 every kind for the payment of which the City may become liable to any person by reason 142 of the rights and privileges herein granted and, if any action either at law or in equity be 143 brought against the City for damages or for any cost to the City for any fault of EMS, its 144 servants, agents, or employees, in the operation of its ambulance service, EMS shall pay 145 all costs, damages and expenses including costs of defense for which the City may be 146 held liable. 147 Section 14. Severability. 148 If any provision, section, sentence or clause of this franchise ordinance or its 149 application to any person or set of circumstances is for any reason held unconstitutional, ORD/EMS Unlimited Franchise 5/2/2025 6 150 void, or invalid, the validity of the remaining portions of this franchise ordinance shall not 151 be affected. 152 Section 15. Effective date. 153 This franchise ordinance shall take effect and be in force after its passage, 154 approval and publication in the official City newspaper in the manner prescribed by law, 155 and shall be binding upon EMS upon the conditions set forth herein. 156 PASSED AND APPROVED by the Governing Body on ____________________. 157 158 CITY OF TOPEKA, KANSAS 159 160 161 162 __________________________________ 163 Michael A. Padilla, Mayor 164 ATTEST: 165 166 167 168 _______________________________ 169 Brenda Younger, City Clerk ORD/EMS Unlimited Franchise 5/2/2025 7 City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Rhiannon Friedman, DOCUMENT #: Planning and Development Director; and Carrie Higgins, Housing Services Division Director SECOND PARTY/SUBJECT: Kansas Legal Services, PROJECT #: Inc. CATEGORY/SUBCATEGORY CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: DISCUSSION of the professional services contract renewal between the City of Topeka and Kansas Legal Services, Inc., for continuing to provide administration of the eviction defense program for the Housing Services Division. (Approval will authorize the City Manager to sign and execute the contract renewal for a period ending April 30, 2026, for the continued administration of the eviction defense program as designed to assist participants in stabilizing their current housing, facilitating access to appropriate housing, and preventing homelessness based on the City’s Changing the Culture of Property Maintenance Initiative, especially when dealing with substandard living conditions.) VOTING REQUIREMENTS: Discussion only. Action requires at least six (6) votes of the Governing Body. POLICY ISSUE: Whether to approve the contract that will exceed $50,000 to provide a variety of free housing legal services to eligible tenants who live in the city of Topeka to prevent increased numbers of our unsheltered population. STAFF RECOMMENDATION: Discussion only. Staff recommends the Governing Body move to approve the contract as part of the consent agenda on May 20, 2025. BACKGROUND: On January 2, 2024, the City issued Request for Proposals Bid Event No. 2917 for Program Administration Services – Eviction Defense. The solicitation sought proposals from not-for-profit service agencies and/or legal clinics or firms to administer eviction defense program services on behalf of the City of Topeka. Proposals were received and evaluated on January 31, 2024. Following the evaluation process, staff recommended entering into an agreement with the most qualified proposer for these services, Kansas Legal Services, Inc. On May 7, 2024, the Governing Body approved an initial Contract No. 52066 in an amount not to exceed $84,137 for the first year of program administration. Kansas Legal Services has successfully provided eviction defense program administration services during the initial contract term, and City staff recommend approval of a renewal under the same pricing and terms as the original agreement. BUDGETARY IMPACT: $84,137 SOURCE OF FUNDING: 2025 Adopted Budget General Fund Non-Departmental Housing Services ATTACHMENTS: Description Proposed Contract Amendment Presentation KLS Review Tenant Eviction Defense Summary Report (May - March 2025) Contract No. 52066 (KLS April 2024) CITY OF TOPEKA CONTRACT NO. ________________ AMENDMENT NO. 1 TO CITY OF TOPEKA CONTRACT NO. 52066. This Amendment No. 1 to City of Topeka Contract No. 52066 is entered into on this _______________________, by and between the City of Topeka, Kansas, a duly organized municipal corporation, hereinafter referred to as "City" and Kansas Legal Services, Inc., hereinafter referred to as "Firm.” WHEREAS, City and Firm entered into City of Topeka Contract No. 52066, to administer the Eviction Defense Program for the City of Topeka; and WHEREAS, the parties desire to amend City of Topeka Contract No. 52066. NOW, THEREFORE, IN CONSIDERATION OF THE MUTUAL COVENANTS CONTAINED HEREIN, THE PARTIES AGREE AS FOLLOWS: 1. City of Topeka Contract No. 52066 is hereby specifically amended to renew and extend through April 30, 2026. 2. Section 4. of Contract No. 52066 is updated to include: The City will reimburse Kansas Legal Services for attorney hours at the rate of $100 per hour. The City will reimburse Kansas Legal Services for paralegal based on actual hourly pay rate. 3. Section 6 of Contract No. 52066 is updated to include: The City will reimburse Kansas Legal Services for attorney hours at the rate of $100 per hour. The City will reimburse Kansas Legal Services for paralegal work based on actual hourly pay rate. 4. Exhibit A of Contract No. 52066 is hereby replaced with the following: Page 1 of 3 4/29/2025 1:08:48 PM 5. All other terms and conditions of City of Topeka Contract No. 52066 not specifically amended herein shall remain in full force and effect. Page 2 of 3 4/29/2025 1:08:48 PM IN WITNESS WHEREOF, the parties have hereto executed this Amendment as of the day and year first above written. CITY OF TOPEKA, KANSAS KANSAS LEGAL SERVICES, INC. Robert M. Perez, Ph.D., City Manager Matthew D. Keenan, Executive Director ATTEST: APPROVED AS TO FORM AND LEGALITY ________________________________ DATE______________BY____________ Brenda Younger, City Clerk C&P DIRECTOR ___________ Page 3 of 3 4/29/2025 1:08:48 PM Kansas Legal Services (KLS) Annual Contract Review Contracted Scope of Work 2 The main objective of the Program is to provide a variety of free housing legal services to eligible tenants who live in the City of Topeka. The Program is designed to assist participants in stabilizing their current housing, facilitating access to appropriate housing, and preventing homelessness based on the City’s Changing the Culture of Property Maintenance Initiative, especially when dealing with substandard living conditions. What Your Support Made Possible 3 • Over 120 tenant households served • Dozens of evictions dismissed, delayed, or resolved through negotiated agreements • Early legal intervention preventing court filings in multiple cases • Representation provided for tenants with disabilities, fixed incomes, and limited access to support Demographic Snapshot 4 • Majority of clients earned less than $25,000/year • Tenants ranged from single mothers in their 20s to residents in their 90s • Most lived in non-subsidized market-rate rentals, with little or no access to rental assistance • A significant number faced health-related hardships, fixed incomes, or wrongful claims by landlords Common Challenges Addressed 5 • Retaliatory evictions following maintenance complaints • Evictions based on misunderstandings of rent-to-own or manufactured home agreements • Tenants losing housing due to roommate incarceration, family health crises, or loss of income • Improper or no notice provided before eviction filings Program Services Provided 6 • Legal advice and strategy planning for all clients • Representation or limited scope services during eviction hearings • Assistance filing answers, motions, and grievances when applicable • Referrals to social, housing, or disability rights services Key Program Wins 7 Financial Savings – Thousands Preserved in potential court judgments and legal fees. • KLS advised tenants to ensure landlords formally dismissed cases after rent was paid — not simply accepted payment and reserved their rights, a tactic in Kansas that allows landlords to pursue eviction anyway. • Identified and prevented misuse of 3-day notices, where landlords attempted to evict tenants even after full payment was made. • In multiple cases, petition amounts ranging from $1,000–$2,500 were reduced or eliminated entirely because we ensured compliance, exposed errors, or leveraged the landlord’s failure to reserve rights. In Kansas, “reserving your rights” allows a landlord to accept payment while still pursuing eviction if the rent isn’t paid by the deadline in a 3-day notice. Many tenants don’t know this — and some landlords don’t explain it. KLS does. Tenant Eviction Defense (TED) Program – Summary City of Topeka, Kansas| May 2024 – March 2025 Dear City of Topeka, Your support has made a powerful difference in the City of Topeka. Through the Tenant Eviction Defense (TED) program, KLS helped tenants stay in their homes, avoid devastating judgments, and find stability when the threat of eviction loomed largest. This report focuses on the core outcomes the City of Topeka helped make possible: full legal representation, case dismissals, extended time in housing, and substantial financial relief. What Your Support Made Possible: • Over 120 tenant households served • Dozens of evictions dismissed, delayed, or resolved through negotiated agreements • Early legal intervention preventing court filings in multiple cases • Representation provided for tenants with disabilities, fixed incomes, and limited access to support A Case That Speaks Volumes: Delaying Eviction, Defending Dignity Among the many people helped this year is a couple in their 80s and 90s living in senior housing. They always paid rent on time. But after submitting a maintenance request when their air conditioning failed, the landlord filed an eviction. The only complaint noted against them was a faint odor — one that, as confirmed by both legal counsel and a medical provider, was directly related to documented medical needs and not a lease violation. The couple lives with dignity, and the odor posed no issue outside their unit. Thanks to your support, KLS attorneys intervened. We secured a dismissal of the initial eviction case and kept the couple housed. Although the landlord has stated plans to refile, our advocacy has delayed eviction and continues to protect these clients as we work toward a long-term resolution. This case is a clear reminder: housing is not just about a roof — it’s about respect, rights, and safety for everyone, especially our elders. Demographic Snapshot: • Majority of clients earned less than $25,000/year • Tenants ranged from single mothers in their 20s to residents in their 90s • Most lived in non-subsidized market-rate rentals, with little or no access to rental assistance • A significant number faced health-related hardships, fixed incomes, or wrongful claims by landlords Common Challenges We Addressed: • Retaliatory evictions following maintenance complaints • Evictions based on misunderstandings of rent-to-own or manufactured home agreements • Tenants losing housing due to roommate incarceration, family health crises, or loss of income • Improper or no notice provided before eviction filings Key Program Wins: Financial Savings – Thousands Preserved TED saved tenants thousands of dollars in potential court judgments and legal fees. Here’s how: • We advised tenants to ensure landlords formally dismissed cases after rent was paid — not simply accepted payment and reserved their rights, a tactic in Kansas that allows landlords to pursue eviction anyway. • We identified and prevented misuse of 3-day notices, where landlords attempted to evict tenants even after full payment was made. • In multiple cases, petition amounts ranging from $1,000–$2,500 were reduced or eliminated entirely because we ensured compliance, exposed errors, or leveraged the landlord’s failure to reserve rights. In Kansas, “reserving your rights” allows a landlord to accept payment while still pursuing eviction if the rent isn’t paid by the deadline in a 3-day notice. Many tenants don’t know this — and some landlords don’t explain it. We do. Example Outcomes: • In case after case, tenants walked out of court without owing a dime, or with significantly reduced balances, simply because they had access to legal guidance. • A young tenant making partial payments had their case dismissed after our team ensured the landlord did not reserve the right to continue with eviction. • A tenant who owed $1,300 was not ordered to pay the past due balance and received 35 extra days to move. • In one bench trial, the court awarded our clients over $2,000 in damages after our KLS attorney proved that the landlord failed to repair critical issues in violation of housing laws. The court found the property was leased in violation of applicable health and safety codes. • A tenant paid $4,000 toward the purchase of a pre-owned manufactured home. When an eviction was filed — KLS attorneys negotiated a refund of the $4,000 down payment. This was a negotiated resolution, not a court-ordered refund — another example of how legal intervention protects low-income purchasers in vulnerable housing markets. Why This Matters: Without legal support, tenants often pay what they owe, assume the case is over — and still get evicted. Landlords in Kansas are not required to clarify that they’re reserving their rights when they accept a late payment. Due to the TED contract, KLS is able to educate, advise, and intervene in time to protect tenants from bad faith actions and long-term financial harm. Program Services Provided: • Legal advice and strategy planning for all clients • Representation or limited scope services during eviction hearings • Assistance filing answers, motions, and grievances when applicable • Referrals to social, housing, or disability rights services Looking Forward: With your continued partnership, we plan to: • Expand full representation capacity for high-risk and legally complex cases • Provide education sessions for tenants on court process, leases, and legal options • Continue tracking and reporting dollar amounts saved and time extensions won • Advocate for increased rental assistance access and stronger tenant protections across Topeka Kansas Legal Services - Topeka & Kansas City Offices Tenant Eviction Defense Program – City of Topeka DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 ADMINISTRATIVE ACTION FORM Contact Person: Rhiannon Friedman, Planning & Development Director and Amanda Stanley, CityDate: 4/22/2024 Attorney Department/Division: Planning & Development - PLDV Document #: 52066 Document Type: Contract/Agreement Council Approval Required? Result of Bid Event? Yes Bid Event # 2917 C&P Yes Legal Yes Approve: Category/Subcategory: 007 Contracts and Amendments / 005 Professional Services Subject: Eviction Defense Program Administration Second Party: Kansas Legal Services Start Date: CIP Project: No IT Impact: No End Date: Project #: Requested Action: Approve and Execute Document Open Record Exception: No Financial Implications Financial Impact: Yes Included in Budget: Yes Bond Funded: No Total Contract Cost: 84137 One‐Time Cost: 0 On‐going/Annual Cost: 0 Financial Summary $84,137 for pilot program approved in 2024 budget *See page 2 for accounting unit/project/acivity information Description This contract is to administer a pilot program for eviction defense from the application completion stage to the settlement and closure of each case. The program is to provide a variety of free housing legal services to eligible tenants who live in the City of Topeka. Form Approval Routing Department Director 4/22/2024 Contracts & Procurement 4/23/2024 Legal 4/29/2024 Finance 4/23/2024 City Clerk 5/1/2024 Contracts Admin Action Form DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 Funding Details 0.00 0.00 0.00 Project# /Activity # 0 Project# /Activity # Accounting Unit: 1010909105 Accounting Unit: Account: 52200 Account: Funding Allocation 84317 Funding Allocation Project# /Activity # Project# /Activity # Accounting Unit: Accounting Unit: Account: Account: Funding Allocation Funding Allocation Project# /Activity # Project# /Activity # Accounting Unit: Accounting Unit: Account: Account: Funding Allocation Funding Allocation Project# /Activity # Project# /Activity # Accounting Unit: Accounting Unit: Account: Account: Funding Allocation Funding Allocation Project# /Activity # Project# /Activity # Accounting Unit: Accounting Unit: Account: Account: Funding Allocation Funding Allocation Project# /Activity # Project# /Activity # Accounting Unit: Accounting Unit: Account: Account: Funding Allocation Funding Allocation DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 CITY OF TOPEKA CONTRACT NO. 52066 _____________ 4/30/2024 THIS CONTRACT is entered into on ________________, between the City of Topeka, Kansas (“City”) and Kansas Legal Services, Inc. (“KLS”) regarding a pilot Eviction Defense Program (“Program”). WHEREAS, the City of Topeka adopted Topeka Municipal Code Chapter 9.25 relating to Fair Housing Practices within the City; and WHEREAS, the City is in need of a not-for-profit service agency and/or a legal clinic or firm to administer an eviction defense program; and WHEREAS, KLS submitted an acceptable proposal to the City to administer the Program; and WHEREAS, the City wishes to utilize KLS’s expertise to administer the Program. NOW, THEREFORE, IN CONSIDERATION OF THE FOLLOWING MUTUAL COVENANTS THE PARTIES HERETO DO AGREE AS FOLLOWS: Section 1. Purpose of Funds. The funds provided by the City shall be used in representing Citizens of the City in administering the Program. Section 2. Scope of Work. The main objective of the Program is to provide a variety of free housing legal services to eligible tenants who live in the City of Topeka. The Program is designed to assist participants in stabilizing their current housing, facilitating access to appropriate housing, and preventing homelessness based on the City’s Changing the Culture of Property Maintenance Initiative, especially when dealing with substandard living conditions. Section 3. Term. The Contract shall commence upon execution of this Contract and will terminate after the period of one year. The parties have the option to renew for two additional one-year periods. AGR/KLS Eviction Defense Program 4/18/24 1 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 Section 4. Costs. The City agrees to compensate KLS for its anticipated costs in Exhibit A for a total not to exceed eighty-four thousand and one hundred and thirty-seven dollar ($84,137.00). Section 5. KLS Responsibilities. 1. Provide resource navigation services to households seeking legal assistance. 2. Conduct targeted outreach to households identified as having a need for housing legal services. 3. Determine recipient eligibility (both income and circumstances) based on the submitted documentation. 4. Collect and report data on what other services in the community the household is using for rent assistance at the time of needing legal services and in the previous twelve (12) months. 5. Determine the package of assistance and services that are appropriate for the household’s circumstances. 6. Submit reimbursement forms to the City for payments, not more than monthly. 7. Provide supportive services to households, as appropriate. 8. Monitor household success, including housing stability. For one-time and/or longer-term assistance, make at least three contacts at one month, three months, and six months post assistance. 9. Terminate support when it is no longer needed or when the household is no longer meeting program participation requirements. AGR/KLS Eviction Defense Program 4/18/24 2 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 10. Coordinate regular meetings and touch points with all program administrators, coordinators, and City Staff to ensure the program’s efficiency and effectiveness. 11. Maintain files documenting recipient eligibility, including income, funding received, services received, and termination from the Program, including but not limited to the required documentation as follows: a. The number of individuals who received legal representation disaggregated by the following characteristics of such individuals: i. Postal code of residence; ii. Age of head of household; iii. Household size; iv. Racial and ethnic identity; v. Gender and sex identity; vi. Estimated length of tenancy; vii. Approximate household income; viii. Tenancy in rent-regulated housing; ix. Survey results indicating satisfaction of representation service and process; and x. Postal code of residence post-hearing. b. Outcomes immediately following the provision of full legal representation, as applicable and available including, but not limited to: i. The number of case dispositions where a case was dismissed or was otherwise decided substantially in favor of the tenant; AGR/KLS Eviction Defense Program 4/18/24 3 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 ii. The number of case dispositions where judgment for possession in favor of property owner was entered; iii. The number of case dispositions where a stipulation agreement, or other similar agreement, was made preventing the entry of judgment for a possession; iv. The number of case dispositions where a stipulation agreement, or other similar agreement, was made providing a tenant with an opportunity to vacate a judgment for possession at a later date; v. The number of case dispositions where a tenant was required to vacate a residence but was provided additional time to vacate and, in such cases, the amount of additional time provided to such tenants; vi. The number of case dispositions that otherwise resulted in a tenant vacating a residence prior to the end of their lease term; vii. Instances where an attorney was discharged or withdrew; and viii. Order for possession filed in county court, writs of restitution issued in county court in forcible entry and detainer proceedings, and residential evictions conducted by the county sheriff. 12. Provide monitoring reports to the City’s eviction defense program coordinator on a monthly basis. Section 6. City Responsibilities. AGR/KLS Eviction Defense Program 4/18/24 4 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 1. Review reimbursement forms submitted by KLS and process payments not to exceed a total of eighty-four thousand and one hundred and thirty-seven dollar ($84,137.00). 2. Review monthly monitoring reports to ensure the Program is being utilized adequately by the citizens in need. 3. Provide readily accessible cards, literature, brochures or other forms of information about the program for those in need. 4. Prosecute any unlawful acts as defined in Topeka Municipal Code Chapter 9.25 Fair Housing Practices. Section 7. Terms Herein Controlling Provisions. It is expressly agreed that the terms of each and every provision in this Contract shall prevail and control over the terms of any other conflicting provision in any other document relating to and a part of this Contract or Exhibits. Section 8. Agreement with Kansas Law. This Contract shall be subject to, governed by, and construed according to the laws of the State of Kansas. Section 9. Termination Due to Lack of Funding. If, in the judgment of the City Manager, sufficient funds will not be available to continue the functions performed in this Contract and for the payment of the charges hereunder, City may terminate this Contract at the end of its current and any succeeding fiscal year. City agrees to give written notice of termination to KLS at least 30 days prior to the end of its current fiscal year. KLS shall have the right, at the end of such fiscal year, to take possession of any equipment provided City under the Contract. City will pay to KLS all regular contractual payments incurred through the end of such fiscal year, plus contractual charges incidental to the AGR/KLS Eviction Defense Program 4/18/24 5 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 return of any such equipment. Upon termination of the Contract by City, title to any such equipment shall revert to KLS at the end of City’s current fiscal year. The termination of the Contract pursuant to this paragraph shall not cause any penalty to be charged to the City or KLS. Section 10. Termination for Convenience. The Director of Contracts & Procurement or designee may terminate performance of work under this Contract in whole or in part whenever the Director determines that the termination is in the best interest of the City. In the event of termination, the Director or designee shall provide KLS written notice at least thirty (30) days prior to the termination date. The termination shall be effective as of the date specified in the notice. KLS shall continue to perform any part of the work that may not have been terminated by the notice. Section 11. Disclaimer of Liability. No provision of this Contract will be given effect that attempts to require the City to defend, hold harmless, or indemnify any contractor or third party for the City’s acts or omissions. The City’s liability is limited to the liability established in the Kansas Tort Claims Act, K.S.A. 75-6101 et seq. Section 12. Anti-Discrimination Clause. KLS agrees: (a) to comply with all federal, state, and local laws and ordinances prohibiting unlawful discrimination and to not unlawfully discriminate against any person because of age, color, disability, familial status, gender identity, genetic information, national origin or ancestry, race, religion, sex, sexual orientation, veteran status or any other factor protected by law in the admission or access to, or treatment or employment in, its programs or activities; (b) to include in all solicitations or advertisements for employees, the phrase “equal opportunity employer,” and (c) to include those provisions in every subcontract or purchase order so that they AGR/KLS Eviction Defense Program 4/18/24 6 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 are binding upon such subcontractor or vendor. KLS understands and agrees that the failure to comply with the requirements of this paragraph may constitute a breach of the Contract, and the Contract may be cancelled, terminated or suspended, in whole or in part by the City. Section 13. Acceptance of Contract. This Contract shall not become effective until the legally required approvals have been given. Section 14. Arbitration, Damages, Warranties. Notwithstanding any language to the contrary, no interpretation shall be allowed to find the City or any department or division thereof subject to binding arbitration. Further, the City shall not be subject to attorney fees and no provision will be given effect which attempts to exclude, modify, disclaim or otherwise attempt to limit implied warranties of merchantability and fitness for a particular purpose. Section 15. Representative’s Authority to Contract. By signing this Contract, the representative of KLS thereby represents that such person is duly authorized by KLS to execute this Contract on behalf of KLS and that KLS agrees to be bound by the provisions thereof. Section 16. Responsibility for Taxes. The City shall not be responsible for, nor indemnify KLS for, any federal, state or local taxes which may be imposed or levied upon the subject matter of this Contract. Section 17. Insurance. The City shall not be required to purchase any insurance against loss or damage to any personal property to which this Contract relates. Subject to the provisions of the Kansas Tort Claims Act (K.S.A. 75-6101 et seq.), and the claims provisions of the Code of the City (Section 3.35.010 et seq.), KLS shall bear the risk of AGR/KLS Eviction Defense Program 4/18/24 7 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 any loss or damage to any personal property in which KLS holds title. Section 18. Insurance Requirements. 1. Workers Compensation. KLS, when required by law must maintain in effect throughout the life of this Contract, Workers Compensation insurance to cover KLS’s employees, in full limits as required by statute. 2. Insurance Responsibility & Liability. Notwithstanding any language to the contrary, no interpretation shall be allowed to find the City or any of its departments, officers or employees responsible for loss or damage to persons or property as a result of KLS’s actions. 3. KLS Shall Maintain Minimum Coverage as Follows: Commercial General Liability: Per Occurrence $1,000,000 General Aggregate $2,000,000 Products & Completed Operations Coverage Aggregate $2,000,000 Property Damage per occurrence $100,000 Automobile Liability Combined Single Limit for Bodily Injury and Property Damage Aggregate $500,000 Professional Liability (Errors and Omissions) Provide separate “claims made” form Per Claim $1,000,000 General Aggregate $2,000,000. 4. Certificates of Insurance: Certificates of Insurance should be issued immediately after KLS received notification of award and prior to the notice to proceed. KLS must not commence any work under this Contract until Purchase Orders are issued by the City. 5. Named Insured. The City of Topeka shall be named as an additional insured party on the Certificate of Liability Insurance. AGR/KLS Eviction Defense Program 4/18/24 8 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 6. Notification of Alteration or Material Change or Cancellation. A minimum of ten (10) days written notification must be given by an insurer or any alteration, material change, or cancellation affecting any certificates or policies of insurance as required under this Contract. Section 19. Notification. Any and all notification regarding this Contract shall be sent to: City of Topeka Contracts & Procurement Division 215 SE 7th Street, Room 60 Topeka, KS 66603 Brynn Blair, Managing Attorney Kansas Legal Services – Topeka 712 South Kansas Ave. Suite 201 Topeka, KS 66603 Section 20. Independent Contractor. Nothing contained in this Contract is intended to, or shall be construed in any manner, as creating or establishing the relationship of employer/employee between the parties. KLS shall at all times remain an “independent contractor” with respect to the services funded by the Contract. Section 21. Entire Agreement. This agreement constitutes the entire agreement between the City and KLS for the use of funds received pursuant to this Contract and it supersedes all prior or contemporaneous communications and proposals, whether electronic, oral, or written between the City and the KLS. Section 22. Execution in Counterparts. This Contract may be signed by faxed or electronic signature, which shall be deemed to be an original signature. This Agreement may be executed in counterparts, each of which shall be deemed to be an original, and all of which shall be deemed to constitute one and the same instrument. AGR/KLS Eviction Defense Program 4/18/24 9 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 IN WITNESS WHEREOF, City and KLS have executed this contract as of the date first above written. CITY OF TOPEKA, KANSAS Richard U. Nienstedt, Interim City Manager ATTEST: APPROVED AS TO FORM AND LEGALITY BY CITY ATTORNEY’S OFFICE 4/29/2024 DATE_____________BY______________ Brenda Younger, City Clerk KANSAS LEGAL SERVICES Matthew D. Keenan, Executive Director AGR/KLS Eviction Defense Program 4/18/24 10 DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 EXHIBIT A DocuSign Envelope ID: 9AC17A63-5908-4A46-8821-DCA8B76FC3D1 KANSLEG-01 KSANDERSON CERTIFICATE OF LIABILITY INSURANCE DATE (MM/DD/YYYY) 4/26/2024 THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE HOLDER. THIS CERTIFICATE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICIES BELOW. THIS CERTIFICATE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURER(S), AUTHORIZED REPRESENTATIVE OR PRODUCER, AND THE CERTIFICATE HOLDER. IMPORTANT: If the certificate holder is an ADDITIONAL INSURED, the policy(ies) must have ADDITIONAL INSURED provisions or be endorsed. If SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may require an endorsement. A statement on this certificate does not confer rights to the certificate holder in lieu of such endorsement(s). CONTACT PRODUCER NAME: Brier Payne Meade Insurance PHONE FAX (A/C, No, Ext): (785) 233-1717 (A/C, No): (785) 233-2679 5835 SW 29th Street ADDRESS: bpm@bpminsurance.com E-MAIL Suite 201 Topeka, KS 66614 INSURER(S) AFFORDING COVERAGE NAIC # INSURER A : The Cincinnati Insurance Co. 10677 INSURED INSURER B : Kansas Legal Services, Inc. INSURER C : 712 S Kansas Ave INSURER D : Topeka, KS 66603 INSURER E : INSURER F : COVERAGES CERTIFICATE NUMBER: REVISION NUMBER: THIS IS TO CERTIFY THAT THE POLICIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD INDICATED. NOTWITHSTANDING ANY REQUIREMENT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS, EXCLUSIONS AND CONDITIONS OF SUCH POLICIES. LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS. INSR ADDL SUBR POLICY EFF POLICY EXP LTR TYPE OF INSURANCE INSD WVD POLICY NUMBER (MM/DD/YYYY) (MM/DD/YYYY) LIMITS A X COMMERCIAL GENERAL LIABILITY EACH OCCURRENCE $ 1,000,000 CLAIMS-MADE X OCCUR EPP/EBA0092589 5/1/2023 5/1/2026 DAMAGE TO RENTED PREMISES (Ea occurrence) $ 500,000 MED EXP (Any one person) $ 10,000 PERSONAL & ADV INJURY $ 1,000,000 GEN'L AGGREGATE LIMIT APPLIES PER: GENERAL AGGREGATE $ 3,000,000 X POLICY PRO- JECT LOC PRODUCTS - COMP/OP AGG $ 3,000,000 OTHER: EBL AGGREGATE $ 3,000,000 A AUTOMOBILE LIABILITY COMBINED SINGLE LIMIT (Ea accident) $ 1,000,000 X ANY AUTO EPP/EBA0092589 5/1/2023 5/1/2026 BODILY INJURY (Per person) $ OWNED SCHEDULED AUTOS ONLY AUTOS BODILY INJURY (Per accident) $ HIRED NON-OWNED PROPERTY DAMAGE AUTOS ONLY AUTOS ONLY (Per accident) $ $ A X UMBRELLA LIAB X OCCUR EACH OCCURRENCE $ 2,000,000 EXCESS LIAB CLAIMS-MADE EPP/EBA0092589 5/1/2023 5/1/2026 AGGREGATE $ DED RETENTION $ Aggregate $ 2,000,000 WORKERS COMPENSATION PER OTH- AND EMPLOYERS' LIABILITY STATUTE ER Y/N ANY PROPRIETOR/PARTNER/EXECUTIVE E.L. EACH ACCIDENT $ OFFICER/MEMBER EXCLUDED? N/A (Mandatory in NH) E.L. DISEASE - EA EMPLOYEE $ If yes, describe under DESCRIPTION OF OPERATIONS below E.L. DISEASE - POLICY LIMIT $ DESCRIPTION OF OPERATIONS / LOCATIONS / VEHICLES (ACORD 101, Additional Remarks Schedule, may be attached if more space is required) . CERTIFICATE HOLDER CANCELLATION SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE THE EXPIRATION DATE THEREOF, NOTICE WILL BE DELIVERED IN ACCORDANCE WITH THE POLICY PROVISIONS. AUTHORIZED REPRESENTATIVE City of Topeka Contracts &amp; Procurement Division 215 SE 7 th Street, Room 60 Topeka, KS 66603 ACORD 25 (2016/03) © 1988-2015 ACORD CORPORATION. All rights reserved. The ACORD name and logo are registered marks of ACORD Certificate Of Completion Envelope Id: 9AC17A6359084A468821DCA8B76FC3D1 Status: Completed Subject: Event 2917 - City of Topeka Contract - Eviction Defense Program Administration Document Type: Contract/Agreement/Addendums/Renewals/Change Order Department: Planning Source Envelope: Document Pages: 14 Signatures: 11 Envelope Originator: Certificate Pages: 7 Initials: 2 Bonnie Williams AutoNav: Enabled Stamps: 1 bowilliams@topeka.org EnvelopeId Stamping: Enabled IP Address: 98.168.117.239 Time Zone: (UTC-06:00) Central Time (US & Canada) Record Tracking Status: Original Holder: Bonnie Williams Location: DocuSign 4/22/2024 10:17:56 AM bowilliams@topeka.org Signer Events Signature Timestamp Bonnie Williams Sent: 4/22/2024 11:00:17 AM Completed bowilliams@topeka.org Viewed: 4/22/2024 11:02:09 AM Security Level: Email, Account Authentication Signed: 4/22/2024 11:20:23 AM (None) Using IP Address: 98.168.117.239 Electronic Record and Signature Disclosure: Not Offered via DocuSign Rhiannon M Friedman Sent: 4/22/2024 11:20:25 AM rmfriedman@topeka.org Viewed: 4/22/2024 2:14:46 PM City of Topeka Signed: 4/22/2024 2:15:06 PM Security Level: Email, Account Authentication (None) Signature Adoption: Uploaded Signature Image Using IP Address: 98.168.117.239 Electronic Record and Signature Disclosure: Not Offered via DocuSign Virginia Bockwitz Sent: 4/22/2024 3:59:50 PM vjbockwitz@topeka.org Viewed: 4/22/2024 4:02:08 PM Signing Group: AA - C&P Review Signed: 4/22/2024 4:02:13 PM Security Level: Email, Account Authentication (None) Signature Adoption: Pre-selected Style Using IP Address: 98.168.117.239 Electronic Record and Signature Disclosure: Not Offered via DocuSign Kristin Ready Sent: 4/22/2024 4:02:16 PM kready@Topeka.org Viewed: 4/23/2024 8:29:08 AM Accountant II Signed: 4/23/2024 8:29:18 AM City of Topeka Signature Adoption: Pre-selected Style Signing Group: AA - Finance Review Using IP Address: 98.168.117.239 Security Level: Email, Account Authentication (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Signer Events Signature Timestamp Luis A Matos Jr Sent: 4/23/2024 8:29:20 AM lmatos@topeka.org Viewed: 4/23/2024 11:11:15 AM Procurement Manager Signed: 4/23/2024 11:13:24 AM Signing Group: AA - C&P Signature Adoption: Drawn on Device Security Level: Email, Account Authentication (None) Using IP Address: 98.168.117.239 Electronic Record and Signature Disclosure: Not Offered via DocuSign Leigha Boling Sent: 4/23/2024 11:13:27 AM lboling@topeka.org Viewed: 4/23/2024 3:58:27 PM Director of Contracts and Procurement Signed: 4/23/2024 3:58:44 PM City of Topeka Signature Adoption: Uploaded Signature Image Signing Group: AA - Finance Director Using IP Address: 198.182.140.132 Security Level: Email, Account Authentication (None) Electronic Record and Signature Disclosure: Accepted: 10/16/2023 10:18:14 AM ID: 849048a5-2356-4715-b245-89f450fab387 Matt Keenan Sent: 4/23/2024 3:58:46 PM keenanm@klsinc.org Viewed: 4/23/2024 3:59:51 PM Executive Director Signed: 4/26/2024 9:20:09 AM Security Level: Email, Account Authentication (None) Signature Adoption: Drawn on Device Using IP Address: 129.130.19.170 Electronic Record and Signature Disclosure: Accepted: 4/23/2024 3:59:51 PM ID: 62551839-9453-4804-9cdc-c37f87646840 Mathew Mullen Sent: 4/29/2024 12:26:46 PM mwmullen@topeka.org Viewed: 4/29/2024 12:29:02 PM Senior City Attorney Signed: 4/29/2024 12:33:01 PM City of Topeka Signature Adoption: Pre-selected Style Security Level: Email, Account Authentication (None) Using IP Address: 98.168.117.239 Electronic Record and Signature Disclosure: Not Offered via DocuSign Council Consent Agenda Hold Sent: 4/29/2024 12:33:20 PM Completed procurement@topeka.org Viewed: 4/29/2024 12:42:06 PM Security Level: Email, Account Authentication Signed: 4/29/2024 12:42:40 PM (None) Using IP Address: 170.85.8.119 Electronic Record and Signature Disclosure: Not Offered via DocuSign Keya Downing Sent: 4/30/2024 8:35:40 AM kdowning@Topeka.org Viewed: 4/30/2024 8:36:00 AM Signing Group: AA - City Clerk Review Signed: 4/30/2024 8:36:55 AM Security Level: Email, Account Authentication (None) Signature Adoption: Pre-selected Style Using IP Address: 170.85.8.119 Electronic Record and Signature Disclosure: Not Offered via DocuSign Signer Events Signature Timestamp Richard U. Nienstedt Sent: 4/30/2024 8:36:58 AM runienstedt@topeka.org Viewed: 4/30/2024 11:07:13 AM Interim City Manager Signed: 4/30/2024 11:07:20 AM City of Topeka, Kansas Signature Adoption: Pre-selected Style Signing Group: AA - City Manager Using IP Address: 38.165.133.243 Security Level: Email, Account Authentication (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Brenda Younger Sent: 5/1/2024 9:33:30 AM BYounger@topeka.org Viewed: 5/1/2024 9:33:56 AM City Clerk Signed: 5/1/2024 9:34:03 AM City of Topeka Signing Group: AA - City Clerk Security Level: Email, Account Authentication (None) Signature Adoption: Pre-selected Style Using IP Address: 170.85.8.119 Electronic Record and Signature Disclosure: Accepted: 8/17/2021 1:09:56 PM ID: 807f097e-c1b5-4b33-ab43-eedb09cd7ef1 In Person Signer Events Signature Timestamp Editor Delivery Events Status Timestamp Virginia Bockwitz Sent: 4/22/2024 2:15:19 PM vjbockwitz@topeka.org Viewed: 4/22/2024 3:53:13 PM Signing Group: AA - C&P Review Completed: 4/22/2024 3:59:49 PM Security Level: Email, Account Authentication Using IP Address: 98.168.117.239 (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Virginia Bockwitz Sent: 4/26/2024 9:20:11 AM vjbockwitz@topeka.org Viewed: 4/26/2024 10:12:08 AM Signing Group: AA - C&P Review Completed: 4/26/2024 10:16:12 AM Security Level: Email, Account Authentication Using IP Address: 98.168.117.239 (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Keya Downing Sent: 4/29/2024 12:42:43 PM kdowning@Topeka.org Viewed: 4/30/2024 8:34:13 AM Signing Group: AA - City Clerk Review Completed: 4/30/2024 8:35:40 AM Security Level: Email, Account Authentication Using IP Address: 170.85.8.119 (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Brenda Younger Sent: 4/30/2024 11:07:23 AM BYounger@topeka.org Viewed: 5/1/2024 9:32:52 AM City Clerk Completed: 5/1/2024 9:33:29 AM City of Topeka Using IP Address: 170.85.8.119 Signing Group: AA - City Clerk Security Level: Email, Account Authentication (None) Electronic Record and Signature Disclosure: Editor Delivery Events Status Timestamp Accepted: 8/17/2021 1:09:56 PM ID: 807f097e-c1b5-4b33-ab43-eedb09cd7ef1 Agent Delivery Events Status Timestamp Intermediary Delivery Events Status Timestamp Certified Delivery Events Status Timestamp Carbon Copy Events Status Timestamp Amanda Stanley Sent: 4/29/2024 12:26:48 PM alstanley@topeka.org Lindy Brewer lbrewer@topeka.org Vicki Yost vyost@topeka.org Signing Group: AA - Legal Security Level: Email, Account Authentication (None) Electronic Record and Signature Disclosure: Not Offered via DocuSign Witness Events Signature Timestamp Notary Events Signature Timestamp Envelope Summary Events Status Timestamps Envelope Sent Hashed/Encrypted 4/22/2024 11:00:17 AM Envelope Updated Security Checked 4/22/2024 2:15:15 PM Envelope Updated Security Checked 4/22/2024 3:59:49 PM Envelope Updated Security Checked 4/22/2024 3:59:49 PM Envelope Updated Security Checked 4/26/2024 10:16:12 AM Envelope Updated Security Checked 4/26/2024 10:16:19 AM Envelope Updated Security Checked 4/29/2024 12:33:13 PM Envelope Updated Security Checked 4/30/2024 8:35:40 AM Envelope Updated Security Checked 5/1/2024 9:33:29 AM Certified Delivered Security Checked 5/1/2024 9:33:56 AM Signing Complete Security Checked 5/1/2024 9:34:03 AM Completed Security Checked 5/1/2024 9:34:03 AM Payment Events Status Timestamps Electronic Record and Signature Disclosure Electronic Record and Signature Disclosure created on: 11/9/2020 8:00:48 AM Parties agreed to: Leigha Boling, Matt Keenan, Brenda Younger, Brenda Younger ELECTRONIC RECORD AND SIGNATURE DISCLOSURE From time to time, Carahsoft OBO City of Topeka (we, us or Company) may be required by law to provide to you certain written notices or disclosures. Described below are the terms and conditions for providing to you such notices and disclosures electronically through the DocuSign system. Please read the information below carefully and thoroughly, and if you can access this information electronically to your satisfaction and agree to this Electronic Record and Signature Disclosure (ERSD), please confirm your agreement by selecting the check-box next to ‘I agree to use electronic records and signatures’ before clicking ‘CONTINUE’ within the DocuSign system. Getting paper copies At any time, you may request from us a paper copy of any record provided or made available electronically to you by us. You will have the ability to download and print documents we send to you through the DocuSign system during and immediately after the signing session and, if you elect to create a DocuSign account, you may access the documents for a limited period of time (usually 30 days) after such documents are first sent to you. After such time, if you wish for us to send you paper copies of any such documents from our office to you, you will be charged a $0.00 per-page fee. You may request delivery of such paper copies from us by following the procedure described below. Withdrawing your consent If you decide to receive notices and disclosures from us electronically, you may at any time change your mind and tell us that thereafter you want to receive required notices and disclosures only in paper format. How you must inform us of your decision to receive future notices and disclosure in paper format and withdraw your consent to receive notices and disclosures electronically is described below. Consequences of changing your mind If you elect to receive required notices and disclosures only in paper format, it will slow the speed at which we can complete certain steps in transactions with you and delivering services to you because we will need first to send the required notices or disclosures to you in paper format, and then wait until we receive back from you your acknowledgment of your receipt of such paper notices or disclosures. Further, you will no longer be able to use the DocuSign system to receive required notices and consents electronically from us or to sign electronically documents from us. All notices and disclosures will be sent to you electronically Unless you tell us otherwise in accordance with the procedures described herein, we will provide electronically to you through the DocuSign system all required notices, disclosures, authorizations, acknowledgements, and other documents that are required to be provided or made available to you during the course of our relationship with you. To reduce the chance of you inadvertently not receiving any notice or disclosure, we prefer to provide all of the required notices and disclosures to you by the same method and to the same address that you have given us. Thus, you can receive all the disclosures and notices electronically or in paper format through the paper mail delivery system. If you do not agree with this process, please let us know as described below. Please also see the paragraph immediately above that describes the consequences of your electing not to receive delivery of the notices and disclosures electronically from us. How to contact Carahsoft OBO City of Topeka: You may contact us to let us know of your changes as to how we may contact you electronically, to request paper copies of certain information from us, and to withdraw your prior consent to receive notices and disclosures electronically as follows: To contact us by email send messages to: sschoonover@topeka.org To advise Carahsoft OBO City of Topeka of your new email address To let us know of a change in your email address where we should send notices and disclosures electronically to you, you must send an email message to us at sschoonover@topeka.org and in the body of such request you must state: your previous email address, your new email address. We do not require any other information from you to change your email address. If you created a DocuSign account, you may update it with your new email address through your account preferences. To request paper copies from Carahsoft OBO City of Topeka To request delivery from us of paper copies of the notices and disclosures previously provided by us to you electronically, you must send us an email to sschoonover@topeka.org and in the body of such request you must state your email address, full name, mailing address, and telephone number. We will bill you for any fees at that time, if any. To withdraw your consent with Carahsoft OBO City of Topeka To inform us that you no longer wish to receive future notices and disclosures in electronic format you may: i. decline to sign a document from within your signing session, and on the subsequent page, select the check-box indicating you wish to withdraw your consent, or you may; ii. send us an email to sschoonover@topeka.org and in the body of such request you must state your email, full name, mailing address, and telephone number. We do not need any other information from you to withdraw consent.. The consequences of your withdrawing consent for online documents will be that transactions may take a longer time to process.. Required hardware and software The minimum system requirements for using the DocuSign system may change over time. The current system requirements are found here: https://support.docusign.com/guides/signer-guide- signing-system-requirements. Acknowledging your access and consent to receive and sign documents electronically To confirm to us that you can access this information electronically, which will be similar to other electronic notices and disclosures that we will provide to you, please confirm that you have read this ERSD, and (i) that you are able to print on paper or electronically save this ERSD for your future reference and access; or (ii) that you are able to email this ERSD to an email address where you will be able to print on paper or save it for your future reference and access. Further, if you consent to receiving notices and disclosures exclusively in electronic format as described herein, then select the check-box next to ‘I agree to use electronic records and signatures’ before clicking ‘CONTINUE’ within the DocuSign system. By selecting the check-box next to ‘I agree to use electronic records and signatures’, you confirm that:  You can access and read this Electronic Record and Signature Disclosure; and  You can print on paper this Electronic Record and Signature Disclosure, or save or send this Electronic Record and Disclosure to a location where you can print it, for future reference and access; and  Until or unless you notify Carahsoft OBO City of Topeka as described above, you consent to receive exclusively through electronic means all notices, disclosures, authorizations, acknowledgements, and other documents that are required to be provided or made available to you by Carahsoft OBO City of Topeka during the course of your relationship with Carahsoft OBO City of Topeka. City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: Josh McAnarney, DOCUMENT #: Budget and Finance Division Manager SECOND PARTY/SUBJECT: 2026-2035 Capital PROJECT #: Improvement Plan and 2026-2028 Capital Improvement Budget CATEGORY/SUBCATEGORY 004 Budgets or Appropriations / 004 Project Budget - Capital Project CIP PROJECT: Yes ACTION OF COUNCIL: Discussion 03-18-25; JOURNAL #: 04-04-25; 04-08-25; 04- 15-25; PAGE #: DOCUMENT DESCRIPTION: DISCUSSION of the proposed 2026-2035 Capital Improvement Plan (CIP) and 2026-2028 Capital Improvement Budget (CIB). (Discussions will continue through the months of April and May 2025.) VOTING REQUIREMENTS: Discussion item only. No action required by the Governing Body POLICY ISSUE: Discussions on the proposed 2026-2035 Capital Improvement Plan and 2026-2028 Capital Improvement Budget will continue through the month of April. STAFF RECOMMENDATION: Staff recommends the review and continued discussion of the proposed Capital Improvement Plan and Budget. BACKGROUND: The Governing Body will adopt a Capital Improvement Plan (CIP) covering a 10-year period and a Capital Improvement Budget (CIB) covering a three-year period. Discussions will continue through the month of April and May 2025. BUDGETARY IMPACT: The CIP and CIB are planning tools. Approval of the project budgets comprising the CIB will authorize expenditures of funds identified in the project budget and will be reflected in that year's operating budget in the appropriate fund. SOURCE OF FUNDING: General Obligation Bonds, Revenue Bonds, Enterprise Fund (Water, Wastewater and Stormwater) Cash, Cash on hand, Federal Funds, Citywide Half-Cent Sales Tax, Countywide Half-Cent Sales Tax, Information Technology Fund ATTACHMENTS: Description K. Miller Memo Utility CIP Updates (May 13, 2025 Governing Body Meeting) 2026 Utilities CIP Overview Presentation (May 3, 2025 Governing Body Meeting) JEDO and NON Citywide Half-Cent Sales Tax Programs and Projects Presentation (April 15, 2025 Governing Body Meeting) Citywide Half-Cent Sales Tax Programs and Projects (April 8, 2025 Governing Body Meeting) CIP Presentation (April 1, 2025 Governing Body Meeting) Proposed 2026 - 2035 Capital Improvement Plan (CIP) (March 18, 2025 Governing Body Meeting) City of Topeka Finance Department budget@topeka.org 215 SE 7th St, Rm 355 785-368-3970 Topeka, KS 66603 www.topeka.org To: Governing Body From: Karisa Muiller, Budget Manager Date: April 28, 2025 Re: Utility Capital Improvement Project Updates Governing Body, Following the publication of the proposed Capital Improvement Project (CIP) book, updates have been made to project estimates and financing sources to reflect the most accurate financial projections and allocations. The purpose of this communication is to ensure full transparency regarding these changes and provide a comprehensive breakdown of the revised financial figures. None of what has been proposed is an increase to what is already in the book; just revisions. Breakdown of Updates by Page Number Page Activity Project Name Update Number 68 701051.00 SE Adams St. – 37th -45th Project construction was pushed out until 2032. 105 501139.00 2026-2030 Storm Water Pump Funding was removed from 2026 and amount Station Rehab moved into 2031 & Beyond. Total cost did not change. 113 291142.00 2026 – 2030 Waste Water 2029 and 2030 project estimate totals decreased Pump Station Rehab to $2,500,000 and Financing Source updated to Operating Fund Wastewater Updated Project Estimate Costs and Funding Sources 701051.00 – SE Adams Street: 37th to 45th – Page 68 Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 850,000 $ - $ 850,000 Right of Way $ - $ - $ - $ - $ - $ - $ 256,508 $ 256,508 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 5,358,060 $ 5,358,060 Contingency $ - $ - $ - $ - $ - $ - $ 600,000 $ 600,000 Financing Costs (Temp Notes) $ - $ - $ - $ - $ - $ 2,805 $ 6,197 $ 9,002 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ 25,500 $ 37,560 $ 63,060 Totals $ - $ - $ - $ - $ - $ 878,305 $ 6,258,325 $ 7,136,630 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ - $ 1,877,497 $ 1,877,497 Fix Our Streets Sales Tax $ - $ - $ - $ - $ - $ 878,305 $ 4,380,828 $ 5,259,133 Totals $ - $ - $ - $ - $ - $ 878,305 $ 6,258,325 $ 7,136,630 City of Topeka Finance Department budget@topeka.org 215 SE 7th St, Rm 355 785-368-3970 Topeka, KS 66603 www.topeka.org 501139.00 – 2026-2030 Storm Water Pump Station Rehab – Page 105 Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 87,750 $ 87,750 $ 87,750 $ 87,750 $ - $ 351,000 Construction/Service Fees $ - $ - $ 587,250 $ 587,250 $ 587,250 $ 587,250 $ 3,375,000 $ 5,724,000 Totals $ - $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,075,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,075,000 Totals $ - $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,075,000 291142.00 – 2026 – 2030 Waste Water Pump Station Rehab – Page 113 Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 200,000 $ 225,000 $ 250,000 $ 250,000 $ 250,000 $ - $ 1,175,000 Construction/Service Fees $ - $ 1,800,000 $ 2,025,000 $ 2,250,000 $ 2,250,000 $ 2,250,000 $ 12,500,000 $ 23,075,000 Cost of Issuance (Rev/GO Bonds) $ - $ 6,000 $ 6,477 $ 50,000 $ - $ 62,477 Debt Reserve Fund (Rev Bond) $ - $ 30,000 $ 32,385 $ 250,000 $ - $ 312,385 Totals $ - $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 24,624,862 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 336,000 $ 362,707 $ 2,800,000 $ - $ - $ - $ 3,498,707 Operating Fund Wastewater $ - $ 1,700,000 $ 1,926,155 $ - $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 21,126,155 Totals $ - $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 24,624,862 The revisions to the CIP budget reflect a commitment to financial accuracy and responsible planning. The adjustments do not introduce additional burdens on the city’s financial reserves beyond what has already been accounted for within the long-term financial strategy. We appreciate your continued engagement and support in overseeing these critical infrastructure improvements. Should you have any questions regarding these updates, please do not hesitate to reach out for further clarification. 1 2026 Utilities CIP Overview May 6th Water Program Overview 2 Programs 2026 2027 2028 2029 2030 Water Main Replacement Program $10,666,400 $10,483,400 $9,429,400 $11,666,000 $11,997,800 Water Treatment Plant Rehabilitation Program $1,350,000 $1,350,000 $1,350,000 $1,350,000 $1,350,000 Water Tower Rehabilitation Program $400,000 $400,000 $525,000 $535,000 Meter Vault Replacement Program $675,000 $675,000 $675,000 Hydrant and Valve Rehab and Replacement Program $270,000 $270,000 $270,000 $300,000 $310,000 Water Plant Equipment & Fleet Maintenance Program $400,000 $400,000 $400,000 $400,000 $400,000 Water Booster Pump Station Rehabilitation Program $1,000,000 $350,000 $350,000 $350,000 Water Main Replacement Program 3 • The Water Main Replacement program focuses on restoring water mains in areas with extensive break and repair history. • Efforts also planned in conjunction with citywide half cent sales tax and other street improvement projects. • The water distribution system is comprised of approximately 900 miles of water mains. Annual Water Programs 4 Water Booster Pump Station Rehabilitation • Focuses on upgrading existing in-service Water Booster Pump Stations to meet water distribution needs. • Efforts may include pumps, motors, valves, variable frequency drives and electrical communication & control systems. Water Tower Rehabilitation • Rehabilitation efforts may include structural improvements, regulator updates, interior and exterior cleaning and coating. Meter Vault Replacement • Addresses existing hazards and brings failing infrastructure up to City of Topeka installation standards. • 145 out of 206 large meter vaults have safety/testing concerns or do not meet installation standards. Annual Water Programs 5 Water Treatment Plant Rehabilitation • Maintenance and rehabilitation of the 18 buildings on site. Projects may include security updates, building repairs and pump/motor repairs. Hydrant and Valve Rehab and Replacement • Rehabilitation and replacement of deteriorating hydrants and valves in the water distribution. Water Fleet Replacement • Program ensures that equipment remains current and effectively maintained to improve productivity. Water Treatment Rehabilitation Projects 6 East Intake Rehabilitation West Filter Rehabilitation • Structural repairs and • Rehabilitation or modifications including replacement of dual media concrete and steel work. of the west filters. • Mechanical repairs and • Improvements to lighting, replacements including electrical, HVAC and screen housing, valves and operational control systems. piping. • Planned for 2026 • Planned for 2026 • Budget $5.09M • Budget $5.236M Zone Optimization Projects 7 Optimization programs construct new lines, replace transmission mains and upsizing of existing lines to improve hydraulic characteristics of the designated pressure zone. Southeast Zone • Planned for 2027 – Budget $2.1M North Zone • Planned for 2029 – Budget $3.78M Montara Zone • Planned for 2030 – Budget $3.78M West Zone • Planned for 2030 – Budget $3.78M Central Zone • Planned for 2032 – Budget $6.07M Stormwater Program Overview 8 Programs 2026 2027 2028 2029 2030 Stormwater Conveyance System $3,165,060 $4,872,000 $7,232,012 $7,280,000 $2,789,416 Levee Asset Repair/Rehab Program $337,500 $337,500 $337,500 $810,132 $750,000 Drainage Correction Program $300,000 $300,000 $300,000 $300,000 $300,000 Stormwater Pump Station Rehab/Replacement $675,000 $675,000 $675,000 $675,000 Program Stream & Channel Restoration, Stabilization, & Rehab $200,000 $200,000 $200,000 $550,000 $550,000 Stormwater Operations Equipment & Fleet $500,000 $300,000 $350,000 $300,000 $300,000 Maintenance Best Management Practices Development & $300,000 $300,000 $300,000 $300,000 $300,000 Construction Annual Stormwater Programs 9 Stormwater Conveyance • Rehabilitates or replaces existing stormwater conveyance system to ensure continued operation, reduce maintenance and support other infrastructure improvements. • Projects in this annual program frequently support Citywide Half Cent sales tax projects. Annual Stormwater Programs 10 Stream and Channel Restoration, Stabilization & Rehabilitation • Identify, design and construct restorations of streams and channels to protect existing buildings and infrastructure from erosion. Best Management Practices Development & Construction • Develop and implement BMPs to comply with requirements of National Polluant Discharge Elimination System (NPDES). Stormwater Pump Station Rehab • Allows for proactive rehabilitation or replacement of Stormwater Pump Stations to reduce emergency repairs. Annual Stormwater Programs 11 Levee Asset Repair and Rehab • Rehabilitation of levee assets maintain performance of critical infrastructure. Drainage Correction Program • Addresses drainage problems to protect private properties Stormwater Fleet Replacement • Program ensures that equipment remains current and effectively maintained to improve productivity. Stormwater Projects 12 Prairie Road SE California Ave. & SE 4th St. • Planned for 2026 • Planned for 2026/2027 • Budget $3.36M • Budget $5.04M • Upsizes approx. 2,600 LF of • Addresses capacity concerns storm sewer along SW Prairie in this basin and alleviates Road between SW 21st & SW flooding issues along 4th and 23rd Streets. 5th Streets in a 100-year flood • Follows recommendations event. from 2020 drainage study. • Follows recommendations from the Stormwater Master Plan. Levee Projects 13 Menoken Road Tie Back Shunga Creek Flood Mitigation • Project will address flood • Proposed project is a cost shared mitigation along the North project with US Army Corp of Topeka-Soldier Creek levee Engineers for improvements along system. Shunganunga Creek. • A tie back levee will be • Planned for 2026*-$2.1M Revenue constructed to meet FEMA Bond & Federal Funding levee certification requirements. • Planned for 2026* - $5.2M *Future Funding is contingent on the availability of Federal Funds. Wastewater Program Overview 14 Programs 2026 2027 2028 2029 2030 Wastewater Pump Station Rehabilitation & $2,036,000 $2,288,861 $2,800,000 $2,800,000 $2,800,000 Replacement Wastewater Lining & Replacement Program $2,500,000 $2,800,000 $4,432,000 $7,560,000 $9,015,000 WPC Facility Rehabilitation Program $900,000 $1,000,000 $1,350,000 $1,350,000 $1,350,000 Odor Control Program $1,350,000 $1,350,000 $1,350,000 $1,350,000 $1,350,000 Inflow & Infiltration Program $525,000 $525,000 $525,000 $525,000 $525,000 Wastewater Plant Equipment & Fleet Maintenance $300,000 $500,000 $350,000 $300,000 $350,000 Annual Wastewater Programs 15 Wastewater Lining & Replacement • Program identifies pipes that can be rehabilitated before they require emergency repairs and open-cut replacements. Pump Station Rehabilitation • Replacement, rehabilitation or elimination of city owned wastewater pump stations. Annual Wastewater Programs 16 WPC Facility Rehabilitation Program • Rehabilitation of structures and equipment essential to wastewater treatment process at Oakland and North Topeka Wastewater Treatment Plants. Odor Control Program • Improvements to odor control system and corrosion prevention of sanitary collection system. Inflow & Infiltration Program • Rehabilitation of damaged or inoperative manholes and sewer lines to prevent ground water and tree roots from entering sanitary sewer system. Wastewater Fleet Replacement • Program ensures that equipment remains current and effectively maintained to improve productivity. JEDO & Non-CWHC Sales Tax Programs & Projects April 15 , 2025 th JEDO Sales Tax Overview 2 • Definition: JEDO is funded through the countywide half-cent retail sales tax established by the interlocal agreement. The funds are designated for economic development, with specific City projects outlined in the agreement. The sales tax is effective from January 1, 2017, through December 31, 2031. • Tax Disbursements: • $5,000,000 Yearly allocation to GOTopeka • 52% of Remaining funds to the County for specific projects • 48% of Remaining funds to the City for specific projects Remaining JEDO Projects (City Projects) 3 City Projects 2016 Projected Estimates 2026 Project Estimates Variance SW 6th - Gage to Fairlawn $5,600,000 Completed NA 12th St - Gage to Kansas Ave $13,180,000 Completed NA SE California - 37th to 45th $5,600,000 Completed NA SW 17th Street, MacVicar to Interstate 470 $14,600,000 $24,000,000 + $9,400,000 SW Huntoon St. – Gage Blvd to Harrison St. $11,740,000 $18,500,000 + $6,760,000 Topeka Blvd - 15th To 21st $4,900,000 $9,247,200 + $4,347,200 SW 29th St - Fairlawn Rd to Wanamaker Rd $6,100,000 $8,738,750 + $2,638,750 SW 37th St - Scapa Place to Burlingame Rd $3,700,000 $4,850,000 + $1,150,000 SW 17th St - Adams to Washburn $8,300,000 $16,425,000 + $8,125,000 NE Seward - Sumner to Forest $1,500,000 $2,900,000 + $1,400,000 SE 37th St - Kansas Ave to Adams St $4,400,000 $6,125,000 + $1,725,000 Bikeways Master Plan $3,500,000 $3,500,000 + $0 Friends of the Topeka Zoo receives a maximum amount of $10,000,000 of JEDO Funds; $3,076,188 remains to be distributed as of 3/24/2025 JEDO Fund Balance Schedule 4 Fund Balance 2025 2026 2027 2028 2029 2030 2031 2032 2033 Schedule Projected EOY $21,684,346 $23,826,450 $25,291,491 $22,110,440 $12,963,562 $6,331,763 $12,371,096 $1,639,221 ($9,092,654) Fund Balance Projected $8,700,000 $8,917,500 $9,140,438 $9,368,948 $9,603,172 $9,843,251 $10,089,333 - - Revenues by Year Projected $5,475,396 $6,775,396 $7,675,396 $12,550,000 $18,750,050 $16,475,050 $4,050,000 $10,731,875 $10,731,875 Expenses by Year • Revenue is assuming a YoY Increase of 2.5% starting in 2025 • Tax Collections Expire 12/31/2031 SW Huntoon St. – Gage Blvd to Harrison St. 5 • Infrastructure improvement and quality of life initiative spanning SW Huntoon St from Gage Blvd to Harrison Street. • Scope is full depth reconstruction with single lane of travel, sidewalk and shared-use path. Complete storm water reconstruction and replacement of water line. • Design will occur in 2025 • Right-of-way and utility relocations in 2026 - $1,650,000 • Construction will occur from 2027-2029 - $5,300,000/year SW Topeka Blvd- 15th To 21st Phase II 6 • Infrastructure improvement and quality of life initiative specifically involving pavement rehab on SW Topeka Blvd spanning 15th St to 21st St. Missing segment of shared use path will be added by Stormont Vail Events Center. • Includes full-depth reconstruction of the road and replacement of storm sewer system. • Construction will complete in 2026: $3,600,000 Bikeways Master Plan 7 • Program implements bikeway routes outlined in the Master Bikeways Plan enhancing the city’s bicycle network with side paths, shared routes, connecting links, and bike lanes. • Construction occurs in biennial phases – began in 2018 and continues in 2026, 2028, and 2030. • $500,000/year budgeted for each of the remaining two years. 8 Non-Citywide Half-Cent Sales Tax Programs & Projects Non-Citywide Half-Cent Sales Tax Programs 9 • Programs using non-citywide half-cent sales tax use one or more of the following funding sources based on resources and program qualifications: • GO Bonding: Type of debt security issued by a government or government agency to finance a public project. • Federal Funds Exchange: Voluntary program that allows local agencies to trade all or parts of its federal fund allocation in a specific fiscal year with the KDOT in exchange for state transportation dollars. • Operating Funds: General operating budgeted funds, otherwise known as “cash funding”. GO Bonding Information 10 • Kansas statutes limit the amount of general obligation debt a governmental entity to 30% of its total assessed valuation. • 2025 Total Assessed Valuation: $1,514,568,229 • Current GO Principal Amount (3/1/2025): $126,156,376 • Percentage: 8.33% out of limit of 30.00% • 2024 EOY Debt Service Fund Balance: $18,149,930 • GO Debt Service Payments are paid out of the debt service fund GO Bonding Information 11 Bond Year 2025 2026 2027 2028 2029 2030 Taxable Assessed Value $1,514,568,229 $1,560,005,276 $1,606,805,434 $1,655,009,597 $1,704,659,885 $1,755,799,682 Revenues $20,052,110 $16,412,393 $17,165,739 $17,901,948 $19,100,826 $20,366,003 Expenses $20,511,070 $20,270,823 $20,071,801 $19,701,008 $21,953,786 $22,877,432 Surplus / (Deficit) (-$458,960) (-$3,858,431) (-$2,906,062) (-$1,799,061) (-$2,852,960) (-$2,511,429) EOY Projected Balance $17,690,970 $13,832,540 $10,926,478 $9,127,418 $6,274,458 $3,763,029 • Assessed Valuation Totals are assuming 3% valuation increase each year (Capturing RNR) • Laddering debt service mill back to 2025 mill rate at a +.5 rate each year • Transitioning from 15-year amortization bonds to 20-year amortization bonds Budget Year 2025 2026 2027 2028 2029 2030 General Fund Mill 26.558 28.558 28.058 27.558 27.058 26.558 Debt Service Mill 9.717 7.717 8.217 8.717 9.217 9.717 Special Liability Mill 0.681 0.681 0.681 0.681 0.681 0.681 Total Mill Levy 36.956 36.956 36.956 36.956 36.956 36.956 Non-Citywide Half-Cent Sales Tax Programs 12 Programs 2025 2026 2027 2028 2029 2030 2026 - 2030 Bridge Maintenance Program $ 600,000 $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 2026 - 2030 Citywide Infill Sidewalk $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 Neighborhood Infrastructure - DREAMS 1 $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 Neighborhood Infrastructure - DREAMS 2 $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ - Topeka DREAMS 3 Program $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 2026 - 2030 Traffic Safety Program $ 400,000 $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 2026 - 2030 Traffic Signal Replacement Program $ 1,800,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 2026 - 2030 Fleet Replacement Program - Street $ 1,000,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 2026 - 2030 FIRM $ 2,300,000 $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 TPAC Capital Improvements $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - Funding Source: G.O. Bonds Traffic Signal Replacement Program 13 • Yearly funding covers 4 signal replacements resulting in a 46 year replacement cycle. Signal selection for replacement is based on physical condition, operational issues, and the capabilities of electronic components to detect vehicles, bicycles, and pedestrians • 2026 Funding Level: $2,500,000/Year • 2026 Potential Projects: • 10th & MacVicar • 8th & Topeka Blvd • Kansas & 27th/25th • 6th & Branner Funding Source: G.O. Bonds FIRM 14 • Facilities Improvement Replacement and Maintenance Program (FIRM) involves planning, designing, repairing, and constructing administrative, operations, fire, and other facilities. • 2026 Budget: $2,350,000 • 2026 Potential Projects: • LEC Garage • Holliday HVAC Balance and Refresh • Fire Stations Refresh Funding Source: FFE Bridge Maintenance Program 15 • Bridge Maintenance Program addresses the deterioration of approximately 101 city bridges including reinforced concrete boxes under a street with spans of 20 feet or more. • 2026 potential projects will be determined upon completion of the biennial inspection that occurs this year (2025). • 2026 Budget: $800,000 Funding Source: G.O. Bonds Citywide Infill Sidewalk Program 16 • Program builds new sidewalks and restores existing ones, in alignment with the Pedestrian Master Plan and public requests. It enhances pedestrian connectivity by expanding the route network, contributing to the city's multi-modal transportation system. • 2026 Budget: $600,000 Funding Source: G.O. Bonds Traffic Safety Program 17 • Traffic Safety Program aims to enhance safety in the City's transportation network. Projects may involve new traffic signals, synchronized signal equipment, road diets including reduction of traffic lanes, construction of turn lanes or medians, and installation of pedestrian flashers/crosswalks. • 2026 Budget: $300,000 Funding Source: G.O. Bonds Fleet Replacement Program - Street 18 • Program secures funding to maintain the heavy equipment replacement cycle within the Transportation Operations Division, based on condition. Heavy equipment includes, but is not limited to, items such as dump trucks, street sweepers, bucket trucks, and motor graders. • 2026 Budget: $1,033,000 • Tentative 2026 Requests: 3 Dump Trucks Funding Source: G.O. Bonds NW Lyman Rd – Vail Ave to Tyler Sidewalk 19 • First phase of the project involves the construction of a sidewalk from Vail to Tyler. It will require extensive coordination and collaboration with the Union Pacific Railroad, particularly regarding proposed enhancements around the railroad crossing. • 2026: $1,355,972 Funding Source: Multiple SE Adams St. - 37th to 45th St. 20 • Project proposal involves converting the existing 2-lane rural section with open ditches into a 3-lane urban configuration, featuring an enclosed storm drainage system. • The final design, scheduled for completion in 2027, will determine whether a 3-lane roadway is feasible for the entire stretch (from 37th to 45th) or if a 2-lane configuration with turn lanes at intersections would be more appropriate. • Construction Estimated to begin in 2029 • Estimated Cost: $7,136,630 Funding Source: G.O. Bonds Fire Station Replacement 21 • Project aims to design and construct a state-of-the-art fire station to enhance emergency response times, improve safety, and meet the growing needs of the local community. • The new fire station will be strategically located to serve a wide geographic area, ensuring quick and efficient access. The facility will include modern amenities for firefighters, advanced firefighting equipment, and energy-efficient technologies. • Design to start in 2026 • Estimated Cost: $11,360,000 JEDO & Non-CWHC Sales Tax Programs & Projects April 15 , 2025 th Citywide Half-Cent Sales Tax Programs & Projects April 8 , 2025 th Citywide Half-Cent Sales Tax Overview 2 • Definition: To be used exclusively for costs of maintenance and improvements of existing City streets, gutters, curbs, sidewalks, alleys and street lighting, provided such tax shall take effect on October 1, 2019 and expire on October 1, 2029. • 2024 Sales Tax Revenue: $19,947,441 • 2024 Ending Balance: $17,519,599 • Going Forward: City increased several programs such as the Pavement Management Program to spend down the current fund balance Citywide Half-Cent Sales Program Overview 3 PROWAG Sidewalk Ramp Program 4 • Public Right of Way Accessibility Guidelines (PROWAG) Ramp Program provides for the maintenance and installation of accessible curb cuts and sidewalk ramps at intersections throughout the city. • 6,998 ramps are non-compliant with current PROWAG standards. Priority is given to areas identified for improvement under the Pedestrian Master Plan. • The cost per ramp can range from $2,500 to $3,500, depending on surrounding conditions (grade, right-of-way availability, utilities). • 2026 Budget: $300,000; at current funding level 90-120 ramps can be upgraded annually. Curb and Gutter Program 5 • Program addresses citizen reported or staff-identified defective curbs and gutters citywide. Additionally, it supports other maintenance programs by providing curb and gutter repairs and replacements within various street repair projects throughout the city. • Locations are based on See-Click-Fix and Public Requests. • 2026 Budget: $900,000 Alley Repair Program 6 • The average cost of an alley replacement is $170,000, thus at the current funding level, we can do approximately 5 alleys per year • We have approximately 450 paved alleys in the City. • 2026 Budget: $1,000,000 Pavement Management Program 7 • Program focuses on the rehabilitation and reconstruction of existing streets. The city's road network spans 1,622 lane miles, with an estimated cost of $250,000 per lane mile for a mill and overlay. • 2026 Budget: $14,000,000 Street Contract Preventative Maintenance Program 8 • Current best practice is to maintain the Pavement Condition Index (PCI) of good streets through preventative maintenance • Tools include crack sealing, micro surfacing and Ultrathin Bonded Asphalt Surface (UBAS). • Cost per lane mile of micro is $50K and UBAS $90K • 2026 Crack Sealing project will take place in the northeast quadrant of the city while the 2026 Micro Surfacing project will be conducted in the southeast quadrant of the city. • 2026 Budget: $4,000,000 Sidewalk Repair Program 9 • Sidewalk Repair Program addresses defective public sidewalks across the City, specifically targeting those not meeting PROWAG standards. • The program adopts a "50/50" model, with the City covering 50% of repair costs and residential property owners responsible for the remaining 50%. • Income-qualified individuals may have their share of repair costs covered by the city. • 2026 Budget: $100,000 Street Light Replacement Program 10 • About 10 light poles replaced per year • $10,000 for new solar light installation • 2026 Budget: $100,000 Major Citywide Half-Cent Sales Tax Projects in CIB 11 • SE Quincy Street: 8th to 10th • NW Menninger Road and N Topeka Blvd. • 45th Street: Gage to Cambridge • SW Topeka Boulevard: 29th St. to 38th SE Quincy Street: 8th to 10th 12 • This project provides funding for the reconstruction of this segment of Quincy. Potential changes include road diet, removal of an unwarranted signal, addition of RRFB’s, bulb outs and buffered bike lane • Potential Construction Timeline: 2027 NW Menninger Road and N Topeka Blvd. 13 • This project will re-align the intersection of NW Menninger Rd and Topeka Blvd. This will include geometric modifications to Menninger Rd for realignment in addition to widening N Topeka Blvd and Menninger Rd intersection to add an additional turning lane for both westbound and eastbound traffic. • County will participate in the funding • Potential Construction Timeline: 2027 SW Topeka Blvd. – 29th St. - 38th 14 • This project includes mill and overlay, base patching, and select curb replacement • Traffic signal will be upgraded at intersections at SW 29th and SW 37th, funded by general obligation bonds. • The intersections at 29th & 37th & Topeka Blvd. will be fully reconstructed with concrete • Minor right-of-way acquisition is expected in 2025, with minimal utility impact during construction. • Work is scheduled for 2026-2027, covering curb/gutter, signals, and medians. 45th Street: Gage to Cambridge 15 • This project will involve road widening and resurfacing of 45th Street from Gage to Cambridge. Additionally, a shared-use path will be added to enhance accessibility within the neighborhood. • Construction of a shared-use path will take place in 2026. Utility relocation will take place in 2027, while reconstruction of the roadway will occur in 2028. Citywide Half-Cent Sales Tax Programs & Projects April 8 , 2025 th CIP Overview April 1st, 2025 CIP Overview 2 Today: • Presentation Schedule • CIP Overview & Policy • Funding Sources • Constraints and challenges in developing a CIP • Page Guide Presentation Schedule April 15th Public Works: May 15th & JEDO & Non- Beyond Citywide Half- Other items as April 1st Cent Projects needed & CIP Overview & Programs Questions April 8th May 6th Public Works: Utilities: Citywide Half- Projects & Cent Sales Tax Programs Projects & Programs CIP Overview 4 CIP Timeline • Capital Improvement Budget (3 years) vs. Capital Improvement Plan (10 Years) • Approved annually by Governing Body Purpose • Long Range Budgeting Plan for City’s assets • Coordination across departments in regards to life cycle asset management • Communication document for external stakeholders of how investments align with priorities CIP Overview - Continued 5 10-year Capital improvement Plan 1-3 years: CIB 1-3 Years: 4-10 Years: Capital Improvement Budget Projects identified; as time progresses Projects and funding identified; plans in more detailed plans will be place for implementation in proposed developed as they move towards the year, 3-year budget is approved CIB 1st Year: Projects continuing, being initiated and/or completed during the proposed operating budget year CIP Policy 6 • Real property acquisition • Construction of new facilities or additions to existing facilities costing a minimum of $50,000 • Remodeling/repair of the interior/exterior of any facility exceeding $25,000 • Information technology infrastructure or systems that require technology components or projects costing a minimum of $50,000 • Multi-year phased projects • Not all spending fits into calendar years CIP Policy - Continued 7 • A project over $250,000 can be approved in the CIP, but the PWI Committee and the Governing Body still approve a final authorization of the project before it is put out for construction bid. If the project budget exceeds the amount approved by more than 15%, the project shall not continue unless the Governing Body approves an amended project budget. CIP Funding Source Summary with Examples 8 • Public Works Primary Funding Sources • Citywide Half-Cent Sales Tax: Topeka Boulevard: 21st – 29th • Countywide Half-Cent Sales Tax: SW Huntoon Street: Gage to Harrison • Federal Funds Exchange: Branner Bridge Repairs • GO Bonds: 17th and Fairlawn Signal Repair • Utilities Primary Funding Sources • Revenue Bonds: Watermain Replacement Program • Operating Funds Water: Meter Vault Replacement Program • Operating Funds Stormwater: Levee Asset Repair/Rehab Program • Operating Funds Wastewater: Odor Control Program Staff Considerations 9 • Financial: Funds are not unlimited, • GO Bond cap is set at $27,000,000 over 3 years • Operating funds are subject to budget availability • Revenue bonds must be backed by ability to generate revenue • Legal: Regulatory limits on how funds can be spent • Citywide Half-Cent Sales tax cannot be spent on new assets; only existing • Countywide Sales Tax (JEDO) can only be for projects approved under the 2016 resolution • Infrastructure projects often involve multiple entities such as KDOT, Shawnee County, railroads • Projects have to be bonded within 3 years • Timing: Committing to one project may delay other projects • Polk Quincy will delay other downtown repair projects because of detour routes Project Pages 10 Refer to Pages 6 & 7 for full guide Details of the projects Capital Improvement Project Summary total cost, duration, Project Name: Project Number: 2026 - 2030 PROWAG Sidewalk Ramp Programs 241085.00 Department: Division: Public Works Engineering funding source and department are Primary Funding Source: Fix Our Streets Sales Tax Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ Project Description & Justification: 3,000,000 Type: Program summarized. The Public Right of Way Accessibility Guidelines (PROWAG) Ramp Program provides for the maintenance and installation of accessible curb cuts and sidewalk ramps at intersections throughout the city, in accordance with PROWAG. The city currently has a total of 13,220 ramps, of which 6,222 are PROWAG-compliant and 6,998 are non-compliant. Priority is given to areas identified for improvement under the Pedestrian Master Plan. Additionally, priority locations include those where citizens have identified specific needs and roads undergoing major street maintenance. The cost per ramp can range from $2,500 to $3,500, depending on surrounding conditions (grade, right-of-way availability, utilities). The more challenges associated with bringing the Departments provide location into compliance with PROWAG guidelines (longitudinal and transverse slope), the higher the cost. The city is currently able to upgrade between 90 and 120 ramps per year at this funding level. short descriptions and justifications to Project Estimates Design/Admin Fees $ >2025 - $ 2026 20,000 $ 2027 20,000 $ 2028 20,000 $ 2029 20,000 $ 2030 20,000 2031 & Beyond $ 100,000 $ Total Cost 200,000 provide context Construction/Service Fees $ - $ 280,000 $ 280,000 $ 280,000 $ 280,000 $ 280,000 $ 1,400,000 $ 2,800,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 CIP Overview April 1st, 2025 2026-2035 CAPITAL IMPROVEMENT PLAN 3/12/25 1 TABLE OF CONTENTS OVERVIEW Introduction ----------------------------------------------------------------------------------- 3-7 Executive Summary, Project by Funding Source, and Variances -------------------------8-29 PROJECT PAGES Citywide (Fix our Streets) Half-Cent Sales Tax Programs --------------------------------- 30-37 Non-Citywide (Fix our Streets) Half-Cent Sales Tax Programs -------------------------- 38-48 Countywide Half-Cent Sales Tax Programs ---------------------------------------------- 49-59 Public Works Projects ---------------------------------------------------------------------- 60-83 Water Projects ------------------------------------------------------------------------------- 84-101 Stormwater Projects ------------------------------------------------------------------------- 102-112 Wastewater Projects ------------------------------------------------------------------------- 113-122 Other Projects ------------------------------------------------------------------------------ 123-130 3/12/25 2 CAPITAL IMPROVEMENT PLAN OVERVIEW WHAT IS THE CIP? The Capital Improvement Plan (CIP) is a long-range plan that helps ensure the annual operating budget, capital improvement budget, and long-term financial forecasts align and support the City’s strategic goals. The CIP shows capital spending over the next ten years and is separate from the City’s annual operating budget. The first three years of the CIP consists of projects adopted as part of the Capital Improvement Budget (CIB). The first year of the CIB reflects projects that will be initiated and/or completed during the upcoming operating budget year. The second- and third-year projects are those for which plans are in the preparation phase. CIP PROJECTS CRITERIA To be included in the CIP, capital projects should meet at least ONE of the following criteria:  Real property acquisition  Construction of new facilities and/or addition to an existing city facility costing a minimum of $50,000  Remodel/repair of any facility exceeding $25,000  Public infrastructure project  Information technology projects costing a minimum of $50,000 CONSIDERATIONS FOR LARGE SCALE PROJECTS In 2023 the governing body passed the following measure to where a project over $250,000 can be approved in the CIP, but the PWI Committee and the Governing Body still approve a final authorization of the project before it is put out for construction bid. The resolution is as outlined: “With regard to a project that is ready for construction and whose total project budget exceeds $250,000, the Governing Body, after considering a recommendation from the Public Infrastructure Committee, shall consider whether to authorize the project. If the project budget exceeds the amount approved by more than 15%, the project shall not continue unless the Governing Body approves an amended project budget” 3/12/25 3 CIP FUNDING SOURCES The City uses a variety of funding sources to fund CIP projects. The City will not fund a project if available funding is not readily available. Funding sources are as follows: General Obligation (G.O) Bonds Type of debt security issued by a government or government agency to finance public projects. These bonds are typically backed by the full faith and credit of the issuer, meaning that they must be repaid using all available revenue sources. Revenue Bonds Backed by the revenue generated from a specific project or source, such as a toll road or bridge. The issuer of the bond pays back the bondholders with the revenue generated from the project or source, rather than from taxes. Citywide Half-Cent Sales Tax To be used exclusively for costs of maintenance and improvements of existing City streets, gutters, curbs, sidewalks, alleys and street lighting, provided such tax shall take effect on October 1, 2019 and expire on October 1, 2029. Below is a link to the official ordinance: https://s3.amazonaws.com/topeka-resolutions/02018/9032- citywide_half-cent_sales_tax_ballot_question_2018.pdf Federal Funds Exchange Voluntary program that allows local agencies to trade all or part of its federal fund allocation in a specific federal fiscal year with the Kansas Department of Transportation (KDOT) in exchange for state transportation dollars. Below is a link the guidelines:https://www.ksdot.gov/Assets/wwwksdotorg/bureaus/burLocalProj/BLPDo cuments/FFE/Fund%20Exchange%20Program%20Guidelines.pdf Countywide Sales Tax (JEDO) JEDO is funded through the half cent county wide retailers sales tax established by the inter-local agreement and is to be used for economic development. Below is a link to the guidelines: https://www.jedoecodevo.com/Documents/JEDOInterlocalAgreementbetweenSN COandCOT-2017salestax.pdf 3/12/25 4 Operating Funds Capital purchases over $50,000 by departments must be listed in CIP; including if the purchases are located in operating budget 3/12/25 5 HOW TO READ THE CIP 1. Project Name: The name of the program or project 2. Project Number: The unique number that designates each CIP project 3. Funding Source: The main funding source for the program or project. Some CIP projects are allocated funds from various sources 4. Multiple Funds: This indicates whether the project receives funding from multiple sources 5. Council Districts: The location of the project, indicated by the council district. Often, programs will span multiple districts as they are comprised of a few separate projects 6. Department: The City department responsible for the project. The CIP includes projects from Public Works, Utilities, IT, Fire, and Police 7. Division: The division within the City department 8. Contact: The City staff person in charge of managing the project 9. New project? Indicates whether the project is new and added during the current CIP cycle 10. 1st CIP Year: The first year the project appeared in the CIP 11. Type: Whether it is a program (recurring) or a project (one-time improvement) 12. Project Estimates: The type of expenses incurred by the project by year 13. Financing Sources: The amount of funding from each source by year 3/12/25 6 HOW TO READ THE CIP 1 6 2 7 3 8 4 9 5 10 11 12 13 3/12/25 7 3/12/25 8 2026 - 2035 CIP Funding Source Summary 2026 2027 2028 2029 2030 2031-2035 CIB Totals 10-Year Totals Fix Our Streets Sales Tax 2025 Adopted CIP $ 21,076,020 $ 19,186,768 $ 21,820,053 $ 23,118,060 $ 18,400,000 $ 87,129,026 $ 62,082,841 $ 190,729,927 2026 Proposed CIP $ 24,946,116 $ 26,308,509 $ 27,839,225 $ 24,255,000 $ 22,680,828 $ 111,192,086 $ 79,093,850 $ 237,221,764 Variance $ 3,870,096 $ 7,121,741 $ 6,019,173 $ 1,136,940 $ 4,280,828 $ 24,063,060 $ 17,011,010 $ 46,491,837 Countywide Sales Tax 2025 Adopted CIP $ 7,225,396 $ 9,425,396 $ 12,550,000 $ 16,550,050 $ 16,475,050 $ 25,513,750 $ 29,200,792 $ 87,739,642 2026 Proposed CIP $ 6,775,396 $ 7,675,396 $ 12,550,000 $ 18,750,050 $ 16,475,050 $ 25,513,750 $ 27,000,792 $ 87,739,642 Variance $ (450,000) $ (1,750,000) $ - $ 2,200,000 $ - $ - $ (2,200,000) $ - Federal Funds Exchange 2025 Adopted CIP $ 725,000 $ 2,392,970 $ 600,000 $ 600,000 $ 700,000 $ 4,340,000 $ 3,717,970 $ 9,357,970 2026 Proposed CIP $ 800,000 $ 1,290,048 $ 1,025,000 $ 2,692,970 $ 1,000,000 $ 5,840,000 $ 3,115,048 $ 12,648,018 Variance $ 75,000 $ (1,102,922) $ 425,000 $ 2,092,970 $ 300,000 $ 1,500,000 $ (602,922) $ 3,290,048 G.O. Bonds 2025 Adopted CIP $ 13,746,513 $ 8,082,379 $ 34,377,133 $ 18,007,998 $ 11,545,100 $ 63,089,817 $ 56,206,025 $ 148,848,939 2026 Proposed CIP $ 15,595,513 $ 9,722,879 $ 45,236,750 $ 17,763,131 $ 34,857,704 $ 59,413,893 $ 70,555,142 $ 182,589,869 Variance $ 1,849,000 $ 1,640,500 $ 10,859,617 $ (244,867) $ 23,312,604 $ (3,675,924) $ 14,349,117 $ 33,740,930 3/12/25 9 2026 - 2035 CIP Funding Source Summary 2026 2027 2028 2029 2030 2031-2035 CIB Totals 10-Year Totals Operating Fund General 2025 Adopted CIP $ 1,750,849 $ 1,803,089 $ 2,182,042 $ 2,239,593 $ 2,299,999 $ 9,852,152 $ 5,735,979 $ 20,127,723 2026 Proposed CIP $ 2,069,045 $ 1,881,285 $ 2,185,238 $ 2,242,790 $ 2,303,195 $ 12,576,373 $ 6,135,569 $ 23,257,926 Variance $ 318,197 $ 78,197 $ 3,196 $ 3,197 $ 3,196 $ 2,724,221 $ 399,589 $ 3,130,203 Operating Fund IT 2025 Adopted CIP $ 780,000 $ - $ - $ - $ - $ - $ 780,000 $ 780,000 2026 Proposed CIP $ 349,000 $ 475,000 $ 475,000 $ 475,000 $ 350,000 $ 350,000 $ 1,299,000 $ 2,474,000 Variance $ (431,000) $ 475,000 $ 475,000 $ 475,000 $ 350,000 $ 350,000 $ 519,000 $ 1,694,000 CDBG 2025 Adopted CIP $ 390,000 $ 390,000 $ 390,000 $ 390,000 $ 390,000 $ 1,950,000 $ 1,170,000 $ 3,900,000 2026 Proposed CIP $ 390,000 $ 390,000 $ 390,000 $ 390,000 $ 390,000 $ 1,950,000 $ 1,170,000 $ 3,900,000 Variance $ - $ - $ - $ - $ - $ - $ - $ - 3/12/25 10 2026 - 2035 CIP Funding Source Summary 2026 2027 2028 2029 2030 2031-2035 CIB Totals 10-Year Totals Revenue Bonds 2025 Adopted CIP $ 32,777,360 $ 25,306,400 $ 26,874,512 $ 53,104,232 $ 21,995,271 $ - $ 84,958,272 $ 160,057,775 2026 Proposed CIP $ 25,609,360 $ 20,481,107 $ 20,938,512 $ 42,925,232 $ 45,334,466 $ - $ 67,028,979 $ 155,288,677 Variance $ (7,168,000) $ (4,825,293) $ (5,936,000) $ (10,179,000) $ 23,339,195 $ - $ (17,929,293) $ (4,769,098) Operating Fund Water 2025 Adopted CIP $ 5,412,566 $ 11,190,268 $ 5,393,079 $ 7,936,002 $ 8,024,502 $ 22,035,000 $ 21,995,913 $ 59,991,417 2026 Proposed CIP $ 5,415,000 $ 11,190,000 $ 4,990,000 $ 4,315,000 $ 8,290,000 $ 87,572,321 $ 21,595,000 $ 121,772,321 Variance $ 2,434 $ (268) $ (403,079) $ (3,621,002) $ 265,498 $ 65,537,321 $ (400,913) $ 61,780,904 Operating Fund Stormwater 2025 Adopted CIP $ 3,937,000 $ 3,512,500 $ 2,862,400 $ 2,373,900 $ 7,415,000 $ 18,800,000 $ 10,311,900 $ 38,900,800 2026 Proposed CIP $ 5,144,500 $ 3,512,500 $ 2,562,400 $ 2,373,900 $ 8,288,200 $ 42,550,000 $ 11,219,400 $ 64,431,500 Variance $ 1,207,500 $ - $ (300,000) $ - $ 873,200 $ 23,750,000 $ 907,500 $ 25,530,700 Operating Fund Wastewater 2025 Adopted CIP $ 8,225,760 $ 9,825,760 $ 4,325,760 $ 3,875,760 $ 2,975,760 $ 20,028,040 $ 22,377,280 $ 49,256,840 2026 Proposed CIP $ 8,375,760 $ 8,275,760 $ 4,475,760 $ 4,025,760 $ 4,550,760 $ 89,228,040 $ 21,127,280 $ 118,931,840 Variance $ 150,000 $ (1,550,000) $ 150,000 $ 150,000 $ 1,575,000 $ 69,200,000 $ (1,250,000) $ 69,675,000 Federal Funds (Other) 2025 Adopted CIP $ 1,000,000 $ - $ - $ - $ - $ - $ 1,000,000 $ 1,000,000 2026 Proposed CIP $ 4,000,000 $ 1,500,000 $ - $ - $ 7,962,500 $ - $ 5,500,000 $ 13,462,500 Variance $ 3,000,000 $ 1,500,000 $ - $ - $ 7,962,500 $ - $ 4,500,000 $ 12,462,500 All Funding Sources Total 2025 Adopted CIP $ 97,046,464 $ 91,115,530 $ 111,374,978 $ 128,195,595 $ 90,220,682 $ 252,737,785 $ 299,536,971 $ 770,691,033 2026 Proposed CIP $ 99,469,690 $ 92,702,484 $ 122,667,885 $ 120,208,832 $ 152,482,702 $ 436,186,463 $ 314,840,059 $ 1,023,718,057 Variance $ 2,423,227 $ 1,586,954 $ 11,292,907 $ (7,986,763) $ 62,262,021 $ 183,448,678 $ 15,303,088 $ 253,027,024 3/12/25 11 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals 2028-2030 Fire Department Fleet Replacement 2028-2030 Fire Department Fleet Replacement 2025 CIP $ - $ - $ - $ 2,235,544 $ 2,347,322 $ 2,896,721 $ - $ 2,235,544 $ 7,479,587 $ 7,479,587 2028-2030 Fire Department Fleet Replacement 2026 CIP $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 2,675,000 $ 8,069,043 $ 8,069,043 2028-2030 Fire Department Fleet Replacement Variance $ - $ - $ - $ 439,456 $ 75,000 $ 75,000 $ - $ 439,456 $ 589,456 $ 589,456 2028-2030 Fire Department Fleet Replacement 2026 - 2030 Bridge Maintenance Program 2026 - 2030 Bridge Maintenance Program 2025 CIP $ - $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 1,800,000 $ 3,000,000 $ 6,000,000 2026 - 2030 Bridge Maintenance Program 2026 CIP $ - $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 2,600,000 $ 4,400,000 $ 8,900,000 2026 - 2030 Bridge Maintenance Program Variance $ - $ 200,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 800,000 $ 1,400,000 $ 2,900,000 2026 - 2030 Bridge Maintenance Program 2026 - 2030 FIRM 2026 - 2030 FIRM 2025 CIP $ - $ 2,300,000 $ 2,300,000 $ 2,300,000 $ 2,300,000 $ 2,300,000 $ 11,500,000 $ 6,900,000 $ 11,500,000 $ 23,000,000 2026 - 2030 FIRM 2026 CIP $ - $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 7,354,545 $ 12,765,457 $ 27,773,194 2026 - 2030 FIRM Variance $ - $ 50,000 $ 151,500 $ 253,045 $ 354,636 $ 456,275 $ 3,507,737 $ 454,545 $ 1,265,457 $ 4,773,194 2026 - 2030 FIRM 2026 - 2030 Traffic Signal Replacement Program 2026 - 2030 Traffic Signal Replacement Program 2025 CIP $ - $ 1,800,000 $ 1,800,000 $ 1,800,000 $ 1,800,000 $ 1,800,000 $ 9,000,000 $ 5,400,000 $ 9,000,000 $ 18,000,000 2026 - 2030 Traffic Signal Replacement Program 2026 CIP $ - $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 7,500,000 $ 12,500,000 $ 25,000,000 2026 - 2030 Traffic Signal Replacement Program Variance $ - $ 700,000 $ 700,000 $ 700,000 $ 700,000 $ 700,000 $ 3,500,000 $ 2,100,000 $ 3,500,000 $ 7,000,000 2026 - 2030 Traffic Signal Replacement Program 2026 - 2030 Traffic Safety Program 2026 - 2030 Traffic Safety Program 2025 CIP $ - $ 400,000 $ 400,000 $ 809,990 $ 400,000 $ 400,000 $ 2,000,000 $ 1,609,990 $ 2,409,990 $ 4,409,990 2026 - 2030 Traffic Safety Program 2026 CIP $ - $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 1,300,000 $ 1,900,000 $ 3,400,000 2026 - 2030 Traffic Safety Program Variance $ - $ (100,000) $ (100,000) $ (109,990) $ (100,000) $ (100,000) $ (500,000) $ (309,990) $ (509,990) $ (1,009,990) 2026 - 2030 Traffic Safety Program 2026 - 2030 Alley Repair Programs 2026 - 2030 Alley Repair Programs 2025 CIP $ - $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 2,700,000 $ 4,500,000 $ 9,000,000 2026 - 2030 Alley Repair Programs 2026 CIP $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 3,000,000 $ 5,000,000 $ 10,000,000 2026 - 2030 Alley Repair Programs Variance $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 300,000 $ 500,000 $ 1,000,000 2026 - 2030 Alley Repair Programs 3/12/25 12 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals 2026 - 2030 Pavement Management Program 2026 - 2030 Pavement Management Program 2025 CIP $ - $ 11,450,000 $ 11,000,000 $ 11,000,000 $ 11,000,000 $ 11,000,000 $ 55,000,000 $ 33,450,000 $ 55,450,000 $ 110,450,000 2026 - 2030 Pavement Management Program 2026 CIP $ - $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 $ 42,000,000 $ 70,000,000 $ 140,000,000 2026 - 2030 Pavement Management Program Variance $ - $ 2,550,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 15,000,000 $ 8,550,000 $ 14,550,000 $ 29,550,000 2026 - 2030 Pavement Management Program 2026 - 2030 Street Contract Preventative Maintenance Program 2026 - 2030 Street Contract Preventative Maintenance Program 2025 CIP $ - $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 15,000,000 $ 9,000,000 $ 15,000,000 $ 30,000,000 2026 - 2030 Street Contract Preventative Maintenance Program 2026 CIP $ - $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 12,000,000 $ 20,000,000 $ 40,000,000 2026 - 2030 Street Contract Preventative Maintenance Program Variance $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 3,000,000 $ 5,000,000 $ 10,000,000 2026 - 2030 Street Contract Preventative Maintenance Program 2026 - 2030 Fleet Replacement Program - Street 2026 - 2030 Fleet Replacement Program - Street 2025 CIP $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 3,000,000 $ 5,000,000 $ 10,000,000 2026 - 2030 Fleet Replacement Program - Street 2026 CIP $ - $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 3,099,000 $ 5,165,000 $ 10,330,000 2026 - 2030 Fleet Replacement Program - Street Variance $ - $ 33,000 $ 33,000 $ 33,000 $ 33,000 $ 33,000 $ 165,000 $ 99,000 $ 165,000 $ 330,000 2026 - 2030 Fleet Replacement Program - Street 2026 - 2030 Water Main Replacement Program 2026 - 2030 Water Main Replacement Program 2025 CIP $ - $ 10,666,400 $ 10,483,400 $ 11,221,400 $ 11,309,600 $ 12,151,580 $ - $ 32,371,200 $ 55,832,380 $ 55,832,380 2026 - 2030 Water Main Replacement Program 2026 CIP $ - $ 10,666,400 $ 10,483,400 $ 9,429,400 $ 11,666,000 $ 11,997,800 $ 59,462,321 $ 30,579,200 $ 54,243,000 $ 113,705,321 2026 - 2030 Water Main Replacement Program Variance $ - $ - $ - $ (1,792,000) $ 356,400 $ (153,780) $ 59,462,321 $ (1,792,000) $ (1,589,380) $ 57,872,941 2026 - 2030 Water Main Replacement Program 2026 - 2030 Meter Vault Replacement Program 2026 - 2030 Meter Vault Replacement Program 2025 CIP $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ - $ 2,025,000 $ 3,375,000 $ 3,375,000 2026 - 2030 Meter Vault Replacement Program 2026 CIP $ - $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 $ 2,025,000 $ 2,025,000 2026 - 2030 Meter Vault Replacement Program Variance $ - $ - $ - $ - $ (675,000) $ (675,000) $ - $ - $ (1,350,000) $ (1,350,000) 2026 - 2030 Meter Vault Replacement Program 2026 - 2030 Hydrant and Valve Rehab and Replacement Program 2026 - 2030 Hydrant and Valve Rehab and Replacement Program 2025 CIP $ - $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 1,595,000 $ 810,000 $ 1,350,000 $ 2,945,000 2026 - 2030 Hydrant and Valve Rehab and Replacement Program 2026 CIP $ - $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 810,000 $ 1,420,000 $ 3,015,000 2026 - 2030 Hydrant and Valve Rehab and Replacement Program Variance $ - $ - $ - $ - $ 30,000 $ 40,000 $ - $ - $ 70,000 $ 70,000 2026 - 2030 Hydrant and Valve Rehab and Replacement Program 3/12/25 13 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals 2026 - 2030 Water Tower Rehabilitation Program 2026 - 2030 Water Tower Rehabilitation Program 2025 CIP $ - $ 400,000 $ 400,000 $ 400,000 $ 525,000 $ 335,000 $ 2,765,000 $ 1,200,000 $ 2,060,000 $ 4,825,000 2026 - 2030 Water Tower Rehabilitation Program 2026 CIP $ - $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 800,000 $ 1,860,000 $ 4,625,000 2026 - 2030 Water Tower Rehabilitation Program Variance $ - $ - $ - $ (400,000) $ - $ 200,000 $ - $ (400,000) $ (200,000) $ (200,000) 2026 - 2030 Water Tower Rehabilitation Program 2026 - 2030 Wastewater Lining & Replacement Program 2026 - 2030 Wastewater Lining & Replacement Program 2025 CIP $ - $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 2,492,941 $ - $ 9,732,000 $ 19,784,941 $ 19,784,941 2026 - 2030 Wastewater Lining & Replacement Program 2026 CIP $ - $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 9,015,000 $ 40,500,000 $ 9,732,000 $ 26,307,000 $ 66,807,000 2026 - 2030 Wastewater Lining & Replacement Program Variance $ - $ - $ - $ - $ - $ 6,522,059 $ 40,500,000 $ - $ 6,522,059 $ 47,022,059 2026 - 2030 Wastewater Lining & Replacement Program 2026 - 2030 Inflow & Infiltration Program 2026 - 2030 Inflow & Infiltration Program 2025 CIP $ - $ 525,000 $ 525,000 $ 525,000 $ 525,000 $ 525,000 $ 3,375,000 $ 1,575,000 $ 2,625,000 $ 6,000,000 2026 - 2030 Inflow & Infiltration Program 2026 CIP $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 2,025,000 $ 3,375,000 $ 6,750,000 2026 - 2030 Inflow & Infiltration Program Variance $ - $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ - $ 450,000 $ 750,000 $ 750,000 2026 - 2030 Inflow & Infiltration Program 2026 - 2030 WPC Facility Rehabilitation Program 2026 - 2030 WPC Facility Rehabilitation Program 2025 CIP $ - $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 400,000 $ 6,750,000 $ 3,250,000 $ 5,000,000 $ 11,750,000 2026 - 2030 WPC Facility Rehabilitation Program 2026 CIP $ - $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 3,250,000 $ 5,950,000 $ 12,700,000 2026 - 2030 WPC Facility Rehabilitation Program Variance $ - $ - $ - $ - $ - $ 950,000 $ - $ - $ 950,000 $ 950,000 2026 - 2030 WPC Facility Rehabilitation Program 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program 2025 CIP $ - $ 3,165,060 $ 4,872,000 $ 7,196,012 $ 7,280,000 $ 3,251,700 $ - $ 15,233,072 $ 25,764,772 $ 25,764,772 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program 2026 CIP $ - $ 3,165,060 $ 4,872,000 $ 7,232,012 $ 7,280,000 $ 2,789,416 $ 28,750,000 $ 15,269,072 $ 25,338,488 $ 54,088,488 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program Variance $ - $ - $ - $ 36,000 $ - $ (462,284) $ 28,750,000 $ 36,000 $ (426,284) $ 28,323,716 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement 2025 CIP $ - $ 2,240,000 $ 2,520,000 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ - $ 7,560,000 $ 13,110,050 $ 13,110,050 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement 2026 CIP $ - $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 12,500,000 $ 7,124,862 $ 12,674,912 $ 25,174,912 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement Variance $ - $ (204,000) $ (231,138) $ - $ - $ - $ 12,500,000 $ (435,138) $ (435,138) $ 12,064,862 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement 3/12/25 14 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals Sanitary Sewer Interceptor Maintenance & Rehabilitation Program Sanitary Sewer Interceptor Maintenance & Rehabilitation Program 2025 CIP $ - $ - $ 6,048,000 $ - $ 6,048,000 $ - $ - $ 6,048,000 $ 12,096,000 $ 12,096,000 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program 2026 CIP $ - $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 16,200,000 $ 6,048,000 $ 12,096,000 $ 28,296,000 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program Variance $ - $ - $ - $ - $ - $ - $ 16,200,000 $ - $ - $ 16,200,000 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program Sanitary Sewer Force Main Replacement Program Sanitary Sewer Force Main Replacement Program 2025 CIP $ - $ 5,844,000 $ 8,748,000 $ - $ - $ - $ - $ 14,592,000 $ 14,592,000 $ 14,592,000 Sanitary Sewer Force Main Replacement Program 2026 CIP $ - $ - $ 773,845 $ - $ - $ - $ - $ 773,845 $ 773,845 $ 773,845 Sanitary Sewer Force Main Replacement Program Variance $ - $ (5,844,000) $ (7,974,155) $ - $ - $ - $ - $ (13,818,155) $ (13,818,155) $ (13,818,155) Sanitary Sewer Force Main Replacement Program Station Compressors Station Compressors 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Station Compressors 2026 CIP $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 $ 240,000 $ 240,000 Station Compressors Variance $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 $ 240,000 $ 240,000 Station Compressors HyperConverged Infrastructrue Upgrade HyperConverged Infrastructrue Upgrade 2025 CIP $ - $ 780,000 $ - $ - $ - $ - $ - $ 780,000 $ 780,000 $ 780,000 HyperConverged Infrastructrue Upgrade 2026 CIP $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 375,000 $ 500,000 $ 500,000 HyperConverged Infrastructrue Upgrade Variance $ - $ (655,000) $ 125,000 $ 125,000 $ 125,000 $ - $ - $ (405,000) $ (280,000) $ (280,000) HyperConverged Infrastructrue Upgrade Wireless Access Points - Upgrade/Expansion Wireless Access Points - Upgrade/Expansion 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Wireless Access Points - Upgrade/Expansion 2026 CIP $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 924,000 $ 1,624,000 $ 1,974,000 Wireless Access Points - Upgrade/Expansion Variance $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 924,000 $ 1,624,000 $ 1,974,000 Wireless Access Points - Upgrade/Expansion Police Department Fleet Replacement Police Department Fleet Replacement 2025 CIP $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 5,517,658 $ 3,162,085 $ 5,542,431 $ 12,564,596 Police Department Fleet Replacement 2026 CIP $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 3,162,085 $ 5,542,431 $ 14,120,641 Police Department Fleet Replacement Variance $ - $ - $ - $ - $ - $ - $ 1,556,045 $ - $ - $ 1,556,045 Police Department Fleet Replacement 3/12/25 15 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals Body Worn Camera/Taser Equipment Replacement Plan Body Worn Camera/Taser Equipment Replacement Plan 2025 CIP $ 1,369,177 $ 747,808 $ 749,896 $ 831,190 $ 833,448 $ 835,797 $ 3,844,494 $ 2,328,895 $ 3,998,140 $ 9,211,811 Body Worn Camera/Taser Equipment Replacement Plan 2026 CIP $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 2,338,484 $ 4,014,122 $ 10,395,969 Body Worn Camera/Taser Equipment Replacement Plan Variance $ - $ 3,197 $ 3,197 $ 3,196 $ 3,197 $ 3,196 $ 1,168,176 $ 9,589 $ 15,982 $ 1,184,158 Body Worn Camera/Taser Equipment Replacement Plan SW 29th St. - Burlingame Rd. to Topeka Blvd. SW 29th St. - Burlingame Rd. to Topeka Blvd. 2025 CIP $ 1,337,000 $ - $ - $ - $ - $ - $ - $ - $ - $ 1,337,000 SW 29th St. - Burlingame Rd. to Topeka Blvd. 2026 CIP $ 250,000 $ - $ 1,195,700 $ - $ - $ - $ - $ 1,195,700 $ 1,195,700 $ 1,445,700 SW 29th St. - Burlingame Rd. to Topeka Blvd. Variance $ (1,087,000) $ - $ 1,195,700 $ - $ - $ - $ - $ 1,195,700 $ 1,195,700 $ 108,700 SW 29th St. - Burlingame Rd. to Topeka Blvd. S Kansas Ave. - 10th to 17th S Kansas Ave. - 10th to 17th 2025 CIP $ - $ 106,000 $ 279,500 $ 3,085,650 $ - $ - $ - $ 3,471,150 $ 3,471,150 $ 3,471,150 S Kansas Ave. - 10th to 17th 2026 CIP $ - $ 106,000 $ 279,500 $ 3,224,000 $ - $ - $ - $ 3,609,500 $ 3,609,500 $ 3,609,500 S Kansas Ave. - 10th to 17th Variance $ - $ - $ - $ 138,350 $ - $ - $ - $ 138,350 $ 138,350 $ 138,350 S Kansas Ave. - 10th to 17th NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk 2025 CIP $ 244,028 $ 555,972 $ - $ - $ - $ - $ - $ 555,972 $ 555,972 $ 800,000 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk 2026 CIP $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,355,972 $ 1,355,972 $ 1,600,000 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk Variance $ - $ 800,000 $ - $ - $ - $ - $ - $ 800,000 $ 800,000 $ 800,000 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk NW Lyman Rd. - Vail Ave. to Tyler St. NW Lyman Rd. - Vail Ave. to Tyler St. 2025 CIP $ - $ - $ - $ 333,135 $ 2,135,212 $ - $ - $ 333,135 $ 2,468,347 $ 2,468,347 NW Lyman Rd. - Vail Ave. to Tyler St. 2026 CIP $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 366,449 $ 2,715,182 $ 2,715,182 NW Lyman Rd. - Vail Ave. to Tyler St. Variance $ - $ - $ - $ 33,314 $ 213,521 $ - $ - $ 33,314 $ 246,835 $ 246,835 NW Lyman Rd. - Vail Ave. to Tyler St. SE 29th St./ Kansas Turnpike Authority Interchange SE 29th St./ Kansas Turnpike Authority Interchange 2025 CIP $ - $ - $ - $ - $ - $ - $ 19,875,687 $ - $ - $ 19,875,687 SE 29th St./ Kansas Turnpike Authority Interchange 2026 CIP $ - $ - $ - $ - $ - $ 19,054,772 $ - $ - $ 19,054,772 $ 19,054,772 SE 29th St./ Kansas Turnpike Authority Interchange Variance $ - $ - $ - $ - $ - $ 19,054,772 $ (19,875,687) $ - $ 19,054,772 $ (820,915) SE 29th St./ Kansas Turnpike Authority Interchange 3/12/25 16 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals SW Topeka Blvd. - 38th to 49th St. SW Topeka Blvd. - 38th to 49th St. 2025 CIP $ - $ 652,500 $ 225,000 $ 3,059,397 $ - $ - $ - $ 3,936,897 $ 3,936,897 $ 3,936,897 SW Topeka Blvd. - 38th to 49th St. 2026 CIP $ - $ 750,000 $ 225,000 $ 3,259,397 $ - $ - $ - $ 4,234,397 $ 4,234,397 $ 4,234,397 SW Topeka Blvd. - 38th to 49th St. Variance $ - $ 97,500 $ - $ 200,000 $ - $ - $ - $ 297,500 $ 297,500 $ 297,500 SW Topeka Blvd. - 38th to 49th St. NW Menninger RD and N Topeka Blvd NW Menninger RD and N Topeka Blvd 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - NW Menninger RD and N Topeka Blvd 2026 CIP $ - $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 $ 713,685 $ 713,685 NW Menninger RD and N Topeka Blvd Variance $ - $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 $ 713,685 $ 713,685 NW Menninger RD and N Topeka Blvd 45th Street: Gage to Cambridge 45th Street: Gage to Cambridge 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 45th Street: Gage to Cambridge 2026 CIP $ 400,000 $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 3,600,000 $ 3,600,000 $ 4,000,000 45th Street: Gage to Cambridge Variance $ 400,000 $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 3,600,000 $ 3,600,000 $ 4,000,000 45th Street: Gage to Cambridge AVL: Automatic Vehicle Location AVL: Automatic Vehicle Location 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - AVL: Automatic Vehicle Location 2026 CIP $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 150,000 $ 150,000 $ 225,000 AVL: Automatic Vehicle Location Variance $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 150,000 $ 150,000 $ 225,000 AVL: Automatic Vehicle Location Fire Station Replacement Cycle Fire Station Replacement Cycle 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Fire Station Replacement Cycle 2026 CIP $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 $ 11,360,000 $ 11,360,000 Fire Station Replacement Cycle Variance $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 $ 11,360,000 $ 11,360,000 Fire Station Replacement Cycle Heavy Duty Fleet Garage Heavy Duty Fleet Garage 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Heavy Duty Fleet Garage 2026 CIP $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 100,000 $ 100,000 $ 8,100,000 Heavy Duty Fleet Garage Variance $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 100,000 $ 100,000 $ 8,100,000 Heavy Duty Fleet Garage 3/12/25 17 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals SE Quincy Street: 8th to 10th SE Quincy Street: 8th to 10th 2025 CIP $ 2,925,000 $ - $ - $ - $ - $ - $ - $ - $ - $ 2,925,000 SE Quincy Street: 8th to 10th 2026 CIP $ 225,000 $ - $ 3,100,000 $ - $ - $ - $ - $ 3,100,000 $ 3,100,000 $ 3,325,000 SE Quincy Street: 8th to 10th Variance $ (2,700,000) $ - $ 3,100,000 $ - $ - $ - $ - $ 3,100,000 $ 3,100,000 $ 400,000 SE Quincy Street: 8th to 10th Shunga Creek Flood Mitigation Shunga Creek Flood Mitigation 2025 CIP $ - $ 2,120,000 $ - $ - $ - $ 4,000,000 $ 5,000,000 $ 2,120,000 $ 6,120,000 $ 11,120,000 Shunga Creek Flood Mitigation 2026 CIP $ - $ - $ 3,180,000 $ - $ - $ 12,250,000 $ - $ 3,180,000 $ 15,430,000 $ 15,430,000 Shunga Creek Flood Mitigation Variance $ - $ (2,120,000) $ 3,180,000 $ - $ - $ 8,250,000 $ (5,000,000) $ 1,060,000 $ 9,310,000 $ 4,310,000 Shunga Creek Flood Mitigation West Zone Improvements & Optimizations West Zone Improvements & Optimizations 2025 CIP $ 4,256,000 $ - $ - $ - $ - $ 3,375,000 $ - $ - $ 3,375,000 $ 7,631,000 West Zone Improvements & Optimizations 2026 CIP $ 4,256,000 $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 $ 8,036,000 West Zone Improvements & Optimizations Variance $ - $ - $ - $ - $ - $ 405,000 $ - $ - $ 405,000 $ 405,000 West Zone Improvements & Optimizations Central Zone Improvements & Optimizations Phase II Central Zone Improvements & Optimizations Phase II 2025 CIP $ 5,071,000 $ - $ - $ - $ - $ - $ - $ - $ - $ 5,071,000 Central Zone Improvements & Optimizations Phase II 2026 CIP $ 5,071,000 $ - $ - $ - $ - $ - $ 6,075,000 $ - $ - $ 11,146,000 Central Zone Improvements & Optimizations Phase II Variance $ - $ - $ - $ - $ - $ - $ 6,075,000 $ - $ - $ 6,075,000 Central Zone Improvements & Optimizations Phase II Utility Billing System Utility Billing System 2025 CIP $ 127,435 $ 67,566 $ 70,268 $ 73,079 $ 76,002 $ 76,002 $ 350,000 $ 210,913 $ 362,917 $ 840,352 Utility Billing System 2026 CIP $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 210,000 $ 350,000 $ 827,435 Utility Billing System Variance $ - $ 2,434 $ (268) $ (3,079) $ (6,002) $ (6,002) $ - $ (913) $ (12,917) $ (12,917) Utility Billing System Montara Zone Optimization Montara Zone Optimization 2025 CIP $ - $ - $ - $ - $ - $ 3,375,000 $ - $ - $ 3,375,000 $ 3,375,000 Montara Zone Optimization 2026 CIP $ - $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 $ 3,780,000 Montara Zone Optimization Variance $ - $ - $ - $ - $ - $ 405,000 $ - $ - $ 405,000 $ 405,000 Montara Zone Optimization 3/12/25 18 Project Variances Project Name Type 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond 3 Year - CIB 10 Year - CIP Totals North Zone Optimization North Zone Optimization 2025 CIP $ - $ - $ - $ - $ 3,375,000 $ - $ - $ - $ 3,375,000 $ 3,375,000 North Zone Optimization 2026 CIP $ - $ - $ - $ - $ 3,780,000 $ - $ - $ - $ 3,780,000 $ 3,780,000 North Zone Optimization Variance $ - $ - $ - $ - $ 405,000 $ - $ - $ - $ 405,000 $ 405,000 North Zone Optimization Menoken Road Tie Back Menoken Road Tie Back 2025 CIP $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Menoken Road Tie Back 2026 CIP $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 $ 5,207,500 $ 5,207,500 Menoken Road Tie Back Variance $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 $ 5,207,500 $ 5,207,500 Menoken Road Tie Back 3/12/25 19 General Obligation Bonded Projects Note: This only includes the bonding portion of a given project Projects and Programs 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers 2026 - 2030 Citywide Infill Sidewalk $ - $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 6,000,000 40 Neighborhood Infrastructure - DREAMS 1 $ - $ 1,500,000 $ - $ 1,500,000 $ - $ 1,500,000 $ 3,000,000 $ 7,500,000 41 Neighborhood Infrastructure - DREAMS 2 $ - $ - $ 1,500,000 $ - $ 1,500,000 $ - $ 4,500,000 $ 7,500,000 42 Topeka DREAMS 3 Program $ - $ 148,379 $ 148,379 $ 148,379 $ 148,379 $ 148,379 $ 741,895 $ 1,483,790 43 2026 - 2030 Traffic Safety Program $ - $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,400,000 44 2026 - 2030 Traffic Signal Replacement Program $ - $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 25,000,000 45 2026 - 2030 Fleet Replacement Program - Street $ - $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 10,330,000 46 2026 - 2030 FIRM $ - $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 27,773,194 47 TPAC Capital Improvements $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - $ - $ 1,670,000 48 SW 29th St. - Wanamaker Rd. to Shunga Creek Bridge $ - $ - $ - $ - $ - $ - $ 818,640 $ 818,640 56 SE Quincy Street: 8th to 10th $ - $ - $ 1,050,000 $ - $ - $ - $ - $ 1,050,000 61 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,600,000 63 NW Lyman Rd. - Vail Ave. to Tyler St. $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 64 S Kansas Ave. - 10th to 17th $ - $ - $ - $ 650,000 $ - $ - $ - $ 650,000 66 SE Adams St. - 37th to 45th St. $ - $ - $ - $ 77,497 $ 900,000 $ 900,000 $ - $ 1,877,497 68 SW 10th Ave. - Gerald Ln. to Wanamaker Rd. $ - $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 69 SW 21st St. - Belle Ave. to Fairlawn Rd. $ - $ - $ - $ - $ - $ - $ 1,733,820 $ 1,733,820 71 SW Urish Rd. - 29th St. to 21st St. $ - $ - $ - $ - $ - $ 77,498 $ 1,527,026 $ 1,604,523 74 SW Topeka Blvd. - 38th to 49th St. $ - $ - $ - $ 700,000 $ - $ - $ - $ 700,000 75 Polk Quincy Viaduct - East $ - $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 76 SW Wanamaker Rd./Huntoon St./I-470 Ramps $ 263,563 $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,295,682 77 Parking Facilities Capital Repairs $ 6,973,529 $ 5,108,162 $ - $ - $ - $ - $ - $ 12,081,691 78 SE 29th St./ Kansas Turnpike Authority Interchange $ - $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 79 45th Street: Gage to Cambridge $ 400,000 $ 600,000 $ - $ 1,000,000 $ - $ - $ - $ 2,000,000 80 Fire Station Replacement Cycle $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 82 Heavy Duty Fleet Garage $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 83 2028-2030 Fire Department Fleet Replacement $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 124 G.O. Bond Totals $ 8,731,120 $ 15,595,513 $ 9,722,879 $ 45,236,750 $ 17,763,131 $ 34,857,704 $ 59,413,893 $ 191,320,989 3/12/25 20 Citywide Half-Cent Sales Tax Programs Notes: None Programs 2026 2027 2028 2029 2030 5 - Year Totals Page Numbers 2026 - 2030 PROWAG Sidewalk Ramp Programs $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 31 2026 - 2029 Curb and Gutter Programs $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 32 2026 - 2030 Alley Repair Programs $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 33 2026 - 2030 Pavement Management Program $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 34 2026 - 2030 Street Contract Preventative Maintenance Program $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 35 2026 - 2030 Sidewalk Repair Program $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 36 2026 - 2030 Street Light Replacement $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 37 Totals $ 20,400,000 $ 20,400,000 $ 20,400,000 $ 20,400,000 $ 20,400,000 $ 102,000,000 3/12/25 21 Non - Citywide Half-Cent Sales Tax Programs Note: Please see specific project pages for funding sources (GO, FFE, Operating Funds, etc.) Programs 2025 2026 2027 2028 2029 2030 5 - Year Totals Page Numbers 2026 - 2030 Bridge Maintenance Program $ 600,000 $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,400,000 39 2026 - 2030 Citywide Infill Sidewalk $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 40 Neighborhood Infrastructure - DREAMS 1 $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ 5,940,000 41 Neighborhood Infrastructure - DREAMS 2 $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 3,960,000 42 Topeka DREAMS 3 Program $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 1,041,895 43 2026 - 2030 Traffic Safety Program $ 400,000 $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,900,000 44 2026 - 2030 Traffic Signal Replacement Program $ 1,800,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 45 2026 - 2030 Fleet Replacement Program - Street $ 1,000,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 46 2026 - 2030 FIRM $ 2,300,000 $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 12,765,457 47 TPAC Capital Improvements $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - $ 820,000 48 Bikeways Master Plan $ - $ 500,000 $ - $ 500,000 $ - $ 500,000 $ 1,500,000 50 Totals $ 9,738,379 $ 10,271,379 $ 10,112,879 $ 11,314,424 $ 10,516,015 $ 10,777,654 $ 52,992,352 3/12/25 22 Countywide Half-Cent Sales Tax Schedule Note: For SW 29th St. - Wanamaker to Shunga Creek Bridge includes GO Bond Funding ($818,640) Projects 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers Bikeways Master Plan $ - $ 500,000 $ - $ 500,000 $ - $ 500,000 $ - $ 1,500,000 50 SW Huntoon St. - Gage Blvd. to Harrison St. $ 950,000 $ 1,650,000 $ 5,300,000 $ 5,300,000 $ 5,300,000 $ - $ - $ 18,500,000 51 NE Seward Ave. - Sumner St. to Forest Ave. $ - $ - $ 300,000 $ 100,000 $ 1,250,000 $ 1,250,000 $ - $ 2,900,000 52 SW Topeka Blvd. -15th - 21st St. Phase II $ 5,647,200 $ 3,600,000 $ - $ - $ - $ - $ - $ 9,247,200 53 SW 17th St. - Washburn Ave. to Adams St. $ - $ - $ - $ - $ - $ 1,425,000 $ 15,000,000 $ 16,425,000 54 SE 37th St. - Kansas Ave. to Adams St. $ - $ - $ - $ - $ 525,000 $ 2,800,000 $ 2,800,000 $ 6,125,000 55 SW 29th St. - Wanamaker Rd. to Shunga Creek Bridge $ - $ - $ - $ - $ - $ 1,025,000 $ 7,713,750 $ 8,738,750 56 SW 17th St. - I-470 to MacVicar Ave. $ 1,450,000 $ - $ 600,000 $ 4,450,000 $ 9,475,050 $ 9,475,050 $ - $ 25,450,100 57 SW 37th St. - Burlingame Rd. to Scapa Place $ - $ - $ 450,000 $ 2,200,000 $ 2,200,000 $ - $ - $ 4,850,000 58 Zoo Master Plan $ 7,949,208 $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 10,000,000 59 Totals $ 15,996,408 $ 6,775,396 $ 7,675,396 $ 12,550,000 $ 18,750,050 $ 16,475,050 $ 25,513,750 $ 103,736,050 3/12/25 23 Public Works Projects Note: Please see specific project pages for funding sources ; this page excludes the Countywide Half-Cent Sales Tax Projects Projects 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers SW 29th St. - Wanamaker Rd. to Shunga Creek Bridge $ - $ - $ - $ - $ - $ 1,025,000 $ 8,532,390 $ 9,557,390 56 SE Quincy Street: 8th to 10th $ 225,000 $ - $ 3,100,000 $ - $ - $ - $ - $ 3,325,000 61 NW Menninger RD and N Topeka Blvd $ - $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 62 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,600,000 63 NW Lyman Rd. - Vail Ave. to Tyler St. $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 64 S Kansas Ave. - 4th to 6th. $ - $ - $ - $ 125,000 $ 1,155,000 $ - $ - $ 1,280,000 65 S Kansas Ave. - 10th to 17th $ - $ 106,000 $ 279,500 $ 3,224,000 $ - $ - $ - $ 3,609,500 66 SW Topeka Blvd. - 29th St. - 38th $ 760,000 $ 3,567,520 $ 903,963 $ - $ - $ - $ - $ 5,231,483 67 SE Adams St. - 37th to 45th St. $ - $ - $ 878,305 $ 258,325 $ 3,000,000 $ 3,000,000 $ - $ 7,136,630 68 SW 10th Ave. - Gerald Ln. to Wanamaker Rd. $ - $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 69 Gerald Lane Bridge $ - $ - $ - $ - $ - $ 100,000 $ 1,340,000 $ 1,440,000 70 SW 21st St. - Belle Ave. to Fairlawn Rd. $ - $ - $ - $ - $ - $ - $ 7,362,846 $ 7,362,846 71 SW 29th St. - Burlingame Rd. to Topeka Blvd. $ 250,000 $ - $ 1,195,700 $ - $ - $ - $ - $ 1,445,700 72 SE Sardou Avenue over Union Pacific Railroad $ - $ - $ 175,000 $ 125,000 $ 1,792,970 $ - $ - $ 2,092,970 73 SW Urish Rd. - 29th St. to 21st St. $ - $ - $ - $ - $ 600,000 $ 258,325 $ 5,090,086 $ 5,948,411 74 SW Topeka Blvd. - 38th to 49th St. $ - $ 750,000 $ 225,000 $ 3,259,397 $ - $ - $ - $ 4,234,397 75 Polk Quincy Viaduct - East $ - $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 76 SW Wanamaker Rd./Huntoon St./I-470 Ramps $ 697,563 $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,729,682 77 Parking Facilities Capital Repairs $ 17,973,529 $ 5,108,162 $ - $ - $ - $ - $ - $ 23,081,691 78 SE 29th St./ Kansas Turnpike Authority Interchange $ - $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 79 45th Street: Gage to Cambridge $ 400,000 $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 4,000,000 80 AVL: Automatic Vehicle Location $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 81 Fire Station Replacement Cycle $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 82 Heavy Duty Fleet Garage $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 83 Totals $ 20,625,120 $ 11,785,250 $ 7,423,557 $ 40,751,551 $ 11,912,763 $ 26,454,156 $ 32,245,097 $ 151,197,494 3/12/25 24 Revenue Bonded Projects Note: This only includes the revenue bonding portion of a given project Projects and Programs 2026 2027 2028 2029 2030 Project Totals Page Numbers 2026 - 2030 Water Main Replacement Program $ 9,486,400 $ 4,978,400 $ 7,274,400 $ 10,416,000 $ 10,572,800 $ 42,728,000 85 West Zone Improvements & Optimizations $ - $ - $ - $ - $ 3,780,000 $ 3,780,000 93 North Zone Optimization $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 95 Disinfection Modification $ - $ - $ - $ 4,480,000 $ 18,390,400 $ 22,870,400 97 West Filter Rehabilitation $ 5,090,400 $ - $ - $ - $ - $ 5,090,400 98 East Intake Rehabilitation Water Treatment Plant $ 5,236,000 $ - $ - $ - $ - $ 5,236,000 99 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program $ 1,540,560 $ 3,472,000 $ 6,832,112 $ 7,280,000 $ 1,301,216 $ 20,425,888 102 2026 - 2030 Levee Asset Repair/Rehab Program $ - $ - $ - $ 561,232 $ - $ 561,232 103 Prairie Road $ 1,120,000 $ - $ - $ - $ - $ 1,120,000 109 SE California Ave. & SE 4th St. $ 2,800,000 $ 2,240,000 $ - $ - $ - $ 5,040,000 110 Shunga Creek Flood Mitigation $ - $ 1,680,000 $ - $ - $ - $ 1,680,000 111 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement $ 336,000 $ 362,707 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 9,048,757 113 2026 - 2030 Wastewater Lining & Replacement Program $ - $ 1,700,000 $ 4,032,000 $ 7,560,000 $ 8,540,000 $ 21,832,000 114 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 12,096,000 116 Totals $ 25,609,360 $ 20,481,107 $ 20,938,512 $ 42,925,232 $ 45,334,466 $ 155,288,677 3/12/25 25 Water Projects Note: Please see specific project pages for funding sources; 2030 & Beyond indicates years 6 - 10 projected funding for project numbers not yet created Projects and Programs 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers 2026 - 2030 Water Main Replacement Program $ 12,151,580 $ 10,666,400 $ 10,483,400 $ 9,429,400 $ 11,666,000 $ 11,997,800 $ 59,462,321 $ 125,856,901 85 2026 - 2030 Water Treatment Plant Rehabilitation Program $ 1,175,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 14,675,000 86 2026 - 2030 Water Tower Rehabilitation Program $ 335,000 $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 4,960,000 87 2026 - 2030 Meter Vault Replacement Program $ 375,000 $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,400,000 88 2026 - 2030 Hydrant and Valve Rehab and Replacement Program $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 3,285,000 89 2026 - 2030 Water Plant Operations Equipment & Fleet Maintenance Program $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,400,000 90 2026 - 2030 Water Booster Pump Station Rehabilitation Program $ - $ 1,000,000 $ 350,000 $ - $ 350,000 $ 350,000 $ 2,150,000 $ 4,200,000 91 Southeast Zone Improvements & Optimizations $ 1,400,000 $ - $ 2,100,000 $ - $ - $ - $ 6,075,000 $ 9,575,000 92 West Zone Improvements & Optimizations $ 4,256,000 $ - $ - $ - $ - $ 3,780,000 $ - $ 8,036,000 93 Central Zone Improvements & Optimizations Phase II $ 5,071,000 $ - $ - $ - $ - $ - $ 6,075,000 $ 11,146,000 94 North Zone Optimization $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 95 Montara Zone Optimization $ - $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 96 Disinfection Modification $ 2,136,642 $ - $ - $ - $ 4,480,000 $ 18,390,400 $ - $ 25,007,042 97 West Filter Rehabilitation $ - $ 5,090,400 $ - $ - $ - $ - $ - $ 5,090,400 98 East Intake Rehabilitation Water Treatment Plant $ - $ 5,236,000 $ - $ - $ - $ - $ - $ 5,236,000 99 Neptune Meter Data Management $ 140,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 840,000 100 Utility Billing System $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 827,435 101 Totals $ 27,837,657 $ 25,227,800 $ 16,168,400 $ 12,264,400 $ 22,991,000 $ 41,033,200 $ 87,572,321 $ 233,094,778 3/12/25 26 Stormwater Projects Note: Please see specific project pages for funding sources; 2030 & Beyond indicates years 6 - 10 projected funding for project numbers not yet created Projects and Programs 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program $ 3,251,700 $ 3,165,060 $ 4,872,000 $ 7,232,012 $ 7,280,000 $ 2,789,416 $ 28,750,000 $ 57,340,188 102 2026 - 2030 Levee Asset Repair/Rehab Program $ 337,500 $ 337,500 $ 337,500 $ 337,500 $ 810,132 $ 337,500 $ 3,750,000 $ 6,247,632 103 2026 - 2030 Drainage Correction Program $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,300,000 104 2026 - 2030 Stormwater Pump Station Rehab/Replacement Program $ 1,350,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 2,700,000 $ 7,425,000 105 2026 - 2030 Stream & Channel Restoration, Stabilization, & Rehab $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 550,000 $ 550,000 $ 2,750,000 $ 4,650,000 106 2026 - 2030 Stormwater Operations Equipment & Fleet Maintenance $ 300,000 $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,700,000 107 2026 - 2030 Best Management Practices Development & Construction $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,300,000 108 Prairie Road $ 2,240,000 $ 1,120,000 $ - $ - $ - $ - $ - $ 3,360,000 109 SE California Ave. & SE 4th St. $ - $ 2,800,000 $ 2,240,000 $ - $ - $ - $ - $ 5,040,000 110 Shunga Creek Flood Mitigation $ - $ - $ 3,180,000 $ - $ - $ 12,250,000 $ - $ 15,430,000 111 Menoken Road Tie Back $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 112 Totals $ 8,279,200 $ 14,605,060 $ 12,404,500 $ 9,394,512 $ 10,215,132 $ 17,551,916 $ 42,550,000 $ 115,000,320 3/12/25 27 Wastewater Projects Note: Please see specific project pages for funding sources; 2030 & Beyond indicates years 6 - 10 projected funding for project numbers not yet created Projects and Programs 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement $ 2,240,000 $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 12,500,000 $ 25,174,912 113 2026 - 2030 Wastewater Lining & Replacement Program $ 2,492,941 $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 9,015,000 $ 40,500,000 $ 66,807,000 114 2026 - 2030 WPC Facility Rehabilitation Program $ 400,000 $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 12,700,000 115 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program $ 6,048,000 $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 16,200,000 $ 28,296,000 116 Sanitary Sewer Force Main Replacement Program $ 4,317,753 $ - $ 773,845 $ - $ - $ - $ - $ 773,845 117 2026 - 2030 Odor Control Program $ 675,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 118 2026 - 2030 Inflow & Infiltration Program $ 525,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,750,000 119 2026 -2030 Wastewater Plant Operations Equipment & Fleet Maintenance Program $ 300,000 $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 120 SCADA WPC Pump Station Requirements & Server $ 600,000 $ 600,000 $ 600,000 $ - $ - $ - $ - $ 1,200,000 121 Stormwater/Wastewater Flow Monitoring $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 1,806,840 122 Totals $ 17,799,454 $ 8,561,760 $ 16,236,467 $ 11,157,760 $ 20,283,760 $ 15,690,810 $ 88,478,040 $ 160,408,597 3/12/25 28 Non- Public Works & Utility Projects Note: Please see specific project pages for funding sources Projects and Programs 2025 & Prior 2026 2027 2028 2029 2030 2031 & Beyond Project Totals Page Numbers 2028-2030 Fire Department Fleet Replacement $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 124 Self Containted Breathing Apparatus $ - $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 125 Body Worn Camera/Taser Equipment Replacement Plan $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 10,395,969 126 Police Department Fleet Replacement $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 14,120,641 127 HyperConverged Infrastructrue Upgrade $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 128 Wireless Access Points - Upgrade/Expansion $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 129 AVL: Automatic Vehicle Location $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 81 Station Compressors $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 130 Totals $ 2,948,683 $ 2,418,045 $ 2,356,285 $ 5,335,238 $ 5,140,112 $ 5,624,916 $ 12,926,373 $ 36,749,653 3/12/25 29 3/12/25 30 Capital Improvement Project Summary Project Name: 2026 - 2030 PROWAG Sidewalk Ramp Programs Department: Public Works Project Number: 241085.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 3,000,000 Type: Program Project Description & Justification: The Public Right of Way Accessibility Guidelines (PROWAG) Ramp Program provides for the maintenance and installation of accessible curb cuts and sidewalk ramps at intersections throughout the city, in accordance with PROWAG. The city currently has a total of 13,220 ramps, of which 6,222 are PROWAG-compliant and 6,998 are non-compliant. Priority is given to areas identified for improvement under the Pedestrian Master Plan. Additionally, priority locations include those where citizens have identified specific needs and roads undergoing major street maintenance. The cost per ramp can range from $2,500 to $3,500, depending on surrounding conditions (grade, right-of-way availability, utilities). The more challenges associated with bringing the location into compliance with PROWAG guidelines (longitudinal and transverse slope), the higher the cost. The city is currently able to upgrade between 90 and 120 ramps per year at this funding level. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 100,000 $ 200,000 Construction/Service Fees $ - $ 280,000 $ 280,000 $ 280,000 $ 280,000 $ 280,000 $ 1,400,000 $ 2,800,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 3/12/25 31 Capital Improvement Project Summary Project Name: 2026 - 2029 Curb and Gutter Programs Department: Public Works Project Number: 841102.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 9,000,000 Type: Program Project Description & Justification: This project addresses reported or staff-identified defective curbs and gutters citywide. Additionally, it supports other maintenance programs by providing curb and gutter repairs and replacements within various street repair projects throughout the city. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 9,000,000 Totals $ - $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 9,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 9,000,000 Totals $ - $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 9,000,000 3/12/25 32 Capital Improvement Project Summary Project Name: 2026 - 2030 Alley Repair Programs Department: Public Works Project Number: 841096.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 10,000,000 Type: Program Project Description & Justification: The Alley Repair Program refurbishes requested and approved paved alleys citywide. The average cost of an alley replacement is $170k, thus at the current funding level, we can do approximately 5 alleys per year. Staff developed a data driven approach based on rating all alleys on factors including pavement condition, utilities, land use, etc. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 1,000,000 $ 2,000,000 Construction/Service Fees $ - $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000 $ 4,000,000 $ 8,000,000 Totals $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 10,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 10,000,000 Totals $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 10,000,000 3/12/25 33 Capital Improvement Project Summary Project Name: 2026 - 2030 Pavement Management Program Department: Public Works Project Number: 841099.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Robert Bidwell Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 140,000,000 Type: Program Project Description & Justification: Funded by the citywide 1/2 cent sales tax, this program focuses on the rehabilitation and reconstruction of existing streets. The city's road network spans 1,622 lane miles, with an estimated cost of $250,000 per lane mile for a mill and overlay. The Pavement Management Program has been instrumental in improving the Pavement Condition Index (PCI) of the city’s streets. In 2016, the average PCI was 54; in 2019, it rose to 61.80, and the latest results from 2022 show a PCI of 67.71. Staff based the selection of streets for the program and teh treatment method based on the PCI. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 2,000,000 $ 2,000,000 $ 2,000,000 $ 2,000,000 $ 2,000,000 $ 10,000,000 $ 20,000,000 Construction/Service Fees $ - $ 12,000,000 $ 12,000,000 $ 12,000,000 $ 12,000,000 $ 12,000,000 $ 60,000,000 $ 120,000,000 Totals $ - $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 $ 140,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 $ 140,000,000 Totals $ - $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 $ 140,000,000 3/12/25 34 Capital Improvement Project Summary Project Name: 2026 - 2030 Street Contract Preventative Maintenance Program Department: Public Works Project Number: 841106.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Joe Harrington Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 40,000,000 Type: Program Project Description & Justification: The program facilitates pavement management activities, focusing on ongoing preventative maintenance such as crack sealing and surface sealing, with an estimated cost of approximately $60,000 per lane mile for Microsurfacing and $90,000 per mile for UBAS. These are cost effective means of keeping the good streets in a good condition. The 2026 Crack Sealing project will take place in the northeast quadrant of the city (from SW 21st Street north to the northern city limits and from NW/SW Topeka Boulevard east to the eastern city limits), while the 2026 Micro Surfacing project will be conducted in the southeast quadrant of the city (from SW 21st Street south to the southern city limits and from SW Topeka Boulevard east to the eastern city limits). This program also includes UBAS (Ultrathin Bonded Asphalt Surface) treatment for arterials and collector roads. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 40,000,000 Totals $ - $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 40,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 40,000,000 Totals $ - $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 40,000,000 3/12/25 35 Capital Improvement Project Summary Project Name: 2026 - 2030 Sidewalk Repair Program Department: Public Works Project Number: 241089.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 1,000,000 Type: Program Project Description & Justification: The Sidewalk Repair Program addresses defective public sidewalks across the City, specifically targeting those not meeting PROWAG standards and COT property codes. The program adopts a "50/50" model, with the City covering 50% of repair costs and residential property owners responsible for the remaining 50%. Income-qualified individuals may have their share of repair costs covered by the city. Project selection is application-based. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 50,000 $ 100,000 Construction/Service Fees $ - $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 450,000 $ 900,000 Totals $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 Totals $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 3/12/25 36 Capital Improvement Project Summary Project Name: 2026 - 2030 Street Light Replacement Department: Public Works Project Number: 861044.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 1,000,000 Type: Program Project Description & Justification: This program is for repairing and replacing street lights owned by the City. Funding would additionally allow staff to conduct solar light pilot projects. The poles from electrical street lights that are swapped for solar would be added back to inventory for reuse when street poles are knocked down or damaged unexpectedly. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 Totals $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 Totals $ - $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 3/12/25 37 3/12/25 38 Capital Improvement Project Summary Project Name: 2026 - 2030 Bridge Maintenance Program Department: Public Works Project Number: 121023.00 Division: Engineering Primary Funding Source: Federal Funds Exchange Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 8,900,000 Type: Program Project Description & Justification: The Bridge Maintenance Program addresses the deterioration of approximately 101 city bridges with spans of 20 feet or more. Biennial inspections identify maintenance needs. Historically, staff have utilized bridge funds as matching contributions for Federal and State grants for bridge maintenance. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000 $ 1,000,000 $ 2,000,000 Construction/Service Fees $ - $ 600,000 $ 700,000 $ 700,000 $ 700,000 $ 700,000 $ 3,500,000 $ 6,900,000 Totals $ - $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 8,900,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Federal Funds Exchange $ - $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 8,900,000 Totals $ - $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 8,900,000 3/12/25 39 Capital Improvement Project Summary Project Name: 2026 - 2030 Citywide Infill Sidewalk Department: Public Works Project Number: 241088.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Vince Schuetz Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 6,000,000 Type: Program Project Description & Justification: The program builds new sidewalks and restores existing ones, in alignment with the Pedestrian Master Plan and public requests. It enhances pedestrian connectivity by expanding the route network, contributing to the city's multi-modal transportation system. Priority projects focus on areas of high pedestrian demand identified in the Pedestrian Master Plan. The City is currently updating the Pedestrian Plan that will identify and prioritize sidewalk segments for replacment based on pavement condition and social justice factors including providing safe routes for children to attend schools and residents to reach employment, and public sidewalks such as transit. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 45,000 $ 45,000 $ 45,000 $ 45,000 $ 45,000 $ 225,000 $ 450,000 Construction/Service Fees $ - $ 538,000 $ 538,000 $ 538,000 $ 538,000 $ 538,000 $ 2,690,000 $ 5,380,000 Financing Costs (Temp Notes) $ - $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 10,000 $ 20,000 Cost of Issuance (Rev/GO Bonds) $ - $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 15,000 $ 75,000 $ 150,000 Totals $ - $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 6,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 6,000,000 Totals $ - $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 6,000,000 3/12/25 40 Capital Improvement Project Summary Project Name: Neighborhood Infrastructure - DREAMS 1 Department: Public Works Project Number: 601162.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Bianca Burnett Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 9,900,000 Type: Program Project Description & Justification: This program is a component of the Topeka DREAMS Neighborhood Improvement Initiatives Program. The City will target a majority of neighborhood infrastructure resources in one redevelopment area or neighborhood every two years. Infrastructure funding invested in this program will allow for improvements such as rebuilding deteriorated streets, curb/gutter, alleys, and sidewalks and the replacement of impacted wastewater structures. Included is a funding component for the replacement of wastewater structures that are impacted by the improvements. These funds are leveraged with the Community Development Block Grant (CDBG) and HOME Investment Partnership funds that are utilized for housing rehabilitation ($300,000). DREAMS 1 uses an application process with the Citizen Advisory Council to determine which neighborhood is selected for redevelopment. Individual projects are prioritized and selected by stakeholders in the redevelopment neighborhood during the City’s Neighborhood Planning process. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 100,000 $ - $ 100,000 $ - $ 100,000 $ 200,000 $ 500,000 Construction/Service Fees $ - $ 1,738,000 $ - $ 1,738,000 $ - $ 1,738,000 $ 3,476,000 $ 8,690,000 Contingency $ - $ 100,000 $ - $ 100,000 $ - $ 100,000 $ 200,000 $ 500,000 Financing Costs (Temp Notes) $ - $ 6,000 $ - $ 6,000 $ - $ 6,000 $ 12,000 $ 30,000 Cost of Issuance (Rev/GO Bonds) $ - $ 36,000 $ - $ 36,000 $ - $ 36,000 $ 72,000 $ 180,000 Totals $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ 3,960,000 $ 9,900,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 1,500,000 $ - $ 1,500,000 $ - $ 1,500,000 $ 3,000,000 $ 7,500,000 Operating Fund Wastewater $ - $ 150,000 $ - $ 150,000 $ - $ 150,000 $ 300,000 $ 750,000 CDBG $ - $ 330,000 $ - $ 330,000 $ - $ 330,000 $ 660,000 $ 1,650,000 Totals $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ 3,960,000 $ 9,900,000 3/12/25 41 Capital Improvement Project Summary Project Name: Neighborhood Infrastructure - DREAMS 2 Department: Public Works Project Number: 601168.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Bianca Burnett Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 9,900,000 Type: Program Project Description & Justification: This program is a component of the Topeka DREAMS Neighborhood Improvement Initiatives Program. The City will target a majority of neighborhood infrastructure resources into public infrastructure projects within multiple redevelopment areas or neighborhoods for selected public projects every two years. Infrastructure funding invested in this program will allow for improvements such as rebuilding deteriorated streets, curb/gutter, alleys, and sidewalks. Included is a funding component for the replacement of wastewater structures that are impacted by the improvements. These funds are leveraged with the Community Development Block Grant (CDBG) and HOME Investment Partnership funds that are utilized for housing rehabilitation ($300,000). DREAMS 2 uses an application process with the Citizen Advisory Council to determine what projects should be completed. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 100,000 $ - $ 100,000 $ - $ 300,000 $ 500,000 Construction/Service Fees $ - $ - $ 1,030,000 $ - $ 1,738,000 $ - $ 5,214,000 $ 7,982,000 Contingency $ - $ - $ 100,000 $ - $ 100,000 $ - $ 300,000 $ 500,000 Financing Costs (Temp Notes) $ - $ - $ 6,000 $ - $ 6,000 $ - $ 18,000 $ 30,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 36,000 $ - $ 36,000 $ - $ 108,000 $ 180,000 Totals $ - $ - $ 1,272,000 $ - $ 1,980,000 $ - $ 5,940,000 $ 9,192,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ 1,500,000 $ - $ 1,500,000 $ - $ 4,500,000 $ 7,500,000 Operating Fund Wastewater $ - $ - $ 150,000 $ - $ 150,000 $ - $ 450,000 $ 750,000 CDBG $ - $ - $ 330,000 $ - $ 330,000 $ - $ 990,000 $ 1,650,000 Totals $ - $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 5,940,000 $ 9,900,000 3/12/25 42 Capital Improvement Project Summary Project Name: Topeka DREAMS 3 Program Department: Public Works Project Number: 261008.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Bianca Burnett Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 2,083,790 Type: Program Project Description & Justification: The Topeka Dreams 3 Grant program offers mini-grants, technical assistance, and city support to neighborhood improvement association groups. It enables them to address public concerns locally, focusing on community engagement, infrastructure enhancements, public accessibility, neighborhood beautification, and other quality-of-life improvements. Grant awards vary from $2,000 to $50,000. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 205,000 $ 205,000 $ 205,000 $ 205,000 $ 205,000 $ 1,025,000 $ 2,050,000 Financing Costs (Temp Notes) $ - $ 479 $ 479 $ 479 $ 479 $ 479 $ 2,395 $ 4,790 Cost of Issuance (Rev/GO Bonds) $ - $ 2,900 $ 2,900 $ 2,900 $ 2,900 $ 2,900 $ 14,500 $ 29,000 Totals $ - $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 1,041,895 $ 2,083,790 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 148,379 $ 148,379 $ 148,379 $ 148,379 $ 148,379 $ 741,895 $ 1,483,790 CDBG $ - $ 60,000 $ 60,000 $ 60,000 $ 60,000 $ 60,000 $ 300,000 $ 600,000 Totals $ - $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 1,041,895 $ 2,083,790 3/12/25 43 Capital Improvement Project Summary Project Name: 2026 - 2030 Traffic Safety Program Department: Public Works Project Number: 601201.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 3,400,000 Type: Program Project Description & Justification: The Traffic Safety Program aims to enhance safety in the City's transportation network. Projects may involve new traffic signals, synchronized signal equipment, elimination of free-flowing right turn lanes, construction of turn lanes or medians, and installation of pedestrian flashers/crosswalks. Additionally, the program may contribute to the city's share of State and/or Federal traffic safety enhancement grants, supporting initiatives like long-life pavement markings, ITS cameras, or school flashing light systems. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 150,000 $ 300,000 Construction/Service Fees $ - $ 260,000 $ 260,000 $ 660,000 $ 260,000 $ 260,000 $ 1,300,000 $ 3,000,000 Financing Costs (Temp Notes) $ - $ 1,200 $ 1,200 $ 1,200 $ 1,200 $ 1,200 $ 6,000 $ 12,000 Cost of Issuance (Rev/GO Bonds) $ - $ 8,800 $ 8,800 $ 8,800 $ 8,800 $ 8,800 $ 44,000 $ 88,000 Totals $ - $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,400,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,400,000 Totals $ - $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,400,000 3/12/25 44 Capital Improvement Project Summary Project Name: 2026 - 2030 Traffic Signal Replacement Program Department: Public Works Project Number: 141038.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 25,000,000 Type: Program Project Description & Justification: The Traffic Signal Replacement Program involves replacing traffic signals citywide. With approximately 186 signalized intersections, the proposed funding allows for the replacement of three signals annually, resulting in a replacement cycle of about 60 years. Signal selection for replacement is based on physical condition, operational issues, and the capabilities of electronic components to detect vehicles, bicycles, and pedestrians. As part of the design work for any traffic signal replacement project, an analysis will be performed to determine whether the signal is warranted under the Manual on Uniform Traffic Control Devices (MUTCD). New systems will incorporate the latest technology and comply with the MUTCD and PROWAG. Despite technological advancements and wear and tear, this replacement cycle helps extend the useful life of signal components. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 450,000 $ 900,000 Construction/Service Fees $ - $ 2,390,000 $ 2,390,000 $ 2,390,000 $ 2,390,000 $ 2,390,000 $ 11,950,000 $ 23,900,000 Financing Costs (Temp Notes) $ - $ 3,000 $ 3,000 $ 3,000 $ 3,000 $ 3,000 $ 15,000 $ 30,000 Cost of Issuance (Rev/GO Bonds) $ - $ 17,000 $ 17,000 $ 17,000 $ 17,000 $ 17,000 $ 85,000 $ 170,000 Totals $ - $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 25,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 25,000,000 Totals $ - $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 25,000,000 3/12/25 45 Capital Improvement Project Summary Project Name: 2026 - 2030 Fleet Replacement Program - Street Department: Public Works Project Number: 861040.00 Division: Street Primary Funding Source: G.O. Bonds Contact: Tony Trower Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 10,330,000 Type: Program Project Description & Justification: This project secures funding to maintain the heavy equipment replacement cycle within the Transportation Operations Division, based on condition. Heavy equipment includes, but is not limited to, items such as dump trucks, street sweepers, bucket trucks, and motor graders. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 10,000,000 Financing Costs (Temp Notes) $ - $ 3,000 $ 3,000 $ 3,000 $ 3,000 $ 3,000 $ 15,000 $ 30,000 Cost of Issuance (Rev/GO Bonds) $ - $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 150,000 $ 300,000 Totals $ - $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 10,330,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 10,330,000 Totals $ - $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 10,330,000 3/12/25 46 Capital Improvement Project Summary Project Name: 2026 - 2030 FIRM Department: Public Works Project Number: 131089.00 Division: Facilities Primary Funding Source: G.O. Bonds Contact: Jason Tryon Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 27,773,194 Type: Program Project Description & Justification: The Facilities Improvement Replacement and Maintenance Program (FIRM) involves planning, designing, repairing, and constructing administrative, operations, fire, and other facilities. Infrastructure improvements cover mechanical, electrical, and plumbing projects, including engineering. Additionally, it may address building envelopes, roofs, interior renovations, and other necessary items to maintain City facilities in a serviceable condition and in compliance with City codes. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 2,300,000 $ 2,400,000 $ 2,500,000 $ 2,600,000 $ 2,700,000 $ 14,700,000 $ 27,200,000 Cost of Issuance (Rev/GO Bonds) $ - $ 50,000 $ 51,500 $ 53,045 $ 54,636 $ 56,275 $ 307,737 $ 573,194 Totals $ - $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 27,773,194 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 27,773,194 Totals $ - $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 27,773,194 3/12/25 47 Capital Improvement Project Summary Project Name: TPAC Capital Improvements Department: Public Works Project Number: 861411.00 Division: Facilities Primary Funding Source: G.O. Bonds Contact: 0 Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: Total Budget $ 1,670,000 Type: Program Project Description & Justification: The Board of Trustees of TPAC, along with relevant city staff, will develop plans outlining the specific capital improvement projects to be undertaken each fiscal year, including costs and timelines. These improvements will be presented to the City Council Infrastructure Committee by the Board of Trustees for approval before any expenditures are made. The estimated design cost for 2025 is $98,315 for the following items: 1. Basement Upgrades for the Hill’s Room: upgraded lighting features, dimmable Red, Green, & Blue (RGB) lighting, upgraded speakers, and wall control. 2. First Floor Upgrades: two lobby box office locations, climate-controlled booths, upgraded security, enhanced power locations in the promenade hall, increased vendor opportunities, and a new serving bar in the Fleming Room. 3. Upgraded Finishes: improved lighting and speakers in the VIP area Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 850,000 $ - $ 125,000 $ 325,000 $ 325,000 $ - $ - $ 1,625,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 1,000 $ 1,000 $ 1,000 $ - $ - $ 3,000 Debt Reserve Fund (Rev Bond) $ - $ - $ 14,000 $ 14,000 $ 14,000 $ - $ - $ 42,000 Totals $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - $ - $ 1,670,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - $ - $ 1,670,000 Totals $ 850,000 $ - $ 140,000 $ 340,000 $ 340,000 $ - $ - $ 1,670,000 3/12/25 48 3/12/25 49 Capital Improvement Project Summary Project Name: Bikeways Master Plan Department: Public Works Project Number: 861041.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Joe Harrington/Alleigh Weems Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 1,500,000 Type: Program Project Description & Justification: This program implements bikeway routes outlined in the Topeka Bikeways Master Plan, enhancing the city's bicycle network with features such as side paths, shared routes, connecting links, and bike lanes. Construction occurs in biennial phases, beginning in 2018 and continuing in 2020, 2022, 2024, 2026, 2028, and 2030. Project selection is based on studies of potential street segments recommended by the Complete Streets Advisory Committee. Additionally, these funds may be used as the City's matching share for Federal and State grants for Bikeways Safety Projects. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 40,000 $ - $ 40,000 $ - $ 40,000 $ - $ 120,000 Construction/Service Fees $ - $ 435,000 $ - $ 435,000 $ - $ 435,000 $ - $ 1,305,000 Contingency $ - $ 25,000 $ - $ 25,000 $ - $ 25,000 $ - $ 75,000 Totals $ - $ 500,000 $ - $ 500,000 $ - $ 500,000 $ - $ 1,500,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ - $ 500,000 $ - $ 500,000 $ - $ 500,000 $ - $ 1,500,000 Totals $ - $ 500,000 $ - $ 500,000 $ - $ 500,000 $ - $ 1,500,000 3/12/25 50 Capital Improvement Project Summary Project Name: SW Huntoon St. - Gage Blvd. to Harrison St. Department: Public Works Project Number: 701028.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 5 1st CIP Year: 2022 Total Budget $ 18,500,000 Type: Project Project Description & Justification: This project was identified in 2016 by the Joint Economic Development Organization (JEDO) as an infrastructure improvement and quality-of-life initiative to be funded through the Countywide Half-Cent sales tax. It spans SW Huntoon St. from Gage Blvd. to Harrison St. The scope of the project may include options ranging from mill and overlay with full-depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Design of the project will occur in 2025, right-of-way and utility relocations in 2026, and construction from 2027 to 2029. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 950,000 $ 1,400,000 $ - $ - $ - $ - $ - $ 2,350,000 Right of Way $ - $ 250,000 $ - $ - $ - $ - $ - $ 250,000 Construction/Service Fees $ - $ - $ 4,770,000 $ 4,770,000 $ 4,770,000 $ - $ - $ 14,310,000 Contingency $ - $ - $ 530,000 $ 530,000 $ 530,000 $ - $ - $ 1,590,000 Totals $ 950,000 $ 1,650,000 $ 5,300,000 $ 5,300,000 $ 5,300,000 $ - $ - $ 18,500,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ 950,000 $ 1,650,000 $ 5,300,000 $ 5,300,000 $ 5,300,000 $ - $ - $ 18,500,000 Totals $ 950,000 $ 1,650,000 $ 5,300,000 $ 5,300,000 $ 5,300,000 $ - $ - $ 18,500,000 3/12/25 51 Capital Improvement Project Summary Project Name: NE Seward Ave. - Sumner St. to Forest Ave. Department: Public Works Project Number: 701057.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 2,900,000 Type: Project Project Description & Justification: This project was identified in 2016 by the Joint Economic Development Organization (JEDO) as an infrastructure improvement and quality-of-life initiative to be funded through the allocation of Countywide Half-Cent sales tax dollars. The project may include extending the three-lane pavement section on NE Seward Ave. from Sumner St. east to Forest Ave. The scope may range from mill and overlay with full-depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 300,000 $ - $ - $ - $ - $ 300,000 Right of Way $ - $ - $ - $ 100,000 $ - $ - $ - $ 100,000 Construction/Service Fees $ - $ - $ - $ - $ 1,000,000 $ 1,000,000 $ - $ 2,000,000 Contingency $ - $ - $ - $ - $ 250,000 $ 250,000 $ - $ 500,000 Totals $ - $ - $ 300,000 $ 100,000 $ 1,250,000 $ 1,250,000 $ - $ 2,900,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ - $ - $ 300,000 $ 100,000 $ 1,250,000 $ 1,250,000 $ - $ 2,900,000 Totals $ - $ - $ 300,000 $ 100,000 $ 1,250,000 $ 1,250,000 $ - $ 2,900,000 3/12/25 52 Capital Improvement Project Summary Project Name: SW Topeka Blvd. -15th - 21st St. Phase II Department: Public Works Project Number: 701049.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 9,247,200 Type: Project Project Description & Justification: This project was identified in 2016 by the Joint Economic Development Organization (JEDO) as an infrastructure improvement and quality-of-life initiative, slated for completion using Countywide Half-Cent sales tax dollars. The project specifically involves pavement rehabilitation on SW Topeka Blvd., spanning from 15th St. to 21st St. The scope determined by the Public Infrastructure Committee will include full-depth reconstruction of the road and replacement of the storm sewer system. The missing segment of shared use path will be added by the Stormont Vail Events Center. Notably, in 2023, the project timeline was expedited, advancing the construction commencement from the originally projected start year of 2028 to a revised date of 2025. The project will be constucted in 2025 and 2026. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 1,584,200 $ - $ - $ - $ - $ - $ - $ 1,584,200 Right of Way $ 463,000 $ - $ - $ - $ - $ - $ - $ 463,000 Construction/Service Fees $ 3,000,000 $ 3,000,000 $ - $ - $ - $ - $ - $ 6,000,000 Contingency $ 600,000 $ 600,000 $ - $ - $ - $ - $ - $ 1,200,000 Totals $ 5,647,200 $ 3,600,000 $ - $ - $ - $ - $ - $ 9,247,200 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ 5,647,200 $ 3,600,000 $ - $ - $ - $ - $ - $ 9,247,200 Totals $ 5,647,200 $ 3,600,000 $ - $ - $ - $ - $ - $ 9,247,200 3/12/25 53 Capital Improvement Project Summary Project Name: SW 17th St. - Washburn Ave. to Adams St. Department: Public Works Project Number: 701056.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 5 1st CIP Year: 2022 Total Budget $ 16,425,000 Type: Project Project Description & Justification: In 2016, the Joint Economic Development Organization (JEDO) identified this project as a vital infrastructure enhancement and quality-of-life initiative, slated for completion through the allocation of Countywide Half-Cent sales tax funds. The project may include mill and overlay or the comprehensive replacement of pavement on SW 17th Street, encompassing the stretch between Adams St. and Washburn Ave. The revitalized roadway may include curb and gutter elements, sidewalks, and a drainage system. The full scope of the project will depend on the Governing Body's decisions based on estimates of various options. The project is strategically structured to unfold in three distinct phases. Design activities are anticipated to commence in 2030, followed by utility relocation and easement acquisition in 2031. Subsequently, the construction phase is projected to occur between 2032 and 2033, ensuring efficient execution of the project. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 1,425,000 $ - $ 1,425,000 Right of Way $ - $ - $ - $ - $ - $ - $ 750,000 $ 750,000 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 13,250,000 $ 13,250,000 Contingency $ - $ - $ - $ - $ - $ - $ 1,000,000 $ 1,000,000 Totals $ - $ - $ - $ - $ - $ 1,425,000 $ 15,000,000 $ 16,425,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ - $ - $ - $ - $ - $ 1,425,000 $ 15,000,000 $ 16,425,000 Totals $ - $ - $ - $ - $ - $ 1,425,000 $ 15,000,000 $ 16,425,000 3/12/25 54 Capital Improvement Project Summary Project Name: SE 37th St. - Kansas Ave. to Adams St. Department: Public Works Project Number: 701058.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 6,125,000 Type: Project Project Description & Justification: In 2016, the Joint Economic Development Organization (JEDO) identified this project as a significant infrastructure enhancement and quality-of-life initiative, designated for completion through the allocation of Countywide Half-Cent sales tax funds. The scope may range from mill and overlay with full- depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ 525,000 $ - $ - $ 525,000 Construction/Service Fees $ - $ - $ - $ - $ - $ 2,300,000 $ 2,300,000 $ 4,600,000 Contingency $ - $ - $ - $ - $ - $ 500,000 $ 500,000 $ 1,000,000 Totals $ - $ - $ - $ - $ 525,000 $ 2,800,000 $ 2,800,000 $ 6,125,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ - $ - $ - $ - $ 525,000 $ 2,800,000 $ 2,800,000 $ 6,125,000 Totals $ - $ - $ - $ - $ 525,000 $ 2,800,000 $ 2,800,000 $ 6,125,000 3/12/25 55 Capital Improvement Project Summary Project Name: SW 29th St. - Wanamaker Rd. to Shunga Creek Bridge Department: Public Works Project Number: 701033.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Mark Schreiner Multiple Funds: Yes New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 9,557,390 Type: Project Project Description & Justification: In 2016, the Joint Economic Development Organization (JEDO) designated this initiative as a pivotal infrastructure improvement and quality-of-life project, set for completion through the use of Countywide Half-Cent sales tax dollars. The project involves a section of SW 29th St., stretching from Wanamaker Rd. to the Shunga Creek Bridge. The scope may range from mill and overlay with full-depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Due to the deteriorated pavement condition, staff performed a mill and overlay on this section of road in 2023, which typically extends the pavement life by about 10 years. Consequently, we are targeting this project for construction in 2032 and 2033. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 1,025,000 $ 124,000 $ 1,149,000 Right of Way $ - $ - $ - $ - $ - $ - $ 500,000 $ 500,000 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 6,897,390 $ 6,897,390 Contingency $ - $ - $ - $ - $ - $ - $ 996,000 $ 996,000 Financing Costs (Temp Notes) $ - $ - $ - $ - $ - $ - $ 3,000 $ 3,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ - $ 12,000 $ 12,000 Totals $ - $ - $ - $ - $ - $ 1,025,000 $ 8,532,390 $ 9,557,390 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ - $ 818,640 $ 818,640 Countywide Sales Tax $ - $ - $ - $ - $ - $ 1,025,000 $ 7,713,750 $ 8,738,750 Totals $ - $ - $ - $ - $ - $ 1,025,000 $ 8,532,390 $ 9,557,390 3/12/25 56 Capital Improvement Project Summary Project Name: SW 17th St. - I-470 to MacVicar Ave. Department: Public Works Project Number: 701025.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 5 1st CIP Year: 2022 Total Budget $ 25,450,100 Type: Project Project Description & Justification: In 2016, the Joint Economic Development Organization (JEDO) designated this project as a vital infrastructure improvement and quality-of-life initiative to be executed through the use of Countywide Half-Cent sales tax funds. The scope may range from mill and overlay with full-depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Conceptual groundwork, including layout planning, phasing considerations, and identification of utility issues, began in 2019. Notably, this project may also include water line replacement and sanitary sewer point repairs. Originally scheduled for construction between 2023 and 2025, the project timeline was subsequently adjusted by the governing body due to cost estimates, reprioritization of JEDO projects, and the current condition of the pavement. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 1,450,000 $ - $ 600,000 $ - $ - $ - $ - $ 2,050,000 Construction/Service Fees $ - $ - $ - $ 4,000,000 $ 8,725,050 $ 8,725,050 $ - $ 21,450,100 Contingency $ - $ - $ - $ 450,000 $ 750,000 $ 750,000 $ - $ 1,950,000 Totals $ 1,450,000 $ - $ 600,000 $ 4,450,000 $ 9,475,050 $ 9,475,050 $ - $ 25,450,100 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ 1,450,000 $ - $ 600,000 $ 4,450,000 $ 9,475,050 $ 9,475,050 $ - $ 25,450,100 Totals $ 1,450,000 $ - $ 600,000 $ 4,450,000 $ 9,475,050 $ 9,475,050 $ - $ 25,450,100 3/12/25 57 Capital Improvement Project Summary Project Name: SW 37th St. - Burlingame Rd. to Scapa Place Department: Public Works Project Number: 701055.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 4,850,000 Type: Project Project Description & Justification: In 2016, the Joint Economic Development Organization (JEDO) identified this project as a crucial infrastructure improvement and quality-of-life initiative, slated for completion through the use of Countywide Half-Cent sales tax funds. The scope may range from mill and overlay with full-depth base patching to comprehensive street reconstruction, utility replacement, and the addition of complete street features, including lighting, shared-use paths, sidewalks, and bike lanes. The final scope will be determined by the governing body based on construction costs and the projected revenue from the Countywide Half-Cent sales tax. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 450,000 $ - $ - $ - $ - $ 450,000 Construction/Service Fees $ - $ - $ - $ 1,800,000 $ 1,800,000 $ - $ - $ 3,600,000 Contingency $ - $ - $ - $ 400,000 $ 400,000 $ - $ - $ 800,000 Totals $ - $ - $ 450,000 $ 2,200,000 $ 2,200,000 $ - $ - $ 4,850,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ - $ - $ 450,000 $ 2,200,000 $ 2,200,000 $ - $ - $ 4,850,000 Totals $ - $ - $ 450,000 $ 2,200,000 $ 2,200,000 $ - $ - $ 4,850,000 3/12/25 58 Capital Improvement Project Summary Project Name: Zoo Master Plan Department: Public Works Project Number: 301047.00 Division: Engineering Primary Funding Source: Countywide Sales Tax Contact: Josh McAnarney Multiple Funds: No New Project? No Council District(s): 5 1st CIP Year: Total Budget $ 10,000,000 Type: Program Project Description & Justification: The JEDO interlocal agreement, initiated on April 19th, 2016, between the City of Topeka and Shawnee County, incorporates a half-cent sales tax dedicated to economic development and infrastructure projects. Under this agreement, the City committed to allocating $10 million in capital improvement funds from its share of the JEDO sales tax to the Topeka Zoo. This project outlines the funding schedule for the implementation of the Topeka Zoo and Conservation Center Master Plan. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 7,949,208 $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 10,000,000 Totals $ 7,949,208 $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 10,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Countywide Sales Tax $ 7,949,208 $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 10,000,000 Totals $ 7,949,208 $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 10,000,000 3/12/25 59 3/12/25 60 Capital Improvement Project Summary Project Name: SE Quincy Street: 8th to 10th Department: Public Works Project Number: 601098.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Mark Schreiner Multiple Funds: Yes New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 3,325,000 Type: Project Project Description & Justification: This project provides funding for the reconstruction of this segment of Quincy. Construction is scheduled to begin in 2024. Potential changes include lane reductions, the addition of bike paths, and the implementation of back-in parking. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 225,000 $ - $ - $ - $ - $ - $ - $ 225,000 Construction/Service Fees $ - $ - $ 3,078,000 $ - $ - $ - $ - $ 3,078,000 Financing Costs (Temp Notes) $ - $ - $ 2,000 $ - $ - $ - $ - $ 2,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 20,000 $ - $ - $ - $ - $ 20,000 Totals $ 225,000 $ - $ 3,100,000 $ - $ - $ - $ - $ 3,325,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ 1,050,000 $ - $ - $ - $ - $ 1,050,000 Fix Our Streets Sales Tax $ 225,000 $ - $ 2,050,000 $ - $ - $ - $ - $ 2,275,000 Totals $ 225,000 $ - $ 3,100,000 $ - $ - $ - $ - $ 3,325,000 3/12/25 61 Capital Improvement Project Summary Project Name: NW Menninger RD and N Topeka Blvd Department: Public Works Project Number: 601174.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Mark Schreiner Multiple Funds: Yes New Project? Yes Council District(s): 7 1st CIP Year: 2026 Total Budget $ 713,685 Type: Project Project Description & Justification: This project will re-align the intersection of NW Menninger Rd and Topeka Blvd. This will include geometric modifications to Menninger Rd for re- alignment in addition to widening N Topeka Blvd and Menninger Rd intersection to add an additional turning lane for both westbound and eastbound traffic. This project will be a cost share agreement with Shawnee County covering 35% budget. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 116,596 $ - $ - $ - $ - $ - $ 116,596 Right of Way $ - $ 6,000 $ - $ - $ - $ - $ - $ 6,000 Construction/Service Fees $ - $ - $ 529,980 $ - $ - $ - $ - $ 529,980 Contingency $ - $ - $ 52,998 $ - $ - $ - $ - $ 52,998 Financing Costs (Temp Notes) $ - $ - $ 8,111 $ - $ - $ - $ - $ 8,111 Totals $ - $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ 122,596 $ 376,041 $ - $ - $ - $ - $ 498,637 Federal Funds Exchange $ - $ - $ 215,048 $ - $ - $ - $ - $ 215,048 Totals $ - $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 3/12/25 62 Capital Improvement Project Summary Project Name: NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk Department: Public Works Project Number: 701050.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2024 Total Budget $ 1,600,000 Type: Project Project Description & Justification: This project involves the construction of a sidewalk from Vail to Tyler. It will require extensive coordination and collaboration with the Union Pacific Railroad, particularly regarding proposed enhancements around the railroad crossing. Design and study for the sidewalk project began in 2024 with a traffic study which recommended a 2-lane roadway, followed by right-of-way acquisition in 2025 and sidewalk construction in 2026. The roadway portion will be addressed in subsequent years. It is important to note that the project number specifically pertains to the sidewalk portion along NW Lyman Road, referencing project number 701066.00 for the road segment. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 160,500 $ - $ - $ - $ - $ - $ - $ 160,500 Right of Way $ 75,000 $ 200,000 $ - $ - $ - $ - $ - $ 275,000 Construction/Service Fees $ - $ 1,139,972 $ - $ - $ - $ - $ - $ 1,139,972 Financing Costs (Temp Notes) $ 1,448 $ 2,000 $ - $ - $ - $ - $ - $ 3,448 Cost of Issuance (Rev/GO Bonds) $ 7,080 $ 14,000 $ - $ - $ - $ - $ - $ 21,080 Totals $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,600,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,600,000 Totals $ 244,028 $ 1,355,972 $ - $ - $ - $ - $ - $ 1,600,000 3/12/25 63 Capital Improvement Project Summary Project Name: NW Lyman Rd. - Vail Ave. to Tyler St. Department: Public Works Project Number: 701066.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2024 Total Budget $ 2,715,182 Type: Project Project Description & Justification: This project involves the reconstruction of NW Lyman Rd. from Lane St. (Union Pacific Railroad crossing) to Tyler St. While maintaining a two-lane configuration, enhancements will include curb and gutter installations and an enclosed storm sewer system. Notably, no pavement improvements are planned for the section from Vail Ave. to Lane St., which will retain its two-lane rural character. Successful execution of this project will require extensive coordination and collaboration with the Union Pacific Railroad, particularly regarding proposed enhancements around the railroad crossing. Initially slated for design in 2027, right-of-way acquisition and utility relocation in 2028, and construction in 2029, the project timeline has been adjusted. Design of the road project will now occur in 2028, with construction scheduled for 2029. This project number specifically pertains to the road portion. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ 275,000 $ - $ - $ - $ 275,000 Right of Way $ - $ - $ - $ 82,500 $ - $ - $ - $ 82,500 Construction/Service Fees $ - $ - $ - $ - $ 2,035,501 $ - $ - $ 2,035,501 Contingency $ - $ - $ - $ - $ 238,659 $ - $ - $ 238,659 Financing Costs (Temp Notes) $ - $ - $ - $ 1,184 $ 9,867 $ - $ - $ 11,051 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 7,765 $ 64,706 $ - $ - $ 72,471 Totals $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 Totals $ - $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 3/12/25 64 Capital Improvement Project Summary Project Name: S Kansas Ave. - 4th to 6th. Department: Public Works Project Number: 841095.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 1,280,000 Type: Project Project Description & Justification: This initiative is part of the Downtown Master Plan proposal and includes a mill and overlay, removal of median planters, and minor roadway reconstruction. No right-of-way acquisition is anticipated. The goal is to replicate the improvements made along 6th and 10th Streets. Coordination with the Polk Quincy Viaduct has prompted a delay in this project. While public input was gathered during the development of the Downtown Master Plan, additional feedback is needed for this project due to the impact the Polk Quincy Viaduct will have on this section of Kansas. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ 125,000 $ - $ - $ - $ 125,000 Construction/Service Fees $ - $ - $ - $ - $ 800,000 $ - $ - $ 800,000 Contingency $ - $ - $ - $ - $ 355,000 $ - $ - $ 355,000 Totals $ - $ - $ - $ 125,000 $ 1,155,000 $ - $ - $ 1,280,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ - $ - $ - $ 125,000 $ 1,155,000 $ - $ - $ 1,280,000 Totals $ - $ - $ - $ 125,000 $ 1,155,000 $ - $ - $ 1,280,000 3/12/25 65 Capital Improvement Project Summary Project Name: S Kansas Ave. - 10th to 17th Department: Public Works Project Number: 701037.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: Yes New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 3,609,500 Type: Project Project Description & Justification: This project encompasses mill and overlay, median work, and the reconstruction of intersections at 10th and 17th. Construction is slated for 2028. Currently, the road features a mix of diagonal and parallel parking and varies in width from approximately 56' to 86'. No right-of-way acquisition is anticipated, as the road width is expected to decrease. The project will cover the entirety of the stretch from 10th to 17th, including full-depth reconstruction of the intersections with concrete. Given the potential narrowing of this section of Kansas Ave., substantial public input is anticipated. 0 Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 106,000 $ 279,500 $ - $ - $ - $ - $ 385,500 Construction/Service Fees $ - $ - $ - $ 2,938,350 $ - $ - $ - $ 2,938,350 Contingency $ - $ - $ - $ 274,000 $ - $ - $ - $ 274,000 Financing Costs (Temp Notes) $ - $ - $ - $ 1,650 $ - $ - $ - $ 1,650 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 10,000 $ - $ - $ - $ 10,000 Totals $ - $ 106,000 $ 279,500 $ 3,224,000 $ - $ - $ - $ 3,609,500 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 650,000 $ - $ - $ - $ 650,000 Fix Our Streets Sales Tax $ - $ 106,000 $ 279,500 $ 2,574,000 $ - $ - $ - $ 2,959,500 Totals $ - $ 106,000 $ 279,500 $ 3,224,000 $ - $ - $ - $ 3,609,500 3/12/25 66 Capital Improvement Project Summary Project Name: SW Topeka Blvd. - 29th St. - 38th Department: Public Works Project Number: 701038.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2022 Total Budget $ 5,231,483 Type: Project Project Description & Justification: This project will involve mill and overlay, localized base patching, and curb replacement. Additionally, upgrades to traffic signals at both SW 29th and SW 37th are planned, with funding secured through general obligation bonds. Minor right-of-way acquisition is anticipated in 2025, and there will be minimal impact on utilities during construction. Construction is scheduled for FY2026 and FY2027, encompassing comprehensive work on curb and gutter, signals at 29th and 37th, and medians. Two intersections will undergo complete reconstruction: 29th and Topeka Blvd., and 37th and Topeka Blvd. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 760,000 $ - $ - $ - $ - $ - $ - $ 760,000 Right of Way $ - $ 100,000 $ - $ - $ - $ - $ - $ 100,000 Construction/Service Fees $ - $ 3,232,520 $ 668,963 $ - $ - $ - $ - $ 3,901,483 Contingency $ - $ 235,000 $ 235,000 $ - $ - $ - $ - $ 470,000 Totals $ 760,000 $ 3,567,520 $ 903,963 $ - $ - $ - $ - $ 5,231,483 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ 760,000 $ 3,567,520 $ 903,963 $ - $ - $ - $ - $ 5,231,483 Totals $ 760,000 $ 3,567,520 $ 903,963 $ - $ - $ - $ - $ 5,231,483 3/12/25 67 Capital Improvement Project Summary Project Name: SE Adams St. - 37th to 45th St. Department: Public Works Project Number: 701051.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Mark Schreiner Multiple Funds: Yes New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 7,136,630 Type: Project Project Description & Justification: This project entails a comprehensive reconstruction of SE Adams, spanning from SE 37th to SE 45th. The proposed transformation involves converting the existing 2-lane rural section with open ditches into a 3-lane urban configuration, featuring an enclosed storm drainage system. It is important to note that width constraints beneath the I-470 bridge may limit the area under the overpass to a 2-lane section. The final design, scheduled for completion in 2027, will determine whether a 3-lane roadway is feasible for the entire stretch (from 37th to 45th) or if a 2-lane configuration with turn lanes at intersections would be more appropriate. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 850,000 $ - $ - $ - $ - $ 850,000 Right of Way $ - $ - $ - $ 256,508 $ - $ - $ - $ 256,508 Construction/Service Fees $ - $ - $ - $ - $ 2,679,030 $ 2,679,030 $ - $ 5,358,060 Contingency $ - $ - $ - $ - $ 300,000 $ 300,000 $ - $ 600,000 Financing Costs (Temp Notes) $ - $ - $ 2,805 $ 257 $ 2,970 $ 2,970 $ - $ 9,002 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 25,500 $ 1,560 $ 18,000 $ 18,000 $ - $ 63,060 Totals $ - $ - $ 878,305 $ 258,325 $ 3,000,000 $ 3,000,000 $ - $ 7,136,630 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 77,497 $ 900,000 $ 900,000 $ - $ 1,877,497 Fix Our Streets Sales Tax $ - $ - $ 878,305 $ 180,828 $ 2,100,000 $ 2,100,000 $ - $ 5,259,133 Totals $ - $ - $ 878,305 $ 258,325 $ 3,000,000 $ 3,000,000 $ - $ 7,136,630 3/12/25 68 Capital Improvement Project Summary Project Name: SW 10th Ave. - Gerald Ln. to Wanamaker Rd. Department: Public Works Project Number: 701023.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 1,919,775 Type: Project Project Description & Justification: The SW 10th Avenue project aims to enhance SW 10th Street from just west of Wanamaker to Gerald Lane. This area transitions from commercial development near Wanamaker to residential housing to the west. The proposed upgrade involves converting the road into a 3-lane section up to Gerald Lane, with potential future expansion further west. However, a drainage structure (bridge) just east of Gerald Lane limits the width to only 2 lanes. Two options are being considered: narrowing to a 2-lane section at the bridge and reverting to a 3-lane configuration further west, or widening the bridge to allow for a continuous 3-lane road. The final lane configuration will be determined during the design phase, based on traffic projections and growth potential. The project spans approximately 1,200 feet and will be executed in two stages. The first stage involves a mill and overlay in 2023, funded by Citywide Sales Tax. The second phase, focused on reconstruction design, is scheduled for 2030 and beyond, ensuring a thorough review of traffic projections before finalizing the design. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ - $ 174,525 $ 174,525 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 1,605,250 $ 1,605,250 Contingency $ - $ - $ - $ - $ - $ - $ 140,000 $ 140,000 Totals $ - $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 Totals $ - $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 3/12/25 69 Capital Improvement Project Summary Project Name: Gerald Lane Bridge Department: Public Works Project Number: 121018.00 Division: Engineering Primary Funding Source: Federal Funds Exchange Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 1,440,000 Type: Project Project Description & Justification: The drainage structure (bridge) located approximately 100 feet east of Gerald Lane currently accommodates only 2 lanes of travel. The decision on whether to completely replace the structure or extend the existing one to facilitate 3-lane travel with pedestrian access will be made during the final design phase. This project is being coordinated with the Gerald Lane street project. The road, serving as an entryway for hotels and restaurants, is experiencing rapid deterioration. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 100,000 $ - $ 100,000 Right of Way $ - $ - $ - $ - $ - $ - $ 100,000 $ 100,000 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 1,000,000 $ 1,000,000 Contingency $ - $ - $ - $ - $ - $ - $ 240,000 $ 240,000 Totals $ - $ - $ - $ - $ - $ 100,000 $ 1,340,000 $ 1,440,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Federal Funds Exchange $ - $ - $ - $ - $ - $ 100,000 $ 1,340,000 $ 1,440,000 Totals $ - $ - $ - $ - $ - $ 100,000 $ 1,340,000 $ 1,440,000 3/12/25 70 Capital Improvement Project Summary Project Name: SW 21st St. - Belle Ave. to Fairlawn Rd. Department: Public Works Project Number: 701052.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: Yes New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 7,362,846 Type: Project Project Description & Justification: This project involves the replacement of pavement on SW 21st Street between Belle and Fairlawn. The revamped roadway will feature curb and gutter installations along with a storm drainage system. The reconstruction will cover 5 lanes of 21st Street from Belle to Fairlawn, with the design phase scheduled for 2028. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ - $ 427,567 $ 427,567 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 6,925,317 $ 6,925,317 Financing Costs (Temp Notes) $ - $ - $ - $ - $ - $ - $ 1,411 $ 1,411 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ - $ 8,551 $ 8,551 Totals $ - $ - $ - $ - $ - $ - $ 7,362,846 $ 7,362,846 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ - $ 1,733,820 $ 1,733,820 Fix Our Streets Sales Tax $ - $ - $ - $ - $ - $ - $ 5,629,026 $ 5,629,026 Totals $ - $ - $ - $ - $ - $ - $ 7,362,846 $ 7,362,846 3/12/25 71 Capital Improvement Project Summary Project Name: SW 29th St. - Burlingame Rd. to Topeka Blvd. Department: Public Works Project Number: 701032.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Mark Schreiner Multiple Funds: No New Project? No Council District(s): 5 1st CIP Year: 2022 Total Budget $ 1,445,700 Type: Project Project Description & Justification: This project involves curb replacement, localized base patching, and mill/overlay of SW 29th St. from Burlingame Road to Topeka Blvd. The design is scheduled for 2024 with construction planned for 2026 when the intersection of 29th and Topeka will be closed for reconstruction. There will also be storm drainage improvements with the project. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 250,000 $ - $ - $ - $ - $ - $ - $ 250,000 Right of Way $ - $ - $ 27,500 $ - $ - $ - $ - $ 27,500 Construction/Service Fees $ - $ - $ 1,058,200 $ - $ - $ - $ - $ 1,058,200 Contingency $ - $ - $ 110,000 $ - $ - $ - $ - $ 110,000 Totals $ 250,000 $ - $ 1,195,700 $ - $ - $ - $ - $ 1,445,700 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Fix Our Streets Sales Tax $ 250,000 $ - $ 1,195,700 $ - $ - $ - $ - $ 1,445,700 Totals $ 250,000 $ - $ 1,195,700 $ - $ - $ - $ - $ 1,445,700 3/12/25 72 Capital Improvement Project Summary Project Name: SE Sardou Avenue over Union Pacific Railroad Department: Public Works Project Number: 121999.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2025 Total Budget $ 2,092,970 Type: Project Project Description & Justification: Replace existing concrete deck and add sidewalk to north side, new structural steel, repair concrete riprap on berms, replace approach slabs and concete barrier transitions. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 175,000 $ 125,000 $ - $ - $ - $ 300,000 Construction/Service Fees $ - $ - $ - $ - $ 1,492,970 $ - $ - $ 1,492,970 Contingency $ - $ - $ - $ - $ 300,000 $ - $ - $ 300,000 Totals $ - $ - $ 175,000 $ 125,000 $ 1,792,970 $ - $ - $ 2,092,970 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Federal Funds Exchange $ - $ - $ 175,000 $ 125,000 $ 1,792,970 $ - $ - $ 2,092,970 Totals $ - $ - $ 175,000 $ 125,000 $ 1,792,970 $ - $ - $ 2,092,970 3/12/25 73 Capital Improvement Project Summary Project Name: SW Urish Rd. - 29th St. to 21st St. Department: Public Works Project Number: 701030.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Robert Bidwell Multiple Funds: Yes New Project? No Council District(s): 7 1st CIP Year: 2024 Total Budget $ 5,948,411 Type: Project Project Description & Justification: The SW Urish Road project, spanning from SW 21st to SW 29th Street, entails a comprehensive reconstruction of this segment. Although other sections of Urish Road in the County have 5 lanes, it is recommended to restrict this stretch to 3 lanes, incorporating enclosed storm infrastructure and sidewalk/shared use path enhancements. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ 600,000 $ - $ - $ 600,000 Right of Way $ - $ - $ - $ - $ - $ 250,000 $ - $ 250,000 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 4,455,000 $ 4,455,000 Contingency $ - $ - $ - $ - $ - $ - $ 495,000 $ 495,000 Financing Costs (Temp Notes) $ - $ - $ - $ - $ - $ 825 $ 16,336 $ 17,161 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ 7,500 $ 123,750 $ 131,250 Totals $ - $ - $ - $ - $ 600,000 $ 258,325 $ 5,090,086 $ 5,948,411 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ 77,498 $ 1,527,026 $ 1,604,523 Fix Our Streets Sales Tax $ - $ - $ - $ - $ 600,000 $ 180,828 $ 3,563,060 $ 4,343,888 Totals $ - $ - $ - $ - $ 600,000 $ 258,325 $ 5,090,086 $ 5,948,411 3/12/25 74 Capital Improvement Project Summary Project Name: SW Topeka Blvd. - 38th to 49th St. Department: Public Works Project Number: 741084.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: Yes New Project? No Council District(s): 4 1st CIP Year: 2024 Total Budget $ 4,234,397 Type: Project Project Description & Justification: The scope of this project encompasses a mill and overlay, along with localized base patching, on South Topeka Blvd between 38th and 49th streets. Design activities are scheduled for 2026, with utility relocation and minor right-of-way acquisition anticipated in 2027. The construction phase is planned for 2028. There will be replacement of the traffic signal at 38th and Topeka Blvd. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 750,000 $ - $ - $ - $ - $ - $ 750,000 Right of Way $ - $ - $ 225,000 $ - $ - $ - $ - $ 225,000 Construction/Service Fees $ - $ - $ - $ 2,900,000 $ - $ - $ - $ 2,900,000 Contingency $ - $ - $ - $ 270,000 $ - $ - $ - $ 270,000 Financing Costs (Temp Notes) $ - $ - $ - $ 12,661 $ - $ - $ - $ 12,661 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 76,736 $ - $ - $ - $ 76,736 Totals $ - $ 750,000 $ 225,000 $ 3,259,397 $ - $ - $ - $ 4,234,397 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 700,000 $ - $ - $ - $ 700,000 Fix Our Streets Sales Tax $ - $ 750,000 $ 225,000 $ 2,559,397 $ - $ - $ - $ 3,534,397 Totals $ - $ 750,000 $ 225,000 $ 3,259,397 $ - $ - $ - $ 4,234,397 3/12/25 75 Capital Improvement Project Summary Project Name: Polk Quincy Viaduct - East Department: Public Works Project Number: 121041.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 1 1st CIP Year: 2024 Total Budget $ 19,033,380 Type: Project Project Description & Justification: The project necessitates a complete reconstruction of I-70 from the termination point of the PQV West project to approximately SE Indiana, encompassing the bridges over Adams St. and Shunga Creek. While KDOT will handle the project's design, the City is expected to commit to funding a 10% share of the construction phase. Replacement of the bridges will reduce the cost of ongoing costly maintenance as the bridges reach the end of their useful life. This project constitutes a 10% match towards the total project cost, with the City's share currently estimated at $18,600,000, exclusive of bonding cost issuances. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ - $ - $ 18,600,000 $ - $ - $ - $ 18,600,000 Financing Costs (Temp Notes) $ - $ - $ - $ 61,380 $ - $ - $ - $ 61,380 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 372,000 $ - $ - $ - $ 372,000 Totals $ - $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 Totals $ - $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 3/12/25 76 Capital Improvement Project Summary Project Name: SW Wanamaker Rd./Huntoon St./I-470 Ramps Department: Public Works Project Number: 701018.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: Yes New Project? No Council District(s): 5 1st CIP Year: 2024 Total Budget $ 6,729,682 Type: Project Project Description & Justification: This project aims to enhance traffic operations, safety, and the level of service in the SW Wanamaker Road, SW Huntoon Street, I-470/Wanamaker Exit Ramp, and I-470/Winding Road entrance ramp areas. Currently, this region faces congestion and operates at a low level of service. The existing roadway network within the bounded area of SW Huntoon Street, SW Urish Road, SW 17th Street, and SW Wanamaker Road is operating at or near capacity in multiple locations. Previous traffic impact studies for proposed developments in the area have indicated potential traffic operation failures at several intersections due to further development. City staff, in collaboration with the Kansas Department of Transportation and a consultant, conducted a Traffic Impact Study to determine necessary geometric and intersection improvements, as well as access control measures required to accommodate the anticipated increase in traffic from future developments. There is a possibility of this being a joint City and KDOT project. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 675,000 $ - $ - $ - $ - $ - $ - $ 675,000 Construction/Service Fees $ - $ - $ - $ - $ 2,661,990 $ 2,664,958 $ - $ 5,326,948 Contingency $ - $ - $ - $ - $ 306,761 $ 303,792 $ - $ 610,553 Financing Costs (Temp Notes) $ 2,812 $ - $ - $ - $ 7,569 $ 7,569 $ - $ 17,950 Cost of Issuance (Rev/GO Bonds) $ 19,751 $ - $ - $ - $ 39,740 $ 39,740 $ - $ 99,231 Totals $ 697,563 $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,729,682 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ 263,563 $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,295,682 Federal Funds Exchange $ 434,000 $ - $ - $ - $ - $ - $ - $ 434,000 Totals $ 697,563 $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,729,682 3/12/25 77 Capital Improvement Project Summary Project Name: Parking Facilities Capital Repairs Department: Public Works Project Number: 131081.00 Division: Facilities Primary Funding Source: G.O. Bonds Contact: Jason Tryon Multiple Funds: Yes New Project? No Council District(s): 1 1st CIP Year: 2023 Total Budget $ 23,081,691 Type: Project Project Description & Justification: The Walter P. Moore study highlighted several areas of deficiency within the garages caused by deferred maintenance and overdue repairs. The following type of repairs are schecduled from 2023 - 2026: structural, waterproofing, mechanical, plumbing, electrical, fire protection, and façade. This is an ongoing porject. Work continues on the Uptowner and Townsite garages. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 17,514,620 $ 4,924,423 $ - $ - $ - $ - $ - $ 22,439,043 Financing Costs (Temp Notes) $ 37,344 $ 16,251 $ - $ - $ - $ - $ - $ 53,595 Cost of Issuance (Rev/GO Bonds) $ 421,565 $ 167,488 $ - $ - $ - $ - $ - $ 589,053 Totals $ 17,973,529 $ 5,108,162 $ - $ - $ - $ - $ - $ 23,081,691 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ 6,973,529 $ 5,108,162 $ - $ - $ - $ - $ - $ 12,081,691 ARPA $ 11,000,000 $ - $ - $ - $ - $ - $ - $ 11,000,000 Totals $ 17,973,529 $ 5,108,162 $ - $ - $ - $ - $ - $ 23,081,691 3/12/25 78 Capital Improvement Project Summary Project Name: SE 29th St./ Kansas Turnpike Authority Interchange Department: Public Works Project Number: 701053.00 Division: Engineering Primary Funding Source: G.O. Bonds Contact: Steven Groen Multiple Funds: No New Project? No Council District(s): 3 1st CIP Year: 2022 Total Budget $ 19,054,772 Type: Project Project Description & Justification: This project will construct a new interchange on the Kansas Turnpike at SE 29th Street. The 2023 CIB was amended to provide funding for an initial feasibility study of the exit from I-470 at 29th St. including off ramps and toll interchange. The City and KTA have jointly partnered to do an updated concept plan including high level cost estimates given the construction cost inflation we have seen over the last 3 years. Additionally the new cashless tolling system that KTA was implemented in 2024 eliminated the need for toll booths at this interchange. The study has been completed and estimates a total project cost in 2025 of $19,054,772. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 2,544,000 $ - $ 2,544,000 Right of Way $ - $ - $ - $ - $ - $ 1,049,400 $ - $ 1,049,400 Construction/Service Fees $ - $ - $ - $ - $ - $ 13,250,544 $ - $ 13,250,544 Contingency $ - $ - $ - $ - $ - $ 1,696,000 $ - $ 1,696,000 Financing Costs (Temp Notes) $ - $ - $ - $ - $ - $ 67,826 $ - $ 67,826 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ 447,002 $ - $ 447,002 Totals $ - $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 Totals $ - $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 3/12/25 79 Capital Improvement Project Summary Project Name: 45th Street: Gage to Cambridge Department: Public Works Project Number: 701070.00 Division: Engineering Primary Funding Source: Fix Our Streets Sales Tax Contact: Steven Groen Multiple Funds: Yes New Project? Yes Council District(s): 7 1st CIP Year: 2025 Total Budget $ 4,000,000 Type: Project Project Description & Justification: This project will involve road widening and resurfacing of 45th Street from Gage to Cambridge. Additionally, a shared-use path will be added to enhance accessibility within the neighborhood. Construction of a shared-use path will take place in 2026. Utility relocation will take place in 2027, while construction of the roadway will occur in 2028. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 400,000 $ - $ - $ - $ - $ - $ - $ 400,000 Right of Way $ - $ 200,000 $ - $ - $ - $ - $ - $ 200,000 Construction/Service Fees $ - $ 400,000 $ - $ 3,000,000 $ - $ - $ - $ 3,400,000 Totals $ 400,000 $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 4,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ 400,000 $ 600,000 $ - $ 1,000,000 $ - $ - $ - $ 2,000,000 Fix Our Streets Sales Tax $ - $ - $ - $ 2,000,000 $ - $ - $ - $ 2,000,000 Totals $ 400,000 $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 4,000,000 3/12/25 80 Capital Improvement Project Summary Project Name: AVL: Automatic Vehicle Location Department: Public Works Project Number: 701065.00 Division: Fleet Primary Funding Source: Operating Fund General Contact: Jason Tryon Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: 2026 Total Budget $ 225,000 Type: Project Project Description & Justification: The City of Topeka is soliciting proposals from qualified firms to replace all necessary hardware, firmware, and software necessary for existing Automated Vehicle Location System (AVL) used in City owned vehicles and equipment. Inclusive, but not limited to, the acquisition will be the implementation, removal of current GPS units, installation, configuration, training, and maintenance of software and related hardware and devices, test and acceptance plans, and associated documentation. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 Totals $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund General $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 Totals $ 75,000 $ 75,000 $ 75,000 $ - $ - $ - $ - $ 225,000 3/12/25 81 Capital Improvement Project Summary Project Name: Fire Station Replacement Cycle Department: Public Works Project Number: 131100.00 Division: Facilities Primary Funding Source: G.O. Bonds Contact: Jason Tryon Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: 2026 Total Budget $ 11,360,000 Type: Project Project Description & Justification: The project aims to design and construct a state-of-the-art fire station to enhance emergency response times, improve safety, and meet the growing needs of the local community. The new fire station will be strategically located to serve a wide geographic area, ensuring quick and efficient access. The facility will include modern amenities for firefighters, advanced firefighting equipment, and energy-efficient technologies. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 100,000 $ - $ - $ - $ - $ - $ 100,000 Construction/Service Fees $ - $ - $ - $ 11,000,000 $ - $ - $ - $ 11,000,000 Financing Costs (Temp Notes) $ - $ - $ - $ 37,000 $ - $ - $ - $ 37,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 223,000 $ - $ - $ - $ 223,000 Totals $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 Totals $ - $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 3/12/25 82 Capital Improvement Project Summary Project Name: Heavy Duty Fleet Garage Department: Public Works Project Number: 131101.00 Division: Facilities Primary Funding Source: G.O. Bonds Contact: Jason Tryon Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: 2026 Total Budget $ 8,100,000 Type: Project Project Description & Justification: The Heavy Duty Fleet Garage project aims to design and construct a specialized facility to accommodate the maintenance, repair, and storage of a fleet of heavy-duty vehicles and equipment. This facility will support a wide range of vehicles, including trucks, construction equipment, buses, and other large machinery, ensuring they remain in optimal working condition for continuous operations. The garage will be designed for efficiency, durability, and safety, providing a fully equipped environment for both routine and emergency repairs. A study will be done to determine if current facility can be revamped to meet needs or if a facility relocation is needed. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ 100,000 $ - $ - $ - $ 100,000 Construction/Service Fees $ - $ - $ - $ - $ - $ - $ 8,000,000 $ 8,000,000 Totals $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 Totals $ - $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 3/12/25 83 3/12/25 84 Capital Improvement Project Summary Project Name: 2026 - 2030 Water Main Replacement Program Department: Utilities Project Number: 281301.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 113,705,321 Type: Program Project Description & Justification: The Water Main Replacement Program focuses on upgrading water mains in areas with frequent breaks due to aging infrastructure. We utilize Fracta, a technology that analyzes pipeline data to assess failure risks, guiding our project selection. Our efforts align with half-cent sales tax initiatives and priority street improvements managed by the City Engineering Division. Upgrading water infrastructure enhances water quality and fire flow protection while reducing operational costs by minimizing emergency repairs. This project will also include public education on lead risks and assessments of distribution materials to ensure high water quality. The Lead and Copper Rule Revisions (LCRR) will guide evaluations, material assessments, and replacements of public and private water service lines. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 1,254,500 $ 1,300,000 $ 1,124,500 $ 1,371,500 $ 1,847,050 $ - $ 6,897,550 Right of Way $ - $ 868,500 $ 890,000 $ 778,500 $ 960,050 $ 977,850 $ - $ 4,474,900 Construction/Service Fees $ - $ 7,527,000 $ 7,760,000 $ 6,747,000 $ 8,218,450 $ 8,040,100 $ 59,462,321 $ 97,754,871 Cost of Issuance (Rev/GO Bonds) $ - $ 169,400 $ 88,900 $ 129,900 $ 186,000 $ 188,800 $ - $ 763,000 Debt Reserve Fund (Rev Bond) $ - $ 847,000 $ 444,500 $ 649,500 $ 930,000 $ 944,000 $ - $ 3,815,000 Totals $ - $ 10,666,400 $ 10,483,400 $ 9,429,400 $ 11,666,000 $ 11,997,800 $ 59,462,321 $ 113,705,321 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 9,486,400 $ 4,978,400 $ 7,274,400 $ 10,416,000 $ 10,572,800 $ - $ 42,728,000 Operating Fund Water $ - $ 1,180,000 $ 5,505,000 $ 2,155,000 $ 1,250,000 $ 1,425,000 $ 59,462,321 $ 70,977,321 Totals $ - $ 10,666,400 $ 10,483,400 $ 9,429,400 $ 11,666,000 $ 11,997,800 $ 59,462,321 $ 113,705,321 3/12/25 85 Capital Improvement Project Summary Project Name: 2026 - 2030 Water Treatment Plant Rehabilitation Program Department: Utilities Project Number: 281304.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 13,500,000 Type: Program Project Description & Justification: This project involves rehabilitating six filters, maintaining motor control centers, and repairing electronic and mechanical equipment. It also addresses concrete deterioration, leaking roofs, and the replacement of inoperative valves, focusing on critical structures and equipment that are aging or failing. These efforts will reduce maintenance costs, extend the lifespan of the existing Water Treatment Plant facilities, and ensure a reliable water supply for city residents, commercial developments, and wholesale customers. Project priorities are reviewed annually, and sub-projects will be assigned based on their importance. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 202,500 $ 202,500 $ 202,500 $ 202,500 $ 202,500 $ - $ 1,012,500 Construction/Service Fees $ - $ 1,012,500 $ 1,012,500 $ 1,012,500 $ 1,012,500 $ 1,012,500 $ 6,750,000 $ 11,812,500 Contingency $ - $ 135,000 $ 135,000 $ 135,000 $ 135,000 $ 135,000 $ - $ 675,000 Totals $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 Totals $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 3/12/25 86 Capital Improvement Project Summary Project Name: 2026 - 2030 Water Tower Rehabilitation Program Department: Utilities Project Number: 281337.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2020 Total Budget $ 4,625,000 Type: Program Project Description & Justification: Water towers provide essential water supply to the citizens and customers of Topeka. To maintain these assets, it is recommended that both interior and exterior tower coatings be applied every 15 years. Regular inspection, cleaning, repair, and coating of the City’s water storage facilities will help prevent structural damage, preserve valuable capital assets, and ensure decades of reliable service. This project focuses on rehabilitating existing water storage facilities within the distribution system. Rehabilitation efforts may include structural and safety improvements, regulatory updates, coating, interior and exterior cleaning, and other necessary repairs. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 40,000 $ 40,000 $ - $ 52,500 $ 52,500 $ - $ 185,000 Construction/Service Fees $ - $ 360,000 $ 360,000 $ - $ 472,500 $ 482,500 $ 2,765,000 $ 4,440,000 Totals $ - $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 4,625,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 4,625,000 Totals $ - $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 4,625,000 3/12/25 87 Capital Improvement Project Summary Project Name: 2026 - 2030 Meter Vault Replacement Program Department: Utilities Project Number: 281303.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2022 Total Budget $ 2,025,000 Type: Program Project Description & Justification: This program aims to eliminate hazards and ensure compliance with OSHA and City of Topeka standards for replaced assets. Recent surveys by the Meter Services Large Meter Crew identified multiple large meter accounts needing vault replacements due to hazardous conditions, such as collapsing pit structures and restricted openings. These issues prevent the Large Meter Crew from conducting annual accuracy testing and maintenance, leading to lost revenue. The Utility Billing section has also faced challenges with estimating multiple accounts due to these conditions. The Utilities Department services 206 large meters (3" to 8"), primarily used by wholesale, industrial, multi-family, and commercial customers, who collectively use about 1.7 billion gallons of water annually. Meter Services identified 145 applications for this project, with 10 posing potential hazards, 31 being faulty or untestable, and 104 not meeting installation standards. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 3/12/25 88 Capital Improvement Project Summary Project Name: 2026 - 2030 Hydrant and Valve Rehab and Replacement Program Department: Utilities Project Number: 281306.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2021 Total Budget $ 3,015,000 Type: Program Project Description & Justification: Properly functioning hydrants are essential for maximizing available fire flow (AFF) during firefighting and are used daily for flushing and maintenance of the water distribution system. Operational valves are critical for minimizing service disruptions to customers during system work. Currently, citizens frequently contact Utilities about out-of-service hydrants. Failing to address this issue could result in more service disruptions, longer repair times, lower water quality, and reduced fire protection. An annual program will ensure consistent funding for hydrant and valve maintenance, involving the rehabilitation and replacement of non-functioning or deteriorating hydrants and valves in the water distribution system. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 27,000 $ 27,000 $ 27,000 $ 30,000 $ 31,000 $ - $ 142,000 Construction/Service Fees $ - $ 243,000 $ 243,000 $ 243,000 $ 270,000 $ 279,000 $ 1,595,000 $ 2,873,000 Totals $ - $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 3,015,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 3,015,000 Totals $ - $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 3,015,000 3/12/25 89 Capital Improvement Project Summary Project Name: Department: 2026 - 2030 Water Plant Operations Equipment & Fleet Maintenance Program Utilities Project Number: 281305.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2018 Total Budget $ 4,000,000 Type: Program Project Description & Justification: The purpose of this program is to create a plan for the repair and replacement of City Water Plant equipment and vehicles, reducing the risk of costly emergency repairs and extending their useful life. By implementing this program, we aim to limit unexpected large capital expenditures and control overall operating and maintenance costs. Additionally, the program ensures that equipment remains current and is maintained effectively, enhancing reliability and productivity while reducing maintenance costs. Ultimately, this program will help minimize annual operating cost increases related to fleet and plant equipment assets. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,000,000 Totals $ - $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,000,000 Totals $ - $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,000,000 3/12/25 90 Capital Improvement Project Summary Project Name: 2026 - 2030 Water Booster Pump Station Rehabilitation Program Department: Utilities Project Number: 281237.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 4,200,000 Type: Project Project Description & Justification: The Booster Pump Station (BPS) rehabilitation projects focus on upgrading existing in-service Water Booster Pump Stations to meet water distribution needs. This effort may involve replacing or rehabilitating pumps, motors, valves, variable frequency drives, and electrical, communication, and control systems. Given the critical nature of in-service pump station infrastructure, these updates are essential. Implementing variable frequency drives (VFDs) will enhance pumping efficiency, prolong asset lifespan by reducing energy consumption and wear, and decrease the likelihood of costly emergency repairs. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 200,000 $ 70,000 $ - $ 70,000 $ 70,000 $ - $ 410,000 Construction/Service Fees $ - $ 800,000 $ 280,000 $ - $ 280,000 $ 280,000 $ 2,150,000 $ 3,790,000 Totals $ - $ 1,000,000 $ 350,000 $ - $ 350,000 $ 350,000 $ 2,150,000 $ 4,200,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ 1,000,000 $ 350,000 $ - $ 350,000 $ 350,000 $ 2,150,000 $ 4,200,000 Totals $ - $ 1,000,000 $ 350,000 $ - $ 350,000 $ 350,000 $ 2,150,000 $ 4,200,000 3/12/25 91 Capital Improvement Project Summary Project Name: Southeast Zone Improvements & Optimizations Department: Utilities Project Number: 281162.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2022 Total Budget $ 9,575,000 Type: Project Project Description & Justification: Improvements to the transmission system will involve creating looped water lines to enhance water distribution and fire protection. Additionally, when feasible, portions of the Southeast Zone will be shifted to the Montara Zone, which has a higher hydraulic grade line, allowing the City to increase pressure to customers by 25 to 30 psi. The Utilities Department frequently receives inquiries about low pressure concerns. These projects are currently in the planning phase and will be coordinated with other Utilities and City initiatives. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 210,000 $ - $ 273,000 $ - $ - $ - $ - $ 483,000 Construction/Service Fees $ 1,064,000 $ - $ 1,638,000 $ - $ - $ - $ 6,075,000 $ 8,777,000 Contingency $ 126,000 $ - $ 189,000 $ - $ - $ - $ - $ 315,000 Totals $ 1,400,000 $ - $ 2,100,000 $ - $ - $ - $ 6,075,000 $ 9,575,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ 1,400,000 $ - $ 2,100,000 $ - $ - $ - $ 6,075,000 $ 9,575,000 Totals $ 1,400,000 $ - $ 2,100,000 $ - $ - $ - $ 6,075,000 $ 9,575,000 3/12/25 92 Capital Improvement Project Summary Project Name: West Zone Improvements & Optimizations Department: Utilities Project Number: 281163.00 Division: Water Primary Funding Source: Revenue Bonds Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2021 Total Budget $ 8,036,000 Type: Project Project Description & Justification: This project aims to replace transmission mains and upsize existing lines for increased capacity in the West Pressure Zone, alongside other Water Distribution initiatives. These projects were identified in the 2017 Water Distribution System Master Plan. Improvements will include creating looped water lines to enhance water distribution and fire protection. Currently, the projects are in the planning phase and will be coordinated with other Utilities and City efforts. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 494,000 $ - $ - $ - $ - $ 438,750 $ - $ 932,750 Construction/Service Fees $ 2,964,000 $ - $ - $ - $ - $ 2,430,000 $ - $ 5,394,000 Contingency $ 342,000 $ - $ - $ - $ - $ 506,250 $ - $ 848,250 Cost of Issuance (Rev/GO Bonds) $ 76,000 $ - $ - $ - $ - $ 67,500 $ - $ 143,500 Debt Reserve Fund (Rev Bond) $ 380,000 $ - $ - $ - $ - $ 337,500 $ - $ 717,500 Totals $ 4,256,000 $ - $ - $ - $ - $ 3,780,000 $ - $ 8,036,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ 4,256,000 $ - $ - $ - $ - $ 3,780,000 $ - $ 8,036,000 Totals $ 4,256,000 $ - $ - $ - $ - $ 3,780,000 $ - $ 8,036,000 3/12/25 93 Capital Improvement Project Summary Project Name: Central Zone Improvements & Optimizations Phase II Department: Utilities Project Number: 281293.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Joey Filby Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 11,146,000 Type: Project Project Description & Justification: Projects under this program will replace transmission mains, construct new lines, and upsize existing lines to enhance the hydraulic characteristics of the Central Pressure Zone. Planned sub-projects during the CIP period include: 21st Street between Washburn Avenue and Western Avenue; areas northwest of HWY 24 and Topeka Boulevard between 24th Street and Reo Street; Quincy Street between Laurent Street and Morse Street; 6th Avenue between Fairlawn Road and Governor’s Lake; and 21st Street between Randolph Avenue and Washburn Avenue. Additionally, the Central-Southeast Boundary Optimization will cover 37th Street between Burlingame Road and Plaza Drive, areas east of 35th Terrace and south of MacVicar Avenue, and I-470 between 37th Street and Burlingame Road, as well as 37th Street east of Gage Boulevard. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 419,978 $ - $ - $ - $ - $ - $ - $ 419,978 Right of Way $ 127,114 $ - $ - $ - $ - $ - $ - $ 127,114 Construction/Service Fees $ 4,052,713 $ - $ - $ - $ - $ - $ 6,075,000 $ 10,127,713 Contingency $ 75,195 $ - $ - $ - $ - $ - $ - $ 75,195 Cost of Issuance (Rev/GO Bonds) $ 66,000 $ - $ - $ - $ - $ - $ - $ 66,000 Debt Reserve Fund (Rev Bond) $ 330,000 $ - $ - $ - $ - $ - $ - $ 330,000 Totals $ 5,071,000 $ - $ - $ - $ - $ - $ 6,075,000 $ 11,146,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ 3,696,000 $ - $ - $ - $ - $ - $ - $ 3,696,000 Operating Fund Water $ 1,375,000 $ - $ - $ - $ - $ - $ 6,075,000 $ 7,450,000 Totals $ 5,071,000 $ - $ - $ - $ - $ - $ 6,075,000 $ 11,146,000 3/12/25 94 Capital Improvement Project Summary Project Name: North Zone Optimization Department: Utilities Project Number: 281248.00 Division: Water Primary Funding Source: Revenue Bonds Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 3,780,000 Type: Project Project Description & Justification: This program will include projects to replace transmission mains, construct new lines, and upsize existing lines to enhance hydraulic characteristics in the North Pressure Zone. Improvements will involve creating looped water lines to boost water distribution and fire protection. The 2017 Water Distribution System Master Plan identified key areas needing pressure improvements within the North Pressure Zone. Completing this project will enhance water pressure, distribution, and fire protection, with customers potentially experiencing pressure increases of 25 to 30 psi. The Utilities Department frequently receives inquiries from customers regarding low pressure concerns. These projects are currently in the planning phase and will be coordinated with other Utilities and City initiatives. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ 438,750 $ - $ - $ 438,750 Right of Way $ - $ - $ - $ - $ 2,629,125 $ - $ - $ 2,629,125 Construction/Service Fees $ - $ - $ - $ - $ 307,125 $ - $ - $ 307,125 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ 67,500 $ - $ - $ 67,500 Debt Reserve Fund (Rev Bond) $ - $ - $ - $ - $ 337,500 $ - $ - $ 337,500 Totals $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 Totals $ - $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 3/12/25 95 Capital Improvement Project Summary Project Name: Montara Zone Optimization Department: Utilities Project Number: 281249.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 3,780,000 Type: Project Project Description & Justification: Projects under this program will replace transmission mains, construct new lines, and upsize existing lines to enhance hydraulic characteristics in the Montara Pressure Zone. Improvements will include creating looped water lines to boost water distribution and fire protection. The 2017 Water Distribution System Master Plan identified key areas needing pressure improvements, particularly within the Montara Pressure Zone. Customers may experience pressure increases of 25 to 30 psi. The Utilities Department frequently receives inquiries about low pressure concerns. These projects are currently in the planning phase and will be coordinated with other Utilities and City initiatives. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ - $ - $ - $ 438,750 $ - $ 438,750 Right of Way $ - $ - $ - $ - $ - $ 2,629,125 $ - $ 2,629,125 Construction/Service Fees $ - $ - $ - $ - $ - $ 307,125 $ - $ 307,125 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ - $ 67,500 $ - $ 67,500 Debt Reserve Fund (Rev Bond) $ - $ - $ - $ - $ - $ 337,500 $ - $ 337,500 Totals $ - $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ - $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 Totals $ - $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 3/12/25 96 Capital Improvement Project Summary Project Name: Disinfection Modification Department: Utilities Project Number: 281236.00 Division: Water Primary Funding Source: Revenue Bonds Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 25,007,042 Type: Project Project Description & Justification: This project funds the evaluation of necessary disinfection modifications at the Water Treatment Plant. Initially, it focused on adding powdered activated carbon (PAC) and relocating chlorine contact basins for the east and west treatment trains. Enhancing the treatment process is crucial for improving water quality, reducing harmful disinfection byproducts, and ensuring compliance with regulatory standards. However, after engineering assessments, the proposed additions of PAC and modifications to the chlorine contact basins were found to be prohibitively expensive and unsuccessful in obtaining regulatory approval for discharging carbon into the Kansas River. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 2,136,642 $ - $ - $ - $ 440,000 $ 1,600,000 $ - $ 4,176,642 Construction/Service Fees $ - $ - $ - $ - $ 3,200,000 $ 13,428,315 $ - $ 16,628,315 Contingency $ - $ - $ - $ - $ 360,000 $ 1,440,893 $ - $ 1,800,893 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ 80,000 $ 320,199 $ - $ 400,199 Debt Reserve Fund (Rev Bond) $ - $ - $ - $ - $ 400,000 $ 1,600,993 $ - $ 2,000,993 Totals $ 2,136,642 $ - $ - $ - $ 4,480,000 $ 18,390,400 $ - $ 25,007,042 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ 2,136,642 $ - $ - $ - $ 4,480,000 $ 18,390,400 $ - $ 25,007,042 Totals $ 2,136,642 $ - $ - $ - $ 4,480,000 $ 18,390,400 $ - $ 25,007,042 3/12/25 97 Capital Improvement Project Summary Project Name: West Filter Rehabilitation Department: Utilities Project Number: 281240.00 Division: Water Primary Funding Source: Revenue Bonds Contact: Joey Filby Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 5,090,400 Type: Project Project Description & Justification: This project may involve the rehabilitation or replacement of the dual media, air wash, and underdrain system for the west filters at the Water Treatment Plant, along with enhancements to electrical, lighting, HVAC, and operational control systems. The design lifespan of the filter media has been exceeded, leading to issues with specific agglomerates that can foul the filters. Replacing the media will eliminate existing agglomeration, and an upgraded air wash system can help prevent future agglomeration, extending the lifecycle of any newly installed media. Completing this project will improve overall water quality. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 590,850 $ - $ - $ - $ - $ - $ 590,850 Construction/Service Fees $ - $ 3,545,100 $ - $ - $ - $ - $ - $ 3,545,100 Contingency $ - $ 409,050 $ - $ - $ - $ - $ - $ 409,050 Cost of Issuance (Rev/GO Bonds) $ - $ 90,900 $ - $ - $ - $ - $ - $ 90,900 Debt Reserve Fund (Rev Bond) $ - $ 454,500 $ - $ - $ - $ - $ - $ 454,500 Totals $ - $ 5,090,400 $ - $ - $ - $ - $ - $ 5,090,400 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 5,090,400 $ - $ - $ - $ - $ - $ 5,090,400 Totals $ - $ 5,090,400 $ - $ - $ - $ - $ - $ 5,090,400 3/12/25 98 Capital Improvement Project Summary Project Name: East Intake Rehabilitation Water Treatment Plant Department: Utilities Project Number: 281214.00 Division: Water Primary Funding Source: Revenue Bonds Contact: Duncan Theuri Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 5,236,000 Type: Project Project Description & Justification: This project will involve structural repairs and modifications, as well as mechanical equipment repairs and replacements, at the East Intake of the Water Treatment Plant. Structural work will include concrete crack and spall repairs throughout the structure, structural steel repairs, replacement of the access bridge's top slab, grouting and pinning of sheet piling at the leading edge of the bank, and replacement of grating, grating support structures, stairs, ladders, and guardrails. Mechanical repairs and replacements will encompass the screen housing, external jib crane, screens and frames, sluice gate operators, valves and actuators in the lower level, piping, miscellaneous metals, motor control center, and electrical and lighting systems. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 607,750 $ - $ - $ - $ - $ - $ 607,750 Construction/Service Fees $ - $ 3,646,500 $ - $ - $ - $ - $ - $ 3,646,500 Contingency $ - $ 420,750 $ - $ - $ - $ - $ - $ 420,750 Cost of Issuance (Rev/GO Bonds) $ - $ 93,500 $ - $ - $ - $ - $ - $ 93,500 Debt Reserve Fund (Rev Bond) $ - $ 467,500 $ - $ - $ - $ - $ - $ 467,500 Totals $ - $ 5,236,000 $ - $ - $ - $ - $ - $ 5,236,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 5,236,000 $ - $ - $ - $ - $ - $ 5,236,000 Totals $ - $ 5,236,000 $ - $ - $ - $ - $ - $ 5,236,000 3/12/25 99 Capital Improvement Project Summary Project Name: Neptune Meter Data Management Department: Utilities Project Number: 900012.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Sylvia Davis Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2022 Total Budget $ 840,000 Type: Project Project Description & Justification: This is the annual lease for software used for reading water meters for usage, storing historical usage data, alerting notifications, and reporting. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 140,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 840,000 Totals $ 140,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 840,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ 140,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 840,000 Totals $ 140,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 840,000 3/12/25 100 Capital Improvement Project Summary Project Name: Utility Billing System Department: Utilities Project Number: 900011.00 Division: Water Primary Funding Source: Operating Fund Water Contact: Sylvia Davis Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2022 Total Budget $ 827,435 Type: Project Project Description & Justification: This is the annual lease for the utility billing software that is used to generate monthly utility bills, maintain customer information, and create service work orders. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 827,435 Totals $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 827,435 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Water $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 827,435 Totals $ 127,435 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 827,435 3/12/25 101 Capital Improvement Project Summary Project Name: 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program Department: Utilities Project Number: 501107 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2014 Total Budget $ 54,088,488 Type: Program Project Description & Justification: This ongoing program focuses on rehabilitating or replacing existing stormwater conveyance system assets (inlets, pipes, channels, etc.) to ensure continued operation, reduce maintenance needs, and support other infrastructure improvements. It is designed to maintain a consistent citywide level of service for the stormwater system. In some cases, smaller improvements may be made to meet current standards or address localized issues too minor for standalone capital projects. When feasible and cost-effective, innovative rehabilitation methods such as plastic or cement pipe lining will be pursued. This annual program often supports Citywide Half Cent sales tax projects and is crucial for timely replacement of failed pipes identified through CCTV inspections or other indicators, such as sinkholes. Most assets targeted by this program are expected to be 50-100 years old unless their lifespan has been reduced by external factors. Rehabilitation or replacement of these assets is essential for protecting life and property throughout the City. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 390,000 $ 585,000 $ 845,000 $ 845,000 $ 344,500 $ - $ 3,009,500 Construction/Service Fees $ - $ 2,610,000 $ 3,915,000 $ 5,655,000 $ 5,655,000 $ 2,305,500 $ 28,750,000 $ 48,890,500 Cost of Issuance (Rev/GO Bonds) $ - $ 27,510 $ 62,000 $ 122,002 $ 130,000 $ 23,236 $ - $ 364,748 Debt Reserve Fund (Rev Bond) $ - $ 137,550 $ 310,000 $ 610,010 $ 650,000 $ 116,180 $ - $ 1,823,740 Totals $ - $ 3,165,060 $ 4,872,000 $ 7,232,012 $ 7,280,000 $ 2,789,416 $ 28,750,000 $ 54,088,488 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 1,540,560 $ 3,472,000 $ 6,832,112 $ 7,280,000 $ 1,301,216 $ - $ 20,425,888 Operating Fund Stormwater $ - $ 1,624,500 $ 1,400,000 $ 399,900 $ - $ 1,488,200 $ 28,750,000 $ 33,662,600 Totals $ - $ 3,165,060 $ 4,872,000 $ 7,232,012 $ 7,280,000 $ 2,789,416 $ 28,750,000 $ 54,088,488 3/12/25 102 Capital Improvement Project Summary Project Name: 2026 - 2030 Levee Asset Repair/Rehab Program Department: Utilities Project Number: 161021 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2017 Total Budget $ 5,910,132 Type: Program Project Description & Justification: This annual program focuses on the non-routine replacement or major rehabilitation of levee assets, including 22 miles of earthen levee, 4,122 linear feet of concrete floodwall, 8 stormwater pump stations, 14 pumped relief wells, 70 gravity relief wells, 58 interior drainage structures, 6 closure structures, and 3 ponding areas. While these assets are regularly maintained, their average age exceeds 50 years, making replacement or rehabilitation necessary. This program enables staff to proactively address these needs, with funds potentially reserved for several years to support major projects, assessments, studies, designs, or construction. By doing so, it mitigates the risk of catastrophic failure of critical infrastructure. Given the advanced age of the existing assets, proactive maintenance is essential. Failing to complete these projects could jeopardize private property and lives. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 337,500 $ 337,500 $ 337,500 $ 750,000 $ 337,500 $ 3,750,000 $ 5,850,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ - $ 10,022 $ - $ - $ 10,022 Debt Reserve Fund (Rev Bond) $ - $ - $ - $ - $ 50,110 $ - $ - $ 50,110 Totals $ - $ 337,500 $ 337,500 $ 337,500 $ 810,132 $ 337,500 $ 3,750,000 $ 5,910,132 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ - $ - $ - $ 561,232 $ - $ - $ 561,232 Operating Fund Stormwater $ - $ 337,500 $ 337,500 $ 337,500 $ 248,900 $ 337,500 $ 3,750,000 $ 5,348,900 Totals $ - $ 337,500 $ 337,500 $ 337,500 $ 810,132 $ 337,500 $ 3,750,000 $ 5,910,132 3/12/25 103 Capital Improvement Project Summary Project Name: 2026 - 2030 Drainage Correction Program Department: Utilities Project Number: 501104 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2016 Total Budget $ 3,000,000 Type: Program Project Description & Justification: This ongoing program aims to address small-scale drainage problems. It funds 3-4 stormwater improvement projects each year, targeting areas where drainage issues impact at least two private properties or where defects or obstructions hinder the functionality of existing facilities within the right-of-way or dedicated easements. Individual project budgets are capped at $300,000. This program responds to drainage issues identified through citizen requests, helping to protect private properties. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ - $ 150,000 Construction/Service Fees $ - $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 1,500,000 $ 2,850,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 3/12/25 104 Capital Improvement Project Summary Project Name: 2026 - 2030 Stormwater Pump Station Rehab/Replacement Program Department: Utilities Project Number: 501139 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2020 Total Budget $ 6,075,000 Type: Program Project Description & Justification: This annual program focuses on the non-routine replacement or major rehabilitation of stormwater pump stations, including Waite Street, Ward-Martin, City Park, Kansas Avenue, Madison, East Oakland, Quincy, and Soldier Creek. While these stations are regularly maintained, their ages of 40-50 years necessitate eventual replacement or rehabilitation. This program enables staff to proactively address these needs, with funds potentially reserved for several years before initiating a major project. Planned sub-projects during the CIP period include, but are not limited to, the Oakland Stormwater Pump Station. The proactive rehabilitation and replacement efforts provided by this program help prevent catastrophic failures of critical infrastructure. Neglecting this maintenance could lead to costly emergency repairs and pose risks to the health and safety of private citizens. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 87,750 $ 87,750 $ 87,750 $ 87,750 $ - $ - $ 351,000 Construction/Service Fees $ - $ 587,250 $ 587,250 $ 587,250 $ 587,250 $ 675,000 $ 2,700,000 $ 5,724,000 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 2,700,000 $ 6,075,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 2,700,000 $ 6,075,000 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 2,700,000 $ 6,075,000 3/12/25 105 Capital Improvement Project Summary Project Name: 2026 - 2030 Stream & Channel Restoration, Stabilization, & Rehab Department: Utilities Project Number: 501110 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2020 Total Budget $ 4,450,000 Type: Program Project Description & Justification: This program focuses on the identification, design, and construction of rehabilitations, stabilizations, and restorations of streams and channels throughout the City. The goal is to alleviate current erosion, prevent future erosion, and ensure uninterrupted water flow. As an annual initiative, it aims to protect channels from further erosion that could threaten underground infrastructure and existing structures along the banks. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 26,000 $ 26,000 $ 26,000 $ 71,500 $ 71,500 $ - $ 221,000 Construction/Service Fees $ - $ 174,000 $ 174,000 $ 174,000 $ 478,500 $ 478,500 $ 2,750,000 $ 4,229,000 Totals $ - $ 200,000 $ 200,000 $ 200,000 $ 550,000 $ 550,000 $ 2,750,000 $ 4,450,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 200,000 $ 200,000 $ 200,000 $ 550,000 $ 550,000 $ 2,750,000 $ 4,450,000 Totals $ - $ 200,000 $ 200,000 $ 200,000 $ 550,000 $ 550,000 $ 2,750,000 $ 4,450,000 3/12/25 106 Capital Improvement Project Summary Project Name: 2026 - 2030 Stormwater Operations Equipment & Fleet Maintenance Department: Utilities Project Number: 501114 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Sylvia Davis Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2018 Total Budget $ 3,400,000 Type: Program Project Description & Justification: The purpose of this program is to establish a capital plan for the repair and replacement of City Stormwater Utility equipment and vehicles. This initiative aims to limit unexpected large capital expenditures and control overall operating and maintenance costs. It ensures that equipment remains up-to-date, is properly maintained to extend its useful life, and reduces maintenance costs through improved reliability. The ultimate goal is to lower operational expenses by minimizing repair costs and maximizing trade-in values. By proactively maintaining existing equipment and vehicles, the program helps save taxpayer dollars by reducing the likelihood of costly emergency repairs and increasing the trade-in value of the assets. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Totals $ - $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Totals $ - $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 3/12/25 107 Capital Improvement Project Summary Project Name: 2026 - 2030 Best Management Practices Development & Construction Department: Utilities Project Number: 501116 Division: Stormwater Primary Funding Source: Operating Fund Stormwater Contact: Zachary Stueve Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2018 Total Budget $ 3,000,000 Type: Program Project Description & Justification: This ongoing program aims to develop and implement stormwater Best Management Practices (BMPs) throughout the City. The development and implementation of BMPs comply with Federal Permit No. KS0093327 (KS Permit No. M-KS72-So01), the National Pollutant Discharge Elimination System (NPDES), and the Municipal Separate Storm Sewer System (MS4) permit. BMPs may include the construction of physical systems, such as rain gardens or baffle boxes, and may also involve land acquisition for BMP facilities. This program ensures the City remains compliant with federal permits while enabling continued investment in water quality infrastructure. When feasible, the program integrates the construction of water quality BMPs with street projects, such as the Seward Avenue project. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ - $ 150,000 Construction/Service Fees $ - $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 270,000 $ 1,500,000 $ 2,850,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 Totals $ - $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 3/12/25 108 Capital Improvement Project Summary Project Name: Prairie Road Department: Utilities Project Number: 501131.00 Division: Stormwater Primary Funding Source: Revenue Bonds Contact: Zach Stueve Multiple Funds: No New Project? No Council District(s): 8 1st CIP Year: 2025 Total Budget $ 3,360,000 Type: Project Project Description & Justification: This project will upsize approximately 2,600 feet of storm sewer along SW Prairie Road between SW 21st and SW 23rd Streets. This upgrade follows recommendations from a drainage study conducted after a significant rain event in July 2020, which revealed substantial flooding impacts in the area. The study indicated potential damage to 21 homes during a 100-year flood event, and this project aims to mitigate those risks. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ 260,000 $ 100,000 $ - $ - $ - $ - $ - $ 360,000 Construction/Service Fees $ 1,740,000 $ 900,000 $ - $ - $ - $ - $ - $ 2,640,000 Cost of Issuance (Rev/GO Bonds) $ 40,000 $ 20,000 $ - $ - $ - $ - $ - $ 60,000 Debt Reserve Fund (Rev Bond) $ 200,000 $ 100,000 $ - $ - $ - $ - $ - $ 300,000 Totals $ 2,240,000 $ 1,120,000 $ - $ - $ - $ - $ - $ 3,360,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ 2,240,000 $ 1,120,000 $ - $ - $ - $ - $ - $ 3,360,000 Totals $ 2,240,000 $ 1,120,000 $ - $ - $ - $ - $ - $ 3,360,000 3/12/25 109 Capital Improvement Project Summary Project Name: SE California Ave. & SE 4th St. Department: Utilities Project Number: 501132.00 Division: Stormwater Primary Funding Source: Revenue Bonds Contact: Zach Stueve Multiple Funds: No New Project? No Council District(s): 2 1st CIP Year: 2025 Total Budget $ 5,040,000 Type: Project Project Description & Justification: This project is based on recommendations from the Stormwater Master Planning efforts, which identified capacity concerns in this basin. It involves the construction of a parallel 9x7 reinforced concrete box to alleviate flooding issues along 4th and 5th Streets and to minimize impacts on the nearby elementary school during a 100-year flood event. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 325,000 $ 200,000 $ - $ - $ - $ - $ 525,000 Construction/Service Fees $ - $ 2,175,000 $ 1,800,000 $ - $ - $ - $ - $ 3,975,000 Cost of Issuance (Rev/GO Bonds) $ - $ 50,000 $ 40,000 $ - $ - $ - $ - $ 90,000 Debt Reserve Fund (Rev Bond) $ - $ 250,000 $ 200,000 $ - $ - $ - $ - $ 450,000 Totals $ - $ 2,800,000 $ 2,240,000 $ - $ - $ - $ - $ 5,040,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 2,800,000 $ 2,240,000 $ - $ - $ - $ - $ 5,040,000 Totals $ - $ 2,800,000 $ 2,240,000 $ - $ - $ - $ - $ 5,040,000 3/12/25 110 Capital Improvement Project Summary Project Name: Shunga Creek Flood Mitigation Department: Utilities Project Number: 161008.00 Division: Stormwater Primary Funding Source: Federal Funds (Other) Contact: Zach Stueve Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: 2022 Total Budget $ 15,430,000 Type: Project Project Description & Justification: This is a cost-shared project with the US Army Corps of Engineers (35% City / 65% Federal) to design and construct drainage improvements along Shunganunga Creek. The proposed enhancements include one mile of levee construction from MacVicar to Buchanan and 1.5 miles of channel modification from Buchanan to I-70. If necessary, additional improvements may be made to the spoil levee downstream on the right bank, including studies, geotechnical assessments, construction, and rehabilitation efforts. The project aims to provide a flood protection level equivalent to a 25-year event, as outlined in the Shunga Flood Mitigation Study. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 3,000,000 $ - $ - $ - $ - $ 3,000,000 Right of Way $ - $ - $ - $ - $ - $ 400,000 $ - $ 400,000 Construction/Service Fees $ - $ - $ - $ - $ - $ 11,850,000 $ - $ 11,850,000 Financing Costs (Temp Notes) $ - $ - $ 30,000 $ - $ - $ - $ - $ 30,000 Debt Reserve Fund (Rev Bond) $ - $ - $ 150,000 $ - $ - $ - $ - $ 150,000 Totals $ - $ - $ 3,180,000 $ - $ - $ 12,250,000 $ - $ 15,430,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ - $ 1,680,000 $ - $ - $ - $ - $ 1,680,000 Operating Fund Stormwater $ - $ - $ - $ - $ - $ 4,287,500 $ - $ 4,287,500 Federal Funds (Other) $ - $ - $ 1,500,000 $ - $ - $ 7,962,500 $ - $ 9,462,500 Totals $ - $ - $ 3,180,000 $ - $ - $ 12,250,000 $ - $ 15,430,000 3/12/25 111 Capital Improvement Project Summary Project Name: Menoken Road Tie Back Department: Utilities Project Number: 502731.00 Division: Stormwater Primary Funding Source: Federal Funds (Other) Contact: Zach Stueve Multiple Funds: Yes New Project? Yes Council District(s): Multiple 1st CIP Year: 2026 Total Budget $ 5,207,500 Type: Project Project Description & Justification: This project will address flood mitigation along the North Topeka-Soldier Creek RB2 levee system. A tie back levee to be constructed between the North Topeka Levee and the Soldier Creek RB2 levee units so that both systems meet FEMA levee certification requirements and both levee units can be accredited and will reduce flood risk in the area. If the levees are not certified the flood zone categorization will change causing flood insurance rates to increase dramatically. The sub-application for project has been selected to apply for the Building Resilient Infrastructure and Communities which is a Four Million Dollar grant with a 25% cost share for the City. This will be funded by canceling and using the funds from five prior Annual Levee Asset and Repair programs, which are built up until there are enough funds to complete a project. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 Totals $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Stormwater $ - $ 1,207,500 $ - $ - $ - $ - $ - $ 1,207,500 Federal Funds (Other) $ - $ 4,000,000 $ - $ - $ - $ - $ - $ 4,000,000 Totals $ - $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 3/12/25 112 Capital Improvement Project Summary Project Name: 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement Department: Utilities Project Number: 291142.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2014 Total Budget $ 25,174,912 Type: Program Project Description & Justification: This program focuses on the complete or partial replacement, rehabilitation, or elimination of pump stations in the city, along with all necessary appurtenances, to ensure safe and consistent functionality. Rehabilitation projects may include enhancements to odor control components of the pump stations. Investing in pump station infrastructure helps prevent catastrophic failures and optimizes operational costs. Over the past two years, a condition assessment of the City-owned wastewater pump stations was conducted, resulting in recommendations for the next 15 years. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 200,000 $ 225,000 $ 250,000 $ 250,000 $ 250,000 $ - $ 1,175,000 Construction/Service Fees $ - $ 1,800,000 $ 2,025,000 $ 2,250,000 $ 2,250,000 $ 2,250,000 $ 12,500,000 $ 23,075,000 Cost of Issuance (Rev/GO Bonds) $ - $ 6,000 $ 6,477 $ 50,000 $ 50,000 $ 50 $ - $ 112,527 Debt Reserve Fund (Rev Bond) $ - $ 30,000 $ 32,385 $ 250,000 $ 250,000 $ 250,000 $ - $ 812,385 Totals $ - $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 12,500,000 $ 25,174,912 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ 336,000 $ 362,707 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ - $ 9,048,757 Operating Fund Wastewater $ - $ 1,700,000 $ 1,926,155 $ - $ - $ - $ 12,500,000 $ 16,126,155 Totals $ - $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 12,500,000 $ 25,174,912 3/12/25 113 Capital Improvement Project Summary Project Name: 2026 - 2030 Wastewater Lining & Replacement Program Department: Utilities Project Number: 291130.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2014 Total Budget $ 66,807,000 Type: Program Project Description & Justification: To avoid a reactive approach to asset failure, the City is proactively identifying pipes that can be rehabilitated before they deteriorate to the point of requiring expensive emergency repairs or open-cut replacements. This investigation and assessment are based on asset management principles, with prioritization determined by the Business Risk Exposure (BRE) score, which considers both asset defects and criticality. Criticality takes into account the pipe's characteristics as well as social and environmental factors, such as proximity to water bodies, major roadways, and critical infrastructure. This program also supports the City's Neighborhood Improvement efforts by proactively conducting rehabilitation, replacement, observation, and analysis of sanitary infrastructure in relevant areas. Each year, the program includes evaluation, design, and construction administration services to implement rehabilitation strategies for the sanitary interceptor sewer system, prioritized through the City's asset management program. This replacement and rehabilitation initiative enhances the integrity of our sanitary infrastructure while ensuring regulatory compliance and meeting established service level thresholds. Individual projects may be grouped or administered separately as needed, supporting compliance with the Consent Agreement from the Kansas Department of Health and Environment. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 325,000 $ 325,000 $ 520,000 $ 877,500 $ - $ - $ 2,047,500 Construction/Service Fees $ - $ 2,175,000 $ 2,175,000 $ 3,480,000 $ 5,872,500 $ 8,100,000 $ 40,500,000 $ 62,302,500 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 50,000 $ 72,000 $ 135,000 $ 152,500 $ - $ 409,500 Debt Reserve Fund (Rev Bond) $ - $ - $ 250,000 $ 360,000 $ 675,000 $ 762,500 $ - $ 2,047,500 Totals $ - $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 9,015,000 $ 40,500,000 $ 66,807,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ - $ 1,700,000 $ 4,032,000 $ 7,560,000 $ 8,540,000 $ - $ 21,832,000 Operating Fund Wastewater $ - $ 2,500,000 $ 1,100,000 $ 400,000 $ - $ 475,000 $ 40,500,000 $ 44,975,000 Totals $ - $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 9,015,000 $ 40,500,000 $ 66,807,000 3/12/25 114 Capital Improvement Project Summary Project Name: 2026 - 2030 WPC Facility Rehabilitation Program Department: Utilities Project Number: 291151.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Dan Zeller Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2017 Total Budget $ 12,700,000 Type: Program Project Description & Justification: This program focuses on the repair, rehabilitation, and replacement of aged and failing structures and equipment that are essential to the wastewater treatment process. Key items include roofs, HVAC and mechanical equipment, facilities containing asbestos and lead-based paints, structural facades, stairways, railings, elevators, and accessibility features impacted by the facility's age. Additionally, the program addresses necessary repairs and rehabilitation of wastewater facilities to ensure safety and operational efficiency. This includes components such as valves, screens, gates, weirs, pumps, motors, and piping. Completing these projects will reduce maintenance costs and prolong the useful life of the water pollution control treatment plants, ensuring compliance with State and Federal regulations while maintaining system integrity and public health. A risk score, developed from a condition assessment of the Oakland and North Topeka wastewater treatment plants, serves as a guide for prioritizing maintenance and replacement of equipment and assets, maximizing useful life, efficiency, and cost savings. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 115,000 $ 150,000 $ 150,000 $ 150,000 $ - $ - $ 565,000 Construction/Service Fees $ - $ 695,000 $ 750,000 $ 1,050,000 $ 1,050,000 $ 1,350,000 $ 6,750,000 $ 11,645,000 Contingency $ - $ 90,000 $ 100,000 $ 150,000 $ 150,000 $ - $ - $ 490,000 Totals $ - $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 12,700,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ - $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 12,700,000 Totals $ - $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 12,700,000 3/12/25 115 Capital Improvement Project Summary Project Name: Sanitary Sewer Interceptor Maintenance & Rehabilitation Program Department: Utilities Project Number: 291163.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: Yes New Project? No Council District(s): Multiple 1st CIP Year: 2017 Total Budget $ 28,296,000 Type: Program Project Description & Justification: This annual program encompasses evaluation, design, and construction administration services for implementing rehabilitation strategies for the sanitary interceptor sewer system, prioritized through the City's asset management program. This replacement and rehabilitation initiative enhances the integrity of our sanitary infrastructure while ensuring regulatory compliance and meeting established service level thresholds. Individual projects may be grouped or managed separately as needed. These efforts will support compliance with the Consent Agreement from the Kansas Department of Health and Environment. Planned sub-projects during the CIP period include, but are not limited to, Chandler-Lake-State and 17th Street. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ - $ 702,000 $ - $ 702,000 $ - $ - $ 1,404,000 Construction/Service Fees $ - $ - $ 4,158,000 $ - $ 4,158,000 $ - $ 16,200,000 $ 24,516,000 Contingency $ - $ - $ 540,000 $ - $ 540,000 $ - $ - $ 1,080,000 Cost of Issuance (Rev/GO Bonds) $ - $ - $ 108,000 $ - $ 108,000 $ - $ - $ 216,000 Debt Reserve Fund (Rev Bond) $ - $ - $ 540,000 $ - $ 540,000 $ - $ - $ 1,080,000 Totals $ - $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 16,200,000 $ 28,296,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Revenue Bonds $ - $ - $ 6,048,000 $ - $ 6,048,000 $ - $ - $ 12,096,000 Operating Fund Wastewater $ - $ - $ - $ - $ - $ - $ 16,200,000 $ 16,200,000 Totals $ - $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 16,200,000 $ 28,296,000 3/12/25 116 Capital Improvement Project Summary Project Name: Sanitary Sewer Force Main Replacement Program Department: Utilities Project Number: 291132.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2021 Total Budget $ 773,845 Type: Program Project Description & Justification: This program involves the system evaluations required to determine the appropriate design, rehabilitation, or replacement strategies for the sanitary force mains. Individual projects may be grouped or managed separately as needed. This replacement and rehabilitation initiative will enhance the integrity and efficiency of the City's sanitary infrastructure while ensuring regulatory compliance. Specifically, these actions will support adherence to the Federal and State regulatory standards established by the Clean Water Act. Prioritization of this program was based on evaluations of the Shunga Forcemain and Grant Jefferson pump stations. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ - $ 773,845 $ - $ - $ - $ - $ 773,845 Totals $ - $ - $ 773,845 $ - $ - $ - $ - $ 773,845 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ - $ - $ 773,845 $ - $ - $ - $ - $ 773,845 Totals $ - $ - $ 773,845 $ - $ - $ - $ - $ 773,845 3/12/25 117 Capital Improvement Project Summary Project Name: 2026 - 2030 Odor Control Program Department: Utilities Project Number: 291139.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2021 Total Budget $ 13,500,000 Type: Program Project Description & Justification: This project aims to reduce odors from the city's sanitary collection system and prevent asset degradation from hydrogen sulfide (H₂S) gas. It recommends a liquid phase treatment at major pump stations, combined with potential vapor phase treatment downstream, using a phased approach to optimize effectiveness. The installation of a super oxygenation liquid phase system at the Central Park pump station will enhance odor conditions at downstream stations. Monitoring H₂S levels after implementation will inform further improvements. Currently, the city’s odor control system includes Bioxide, carbon absorber units, a dual-stage air pollution control system, and biofilters; however, some methods need updates for consistent efficacy. Successful project execution will improve odor control and help prevent corrosion of collection system assets. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 135,000 $ 135,000 $ 135,000 $ 135,000 $ 135,000 $ - $ 675,000 Construction/Service Fees $ - $ 1,215,000 $ 1,215,000 $ 1,215,000 $ 1,215,000 $ 1,215,000 $ 6,750,000 $ 12,825,000 Totals $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 Totals $ - $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 3/12/25 118 Capital Improvement Project Summary Project Name: 2026 - 2030 Inflow & Infiltration Program Department: Utilities Project Number: 291148.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2014 Total Budget $ 6,750,000 Type: Program Project Description & Justification: Inflow and Infiltration (I&I) projects focus on cleaning, repairing, and replacing damaged or inoperative manholes and sewer lines to prevent groundwater and tree roots from entering the Sanitary Sewer System. This program helps eliminate excess water that can lead to overflows, sewer backups, and contamination of waterways. By providing preventative maintenance, it extends the life of the sewer lines, reduces operation and maintenance costs, and identifies assets at risk of imminent failure that may require larger-scale replacement. Sub-projects in this program have a total cost of less than $100,000. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Design/Admin Fees $ - $ 52,500 $ 52,500 $ 52,500 $ 52,500 $ 52,500 $ - $ 262,500 Construction/Service Fees $ - $ 622,500 $ 622,500 $ 622,500 $ 622,500 $ 622,500 $ 3,375,000 $ 6,487,500 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,750,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,750,000 Totals $ - $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,750,000 3/12/25 119 Capital Improvement Project Summary Project Name: 2026 -2030 Wastewater Plant Operations Equipment & Fleet Maintenance Program Department: Utilities Project Number: 291154.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Syliva Davis Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Prior to 2018 Total Budget $ 3,400,000 Type: Program Project Description & Justification: This program aims to establish a capital equipment plan for the repair and replacement of City Wastewater Utility equipment and vehicles. It seeks to limit unexpected large capital expenditures and control operating and maintenance costs. By ensuring that equipment remains current and is well-maintained, the program extends the useful life of assets and reduces maintenance costs through improved reliability. Ultimately, the goal is to lower repair costs and maximize trade-in values. Failing to maintain or replace these assets can lead to delays in emergency and routine maintenance due to equipment failures. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ - $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Totals $ - $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ - $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 Totals $ - $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 3/12/25 120 Capital Improvement Project Summary Project Name: SCADA WPC Pump Station Requirements & Server Department: Utilities Project Number: 291300.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Eric Carman Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: 2025 Total Budget $ 1,800,000 Type: Project Project Description & Justification: This project focuses on improvements identified in the 2020 SCADA Master Plan, specifically upgrading and standardizing the Supervisory Control and Data Acquisition (SCADA) system and associated appurtenances for Water Pollution Control assets. These assets include controls, server hardware, and radio mesh networks that facilitate communication at various pump stations, including the Oakland and North Topeka Wastewater Treatment Plants. Currently, many pump stations lack continuous monitoring, posing risks to public health and hindering performance analysis of the Wastewater Collections system. Effective performance monitoring is crucial for maintaining efficient industrial automation environments. Additionally, the SCADA database interface with Wastewater reporting systems is essential for accurate reporting under the NPDES permit and for performance analysis of the treatment plants. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Construction/Service Fees $ 450,000 $ 450,000 $ 450,000 $ - $ - $ - $ - $ 1,350,000 Contingency $ 150,000 $ 150,000 $ 150,000 $ - $ - $ - $ - $ 450,000 Totals $ 600,000 $ 600,000 $ 600,000 $ - $ - $ - $ - $ 1,800,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ 600,000 $ 600,000 $ 600,000 $ - $ - $ - $ - $ 1,800,000 Totals $ 600,000 $ 600,000 $ 600,000 $ - $ - $ - $ - $ 1,800,000 3/12/25 121 Capital Improvement Project Summary Project Name: Stormwater/Wastewater Flow Monitoring Department: Utilities Project Number: 501160.00 Division: Wastewater Primary Funding Source: Operating Fund Wastewater Contact: Michelle Neiswender Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: 2015 and Prior Total Budget $ 2,810,640 Type: Project Project Description & Justification: Stormwater/Wastewater Flow Monitoring is an annual lease on technology used to monitor stormwater and wastewater flows. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ 1,003,800 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 2,810,640 Totals $ 1,003,800 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 2,810,640 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund Wastewater $ 1,003,800 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 2,810,640 Totals $ 1,003,800 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 2,810,640 3/12/25 122 3/12/25 123 Capital Improvement Project Summary Project Name: 2028-2030 Fire Department Fleet Replacement Department: Fire Project Number: 900035.00 Division: 0 Primary Funding Source: G.O. Bonds Contact: Randy Phillips Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 8,069,043 Type: Program Project Description & Justification: This project finances the replacement of Fire apparatus vehicles, including engines, trucks, aerials, and specialty vehicles. Ensuring the availability of reliable apparatus at all times is crucial, as mechanical failures or damage can result in delayed service to the community. The department recommends transferring each front-line vehicle to the reserve pool after ten years of service and replacing reserve pool vehicles after fifteen years. Fire apparatus stands as one of the fire department's most vital and visible components. It not only transports staff to incidents but also carries the necessary tools and equipment for their tasks. Keeping the apparatus up to date is essential to ensure that staff can promptly and safely respond to each call. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ - $ - $ 2,600,000 $ 2,347,322 $ 2,896,721 $ - $ 7,844,043 Cost of Issuance (Rev/GO Bonds) $ - $ - $ - $ 75,000 $ 75,000 $ 75,000 $ - $ 225,000 Totals $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost G.O. Bonds $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 Totals $ - $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 3/12/25 124 Capital Improvement Project Summary Project Name: Self Containted Breathing Apparatus Department: Fire Project Number: 900040.00 Division: 0 Primary Funding Source: Operating Fund General Contact: Randy Phillips Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 1,225,000 Type: Project Project Description & Justification: This project is for the purchase of Supply Self Contained Breathing Apparatus (SCBA) for the fire department. A 2028-2032 lease purchase agreement will be utilized for the acquisition of this equipment. SCBA are the literal life of a firefighter. They provide the oxygen needed to staff when fighting fires. Advanced technologies has also made the SCBA valuable for tracking the vitals while wearing as well as providing communications between staff. The National Fire Protection Association (NFPA) recommends replacement of SCBA equipment every ten (10) years. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 Totals $ - $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund General $ - $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 Totals $ - $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 3/12/25 125 Capital Improvement Project Summary Project Name: Body Worn Camera/Taser Equipment Replacement Plan Department: Police Project Number: 801021.00 Division: 0 Primary Funding Source: Operating Fund General Contact: 0 Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 10,395,969 Type: Project Project Description & Justification: Body Worn Cameras (BWCs) are essential in law enforcement, often mandated by the Department of Justice post-investigation. To uphold best practices, this ongoing project ensures the replacement of Body Worn Cameras, Tasers, and provides unlimited storage for digital evidence. With evolving technology, Axon continually upgrades equipment and software for law enforcement agencies. The current plan includes replacing the Taser model, incorporating live streaming and administrative/accountability tools. Additionally, Axon Interview, the latest in interview room recording technology, will streamline workflow and sharing through Axon Evidence.com. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 10,395,969 Totals $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 10,395,969 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund General $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 10,395,969 Totals $ 1,369,177 $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 10,395,969 3/12/25 126 Capital Improvement Project Summary Project Name: Police Department Fleet Replacement Department: Police Project Number: 801020.00 Division: 0 Primary Funding Source: Operating Fund General Contact: 0 Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 14,120,641 Type: Project Project Description & Justification: This project supports the purchase of essential police vehicles for community-wide service. Maintaining a viable fleet is crucial, as the majority of Police Department vehicles are consistently in use across city territories. To prevent disruptions in service, older fleet vehicles are reassigned to officers with special functions. This approach ensures efficient utilization of department assets, contributing to a workable number of vehicles for all public safety functions. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 14,120,641 Totals $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 14,120,641 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund General $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 14,120,641 Totals $ 1,504,507 $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 14,120,641 3/12/25 127 Capital Improvement Project Summary Project Name: HyperConverged Infrastructrue Upgrade Department: IT Project Number: 900052.00 Division: IT Primary Funding Source: Operating Fund IT Contact: Randi Stahl Multiple Funds: No New Project? No Council District(s): Multiple 1st CIP Year: Total Budget $ 500,000 Type: Project Project Description & Justification: The City has moved away from a server/storage area network infrastructure to a Hyper Converged Infrastructure (HCI). In a HCI, all the servers and storage are converged into one hardware platform. The purpose of this project is to refresh the HCI hardware infrastructure. The HCI infrastructure hosts all 100- servers and storage for all 100-servers across the City. Server hardware operates continuously and has an average lifespan of 4-years or 35,040 hours. A hardware failure of the HCI platform could lead to a loss of all 100-servers across the enterprise resulting in the loss of business operations across the City. Project total cost is estimated at $500,000 with a funding strategy of financing through Dell Financial Services for a 48 month term. At the 4-year mark of 2029, the project will need to be repeated as we will again be at end of life. Assessment of future needs and costs (beyond current 4-year cycle) are deferred at this time due to expectations of cost structure changes and technology changes in the interim. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 Totals $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund IT $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 Totals $ - $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 3/12/25 128 Capital Improvement Project Summary Project Name: Wireless Access Points - Upgrade/Expansion Department: IT Project Number: 900055.00 Division: IT Primary Funding Source: Operating Fund IT Contact: Randi Stahl Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: Total Budget $ 1,974,000 Type: Project Project Description & Justification: The purpose of this project is to replace all 80 Wireless Access Points (WAP) and expand to additional 25% (n=20) WAP to meet wireless connectivity demand to facilitate mobile in- facilioty computing needs. Approximately 16 WAPs remains to be replaced in 2026 and 20 for additional are planned in 2027. Existing, non-replaced WAP are aging, are beyond expected lifecycle, and are near or beyond end-of-life support. This leads to an increased risk of failure. A failure of Wireless Access Points would result in loss of network and internet services in areas across the enterprise when employees are tethered to a physical network cable. Over the past 4 years, 64 WAP have been replaced leaving an additional 16 to complete the replacements and 20 for expansion for a total of 100 across the city entity. Beginning in 2028, the 5-year replacement cycle of 20% per year begins. Non-discounted price for WAP presently stands at $28,000 per device with license. We anticipate a 50% discounted similar to past. Anticipated life span of each WAP is approximately 5 years; we anticipate replacement cycle is at 20% per year starting in 2028. We anticipate 25% tariff cost pass-on in years 2027 forward. Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 Totals $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund IT $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 Totals $ - $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 3/12/25 129 Capital Improvement Project Summary Project Name: Station Compressors Department: Fire Project Number: 900069.00 Division: 0 Primary Funding Source: Operating Fund General Contact: Randall Phillips Multiple Funds: No New Project? Yes Council District(s): Multiple 1st CIP Year: 2026 Total Budget $ 240,000 Type: Project Project Description & Justification: This is to replace the station air compressors at station's #3 & #5. These are used to refill the SCBA (Self-Contained Breathing Apparatus) bottles that are essential to firefighting operations Project Estimates >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Technology $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 Totals $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 Financing Sources >2025 2026 2027 2028 2029 2030 2031 & Beyond Total Cost Operating Fund General $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 Totals $ - $ 240,000 $ - $ - $ - $ - $ - $ 240,000 3/12/25 130 Full Project Number & Name Listing 2026 2027 2028 2028 2030 2031 & Beyond Totals Page Numbers 2026 - 2030 PROWAG Sidewalk Ramp Programs $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 31 2026 - 2029 Curb and Gutter Programs $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 9,000,000 32 2026 - 2030 Alley Repair Programs $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 1,000,000 $ 5,000,000 $ 10,000,000 33 2026 - 2030 Pavement Management Program $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 14,000,000 $ 70,000,000 $ 140,000,000 34 2026 - 2030 Street Contract Preventative Maintenance Program $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 4,000,000 $ 20,000,000 $ 40,000,000 35 2026 - 2030 Sidewalk Repair Program $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 36 2026 - 2030 Street Light Replacement $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 500,000 $ 1,000,000 37 2026 - 2030 Bridge Maintenance Program $ 800,000 $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 4,500,000 $ 8,900,000 39 2026 - 2030 Citywide Infill Sidewalk $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 600,000 $ 3,000,000 $ 6,000,000 40 Neighborhood Infrastructure - DREAMS 1 $ 1,980,000 $ - $ 1,980,000 $ - $ 1,980,000 $ 3,960,000 $ 9,900,000 41 Neighborhood Infrastructure - DREAMS 2 $ - $ 1,980,000 $ - $ 1,980,000 $ - $ 5,940,000 $ 9,900,000 42 Topeka DREAMS 3 Program $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 208,379 $ 1,041,895 $ 2,083,790 43 2026 - 2030 Traffic Safety Program $ 300,000 $ 300,000 $ 700,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,400,000 44 2026 - 2030 Traffic Signal Replacement Program $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 2,500,000 $ 12,500,000 $ 25,000,000 45 2026 - 2030 Fleet Replacement Program - Street $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 1,033,000 $ 5,165,000 $ 10,330,000 46 2026 - 2030 FIRM $ 2,350,000 $ 2,451,500 $ 2,553,045 $ 2,654,636 $ 2,756,275 $ 15,007,737 $ 27,773,194 47 TPAC Capital Improvements $ - $ 140,000 $ 340,000 $ 340,000 $ - $ - $ 820,000 48 Bikeways Master Plan $ 500,000 $ - $ 500,000 $ - $ 500,000 $ - $ 1,500,000 50 SW Huntoon St. - Gage Blvd. to Harrison St. $ 1,650,000 $ 5,300,000 $ 5,300,000 $ 5,300,000 $ - $ - $ 17,550,000 51 NE Seward Ave. - Sumner St. to Forest Ave. $ - $ 300,000 $ 100,000 $ 1,250,000 $ 1,250,000 $ - $ 2,900,000 52 SW Topeka Blvd. -15th - 21st St. Phase II $ 3,600,000 $ - $ - $ - $ - $ - $ 3,600,000 53 SW 17th St. - Washburn Ave. to Adams St. $ - $ - $ - $ - $ 1,425,000 $ 15,000,000 $ 16,425,000 54 SE 37th St. - Kansas Ave. to Adams St. $ - $ - $ - $ 525,000 $ 2,800,000 $ 2,800,000 $ 6,125,000 55 SW 29th St. - Wanamaker Rd. to Shunga Creek Bridge $ - $ - $ - $ - $ 1,025,000 $ 8,532,390 $ 9,557,390 56 SW 17th St. - I-470 to MacVicar Ave. $ - $ 600,000 $ 4,450,000 $ 9,475,050 $ 9,475,050 $ - $ 24,000,100 57 SW 37th St. - Burlingame Rd. to Scapa Place $ - $ 450,000 $ 2,200,000 $ 2,200,000 $ - $ - $ 4,850,000 58 Zoo Master Plan $ 1,025,396 $ 1,025,396 $ - $ - $ - $ - $ 2,050,792 59 SE Quincy Street: 8th to 10th $ - $ 3,100,000 $ - $ - $ - $ - $ 3,100,000 61 NW Menninger RD and N Topeka Blvd $ 122,596 $ 591,089 $ - $ - $ - $ - $ 713,685 62 NW Lyman Rd. - Vail Ave. to Tyler St. Sidewalk $ 1,355,972 $ - $ - $ - $ - $ - $ 1,355,972 63 NW Lyman Rd. - Vail Ave. to Tyler St. $ - $ - $ 366,449 $ 2,348,733 $ - $ - $ 2,715,182 64 S Kansas Ave. - 4th to 6th. $ - $ - $ 125,000 $ 1,155,000 $ - $ - $ 1,280,000 65 S Kansas Ave. - 10th to 17th $ 106,000 $ 279,500 $ 3,224,000 $ - $ - $ - $ 3,609,500 66 3/12/25 131 Full Project Number & Name Listing 2026 2027 2028 2028 2030 2031 & Beyond Totals Page Numbers SW Topeka Blvd. - 29th St. - 38th $ 3,567,520 $ 903,963 $ - $ - $ - $ - $ 4,471,483 67 SE Adams St. - 37th to 45th St. $ - $ 878,305 $ 258,325 $ 3,000,000 $ 3,000,000 $ - $ 7,136,630 68 SW 10th Ave. - Gerald Ln. to Wanamaker Rd. $ - $ - $ - $ - $ - $ 1,919,775 $ 1,919,775 69 Gerald Lane Bridge $ - $ - $ - $ - $ 100,000 $ 1,340,000 $ 1,440,000 70 SW 21st St. - Belle Ave. to Fairlawn Rd. $ - $ - $ - $ - $ - $ 7,362,846 $ 7,362,846 71 SW 29th St. - Burlingame Rd. to Topeka Blvd. $ - $ 1,195,700 $ - $ - $ - $ - $ 1,195,700 72 SE Sardou Avenue over Union Pacific Railroad $ - $ 175,000 $ 125,000 $ 1,792,970 $ - $ - $ 2,092,970 73 SW Urish Rd. - 29th St. to 21st St. $ - $ - $ - $ 600,000 $ 258,325 $ 5,090,086 $ 5,948,411 74 SW Topeka Blvd. - 38th to 49th St. $ 750,000 $ 225,000 $ 3,259,397 $ - $ - $ - $ 4,234,397 75 Polk Quincy Viaduct - East $ - $ - $ 19,033,380 $ - $ - $ - $ 19,033,380 76 SW Wanamaker Rd./Huntoon St./I-470 Ramps $ - $ - $ - $ 3,016,060 $ 3,016,059 $ - $ 6,032,119 77 Parking Facilities Capital Repairs $ 5,108,162 $ - $ - $ - $ - $ - $ 5,108,162 78 SE 29th St./ Kansas Turnpike Authority Interchange $ - $ - $ - $ - $ 19,054,772 $ - $ 19,054,772 79 45th Street: Gage to Cambridge $ 600,000 $ - $ 3,000,000 $ - $ - $ - $ 3,600,000 80 AVL: Automatic Vehicle Location $ 75,000 $ 75,000 $ - $ - $ - $ - $ 150,000 81 Fire Station Replacement Cycle $ 100,000 $ - $ 11,260,000 $ - $ - $ - $ 11,360,000 82 Heavy Duty Fleet Garage $ - $ - $ 100,000 $ - $ - $ 8,000,000 $ 8,100,000 83 2026 - 2030 Water Main Replacement Program $ 10,666,400 $ 10,483,400 $ 9,429,400 $ 11,666,000 $ 11,997,800 $ 59,462,321 $ 113,705,321 85 2026 - 2030 Water Treatment Plant Rehabilitation Program $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 86 2026 - 2030 Water Tower Rehabilitation Program $ 400,000 $ 400,000 $ - $ 525,000 $ 535,000 $ 2,765,000 $ 4,625,000 87 2026 - 2030 Meter Vault Replacement Program $ 675,000 $ 675,000 $ 675,000 $ - $ - $ - $ 2,025,000 88 2026 - 2030 Hydrant and Valve Rehab and Replacement Program $ 270,000 $ 270,000 $ 270,000 $ 300,000 $ 310,000 $ 1,595,000 $ 3,015,000 89 2026 - 2030 Water Plant Operations Equipment & Fleet Maintenance Program $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 2,000,000 $ 4,000,000 90 2026 - 2030 Water Booster Pump Station Rehabilitation Program $ 1,000,000 $ 350,000 $ - $ 350,000 $ 350,000 $ 2,150,000 $ 4,200,000 91 Southeast Zone Improvements & Optimizations $ - $ 2,100,000 $ - $ - $ - $ 6,075,000 $ 8,175,000 92 West Zone Improvements & Optimizations $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 93 Central Zone Improvements & Optimizations Phase II $ - $ - $ - $ - $ - $ 6,075,000 $ 6,075,000 94 North Zone Optimization $ - $ - $ - $ 3,780,000 $ - $ - $ 3,780,000 95 Montara Zone Optimization $ - $ - $ - $ - $ 3,780,000 $ - $ 3,780,000 96 Disinfection Modification $ - $ - $ - $ 4,480,000 $ 18,390,400 $ - $ 22,870,400 97 West Filter Rehabilitation $ 5,090,400 $ - $ - $ - $ - $ - $ 5,090,400 98 East Intake Rehabilitation Water Treatment Plant $ 5,236,000 $ - $ - $ - $ - $ - $ 5,236,000 99 Neptune Meter Data Management $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 700,000 100 3/12/25 132 Full Project Number & Name Listing 2026 2027 2028 2028 2030 2031 & Beyond Totals Page Numbers Utility Billing System $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 350,000 $ 700,000 101 2026 - 2030 Stormwater Conveyance System Rehabilitation & Replacement Program $ 3,165,060 $ 4,872,000 $ 7,232,012 $ 7,280,000 $ 2,789,416 $ 28,750,000 $ 54,088,488 102 2026 - 2030 Levee Asset Repair/Rehab Program $ 337,500 $ 337,500 $ 337,500 $ 810,132 $ 337,500 $ 3,750,000 $ 5,910,132 103 2026 - 2030 Drainage Correction Program $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 104 2026 - 2030 Stormwater Pump Station Rehab/Replacement Program $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 2,700,000 $ 6,075,000 105 2026 - 2030 Stream & Channel Restoration, Stabilization, & Rehab $ 200,000 $ 200,000 $ 200,000 $ 550,000 $ 550,000 $ 2,750,000 $ 4,450,000 106 2026 - 2030 Stormwater Operations Equipment & Fleet Maintenance $ 500,000 $ 300,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 107 2026 - 2030 Best Management Practices Development & Construction $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 1,500,000 $ 3,000,000 108 Prairie Road $ 1,120,000 $ - $ - $ - $ - $ - $ 1,120,000 109 SE California Ave. & SE 4th St. $ 2,800,000 $ 2,240,000 $ - $ - $ - $ - $ 5,040,000 110 Shunga Creek Flood Mitigation $ - $ 3,180,000 $ - $ - $ 12,250,000 $ - $ 15,430,000 111 Menoken Road Tie Back $ 5,207,500 $ - $ - $ - $ - $ - $ 5,207,500 112 2026 -2030 Wastewater Pump Station Rehabilitation & Replacement $ 2,036,000 $ 2,288,862 $ 2,800,000 $ 2,800,000 $ 2,750,050 $ 12,500,000 $ 25,174,912 113 2026 - 2030 Wastewater Lining & Replacement Program $ 2,500,000 $ 2,800,000 $ 4,432,000 $ 7,560,000 $ 9,015,000 $ 40,500,000 $ 66,807,000 114 2026 - 2030 WPC Facility Rehabilitation Program $ 900,000 $ 1,000,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 12,700,000 115 Sanitary Sewer Interceptor Maintenance & Rehabilitation Program $ - $ 6,048,000 $ - $ 6,048,000 $ - $ 16,200,000 $ 28,296,000 116 Sanitary Sewer Force Main Replacement Program $ - $ 773,845 $ - $ - $ - $ - $ 773,845 117 2026 - 2030 Odor Control Program $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 1,350,000 $ 6,750,000 $ 13,500,000 118 2026 - 2030 Inflow & Infiltration Program $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 675,000 $ 3,375,000 $ 6,750,000 119 2026 -2030 Wastewater Plant Operations Equipment & Fleet Maintenance Program $ 300,000 $ 500,000 $ 350,000 $ 300,000 $ 350,000 $ 1,600,000 $ 3,400,000 120 SCADA WPC Pump Station Requirements & Server $ 600,000 $ 600,000 $ - $ - $ - $ - $ 1,200,000 121 Stormwater/Wastewater Flow Monitoring $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 200,760 $ 803,040 $ 1,806,840 122 2028-2030 Fire Department Fleet Replacement $ - $ - $ 2,675,000 $ 2,422,322 $ 2,971,721 $ - $ 8,069,043 124 Self Containted Breathing Apparatus $ - $ - $ 245,000 $ 245,000 $ 245,000 $ 490,000 $ 1,225,000 125 Body Worn Camera/Taser Equipment Replacement Plan $ 751,005 $ 753,093 $ 834,386 $ 836,645 $ 838,993 $ 5,012,670 $ 9,026,792 126 Police Department Fleet Replacement $ 1,003,040 $ 1,053,192 $ 1,105,852 $ 1,161,145 $ 1,219,202 $ 7,073,703 $ 12,616,134 127 HyperConverged Infrastructrue Upgrade $ 125,000 $ 125,000 $ 125,000 $ 125,000 $ - $ - $ 500,000 128 Wireless Access Points - Upgrade/Expansion $ 224,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 350,000 $ 1,974,000 129 Station Compressors $ 240,000 $ - $ - $ - $ - $ - $ 240,000 130 3/12/25 133 City of Topeka Council Action Form Council Chambers 214 SE 8th Street Topeka, Kansas 66603 www.topeka.org May 13, 2025 DATE: May 13, 2025 CONTACT PERSON: DOCUMENT #: SECOND PARTY/SUBJECT: Public Comment PROJECT #: Protocol CATEGORY/SUBCATEGORY CIP PROJECT: No ACTION OF COUNCIL: JOURNAL #: PAGE #: DOCUMENT DESCRIPTION: PUBLIC COMMENT PROTOCOL VOTING REQUIREMENTS: POLICY ISSUE: STAFF RECOMMENDATION: BACKGROUND: Governing Body Rule 5.5 (c) Public Comment on a specific agenda item: Comments from members of the public concerning a specific agenda item will be heard at the time the item is considered. Persons will be limited to addressing the governing body one (1) time on a particular matter unless otherwise allowed by a vote of six (6) or more members of the governing body. (d) General public comment: Requests by members of the public to speak during the public comment portion of a regular governing body meeting will be placed on the agenda on a "first-come, first-served" basis. The request should state the name of the individual(s) desiring to be heard. Each such individual shall be limited to addressing the governing body one (1) time and his or her comments shall be limited to topics directly relevant to business of the governing body; provided however, that comments pertaining to personnel and litigation matters shall not be allowed. Procedures for Addressing the Governing Body In accordance with Governing Body Rules 5.6 and 5.7, the following protocols for public comment apply: Each person shall state his or her name and city of residence in an audible tone for the record. All remarks shall be addressed to the Governing Body as a whole -- not to any individual member. In order to provide additional time for as many individuals as possible to address the Governing Body, each individual signed up to speak will need to complete his or her comments within four minutes. The following behavior will not be tolerated from any speaker: Uttering fighting words Slander Speeches invasive of the privacy of individuals (no mention of names) Unreasonably Loud Speech Repetitious Speech or Debate Speeches so disruptive of proceedings that the legislative process is substantially interrupted Any speaker who engages in this type of behavior will be warned once by the presiding office (Mayor). If the behavior continues, the speaker will be ordered to cease his or her behavior. If the speaker persists in interfering with the ability of the Governing Body to carry out its function, he or she will be removed from the City Council Chambers or Zoom meeting room. Members of the public, Governing Body and staff are expected to treat one another with respect at all times. Zoom Meeting Protocol Make sure your Zoom name, email and/or phone number matches what was submitted to the City Clerk when you signed up for public comment. Any misnamed or unauthorized users will not be admitted to Zoom. Please keep your mic muted and your camera off until you are called by the Mayor to give your comment. If you are cut off during your comment time due to an internet connection or technical issue, you will need to submit your comments in writing to the City Clerk atcclerk@topeka.orgor 215 SE 7thStreet, Room 012B, Topeka, KS 66603 for attachment to the minutes. If you break any of the public comment rules, you will receive one warning from the Mayor. If you continue any prohibited behavior, you will be removed from the Zoom meeting room and will not be allowed to rejoin. Public comment is limited to four minutes. You may receive an extension at the discretion of the Governing Body. The timer will be visible to you in the ‘City of Topeka Admin’ window on the Zoom app. Call-in users will hear one beep when a minute is remaining and then another beep when time has expired. Please do not share the Zoom login information with anyone. Any unauthorized users will not be admitted to the Zoom meeting room. BUDGETARY IMPACT: SOURCE OF FUNDING: