Village Board of Trustees
Regular MeetingVilla Park, IL · May 18, 2026
Agenda
VILLAGE OF VILLA PARK
Village Hall, Board Chambers
20 South Ardmore Avenue
Villa Park, IL 60181
Village Board of Trustees
May 18, 2026 7:00 PM
Village President Kevin Patrick
Village Clerk Rolf Laukant
Village Trustees Cari Alfano, Jorge Cordova, Tina Konstatos, Jack Kozar, Deepa Kumar, Khalid
Sabri
Public participation is invited. When called upon, please approach the microphone and state your name. Kindly limit
your remarks to 3 minutes.
1. Call to Order - Roll Call
2. Pledge of Allegiance
3. Amendments to the Agenda
4. Public Comments on Agenda Items
5. Public Comments on Non-Agenda Items
6. Proclamations
7. Presentation
8. Appointment to Commission
a. Reappointment of Kathy Halloran to the F.U.N. Commission for a 3-year term until
April 30, 2029
b. Reappointment of Jason Jarrett to the Zoning Board of Appeals for a 3-year term until
April 30, 2029
c. Reappointment of Al Stasch to the Growth Commission for a 3-year term until April 30,
2029
9. Consent Agenda
a. Bill Listing for the week of May 11, 2026 in the amount of $370,272.15
b. Meeting Minutes of the Committee of the Whole Meeting held on May 11, 2026.
c. Meeting Minutes of the Village Board of Trustees Meeting held on May 11, 2026.
10. Staff Reports
a. Community and Economic Development - April 2026
b. Capital Projects Update May 2026
c. Police Monthly Report - April 2026
d. April Revenue and Expense Report and Corresponding Summary Report for 2026
11. Ordinance for First Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
3-409 of the Villa Park Municipal Code Regarding Video Gaming Licenses.
This Ordinance would prohibit the expansion of video gaming anywhere within the
Village. It would not affect existing businesses. This is a first reading.
b. An Ordinance Amending Section 3-313a of the Municipal Code of the Village of Villa
Park Increasing the Number of Class IIII Liquor Licenses
This Ordinance is based on a recommendation from the Local Liquor Control
Commission to create the first Class IIII liquor license, which is designed for a
restaurant/bar without video gaming. This is a first reading.
12. Ordinance for Second Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
2-219 of the Villa Park Municipal Code Regarding Bidding Requirements
This ordinance would increase the responsible bidding requirements for contractors
seeking to work on public projects. This is a second reading, after a first reading was
held on May 11.
b. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
3-409 of the Villa Park Municipal Code Regarding Gambling.
This ordinance would codify restrictions on video gaming establishments regarding
underage patrons and advertising. It would also prohibit sweepstakes machines. This
is a second reading, after the first reading was held on May 11.
13. Ordinances
a.
1. An Ordinance Adopting an Amended Budget for the Village of Villa Park,
County of DuPage, State of Illinois for All Corporate Purposes for the Fiscal
Year Commencing on January 1, 2026 and Ending on December 31, 2026
14. Resolutions
a. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a Grant
Agreement with the State of Illinois Department of Commerce & Economic Opportunity
for Grant Number 25-203286 in the Amount of $200,000.00
This Resolution authorizes the Village President to execute a grant agreement with the
State of Illinois Department of Commerce & Economic Opportunity (DCEO). DCEO
has awarded the Village a grant in the amount of $200,000.00 to use for all prior
occurring costs associated with roadway improvements for the Wisconsin Avenue
Improvement Project (Vermont to Stone).
15. Unfinished Business
16. New Business
17. Village Commission Reports
18. Village Clerk's Report
19. Village Trustees' Report
20. Village President's Report
21. Village Manager's Report
22. Executive Session
23. Adjournment
The Villa Park Village Hall is subject to the requirements of the Americans with Disabilities Act of 1990. An elevator is
operational at the north side entrance to the Village Hall during normal work hours and also during evenings. lndividuals
with special needs are requested to contact the Village's Compliance Officer at (630) 834-8500 so that reasonable
accommodations can be made for those persons.
Packet
VILLAGE OF VILLA PARK
Village Hall, Board Chambers
20 South Ardmore Avenue
Villa Park, IL 60181
Village Board of Trustees
May 18, 2026 7:00 PM
Village President Kevin Patrick
Village Clerk Rolf Laukant
Village Trustees Cari Alfano, Jorge Cordova, Tina Konstatos, Jack Kozar, Deepa Kumar, Khalid
Sabri
Public participation is invited. When called upon, please approach the microphone and state your name. Kindly limit
your remarks to 3 minutes.
1. Call to Order - Roll Call
2. Pledge of Allegiance
3. Amendments to the Agenda
4. Public Comments on Agenda Items
5. Public Comments on Non-Agenda Items
6. Proclamations
7. Presentation
8. Appointment to Commission
a. Reappointment of Kathy Halloran to the F.U.N. Commission for a 3-year term until
April 30, 2029
b. Reappointment of Jason Jarrett to the Zoning Board of Appeals for a 3-year term until
April 30, 2029
c. Reappointment of Al Stasch to the Growth Commission for a 3-year term until April 30,
2029
9. Consent Agenda
a. Bill Listing for the week of May 11, 2026 in the amount of $370,272.15
b. Meeting Minutes of the Committee of the Whole Meeting held on May 11, 2026.
c. Meeting Minutes of the Village Board of Trustees Meeting held on May 11, 2026.
10. Staff Reports
a. Community and Economic Development - April 2026
b. Capital Projects Update May 2026
Page 1 of 180
c. Police Monthly Report - April 2026
d. April Revenue and Expense Report and Corresponding Summary Report for 2026
11. Ordinance for First Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
3-409 of the Villa Park Municipal Code Regarding Video Gaming Licenses.
This Ordinance would prohibit the expansion of video gaming anywhere within the
Village. It would not affect existing businesses. This is a first reading.
b. An Ordinance Amending Section 3-313a of the Municipal Code of the Village of Villa
Park Increasing the Number of Class IIII Liquor Licenses
This Ordinance is based on a recommendation from the Local Liquor Control
Commission to create the first Class IIII liquor license, which is designed for a
restaurant/bar without video gaming. This is a first reading.
12. Ordinance for Second Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
2-219 of the Villa Park Municipal Code Regarding Bidding Requirements
This ordinance would increase the responsible bidding requirements for contractors
seeking to work on public projects. This is a second reading, after a first reading was
held on May 11.
b. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
3-409 of the Villa Park Municipal Code Regarding Gambling.
This ordinance would codify restrictions on video gaming establishments regarding
underage patrons and advertising. It would also prohibit sweepstakes machines. This
is a second reading, after the first reading was held on May 11.
13. Ordinances
a.
1. An Ordinance Adopting an Amended Budget for the Village of Villa Park,
County of DuPage, State of Illinois for All Corporate Purposes for the Fiscal
Year Commencing on January 1, 2026 and Ending on December 31, 2026
14. Resolutions
a. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a Grant
Agreement with the State of Illinois Department of Commerce & Economic Opportunity
for Grant Number 25-203286 in the Amount of $200,000.00
This Resolution authorizes the Village President to execute a grant agreement with the
State of Illinois Department of Commerce & Economic Opportunity (DCEO). DCEO
has awarded the Village a grant in the amount of $200,000.00 to use for all prior
Page 2 of 180
occurring costs associated with roadway improvements for the Wisconsin Avenue
Improvement Project (Vermont to Stone).
15. Unfinished Business
16. New Business
17. Village Commission Reports
18. Village Clerk's Report
19. Village Trustees' Report
20. Village President's Report
21. Village Manager's Report
22. Executive Session
23. Adjournment
The Villa Park Village Hall is subject to the requirements of the Americans with Disabilities Act of 1990. An elevator is
operational at the north side entrance to the Village Hall during normal work hours and also during evenings. lndividuals
with special needs are requested to contact the Village's Compliance Officer at (630) 834-8500 so that reasonable
accommodations can be made for those persons.
Page 3 of 180
MEMORANDUM
To: Board of Trustees
From: President Kevin Patrick
Date: May 18, 2025
Re: Reappointment of one (1) Member to the Community F.U.N. Commission
I am herewith submitting for your approval the appointment of Kathy Halloran as a member of the
Community F.U.N. Commission for a three (3) year term. The term would expire April 30, 2029.
All the appointments listed above are qualified to serve on the Community F.U.N. Commission.
Page 4 of 180
MEMORANDUM
To: Board of Trustees
From: President Kevin Patrick
Date: May 18, 2026
Re: Appointment of One (1) Member to the Zoning Board of Appeals Commission
I am herewith submitting for your approval the appointment of Jason Jarrett as a member of the
Zoning Board of Appeals Commission for a three (3) year term. The term would expire April 30,
2029.
The appointment listed above is qualified to serve on the Zoning Board of Appeals Commission
as a member.
Page 5 of 180
MEMORANDUM
To: Board of Trustees
From: President Kevin Patrick
Date: May 18, 2026
Re: Appointment of One (1) Member to the Villa Park Growth Commission
I am herewith submitting for your approval the appointment of Al Stasch as a member of the Villa
Park Growth Commission for a three (3) year term. The term would expire April 30, 2029.
The appointments listed above is qualified to serve on the Villa Park Growth Commission.
Page 6 of 180
Page 7 of 180
Page 8 of 180
Page 9 of 180
Page 10 of 180
Page 11 of 180
Village of Villa Park Board of Trustees
Committee of the Whole
Meeting Minutes – May 11, 2026
Date: May 11, 2026
Time: Meeting called to order at 6:01 PM
Location: Village of Villa Park
Village Hall
20 S. Ardmore Avenue
Villa Park, IL 60181
1. Call to Order & Roll Call
• The meeting was called to order by President Patrick. Deputy Clerk Karl performed the
roll call.
o Present: President Kevin Patrick, Trustees Tina Konstatos, Jorge Cordova and
Jack Kozar.
o Absent: Trustees Cari Alfano, Deepa Kumar, Khalid Sabri and Clerk Laukant
2. Pledge of Allegiance
3. Discussion
a. Water Rate Adjustments
Assistant Village Manager Guerra explained, with an overhead, some issues the Village is
incurring and what the future water rates could look like. He Also proposed the possibility of
a “pass through charges” ordinance and what the water bills would look like. He feels the
pass through system would make it easier to forecast and to come up with true costs fo
Trustee Cordova asked if a sample bill could be produced to show the cost difference for
the residents. Assistant Village Manager Guerra explained that he can work up sample bills
for a small size family, average size family and a large family. He will produce that
information and send it to the Board members within a week or two.
Trustee Kozar stated that he is for the pass through scenario. Trustee Konstatos and
President Patrick agree.
b. AXON Body Worn Camera Contract
Chief Kubish explained the purging of the Police Department vendors and became aware
that they are over on their storage on their AXON package. Tommy Salisbury from AXON
came up with a renewal comparison if the Village chose to stay as it is or what savings the
Village can accrue if they take action. Tommy did a presentation on the options available
with the costs.
Page 12 of 180
Trustee Konstatos asked if the devices are rechargeable. Tommy confirmed they are. She
stated that this is great to keep our officers safer and make their job easier. Trustee
Cordova asked if this increase is already in the budget. Chief Kubish explained that this
year’s costs are in the budge already. The upcoming years will be incorporated into the
future budgets. This has already been discussed with Director Mika. He also stated that he
likes Option 1B. Manager Rivas also confirmed that there will be some cost savings due to
items that are part of this program that the Village now pays for separately.
Deputy Chief Svara explained the three-year cycle of the crisis intervention trainings. He
didn’t have a cost for that training at the meeting. He also spoke about the tasers. He
presented information on the Taser 10. VR will be an awesome addition. Trustee
Konstatos asked if the tasers we have don’t have the same capabilities that they would get
with the Taser 10. Deputy Chief Svara agreed that is correct.
4. Public Comments
Cheryl Tucker – Expressed her concerns of what will happen if AXON does not stay in business for the
10 years of the contract and if there is a backup plan in case that happens.
5. Adjournment
• Motion to adjourn made by Trustee Konstatos, seconded by Trustee Cordova.
Voice Vote:
Ayes: All
Nays: None
• Time of adjournment: 6:48 p.m.
Respectfully Submitted,
Rolf Laukant
Village Clerk
Page 13 of 180
Village of Villa Park Board of Trustees
Meeting Minutes – May 11, 2026
Date: May 11, 2026
Time: Meeting called to order at 7:01 PM
Location: Village of Villa Park
20 S. Ardmore Avenue
Village Hall, Boardroom
Villa Park, IL 60181
1. Call to Order & Roll Call
• The meeting was called to order by President Patrick. Deputy Clerk Karl performed the
roll call.
a. Present: Trustees Tina Konstatos, Jorge Cordova, Jack Kozar, and President
Patrick
b. Absent: Trustees Deepa Kumar, Cari Alfano and Khalid Sabri, and Clerk Laukant
• A quorum was established.
2. Pledge of Allegiance
• Attendees stood for the Pledge of Allegiance.
3. Amendments to the Agenda
None
4. Public Comments on Agenda Items
Tim Lawrence: Thank you for proclamation recognizing Motorcycle Awareness Month
5. Public Comments on Non-Agenda Items
Cheryl Tucker: Disappointment with the waiving of the second reading of Item 11b. on the
last Board Meeting agenda (April 27, 2026) regarding video gaming licensing on St. Charles
Road.
6. Proclamations
a. Proclamation Recognizing May 17 through May 23, 2026, as National Public Works
Week 2026
b. Proclamation Recognizing May 2026 as Motorcycle Awareness Month
c. Proclamation Recognizing Thomas Venchus for his dedication and service to the
Village of Villa Park
d. Proclamation Recognizing May 16-22, 2026 as National Safe Boating Week
Glenn Nistrom, Vice Flotilla Commander for the Chicago West Suburban Flotilla thanked the
Village for doing this proclamation. Boating safety is very important to us.
Page 14 of 180
7. Presentation
a. 2026 Historical Preservation Award Presentation
8. Appointment to Commission
None
9. Consent Agenda
a. Approval of the Minutes of the Committee of the Whole Meeting and Village Board of
Trustees Meeting held on April 27, 2026.
b. Bill Listings for the week of April 27, 2026 in the amount of $320,597.49 and the week
of May 4, 2026 in the amount of $623,167.78.
c. Resolution of the Village of Villa Park, DuPage County, Illinois, Authorizing and
Approving the Termination of the Memorandum of Understanding with Northeast
DuPage Family and Youth Services (NEDFYS)
d. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a Contract
with M & J Asphalt Paving Company, Inc., of Cicero, Illinois, for Construction of the
Adams Street and Frank Street Resurfacing Project in an Amount of $449,739.00.
e. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving an
Engineering Services Agreement with V3 Companies, Ltd., of Woodridge, Illinois, for
Construction Engineering of the Adams and Frank Resurfacing Project in an Amount
Not to Exceed $85,971.38.
f. Resolution for use of Motor Fuel Tax Funds for Section 26-00107-00-RS Resurfacing
of Adams Street and Frank Street.
g. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a License
Agreement For a Portion of Right-of-Way Between the Village of Village Park and the
Owner of the Property at 712 North Iowa Avenue.
h. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving License
Agreement for a Portion of Alley Right-of Way Between the Village of Villa Park and
the Owner of the Property at 749 North Harvard Avenue.
i. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving License
Agreement for a Portion of Right-of-Way Between the Village of Villa Park and the
Owner of the Property at 350 South Ardmore Avenue and 15 West Park Boulevard.
j. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a Contract
with Brothers Asphalt Paving, Inc. of Addison, Illinois, for Construction of the Harvard
and Jackson Resurfacing Project in an Amount of $790,300.21.
k. Resolution of the Village of Villa Park, DuPage County, Illinois, Approving an
Engineering Services Agreement with BLA, Inc., of Itasca, Illinois, for Construction
Engineering of the Harvard and Jackson Resurfacing Project in an Amount Not to
Exceed $83,000.00.
l. Ordinance of the Village of Villa Park, DuPage County, Illinois, Approving and
Authorizing the Body Worn Camera Contract with AXON.
Motion to approved consent agenda made by Trustee Konstatos and seconded by Trustee
Kozar.
Page 15 of 180
No Discussion
Roll Call Vote:
Ayes: Trustees Cordova, Konstatos Kozar and President Patrick
Motion Passed
10. Ordinance for First Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
3-409 of the Villa Park Municipal Code Regarding Gambling
This ordinance would codify restrictions on video gaming establishments regarding
underage patrons and advertising. It would also prohibit sweepstakes machines. This
is a first reading.
Trustee Konstatos asked a question on number D2 where it says video gaming
advertisement restrictions - the restrictions set forth in this subsection shall not apply
during the first 90 days after a video gaming location is issued a license. She asked if
there is a reason why 90 days? Attorney Morton responded that it's statutory - that
language directly from the statute.
Trustee Konstatos also had a question about the 21 and under for it not being visible or
being roped off. So if you have an establishment that's open as long as it's roped off and
there's a sign that says nobody over the under the age of 21, you're okay. Attorney
Morton added that if the roped off area is still the entrance to that is visible to someone
working in the establishment who's 21 or over. Those are the restrictions.
b. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending Section
2-219 of the Villa Park Municipal Code Regarding Bidding Requirements
This ordinance would increase the responsible bidding requirements for contractors
seeking to work on public projects. This is a first reading.
No Discussion
11. Ordinance for Second Reading
a. An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending
Article VII of Chapter 2 of the Villa Park Municipal Code Regarding Village Clerk Duties
The ordinance would require the Village Clerk to provide copies of adopted
Ordinances and Resolutions to the Village Board. The first reading was April 27, 2026;
this is a second reading.
Motion to approve ordinance made by Trustee Kostatos and seconded
by Trustee Cordova.
Trustee Konstatos asked if this be retroactive if we vote it through? Will we then
receive previous ordinances or does this start as of right now?
Page 16 of 180
Attorney Morton explained that we have the ordinances codified now online through
April - I forget what date, but I can easily check that. It's through April 10th. So, any
ordinance you would want is already available online. He commented that if you're
talking about changes to the code, other ordinances and resolutions that are
approved, I guess I don't know where you would draw the line then because if it's
retroactive, then is the clerk sending you every ordinance and resolution? Trustee
Konstatos replied that she was just asking, so it's from this point forward, correct?
Attorney Morton replied “Yes”.
Roll Call Vote:
Ayes: Trustees Konstatos, Kozar, Cordova and President Patrick
Nays: None
12. Ordinances
None
13. Resolutions
None
14. Unfinished Business
Trustee Konstatos asked if the study of transmission waves from the cell tower was ever done.
If so, can the Board get a copy of that. Manager Rivas stated we don’t have one. Attorney
Morton explained that he recalls a discussion that a study would have no affect because of
federal laws for cell towers.
Trustee Konstatos mentioned that the Board revisited the budget but the cuts were never voted
on. Manager Rivas stated it will be revisited at the May 18th meeting.
Trustee Konstatos asked if the maternity leave program could be revised. She would like to put
that on an agenda.
15. New Business
Trustee Konstatos made a motion to ask staff or counsel to put together an ordinance that
would not allow any further gaming coming into all of Villa Park. Those who already have video
gaming can still remain having it. Trustee Cordova seconded that motion.
Roll Call Vote:
Ayes Trustees Kozar, Konstatos, Cordova and President Patrick
Nays: None
Motion Passed
16. Village Commission Reports
None
Page 17 of 180
17. Village Clerk’s Report
Nothing to Report
18. Village Trustees’ Report
Trustee Konstatos:
Hope all the moms had a wonderful Mother’s Day and were treated really well.
I went car racing and blew up my engine.
Trustee Cordova: Nothing to Report
Trustee Kozar: Nothing to Report.
19. Village President’s Report
This week I will be meeting with College of DuPage President and Vice President to take a
tour of the Iowa Community Center and Fire Department there.
Here is a photo of the newly designated natural park the Commission and Board approved.
Starting next month, we will start an initiative to name the new park.
Be safe and enjoy the nice weather.
20. Village Manager’s Report
Social media showed that the ground breaking has started for Car 321. The tracks will be
coming in early June. President Patrick added that there area only 5 of these cars in
existence.
21. Executive Session
a. Pursuant to 5 ILCS 120/2(c)(1), the appointment, employment, compensation,
discipline, performance, or dismissal of specific employees of the public body or legal
counsel for the public body.
22. Adjournment
Motion to adjourn to Executive Session made by Trustee Konstatos and seconded by Trustee
Kozar.
Voice Vote:
Ayes: All
Nays: None
Motion Passed. Adjourn to Executive Session – 7:43 p.m.
Board returned to regular Board meeting at 8:48 p.m.
Page 18 of 180
Clerk Karl performed roll call:
Trustee Cordova, Konstatos, and Kozar, and President Patrick present
Discussion ensued regarding Trustee Konstatos’s request for an ordinance to be created regarding
prohibiting any new gaming in Villa Park. Trustee Cordova stated he wanted to make a motion to
reconsider his second to Trustee Konstatos’s motion to prohibit gaming in Villa Park. The result of
the discussion was that the motion made earlier was for an ordinance to be created. Again, Trustee
Konstatos made a motion to prohibit any further gaming, but let existing gaming remain. Trustee
Cordova seconded the motion as to what the Village can prohibit. He is against prohibiting
additional gaming in Villa Park. Attorney Morton stated that an ordinance will be prepared for
discussion and a first reading for the next meeting.
Motion to adjourn made by Trustee Konstatos and seconded by Trustee Cordova.
Voice Vote:
Ayes: Trustees Konstatos, Cordova and Kozar, and President Patrick
Nays: None
Meeting adjourned at 8:56 p.m.
Respectfully Submitted,
Rolf Laukant
Village Clerk
Page 19 of 180
Village of Villa Park
Community & Economic Development Department, 11 W. Home Avenue, Villa Park, IL 60181
TO: Board of Trustees
FROM: Community & Economic Development Department
DATE: May 07,2026
RE: April 2026 Update
Monthly - April 2026:
Item April 2026
Property Maintenance Violations 103
Follow-Up Inspections 64
Site Visits/Miscellaneous 137
Plan Reviews 175
Certificate of Occupancy Inspections 16
Building Inspections 281
Real Estate Inspections 20
Jobs Stopped/No Permit 101
Adjudication Cases 3
Tickets Issued 12
Assessed Fines $1,655
Permits Issued 292
2026 Year to Date:
Item 2026
Plan Reviews 348
Building Inspections 688
Adjudication Cases 31
Permits Issued 714
New Businesses April 2026:
401 E North Ave Unit 4 - Rosaisela Barber Shop – Personal Improvement
1155 N Ellsworth Ave – Accel Inc – Wholesale & Distribution
120 W Roosevelt Road – Puerto Nuevo - Restaurant
740 S Monterey Ave – Blooming EV LLC, DBA WOW Windowboxes – Building Services
Page 20 of 180
Capital Projects Update
May 13, 2026
Construction Updates
Adams and Frank Resurfacing - A construction contract was awarded this week at the 05/11/2026
Village Board meeting. Staff has issued a Notice of Award and is in the process of executing contracts.
Following the completion of those efforts, staff will coordinate with IDOT for their approval of the
contract, as is required by the MFT funding being used to pay for project construction costs.
Construction is expected to start after those steps are complete.
Fire Station 81 Renovation and Abatement - Construction at Station 81 is nearly complete. The project
will reach substantial completion in the next few weeks, and final move-in should be about mid to late
May. Village staff continues to meet bi-weekly with Lite Construction and Kluber Architects to ensure
the project runs smoothly.
Harvard and Jackson Resurfacing - A bid opening for this project was held last week on 05/05/2026.
A construction contract was awarded this week at the 05/11/2026 Village Board meeting. Staff has
issued a Notice of Award and is in the process of executing contracts. Construction is expected to
start after School District 45 summer break begins.
Jefferson Pool - Staff drained and cleaned Jefferson Pool in early April and worked with Aqua Pure
the week of April 24 to survey the drains and make repairs to the liner issues found last season.
Repairs were successfully completed, and the pool was cleaned again and then filled and started up
for the season. Staff continue to prepare the bathhouse facility, outdoor amenities, and landscape for
the upcoming pool season.
Lighting Improvement Projects - The Parks department is nearly completed with the lighting
improvements in the Police Department. There are a few final rooms remaining to finish in the next
few weeks. We are working to have this project completed by the end of May.
Lions Park OSLAD - Staff met with the contractor on 04/20/2026 regarding completion of this project.
The contractor came and spread out dirt and seed in some low areas that settled over the winter. The
detention basin had more native seeding added. The sub-contractor who did the color coat to the
basketball and pickleball courts came back and touched up a couple of areas that needed additional
color coating. The landscape material is being evaluated to determine if they survived the winter and
the remaining plant material that did not survive or was not planted was ordered.
Parks Restroom - This project was approved by the Village board on 03/23/2026. Staff have worked
with the contractor to fully execute all contract documents and obtain insurance and bonds. A
preconstruction meeting happened on 04/23/2026. Construction officially started on Monday, May 11.
The wall has been taken down, and the floor has been cut open for the new drain to be installed. Parks
staff will be meeting with the contractor to coordinate the portion of the project staff will handle to
1
Page 21 of 180
keep the cost of the project down. The estimated time of the project is around eight weeks. These
improvements will include appropriate spaces for custodial staff and supplies, as well as a new
restroom facility. The restroom will have all new fixtures, walls, tile, paint, lighting, heating/cooling,
plumbing, and electrical.
Police HVAC – This project kicked off on 05/11/2026. The contractor estimates that it will take a couple
of weeks to complete. 22 VAV controllers, two main controllers for the rooftop unit and boiler, new
sensors and new Cat5 wiring throughout the facility are being replaced. The old system is no longer
operational, and this new system will be internet based and able to remote in if an issue occurs.
Ridge Road Drainage (also known as the DCEO Drainage Improvement Project) - Construction work
has achieved final completion. A final balancing change order has been approved. Staff is now
working to process a final payment to the contractor.
Sidewalk Program - Staff is preparing to bid the upcoming 2026 Sidewalk Program. The village has
also been awarded $600,000 in DCEO grant funding appropriated by Representative Diane
Blair-Sherlock for sidewalk replacement in the northwest area of the village. Village staff is currently
working with DCEO staff to develop a draft agreement for the grant funding. The sidewalk that will be
replaced with DCEO funding is expected to be bid and constructed as a separate, standalone contract
to comply with grant funding requirements.
Terrace Alley (Princeton to Ardmore) – A construction contract was awarded at the 04/27/2026 Village
Board meeting. Staff is in the process of executing contracts, and a pre-construction meeting was
also held this week. Staff is now completing remaining pre-construction tasks in advance of the work
starting. Project costs are expected to be paid with Ardmore TIF funds.
Design & Planning Updates
Ardmore (IL 38 to IL 64) - Phase 1 preliminary engineering is currently in progress. The first of several
public information meetings for the project will be held at the Villa Park Library on 06/24/2026. The
village has been awarded federal Surface Transportation Program (STP) grant funding for
improvements to the Ardmore Avenue corridor from Roosevelt Road to North Avenue. Construction,
which is still several years away, is expected to be completed as three separate projects, but per
requirements established by IDOT, the Phase 1 study of the entire corridor will move forward as a
single effort.
Iowa and Michigan (Plymouth to Ridge) - Funding to complete the design of these improvements is
budgeted in CY 2026. Those design efforts are expected to begin later this year.
Park (Ardmore to Cornell) — Design of this project is underway. Staff has reviewed preliminary plans,
specifications, and estimates (PS&E), and has provided review comments to the designer.
Construction is tentatively expected to begin in late July or August. Construction costs will be paid
with Motor Fuel Tax (MFT) funds.
Pavement Maintenance Programs — Public Works staff is planning another round of annual pavement
maintenance programs for 2026. The maintenance programs for 2026 are expected to include a
2
Page 22 of 180
contractual pavement patching program and a pavement rejuvenation program. Other maintenance
efforts will be undertaken as appropriate based on need and budget.
Villa (Wildwood to IL 64) - Design of this project is underway. The project is expected to receive
federal Surface Transportation Program (STP) grant funding for a portion of the cost of construction
and construction engineering. The village expects to hold a second and final public information
meeting for the project in June or July of 2026.
Washington Sewer Separation Section 2 — The village has received IEPA loan planning approval for
the low-interest loan funding that the village is seeking for the combined sewer separation efforts
that are a necessary part of the scope of the project. Design of this project is underway. Staff holds
regular progress meetings with the design engineering consultant. Now that planning approval has
been granted, staff is working through the remaining steps required for obtaining approval of the loan
itself. Because the loan process is competitive and lengthy, it will be the controlling factor for
determining when the project will go to construction.
Westmore & Wisconsin — Design of this project is in progress. The village is seeking low-interest
loan funding from the Illinois Environmental Protection Agency (IEPA) for the combined sewer
separation efforts that are a necessary part of the scope of the project. Because obtaining loan
funding is a competitive and lengthy process, it will be the controlling factor for determining when the
project will go to construction. Staff is currently working to prepare the IEPA loan planning application
for the project, which will be submitted to the IEPA for review upon completion. The project will not
be able to receive funding in 2026, but staff is hopeful that the project will receive funding in 2027.
Yale (Jackson to Madison) — Staff is working to complete design for this project. Construction is
tentatively planned to take place in 2027.
3
Page 23 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 1/8-1/14 1/15-1/21 1/22-1/28 1/29-2/4
Calls for Service 417 405 480 462 1764
Traffic Stops 37 36 58 114 245
People Arrested 10 5 11 5 31
Traffic Tickets 16 24 20 24 84
Warning Tickets 23 15 20 64 122
DUIs 0 2 0 0 2
AdminOrdiance
Village Tows 1 2 2 0 5
Tickets 0 0 0 0 0
Parking Tickets 87 55 121 72 335
LA Fleeing
/Compliance Tickets
& Eluding 5 0 3 5 13
Tickets 0 0 0 1 1
Page 24 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 2/5-2/11 2/12-2/18 2/19-2/25 2/26-3/4
Calls for Service 432 377 391 416 1616
Traffic Stops 76 77 49 82 284
People Arrested 9 6 10 8 33
Traffic Tickets 41 28 18 38 125
Warning Tickets 36 35 24 27 122
DUIs 0 0 0 2 2
AdminOrdiance
Village Tows 3 1 1* 4 8 *voided
Tickets 1 0 0 0 1
Parking Tickets 112 81 151 110 454
LA Fleeing
/Compliance Tickets
& Eluding 3 1 5 2 11
Tickets 0 0 0 0 0
Page 25 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 3/5-3/11 3/12-3/18 3/19-3/25 3/26-4/1
Calls for Service 470 424 514 359 1767
Traffic Stops 110 85 118 68 381
People Arrested 15 10 10 11 46
Traffic Tickets 37 42 47 36 162
Warning Tickets 42 36 62 35 175
DUIs 1 2 2 0 5
Admin Tows 3 4 6 5 18
Village Ordiance Tickets 0 0 0 0 0
Parking Tickets 55 131 94 63 343
LA /Compliance Tickets 1 2 3 0 6
Fleeing & Eluding Tickets 0 0 0 0 0
Page 26 of 180
Page 27 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 4/2-4/8 4/9-4/15 4/16-4/22 4/23-4/29
Calls for Service 387 447 438 439 1711
Traffic Stops 80 108 82 95 365
People Arrested 4 11 9 13 37
Traffic Tickets 43 71 68 74 256
Warning Tickets 32 51 32 44 159
DUIs 0 2 2 4 8
Admin Tows 1 4 2 5 12
Village Ordiance Tickets 0 0 1 1 2
Parking Tickets 115 99 92 74 380
LA /Compliance Tickets 2 1 3 2 8
Fleeing & Eluding Tickets 0 0 0 1 1
Page 28 of 180
Page 29 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 4/30-5/6 5/7-5/13 5/14-5/20 5/21-5/27
Calls for Service 378 348 473 429 1628
Traffic Stops 43 36 64 108 251
People Arrested 16 11 17 7 51
Traffic Tickets 21 18 41 49 129
Warning Tickets 22 14 24 46 106
DUIs 2 2 3 1 8
Admin Tows 3 2 7 2 14
Village Ordiance Tickets 0 0 0 0 0
Parking Tickets 85 35 55 25 200
LA /Compliance Tickets 1 0 11 13 25
Fleeing & Eluding Tickets 0 0 0 0 0
Page 30 of 180
Page 31 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 5/28-6/3 6/4-6/10 6/11-6/17 6/18-6/24
Calls for Service 424 406 492 478 1800
Traffic Stops 59 62 94 70 285
People Arrested 7 7 18 9 41
Traffic Tickets 53 23 41 29 146
Warning Tickets 29 34 43 33 139
DUIs 2 0 1 0 3
Admin Tows 2 0 4 1 7
Village Ordiance Tickets 0 0 1 0 1
Parking Tickets 33 67 62 80 242
LA /Compliance Tickets 3 5 8 2 18
Fleeing & Eluding Tickets 0 0 0 0 0
Page 32 of 180
Page 33 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 6/25-7/1 7/2-7/8 7/9-7/15 7/16-7/22 7/23-7/29
Calls for Service 515 441 426 462 426 2270
Traffic Stops 99 65 100 113 95 472
People Arrested 11 14 8 13 5 51
Traffic Tickets 35 24 39 64 24 186
Warning Tickets 49 41 48 42 53 233
DUIs 0 1 0 0 0 1
Admin Tows 3 1 2 5 1 12
Village Ordiance Tickets 0 0 0 0 0 0
Parking Tickets 130 78 87 67 40 402
LA /Compliance Tickets 3 4 6 4 7 24
Fleeing & Eluding
Tickets 0 0 0 0 0 0
Page 34 of 180
Page 35 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 7/30-8/5 8/6-8/12 8/13-8/19 8/20-8/26
Calls for Service 438 467 396 439 1740
Traffic Stops 77 68 47 45 237
People Arrested 11 7 8 13 39
Traffic Tickets 46 24 19 22 111
Warning Tickets 37 47 26 27 137
DUIs 2 0 1 3 6
Admin Tows 5 3 1 4 13
Village Ordiance Tickets 0 0 0 1 1
Parking Tickets 66 105 47 105 323
LA /Compliance Tickets 4 5 2 4 15
Fleeing & Eluding Tickets 0 0 0 0 0
Page 36 of 180
Page 37 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 8/27-9/2 9/3-9/9 9/10-9/16 9/17-9/23 9/24-9/30
Calls for Service 457 411 432 463 452 2215
Traffic Stops 92 55 58 68 61 334
People Arrested 10 8 9 9 4 40
Traffic Tickets 25 14 25 30 27 121
Warning Tickets 60 39 29 45 41 214
DUIs 1 0 1 0 0 2
Admin Tows 1 1 1 3 1 7
Village Ordiance Tickets 0 0 0 0 0 0
Parking Tickets 74 64 46 39 30 253
LA /Compliance Tickets 4 4 3 3 3 17
Fleeing & Eluding Tickets 0 0 0 0 0 0
Page 38 of 180
Page 39 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 10/1-10-7 10/8-10/14 10/15-10/21 10/22-10/28
Calls for Service 423 435 420 411 1689
Traffic Stops 65 57 49 63 234
People Arrested 5 10 8 8 31
Traffic Tickets 23 21 23 23 90
Warning Tickets 42 40 32 38 152
DUIs 0 0 1 1 2
Admin Tows 0 2 3 2 7
Village Ordiance Tickets 0 0 0 0 0
Parking Tickets 62 53 88 52 255
LA /Compliance Tickets 2 1 3 3 9
Fleeing & Eluding Tickets 0 0 0 0 0
Page 40 of 180
Page 41 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 10/29-11/4 11/5-11/11 11/12-11/18 11/19-11/25
Calls for Service 417 376 433 339 1565
Traffic Stops 62 55 60 38 215
People Arrested 9 8 9 7 33
Traffic Tickets 27 22 19 11 79
Warning Tickets 40 23 33 27 123
DUIs 1 0 1 2
Admin Tows 3 1 1 5
Village Ordiance Tickets 0 0 0 0
Parking Tickets 43 57 43 143
LA /Compliance Tickets 3 2 6 11
Fleeing & Eluding Tickets 0 0 0 0
Page 42 of 180
Page 43 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 11/26-12/2 12/3-12/9 12/10-12/16 12/17-12/23 12/24-12/30
Calls for Service 369 408 353 343 343 1816
Traffic Stops 25 35 49 58 41 208
People Arrested 4 6 5 10 8 33
Traffic Tickets 16 23 15 28 21 103
Warning Tickets 9 14 20 32 24 99
DUIs 0 1 0 0 1 2
Admin Tows 1 4 0 1 2 8
Village Ordiance Tickets 0 0 0 0 0 0
Parking Tickets 63 97 44 65 23 292
LA /Compliance Tickets 1 4 5 2 1 13
Fleeing & Eluding Tickets 0 0 0 0 0 0
Page 44 of 180
Page 45 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 12/31-01/06 01/07-01/13 01/14-01/20 01/21-01/27 01/28-02/03
Calls for Service 427 447 398 376 386 2034
Traffic Stops 99 89 50 30 63 331
People Arrested 14 14 9 8 10 55
Traffic Tickets 38 50 22 20 34 164
Warning Tickets 69 50 27 20 31 197
DUIs 0 1 1 1 0 3
Admin Tows 2 5 4 3 2 16
Village Ordiance Tickets 0 0 0 0 0 0
Parking Tickets 78 43 131 57 124 433
LA /Compliance Tickets 3 6 2 1 3 15
Fleeing & Eluding Tickets 0 0 0 0 0 0
Page 46 of 180
Page 47 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 2/4-2/10 2/11-2/17 2/18-2/24 2/25-3/3
Calls for Service 399 478 466 396 1739
Traffic Stops 98 96 90 107 391
People Arrested 9 10 16 6 41
Traffic Tickets 38 33 36 41 148
Warning Tickets 52 53 57 63 225
DUIs 1 1 2 0 4
Admin Tows 4 3 6 2 15
Village Ordiance Tickets 0 0 0 0 0
Parking Tickets 119 123 100 181 523
LA /Compliance Tickets 2 4 2 3 11
Fleeing & Eluding Tickets 0 0 1 0 1
Page 48 of 180
Page 49 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 3/4-3/10 3/11-3/17 3/18-3/24 3/25-3/31
Calls for Service 414 451 409 393 1667
Traffic Stops 96 146 101 78 421
People Arrested 14 10 18 11 53
Traffic Tickets 44 51 55 25 175
Warning Tickets 60 88 59 44 251
DUIs 1 0 4 0 5
Admin Tows 6 4 7 0 17
Village Ordiance Tickets 0 0 0 0 0
Parking Tickets 85 175 114 161 535
LA /Compliance Tickets 11 9 11 4 35
Fleeing & Eluding Tickets 0 0 0 0 0
Page 50 of 180
Page 51 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF 4/1-4/7 4/8-4/14 4/15-4/21 4/22-4/28 4/29-5/5
Calls for Service 357 468 431 466 408 2130
Traffic Stops 48 78 65 79 67 337
People Arrested 8 12 12 16 5 53
Traffic Tickets 12 33 33 39 20 137
Warning Tickets 35 35 31 41 20 162
DUIs 1 0 3 6 1 11
Admin Tows 3 1 5 10 1 20
Village Ordiance Tickets 0 0 0 0 0 0
Parking Tickets 102 129 65 69 66 431
LA /Compliance Tickets 3 5 3 4 2 17
Fleeing & Eluding Tickets 0 0 0 0 0 0
Page 52 of 180
Page 53 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF
Calls for Service 0
Traffic Stops 0
People Arrested 0
Traffic Tickets 0
Warning Tickets 0
DUIs 0
Admin Tows 0
Village Ordiance Tickets 0
Parking Tickets 0
LA /Compliance Tickets 0
Fleeing & Eluding Tickets 0
Page 54 of 180
Page 55 of 180
Monthly
POLICE ACTIVITY Totals
WEEK OF
Calls for Service 0
Traffic Stops 0
People Arrested 0
Traffic Tickets 0
Warning Tickets 0
DUIs 0
Admin Tows 0
Village Ordiance Tickets 0
Parking Tickets 0
LA /Compliance Tickets 0
Fleeing & Eluding Tickets 0
Page 56 of 180
Page 57 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Revenues
Department: 000
10-000-440000 UTILITY TAXES 1,400,000.00 450,042.61 56,411.85 949,957.39 32.15
10-000-440001 PROPERTY TAXES 670,000.00 0.00 0.00 670,000.00 0.00
10-000-440002 PERS PROP REPLACEMENT TAXES 120,000.00 34,002.48 849.32 85,997.52 28.34
10-000-440003 SALES TAX 7,450,000.00 1,304,414.14 0.00 6,145,585.86 17.51
10-000-440004 STATE INCOME TAX 3,915,000.00 763,150.74 0.00 3,151,849.26 19.49
10-000-440008 FRANCHISE FEES 206,000.00 7,597.39 0.00 198,402.61 3.69
10-000-440010 PROPERTY TAXES (POLICE PENSION 2,580,200.00 0.00 0.00 2,580,200.00 0.00
10-000-440011 PROPERTY TAXES (FIRE PENSION) 1,337,000.00 0.00 0.00 1,337,000.00 0.00
10-000-440012 BUSINESS DEVELOPMENT TAX 32,000.00 5,199.11 0.00 26,800.89 16.25
10-000-440013 AMUSEMENT TAX 100,000.00 33,835.06 19,609.50 66,164.94 33.84
10-000-440014 VIDEO GAMING TAX 800,000.00 216,660.41 59,769.13 583,339.59 27.08
10-000-440016 SALES USE TAX 800,000.00 30,791.03 0.00 769,208.97 3.85
10-000-440018 AUTO RENTAL SALES TAX 50,000.00 7,671.84 0.00 42,328.16 15.34
10-000-440019 PARI-MUTUEL TAX 120,000.00 3,575.00 3,575.00 116,425.00 2.98
10-000-440020 PLACES OF EATING TAX 1,000,000.00 318,033.12 87,398.96 681,966.88 31.80
10-000-440021 P.E.G. FEES 8,000.00 1,519.48 0.00 6,480.52 18.99
10-000-440022 CANNABIS USE TAX 190,000.00 32,445.41 0.00 157,554.59 17.08
10-000-441020 ELECTRONIC GAME LICENSES 11,000.00 2,505.00 2,145.00 8,495.00 22.77
10-000-441021 VENDING LICENSES 4,000.00 10,820.00 10,760.00 (6,820.00) 270.50
10-000-441022 LIQUOR LICENSES 350,000.00 9,410.00 1,510.00 340,590.00 2.69
10-000-441024 OTHER LICENSES 0.00 2,080.00 550.00 (2,080.00) 100.00
10-000-441026 SOLICITORS' REGISTRATION FEES 1,000.00 1,050.00 250.00 (50.00) 105.00
10-000-441027 VIDEO GAMING LICENSES 35,000.00 3,000.00 0.00 32,000.00 8.57
10-000-441028 OVERWEIGHT TRUCK PERMITS 4,000.00 1,025.00 300.00 2,975.00 25.63
10-000-442049 DONATIONS 2,500.00 640.40 0.00 1,859.60 25.62
10-000-442050 POLICE FINES 90,000.00 16,186.81 0.00 73,813.19 17.99
10-000-442051 POLICE COMMERCIAL SERVICES 275,000.00 352,808.17 10,203.52 (77,808.17) 128.29
10-000-442053 LIQUOR FINES 0.00 500.00 0.00 (500.00) 100.00
10-000-442058 SEX OFFENDER REGISTRATION 350.00 (170.00) 0.00 520.00 (48.57)
10-000-442070 ADMINISTRATIVE TOWING FEES 45,000.00 32,040.00 10,040.00 12,960.00 71.20
10-000-442071 ADMINISTRATIVE ADJUDICATION 25,000.00 10,705.00 2,520.00 14,295.00 42.82
10-000-442073 RED LIGHT ENFORCEMENT 725,000.00 153,282.96 39,398.17 571,717.04 21.14
10-000-442074 LOCAL DEBT RECOVERY 12,000.00 2,516.40 0.00 9,483.60 20.97
10-000-442075 AMBULANCE FEES 1,707,212.00 389,110.27 366.73 1,318,101.73 22.79
10-000-442076 CPR INSTRUCTION 150.00 30.00 0.00 120.00 20.00
10-000-442078 GEMT FEES 750,000.00 154,507.88 0.00 595,492.12 20.60
10-000-442079 EXTERNAL COLLECTIONS 75,000.00 19,044.70 0.00 55,955.30 25.39
10-000-442080 P-TICKET FINES 75,000.00 47,351.95 17,555.10 27,648.05 63.14
10-000-443100 BUILDING PERMITS 500,000.00 170,778.01 67,096.50 329,221.99 34.16
10-000-443102 PLANNING/ZONING APPLICA FEE 5,000.00 2,750.00 900.00 2,250.00 55.00
10-000-443103 ENGINEERING REVIEW FEE 3,500.00 300.00 0.00 3,200.00 8.57
10-000-443104 STORMWTR PERM/PLAN REVU FEES 5,000.00 5,665.00 1,350.00 (665.00) 113.30
10-000-443105 ELEVATOR INSPECTION FEES 1,200.00 100.00 0.00 1,100.00 8.33
10-000-443106 PROPERTY MAINTENANCE 7,000.00 6,018.00 553.00 982.00 85.97
10-000-443107 VACANT PROP REGISTRATION FEES 500.00 600.00 0.00 (100.00) 120.00
10-000-443110 SPECIAL EVENT FEES/REIMBURSE 750.00 150.00 75.00 600.00 20.00
10-000-443111 TATTOO & MASSAGE LIC FEES 775.00 525.00 100.00 250.00 67.74
10-000-443116 IMPACT FEES_BLDG IMPROVEMENTS 0.00 10,436.00 1,301.50 (10,436.00) 100.00
05/14/2026 03:48 PM Page: 1/38
Page 58 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Revenues
Department: 000
10-000-443117 IMPACT FEES_PARKS IMPROVEMENTS 0.00 6,958.00 868.00 (6,958.00) 100.00
10-000-445102 CNW PARKING MACHINE 1,800.00 0.00 0.00 1,800.00 0.00
10-000-445103 ADMIN. SVCS.-WATER 600,000.00 0.00 0.00 600,000.00 0.00
10-000-445104 FINANCIAL SERVICES (LIBRARY) 10,000.00 2,499.99 0.00 7,500.01 25.00
10-000-445105 INTEREST ON INVESTMENTS 300,000.00 33,688.22 0.00 266,311.78 11.23
10-000-445107 CHARGES FOR SERVICES 175,000.00 58,247.65 14,559.79 116,752.35 33.28
10-000-445108 RESIDENT FEES-GARBAGE 2,000,000.00 698,146.49 174,392.16 1,301,853.51 34.91
10-000-445112 ADMIN. SVCS-WASTEWATER 175,000.00 0.00 0.00 175,000.00 0.00
10-000-445127 MISCELLANEOUS REIMBURSEMENTS 75,000.00 0.00 0.00 75,000.00 0.00
10-000-445128 MISCELLANEOUS REVENUE 75,000.00 40,709.61 3,970.71 34,290.39 54.28
10-000-445141 CELL TOWER RENT 148,000.00 25,016.12 0.00 122,983.88 16.90
10-000-445145 FIRE MISC REVENUE 0.00 2,632.41 406.00 (2,632.41) 100.00
10-000-445283 PASSPORT PARKING FEES 75,000.00 33,855.00 7,482.01 41,145.00 45.14
10-000-448005 LATE CHARGES 11,500.00 4,848.63 1,162.85 6,651.37 42.16
Total Dept 000 29,135,437.00 5,521,306.49 597,429.80 23,614,130.51 18.95
Revenues 29,135,437.00 5,521,306.49 597,429.80 23,614,130.51 18.95
Account Category: Expenditures
Department: 110 PUBLIC AFFAIRS
10-110-510200 SALARIES: ELECTED OFFICIALS 26,000.00 (7,201.58) 2,000.08 33,201.58 (27.70) PUBLIC AFFAIRS
10-110-520100 LEGAL NOTICES 750.00 0.00 0.00 750.00 0.00 PUBLIC AFFAIRS
10-110-520200 TRAINING & CONFERENCES 14,000.00 0.00 0.00 14,000.00 0.00 PUBLIC AFFAIRS
10-110-520600 SENIOR CITIZEN CAB SUBSIDY 500.00 0.00 0.00 500.00 0.00 PUBLIC AFFAIRS
10-110-520700 APPRECIATION DINNER & AWARDS 30,000.00 2,594.19 2,594.19 27,405.81 8.65 PUBLIC AFFAIRS
10-110-521000 TELEPHONE 1,000.00 125.93 49.83 874.07 12.59 PUBLIC AFFAIRS
10-110-521100 LEGAL SERVICES 220,000.00 16,623.75 16,623.75 203,376.25 7.56 PUBLIC AFFAIRS
10-110-521102 LEGAL SERVICES-POLICE 88,000.00 15,581.25 2,555.00 72,418.75 17.71 PUBLIC AFFAIRS
10-110-523000 PRINTING SERVICES 8,100.00 1,782.99 1,782.99 6,317.01 22.01 PUBLIC AFFAIRS
10-110-529900 OTHER CONTRACTUAL SERVICES 293,900.00 77,449.78 32,793.00 216,450.22 26.35 PUBLIC AFFAIRS
10-110-530300 DUES & PUBLICATIONS 37,300.00 1,750.00 0.00 35,550.00 4.69 PUBLIC AFFAIRS
10-110-539900 OTHER SUPPLIES 1,800.00 839.62 839.62 960.38 46.65 PUBLIC AFFAIRS
10-110-565300 SENIOR CITIZENS COMMISSION 2,000.00 720.00 0.00 1,280.00 36.00 PUBLIC AFFAIRS
10-110-565400 ZONING BOARD OF APPEALS 2,500.00 0.00 0.00 2,500.00 0.00 PUBLIC AFFAIRS
10-110-565500 PLAN COMMISSION 2,000.00 0.00 0.00 2,000.00 0.00 PUBLIC AFFAIRS
10-110-565600 FIRE & POLICE COMMISSION 40,000.00 7,415.50 3,265.50 32,584.50 18.54 PUBLIC AFFAIRS
10-110-565700 HISTORIC PRESERVATION COMM 10,000.00 1,158.99 1,158.99 8,841.01 11.59 PUBLIC AFFAIRS
10-110-565800 VILLA PARK GROWTH COMMISSION 2,000.00 480.00 0.00 1,520.00 24.00 PUBLIC AFFAIRS
10-110-566700 COMMUNITY F.U.N. COMMISSION 20,000.00 851.75 751.75 19,148.25 4.26 PUBLIC AFFAIRS
10-110-567100 GARDEN VILLAGE COMMISSION 2,000.00 0.00 0.00 2,000.00 0.00 PUBLIC AFFAIRS
10-110-567200 THE DEPOT AND CORTESI VMP 5,000.00 0.00 0.00 5,000.00 0.00 PUBLIC AFFAIRS
Total Dept 110 - PUBLIC AFFAIRS 806,850.00 120,172.17 64,414.70 686,677.83 14.89
Department: 120 MANAGER-ADMININSTRATION
10-120-501621 IMRF CONTRIBUTIONS 30,000.00 7,078.14 1,673.32 22,921.86 23.59 MANAGER-ADMININSTRATION
10-120-510100 SALARIES: FULL-TIME 344,897.00 101,045.71 25,588.26 243,851.29 29.30 MANAGER-ADMININSTRATION
10-120-510500 SALARIES: PART-TIME 0.00 233.20 233.20 (233.20) 100.00 MANAGER-ADMININSTRATION
10-120-510600 SALARIES:OVERTIME FULL-TIME 10,000.00 42.35 0.00 9,957.65 0.42 MANAGER-ADMININSTRATION
10-120-520200 TRAINING & CONFERENCES 9,500.00 1,604.00 1,604.00 7,896.00 16.88 MANAGER-ADMININSTRATION
05/14/2026 03:48 PM Page: 2/38
Page 59 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 120 MANAGER-ADMININSTRATION
10-120-521000 TELEPHONE 2,400.00 499.84 223.50 1,900.16 20.83 MANAGER-ADMININSTRATION
10-120-525000 EMPLOYEE BENEFITS 47,000.00 12,624.78 0.00 34,375.22 26.86 MANAGER-ADMININSTRATION
10-120-529900 OTHER CONTRACTUAL SERVICES 50,400.00 18,936.23 9,476.84 31,463.77 37.57 MANAGER-ADMININSTRATION
10-120-530300 DUES & PUBLICATIONS 7,400.00 0.00 0.00 7,400.00 0.00 MANAGER-ADMININSTRATION
10-120-539900 OTHER SUPPLIES 7,000.00 2,131.10 736.14 4,868.90 30.44 MANAGER-ADMININSTRATION
Total Dept 120 - MANAGER-ADMININSTRATION 508,597.00 144,195.35 39,535.26 364,401.65 28.35
Department: 121 INFORMATION TECHNOLOGY
10-121-501621 IMRF CONTRIBUTIONS 11,250.00 3,489.09 858.50 7,760.91 31.01 INFORMATION TECHNOLOGY
10-121-510101 SALARIES: FULL-TIME 148,393.00 43,033.22 11,523.58 105,359.78 29.00 INFORMATION TECHNOLOGY
10-121-520201 TRAINING & CONFERENCES 1,200.00 250.00 250.00 950.00 20.83 INFORMATION TECHNOLOGY
10-121-521001 TELEPHONE 600.00 149.94 49.98 450.06 24.99 INFORMATION TECHNOLOGY
10-121-525000 EMPLOYEE BENEFITS 37,000.00 10,549.23 0.00 26,450.77 28.51 INFORMATION TECHNOLOGY
10-121-527001 MAINT OF OFFICE EQUIPMENT 75,000.00 26,227.99 5,609.53 48,772.01 34.97 INFORMATION TECHNOLOGY
10-121-529901 OTHER CONTRACTUAL SERVICES 267,000.00 141,752.27 21,137.54 125,247.73 53.09 INFORMATION TECHNOLOGY
10-121-530301 DUES & PUBLICATIONS 250.00 0.00 0.00 250.00 0.00 INFORMATION TECHNOLOGY
Total Dept 121 - INFORMATION TECHNOLOGY 540,693.00 225,451.74 39,429.13 315,241.26 41.70
Department: 130 FINANCE
10-130-501621 IMRF CONTRIBUTIONS 40,000.00 10,993.07 2,674.29 29,006.93 27.48 FINANCE
10-130-510100 SALARIES: FULL-TIME 514,113.00 135,943.95 35,896.61 378,169.05 26.44 FINANCE
10-130-510600 SALARIES: OVERTIME FULL-TIME 5,000.00 212.67 0.00 4,787.33 4.25 FINANCE
10-130-520200 TRAINING & CONFERENCES 8,500.00 0.00 0.00 8,500.00 0.00 FINANCE
10-130-521000 TELEPHONE 500.00 0.00 0.00 500.00 0.00 FINANCE
10-130-523000 PRINTING SERVICES 3,000.00 2,887.62 2,887.62 112.38 96.25 FINANCE
10-130-525000 EMPLOYEE BENEFITS 116,000.00 33,360.32 0.00 82,639.68 28.76 FINANCE
10-130-529900 OTHER CONTRACTUAL SERVICES 83,150.00 32,764.66 31,260.31 50,385.34 39.40 FINANCE
10-130-530300 DUES & PUBLICATIONS 1,700.00 1,161.54 500.00 538.46 68.33 FINANCE
10-130-531700 OFFICE SUPPLIES 10,500.00 6,853.27 628.16 3,646.73 65.27 FINANCE
10-130-539900 OTHER SUPPLIES 1,000.00 173.00 173.00 827.00 17.30 FINANCE
10-130-539905 MISC EXPENSES 0.00 34.58 0.00 (34.58) 100.00 FINANCE
Total Dept 130 - FINANCE 783,463.00 224,384.68 74,019.99 559,078.32 28.64
Department: 140 COMMUNITY DEVELOPMENT
10-140-501621 IMRF CONTRIBUTIONS 52,000.00 17,331.76 4,322.11 34,668.24 33.33 COMMUNITY DEVELOPMENT
10-140-510100 SALARIES: FULL-TIME 622,443.00 198,122.06 53,684.34 424,320.94 31.83 COMMUNITY DEVELOPMENT
10-140-510500 SALARIES: PART-TIME 146,913.00 25,116.33 6,512.21 121,796.67 17.10 COMMUNITY DEVELOPMENT
10-140-510600 SALARIES: OVERTIME FULL-TIME 5,000.00 0.00 0.00 5,000.00 0.00 COMMUNITY DEVELOPMENT
10-140-520100 LEGAL NOTICES 1,200.00 0.00 0.00 1,200.00 0.00 COMMUNITY DEVELOPMENT
10-140-520200 TRAINING & CONFERENCES 7,000.00 955.00 930.00 6,045.00 13.64 COMMUNITY DEVELOPMENT
10-140-521000 TELEPHONE 4,000.00 1,179.90 440.42 2,820.10 29.50 COMMUNITY DEVELOPMENT
10-140-522400 PERMIT FEE REIMBURSEMENT 0.00 1,950.00 1,150.00 (1,950.00) 100.00 COMMUNITY DEVELOPMENT
10-140-523000 PRINTING SERVICES 1,500.00 0.00 0.00 1,500.00 0.00 COMMUNITY DEVELOPMENT
10-140-525000 EMPLOYEE BENEFITS 168,500.00 57,621.15 0.00 110,878.85 34.20 COMMUNITY DEVELOPMENT
10-140-527000 MAINT OF OFFICE EQUIPMENT 500.00 0.00 0.00 500.00 0.00 COMMUNITY DEVELOPMENT
10-140-528500 CONTRACTUAL PLAN REVIEW 55,000.00 9,320.60 0.00 45,679.40 16.95 COMMUNITY DEVELOPMENT
10-140-528900 INSPECTORS FEES 30,000.00 13,740.00 13,580.00 16,260.00 45.80 COMMUNITY DEVELOPMENT
10-140-529200 ENGINEERING SERVICES 50,000.00 0.00 0.00 50,000.00 0.00 COMMUNITY DEVELOPMENT
10-140-529900 OTHER CONTRACTUAL SERVICES 86,800.00 4,371.00 2,046.00 82,429.00 5.04 COMMUNITY DEVELOPMENT
05/14/2026 03:48 PM Page: 3/38
Page 60 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 140 COMMUNITY DEVELOPMENT
10-140-529900-C00001 OTHER CONTRACTUAL SERVICES 100,000.00 0.00 0.00 100,000.00 0.00 COMMUNITY DEVELOPMENT
10-140-530100 UNIFORMS 3,400.00 1,800.00 0.00 1,600.00 52.94 COMMUNITY DEVELOPMENT
10-140-530300 DUES & PUBLICATIONS 4,500.00 170.00 170.00 4,330.00 3.78 COMMUNITY DEVELOPMENT
10-140-531700 OFFICE SUPPLIES 1,950.00 947.87 947.87 1,002.13 48.61 COMMUNITY DEVELOPMENT
10-140-539900 OTHER SUPPLIES 1,000.00 99.98 99.98 900.02 10.00 COMMUNITY DEVELOPMENT
Total Dept 140 - COMMUNITY DEVELOPMENT 1,341,706.00 332,725.65 83,882.93 1,008,980.35 24.80
Department: 150 CENTRAL SERVICES
10-150-501621 IMRF CONTRIBUTIONS 21,750.00 6,620.98 1,698.10 15,129.02 30.44 CENTRAL SERVICES
10-150-510100 SALARIES: FULL-TIME 289,319.00 88,872.44 22,793.34 200,446.56 30.72 CENTRAL SERVICES
10-150-515000 CONTINGENCY 50,000.00 0.00 0.00 50,000.00 0.00 CENTRAL SERVICES
10-150-520200 TRAINING & CONFERENCES 8,000.00 0.00 0.00 8,000.00 0.00 CENTRAL SERVICES
10-150-520500 POSTAGE 48,000.00 16,047.92 5,047.92 31,952.08 33.43 CENTRAL SERVICES
10-150-521000 TELEPHONE 20,750.00 4,088.10 2,725.39 16,661.90 19.70 CENTRAL SERVICES
10-150-525000 EMPLOYEE BENEFITS 71,000.00 562,533.50 2,966.70 (491,533.50) 792.30 CENTRAL SERVICES
10-150-526000 OTHER INSURANCE 58,000.00 11,270.28 347.17 46,729.72 19.43 CENTRAL SERVICES
10-150-526100 INSURANCE CLAIM LOSSES 75,000.00 10,206.66 0.00 64,793.34 13.61 CENTRAL SERVICES
10-150-527000 MAINT OF OFFICE EQUIPMENT 30,000.00 6,168.18 3,084.09 23,831.82 20.56 CENTRAL SERVICES
10-150-528100 RENTAL OF EQUIPMENT 3,000.00 708.13 0.00 2,291.87 23.60 CENTRAL SERVICES
10-150-529001 CREDIT CARD SERVICE FEES 100,000.00 0.00 0.00 100,000.00 0.00 CENTRAL SERVICES
10-150-529900 OTHER CONTRACTUAL SERVICES 104,410.00 23,102.06 7,721.44 81,307.94 22.13 CENTRAL SERVICES
10-150-531700 OFFICE SUPPLIES 7,000.00 4,306.37 1,315.46 2,693.63 61.52 CENTRAL SERVICES
10-150-539900 OTHER SUPPLIES 1,000.00 0.00 0.00 1,000.00 0.00 CENTRAL SERVICES
Total Dept 150 - CENTRAL SERVICES 887,229.00 733,924.62 47,699.61 153,304.38 82.72
Department: 160 BUILDINGS & GROUNDS
10-160-501621 IMRF CONTRIBUTIONS 18,000.00 6,622.12 1,623.36 11,377.88 36.79 BUILDINGS & GROUNDS
10-160-510100 SALARIES: FULL-TIME 235,399.00 72,806.07 19,474.10 162,592.93 30.93 BUILDINGS & GROUNDS
10-160-510500 SALARIES: PART-TIME 11,000.00 0.00 0.00 11,000.00 0.00 BUILDINGS & GROUNDS
10-160-510600 SALARIES: OVERTIME FULL-TIME 12,500.00 8,480.67 2,316.10 4,019.33 67.85 BUILDINGS & GROUNDS
10-160-521900 UTILITY - ELECTRIC 10,000.00 1,361.01 306.23 8,638.99 13.61 BUILDINGS & GROUNDS
10-160-522000 UTILITY - GAS 24,000.00 9,190.79 2,389.13 14,809.21 38.29 BUILDINGS & GROUNDS
10-160-522200 HEATING & A/C MAINT SERV 20,000.00 0.00 0.00 20,000.00 0.00 BUILDINGS & GROUNDS
10-160-522300 WATER & SEWER SERVICE 45,500.00 1,777.21 1,750.60 43,722.79 3.91 BUILDINGS & GROUNDS
10-160-525000 EMPLOYEE BENEFITS 36,500.00 11,080.59 0.00 25,419.41 30.36 BUILDINGS & GROUNDS
10-160-529900 OTHER CONTRACTUAL SERVICES 95,000.00 18,352.45 222.48 76,647.55 19.32 BUILDINGS & GROUNDS
10-160-530100 UNIFORMS 1,500.00 1,350.00 0.00 150.00 90.00 BUILDINGS & GROUNDS
10-160-531400 JANITORIAL SUPPLIES 20,000.00 1,169.61 1,169.61 18,830.39 5.85 BUILDINGS & GROUNDS
10-160-531500 BUILDING MAINT SUPPLIES 31,000.00 8,824.19 7,784.77 22,175.81 28.47 BUILDINGS & GROUNDS
10-160-539900 OTHER SUPPLIES 10,000.00 332.79 332.79 9,667.21 3.33 BUILDINGS & GROUNDS
Total Dept 160 - BUILDINGS & GROUNDS 570,399.00 141,347.50 37,369.17 429,051.50 24.78
Department: 170 COMMUTER PARKING LOT
10-170-521900 UTILITY - ELECTRIC 1,300.00 165.43 78.41 1,134.57 12.73 COMMUTER PARKING LOT
10-170-522000 UTILITY - GAS 2,000.00 1,180.08 22.77 819.92 59.00 COMMUTER PARKING LOT
10-170-522200 HEATING & A/C MAINTENANCE 500.00 0.00 0.00 500.00 0.00 COMMUTER PARKING LOT
10-170-522301 WATER & SEWER SERVICE 500.00 144.55 144.55 355.45 28.91 COMMUTER PARKING LOT
10-170-528300 PASSPORT PARKING EXP 18,000.00 7,057.02 1,681.34 10,942.98 39.21 COMMUTER PARKING LOT
10-170-529900 OTHER CONTRACTUAL SERVICES 25,000.00 4,131.03 2,658.00 20,868.97 16.52 COMMUTER PARKING LOT
05/14/2026 03:48 PM Page: 4/38
Page 61 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 170 COMMUTER PARKING LOT
10-170-531500 BUILDING MAINT SUPPLIES 100.00 127.38 127.38 (27.38) 127.38 COMMUTER PARKING LOT
10-170-539900 OTHER SUPPLIES 6,500.00 0.00 0.00 6,500.00 0.00 COMMUTER PARKING LOT
Total Dept 170 - COMMUTER PARKING LOT 53,900.00 12,805.49 4,712.45 41,094.51 23.76
Department: 180 GARAGE
10-180-501621 IMRF CONTRIBUTIONS 30,000.00 10,339.73 2,495.95 19,660.27 34.47 GARAGE
10-180-510100 SALARIES: FULL-TIME 400,392.00 130,388.87 33,375.06 270,003.13 32.57 GARAGE
10-180-510600 SALARIES: OVERTIME FULL-TIME 15,000.00 798.51 127.50 14,201.49 5.32 GARAGE
10-180-510800 SALARIES: TEMPORARY 10,000.00 297.44 0.00 9,702.56 2.97 GARAGE
10-180-521000 TELEPHONE 700.00 125.93 49.83 574.07 17.99 GARAGE
10-180-521505 SHOP SERVICES 2,000.00 0.00 0.00 2,000.00 0.00 GARAGE
10-180-525000 EMPLOYEE BENEFITS 68,000.00 18,212.98 0.00 49,787.02 26.78 GARAGE
10-180-529900 OTHER CONTRACTUAL SERVICES 5,000.00 1,070.00 1,070.00 3,930.00 21.40 GARAGE
10-180-530100 UNIFORMS 2,500.00 1,800.00 0.00 700.00 72.00 GARAGE
10-180-530200 CHEMICALS 2,500.00 289.71 289.71 2,210.29 11.59 GARAGE
10-180-530300 DUES & PUBLICATIONS 125.00 50.00 0.00 75.00 40.00 GARAGE
10-180-530800 ENGINE OIL 10,500.00 348.08 251.48 10,151.92 3.32 GARAGE
10-180-530900 GAS & DIESEL FUEL 240,000.00 63,902.87 24,284.56 176,097.13 26.63 GARAGE
10-180-531000 MOTOR VEHICLE PARTS & ACCESS 135,000.00 25,924.72 9,851.66 109,075.28 19.20 GARAGE
10-180-531500 INSPECTIONS AND SAFETY TESTS 13,250.00 2,537.30 1,998.30 10,712.70 19.15 GARAGE
10-180-531700 OFFICE SUPPLIES 450.00 0.00 0.00 450.00 0.00 GARAGE
10-180-532200 HAND TOOLS 7,000.00 25.98 25.98 6,974.02 0.37 GARAGE
10-180-539900 OTHER SUPPLIES 4,000.00 58.93 49.99 3,941.07 1.47 GARAGE
10-180-540200 NON-CAPITAL OUTLAY 10,000.00 0.00 0.00 10,000.00 0.00 GARAGE
Total Dept 180 - GARAGE 956,417.00 256,171.05 73,870.02 700,245.95 26.78
Department: 190 ENGINEERING
10-190-501621 IMRF CONTRIBUTIONS 29,000.00 7,597.93 1,845.85 21,402.07 26.20 ENGINEERING
10-190-510100 SALARIES: FULL-TIME 379,140.00 91,445.77 24,776.66 287,694.23 24.12 ENGINEERING
10-190-510600 SALARIES: OVERTIME FULL-TIME 5,000.00 35.16 0.00 4,964.84 0.70 ENGINEERING
10-190-510800 SALARIES: TEMPORARY 10,000.00 0.00 0.00 10,000.00 0.00 ENGINEERING
10-190-520200 TRAINING & CONFERENCES 7,200.00 318.67 318.67 6,881.33 4.43 ENGINEERING
10-190-521000 TELEPHONE 1,200.00 99.96 0.00 1,100.04 8.33 ENGINEERING
10-190-525000 EMPLOYEE BENEFITS 94,000.00 30,261.69 0.00 63,738.31 32.19 ENGINEERING
10-190-529200 ENGINEERING SERVICES 7,200.00 0.00 0.00 7,200.00 0.00 ENGINEERING
10-190-529900 OTHER CONTRACTUAL SERVICES 5,500.00 0.00 0.00 5,500.00 0.00 ENGINEERING
10-190-530100 UNIFORMS 2,250.00 900.00 0.00 1,350.00 40.00 ENGINEERING
10-190-530300 DUES & PUBLICATIONS 2,500.00 0.00 0.00 2,500.00 0.00 ENGINEERING
10-190-531700 OFFICE SUPPLIES 1,000.00 29.03 29.03 970.97 2.90 ENGINEERING
10-190-539900 OTHER SUPPLIES 500.00 56.96 56.96 443.04 11.39 ENGINEERING
Total Dept 190 - ENGINEERING 544,490.00 130,745.17 27,027.17 413,744.83 24.01
Department: 201 ADMINISTRATION
10-201-515001 POLICE PENSION PROP TAX CONT 0.00 (23,556.73) 0.00 23,556.73 100.00 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 0.00 (23,556.73) 0.00 23,556.73 100.00
Department: 207 POLICE-RECORDS
10-207-501621 IMRF CONTRIBUTIONS 60,100.00 19,469.75 4,864.11 40,630.25 32.40 POLICE-RECORDS
10-207-510110 SALARIES - FT POLICE ADMINISTRATION 647,568.00 191,975.30 50,761.62 455,592.70 29.65 POLICE-RECORDS
05/14/2026 03:48 PM Page: 5/38
Page 62 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 207 POLICE-RECORDS
10-207-510111 SALARIES FT POLICE RECORDS 493,710.00 151,880.01 39,467.20 341,829.99 30.76 POLICE-RECORDS
10-207-510112 SALARIES FT POLICE PATROL 3,278,049.00 1,060,249.89 286,046.22 2,217,799.11 32.34 POLICE-RECORDS
10-207-510113 SALARIES FT POLICE DETECTIVES 1,102,967.00 353,632.29 84,979.84 749,334.71 32.06 POLICE-RECORDS
10-207-510114 SALARIES FT POLICE CSO'S 130,016.00 34,908.71 10,627.20 95,107.29 26.85 POLICE-RECORDS
10-207-510115 SALARIES FT POLICE COMMERCIAL 120,000.00 41,322.84 8,306.50 78,677.16 34.44 POLICE-RECORDS
10-207-510505 SALARIES PART TIME POLICE PATROL 120,000.00 40,864.17 10,693.02 79,135.83 34.05 POLICE-RECORDS
10-207-510603 SALARIES OVERTIME POLICE ADMINISTRAT 2,500.00 0.00 0.00 2,500.00 0.00 POLICE-RECORDS
10-207-510604 SALARIES OVERTIME POLICE RECORDS 7,500.00 1,932.77 1,459.48 5,567.23 25.77 POLICE-RECORDS
10-207-510605 SALARIES OVERTIME POLICE DETECTIVES 100,000.00 9,509.86 16,644.51 90,490.14 9.51 POLICE-RECORDS
10-207-510606 SALARIES OVERTIME POLICE PATROL 475,000.00 127,305.08 56,923.72 347,694.92 26.80 POLICE-RECORDS
10-207-510607 SALARIES: OVERTIME FULL-TIME 6,000.00 0.00 0.00 6,000.00 0.00 POLICE-RECORDS
10-207-510610 SALARIES OVERTIME POLICE CSO'S 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-515001 POLICE PENSION PROP TAX CONT 2,580,200.00 0.00 0.00 2,580,200.00 0.00 POLICE-RECORDS
10-207-520207 TRAINING & CONFERENCES 130,000.00 16,569.30 7,264.86 113,430.70 12.75 POLICE-RECORDS
10-207-521000 TELEPHONE 34,000.00 8,349.06 2,596.00 25,650.94 24.56 POLICE-RECORDS
10-207-523007 PRINTING SERVICES 2,500.00 570.59 270.34 1,929.41 22.82 POLICE-RECORDS
10-207-525000 EMPLOYEE BENEFITS 1,082,250.00 348,637.26 0.00 733,612.74 32.21 POLICE-RECORDS
10-207-526301 POST RETIREMENT BENEFITS 9,875.00 1,625.00 500.00 8,250.00 16.46 POLICE-RECORDS
10-207-527007 MAINT OF OFFICE EQUIPMENT 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-527107 MAINT OF RADIO EQUIPMENT 2,000.00 906.00 0.00 1,094.00 45.30 POLICE-RECORDS
10-207-528007 DUCOMM 608,906.00 260,706.75 133,522.75 348,199.25 42.82 POLICE-RECORDS
10-207-528100 RENTAL OF EQUIPMENT 2,000.00 0.00 0.00 2,000.00 0.00 POLICE-RECORDS
10-207-529109 ANIMAL HOSPITAL EXPENSE 0.00 150.00 0.00 (150.00) 100.00 POLICE-RECORDS
10-207-529900 OTHER CONTRACTUAL SERVICES 21,035.00 19,850.53 14,070.53 1,184.47 94.37 POLICE-RECORDS
10-207-529900-OCS001 OTHER CONTRACTUAL SERVICES 2,000.00 0.00 0.00 2,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS002 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS003 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS004 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS005 OTHER CONTRACTUAL SERVICES 6,500.00 4,040.00 0.00 2,460.00 62.15 POLICE-RECORDS
10-207-529900-OCS006 OTHER CONTRACTUAL SERVICES 2,000.00 0.00 0.00 2,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS007 OTHER CONTRACTUAL SERVICES 500.00 582.62 582.62 (82.62) 116.52 POLICE-RECORDS
10-207-529900-OCS008 OTHER CONTRACTUAL SERVICES 500.00 0.00 0.00 500.00 0.00 POLICE-RECORDS
10-207-529900-OCS009 OTHER CONTRACTUAL SERVICES 21,000.00 5,250.00 1,750.00 15,750.00 25.00 POLICE-RECORDS
10-207-529900-OCS010 OTHER CONTRACTUAL SERVICES 2,000.00 0.00 0.00 2,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS011 OTHER CONTRACTUAL SERVICES 600.00 0.00 0.00 600.00 0.00 POLICE-RECORDS
10-207-529900-OCS012 OTHER CONTRACTUAL SERVICES 2,000.00 0.00 0.00 2,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS013 OTHER CONTRACTUAL SERVICES 5,300.00 0.00 0.00 5,300.00 0.00 POLICE-RECORDS
10-207-529900-OCS014 OTHER CONTRACTUAL SERVICES 70,000.00 9,900.09 4,936.27 60,099.91 14.14 POLICE-RECORDS
10-207-529900-OCS015 OTHER CONTRACTUAL SERVICES 400.00 60.00 0.00 340.00 15.00 POLICE-RECORDS
10-207-529900-OCS016 OTHER CONTRACTUAL SERVICES 1,000.00 200.00 200.00 800.00 20.00 POLICE-RECORDS
10-207-529900-OCS017 OTHER CONTRACTUAL SERVICES 22,280.00 0.00 0.00 22,280.00 0.00 POLICE-RECORDS
10-207-529900-OCS018 OTHER CONTRACTUAL SERVICES 4,000.00 0.00 0.00 4,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS019 OTHER CONTRACTUAL SERVICES 1,000.00 1,095.00 570.00 (95.00) 109.50 POLICE-RECORDS
10-207-529900-OCS020 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS021 OTHER CONTRACTUAL SERVICES 8,455.00 8,530.00 0.00 (75.00) 100.89 POLICE-RECORDS
10-207-529900-OCS022 OTHER CONTRACTUAL SERVICES 35,000.00 9,500.00 6,000.00 25,500.00 27.14 POLICE-RECORDS
10-207-529900-OCS023 OTHER CONTRACTUAL SERVICES 6,500.00 9,000.00 9,000.00 (2,500.00) 138.46 POLICE-RECORDS
10-207-529900-OCS024 OTHER CONTRACTUAL SERVICES 600.00 0.00 0.00 600.00 0.00 POLICE-RECORDS
05/14/2026 03:48 PM Page: 6/38
Page 63 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 207 POLICE-RECORDS
10-207-529900-OCS025 OTHER CONTRACTUAL SERVICES 1,406.00 0.00 0.00 1,406.00 0.00 POLICE-RECORDS
10-207-529900-OCS026 OTHER CONTRACTUAL SERVICES 1,920.00 0.00 0.00 1,920.00 0.00 POLICE-RECORDS
10-207-529900-OCS027 OTHER CONTRACTUAL SERVICES 12,000.00 1,177.92 342.99 10,822.08 9.82 POLICE-RECORDS
10-207-529900-OCS028 OTHER CONTRACTUAL SERVICES 50.00 0.00 0.00 50.00 0.00 POLICE-RECORDS
10-207-529900-OCS029 OTHER CONTRACTUAL SERVICES 2,000.00 627.00 0.00 1,373.00 31.35 POLICE-RECORDS
10-207-529900-OCS030 OTHER CONTRACTUAL SERVICES 2,500.00 780.00 0.00 1,720.00 31.20 POLICE-RECORDS
10-207-529900-OCS031 OTHER CONTRACTUAL SERVICES 400.00 0.00 0.00 400.00 0.00 POLICE-RECORDS
10-207-529900-OCS032 OTHER CONTRACTUAL SERVICES 540.00 0.00 0.00 540.00 0.00 POLICE-RECORDS
10-207-529900-OCS033 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS034 OTHER CONTRACTUAL SERVICES 1,000.00 0.00 0.00 1,000.00 0.00 POLICE-RECORDS
10-207-529900-OCS035 OTHER CONTRACTUAL SERVICES 7,845.00 0.00 0.00 7,845.00 0.00 POLICE-RECORDS
10-207-529900-OCS036 OTHER CONTRACTUAL SERVICES 2,525.00 0.00 0.00 2,525.00 0.00 POLICE-RECORDS
10-207-529900-OCS037 OTHER CONTRACTUAL SERVICES 2,165.00 0.00 0.00 2,165.00 0.00 POLICE-RECORDS
10-207-529900-OCS038 OTHER CONTRACTUAL SERVICES 5,215.00 1,823.26 0.00 3,391.74 34.96 POLICE-RECORDS
10-207-529900-OCS039 OTHER CONTRACTUAL SERVICES 600.00 0.00 0.00 600.00 0.00 POLICE-RECORDS
10-207-529900-OCS040 OTHER CONTRACTUAL SERVICES 4,430.00 0.00 0.00 4,430.00 0.00 POLICE-RECORDS
10-207-529900-OCS041 OTHER CONTRACTUAL SERVICES 43,670.00 0.00 0.00 43,670.00 0.00 POLICE-RECORDS
10-207-529900-OCS042 OTHER CONTRACTUAL SERVICES 44,604.00 43,367.76 0.00 1,236.24 97.23 POLICE-RECORDS
10-207-529900-OCS043 OTHER CONTRACTUAL SERVICES 6,230.00 5,189.10 0.00 1,040.90 83.29 POLICE-RECORDS
10-207-529900-OCS044 OTHER CONTRACTUAL SERVICES 0.00 14,208.32 0.00 (14,208.32) 100.00 POLICE-RECORDS
10-207-529907 OTHER CONTRACTUAL SERVICES 75,300.00 0.00 0.00 75,300.00 0.00 POLICE-RECORDS
10-207-530100 UNIFORMS 82,700.00 59,367.28 14,215.47 23,332.72 71.79 POLICE-RECORDS
10-207-530300 DUES & PUBLICATIONS 4,905.00 500.00 0.00 4,405.00 10.19 POLICE-RECORDS
10-207-531700 OFFICE SUPPLIES 15,000.00 1,077.99 927.19 13,922.01 7.19 POLICE-RECORDS
10-207-532009 K-9 5,500.00 1,937.76 606.86 3,562.24 35.23 POLICE-RECORDS
10-207-533309 RANGE SUPPLIES 27,200.00 7,075.20 0.00 20,124.80 26.01 POLICE-RECORDS
10-207-539900 OTHER SUPPLIES 25,300.00 245.12 245.12 25,054.88 0.97 POLICE-RECORDS
10-207-540200 NON-CAPITAL OUTLAY 12,300.00 0.00 0.00 12,300.00 0.00 POLICE-RECORDS
Total Dept 207 - POLICE-RECORDS 11,602,116.00 2,875,949.58 768,374.42 8,726,166.42 24.79
Department: 211 FIRE
10-211-501621 IMRF CONTRIBUTIONS 7,000.00 2,200.28 556.00 4,799.72 31.43 FIRE
10-211-510101 SALARIES: FULL-TIME 3,835,528.00 1,150,344.42 265,621.86 2,685,183.58 29.99 FIRE
10-211-510602 SALARIES: OVERTIME FULL-TIME 164,010.00 177,529.34 49,515.36 (13,519.34) 108.24 FIRE
10-211-515001 FIRE PENSION PROP TAX CONT 1,337,000.00 (11,753.48) 0.00 1,348,753.48 (0.88) FIRE
10-211-520201 TRAINING & CONFERENCES 49,450.00 10,062.40 6,595.00 39,387.60 20.35 FIRE
10-211-521001 TELEPHONE 13,500.00 1,860.99 1,228.13 11,639.01 13.79 FIRE
10-211-525001 EMPLOYEE BENEFITS 595,000.00 177,177.96 0.00 417,822.04 29.78 FIRE
10-211-526301 POST RETIREMENT BENEFITS 18,000.00 2,000.00 500.00 16,000.00 11.11 FIRE
10-211-527101 MAINT OF RADIO EQUIPMENT 2,100.00 0.00 0.00 2,100.00 0.00 FIRE
10-211-527701 BUILDING MAINT SERVICES 525.00 0.00 0.00 525.00 0.00 FIRE
10-211-528001 DUCOMM 114,500.00 51,500.32 28,574.57 62,999.68 44.98 FIRE
10-211-529901 OTHER CONTRACTUAL SERVICES 157,920.00 28,951.54 11,298.50 128,968.46 18.33 FIRE
10-211-529906 GEMT EXPENSE 750,000.00 185,385.26 0.00 564,614.74 24.72 FIRE
10-211-530101 UNIFORMS 65,050.00 28,000.00 0.00 37,050.00 43.04 FIRE
10-211-530301 DUES & PUBLICATIONS 18,843.00 1,313.78 342.78 17,529.22 6.97 FIRE
10-211-531121 PROGRAM SUPPLIES 23,250.00 136.21 136.21 23,113.79 0.59 FIRE
10-211-531401 JANITORIAL SUPPLIES 8,400.00 3,210.03 2,781.29 5,189.97 38.21 FIRE
05/14/2026 03:48 PM Page: 7/38
Page 64 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Account Category: Expenditures
Department: 211 FIRE
10-211-531501 BUILDING MAINT SUPPLIES 6,300.00 2,857.10 2,720.50 3,442.90 45.35 FIRE
10-211-531701 OFFICE SUPPLIES 9,235.00 729.79 627.79 8,505.21 7.90 FIRE
10-211-539901 OTHER SUPPLIES 58,565.00 8,647.67 3,112.54 49,917.33 14.77 FIRE
10-211-540202 NON-CAPITAL OUTLAY 17,000.00 4,918.34 0.00 12,081.66 28.93 FIRE
Total Dept 211 - FIRE 7,251,176.00 1,825,071.95 373,610.53 5,426,104.05 25.17
Department: 240 GARBAGE
10-240-299004 OTHER CONTRACTUAL SERVICES 2,000,000.00 479,278.92 159,843.22 1,520,721.08 23.96 GARBAGE
Total Dept 240 - GARBAGE 2,000,000.00 479,278.92 159,843.22 1,520,721.08 23.96
Department: 251 PUBLIC WORKS
10-251-501621 IMRF CONTRIBUTIONS 77,000.00 20,984.23 4,978.57 56,015.77 27.25 PUBLIC WORKS
10-251-510101 SALARIES: FULL-TIME 1,161,897.00 288,077.19 74,963.04 873,819.81 24.79 PUBLIC WORKS
10-251-510601 SALARIES: OVERTIME FULL-TIME 50,000.00 11,501.07 2,029.56 38,498.93 23.00 PUBLIC WORKS
10-251-510801 SALARIES: TEMPORARY 50,000.00 4,159.16 764.00 45,840.84 8.32 PUBLIC WORKS
10-251-520101 LEGAL NOTICES 500.00 0.00 0.00 500.00 0.00 PUBLIC WORKS
10-251-520201 TRAINING & CONFERENCES 4,000.00 1,400.00 0.00 2,600.00 35.00 PUBLIC WORKS
10-251-521001 TELEPHONE 3,600.00 188.79 (19.56) 3,411.21 5.24 PUBLIC WORKS
10-251-525001 EMPLOYEE BENEFITS 267,500.00 75,018.54 0.00 192,481.46 28.04 PUBLIC WORKS
10-251-527001 MAINT OF OFFICE EQUIPMENT 6,500.00 422.48 211.24 6,077.52 6.50 PUBLIC WORKS
10-251-528101 RENTAL OF EQUIPMENT 2,500.00 0.00 0.00 2,500.00 0.00 PUBLIC WORKS
10-251-528528 DISPOSAL EXPENSE 35,000.00 4,500.00 0.00 30,500.00 12.86 PUBLIC WORKS
10-251-528628 MOSQUITO ABATEMENT 53,000.00 18,029.00 18,029.00 34,971.00 34.02 PUBLIC WORKS
10-251-528728 TREE REMOVAL & TRIMMING 150,000.00 0.00 0.00 150,000.00 0.00 PUBLIC WORKS
10-251-529901 OTHER CONTRACTUAL SERVICES 15,000.00 415.92 330.72 14,584.08 2.77 PUBLIC WORKS
10-251-530101 UNIFORMS 7,500.00 3,600.00 0.00 3,900.00 48.00 PUBLIC WORKS
10-251-530301 DUES & PUBLICATIONS 1,500.00 66.46 0.00 1,433.54 4.43 PUBLIC WORKS
10-251-531701 OFFICE SUPPLIES 750.00 112.84 112.84 637.16 15.05 PUBLIC WORKS
10-251-532228 HAND TOOLS 1,750.00 41.99 41.99 1,708.01 2.40 PUBLIC WORKS
10-251-534626 PRECAST & CONCRETE MATERIALS 0.00 553.05 553.05 (553.05) 100.00 PUBLIC WORKS
10-251-539225 BARRICADES 5,000.00 450.00 450.00 4,550.00 9.00 PUBLIC WORKS
10-251-539901 OTHER SUPPLIES 14,500.00 1,373.26 482.42 13,126.74 9.47 PUBLIC WORKS
10-251-540101 CAPITAL OUTLAY 71,000.00 0.00 0.00 71,000.00 0.00 PUBLIC WORKS
10-251-540200 NON-CAPITAL OUTLAY 8,500.00 0.00 0.00 8,500.00 0.00 PUBLIC WORKS
Total Dept 251 - PUBLIC WORKS 1,986,997.00 430,893.98 102,926.87 1,556,103.02 21.69
Department: 257 PW-STREET MAINT
10-257-539927 OTHER SUPPLIES 0.00 22.99 22.99 (22.99) 100.00 PW-STREET MAINT
Total Dept 257 - PW-STREET MAINT 0.00 22.99 22.99 (22.99) 100.00
Department: 501 TRANSFERS
10-501-573500 TRANSFER TO RECREATION FUND 931,500.00 0.00 0.00 931,500.00 0.00 TRANSFERS
10-501-573600 TRANSFER TO PARKS FUND 1,090,000.00 0.00 0.00 1,090,000.00 0.00 TRANSFERS
10-501-574100 TRANSFER TO SWIM POOL FUND 166,000.00 0.00 0.00 166,000.00 0.00 TRANSFERS
10-501-576500 TRANSFER TO EQUIP REPL FUND 516,800.00 0.00 0.00 516,800.00 0.00 TRANSFERS
10-501-576700 TRANSFER TO BLDG IMPROV FUND 1,760,500.00 0.00 0.00 1,760,500.00 0.00 TRANSFERS
Total Dept 501 - TRANSFERS 4,464,800.00 0.00 0.00 4,464,800.00 0.00
Expenditures 34,298,833.00 7,909,584.11 1,896,738.46 26,389,248.89 23.06
05/14/2026 03:48 PM Page: 8/38
Page 65 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 10 CORPORATE FUND
Fund 10 - CORPORATE FUND:
TOTAL REVENUES 29,135,437.00 5,521,306.49 597,429.80 23,614,130.51 18.95
TOTAL EXPENDITURES 34,298,833.00 7,909,584.11 1,896,738.46 26,389,248.89 23.06
NET OF REVENUES & EXPENDITURES: (5,163,396.00 (2,388,277.62 (1,299,308.66 (2,775,118.38
05/14/2026 03:48 PM Page: 9/38
Page 66 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 11 CAPITAL / BUILDING & LAND IMPROVE FUND
Account Category: Revenues
Department: 000
11-000-441015 SALE OF ASSETS 15,000.00 26,202.50 0.00 (11,202.50) 174.68
11-000-445105 INTEREST ON INVESTMENTS 5,000.00 0.00 0.00 5,000.00 0.00
11-000-445110 PROCEEDS FROM BOND SALE 267,000.00 0.00 0.00 267,000.00 0.00
11-000-445114 TRANSFER FROM CORPORATE 1,760,500.00 0.00 0.00 1,760,500.00 0.00
11-000-445117 STATE GRANT 275,000.00 0.00 0.00 275,000.00 0.00
Total Dept 000 2,322,500.00 26,202.50 0.00 2,296,297.50 1.13
Revenues 2,322,500.00 26,202.50 0.00 2,296,297.50 1.13
Account Category: Expenditures
Department: 206 BUILDING IMPROVEMENTS
11-206-540102 CAPITAL OUTLAY 0.00 1,185.47 1,185.47 (1,185.47) 100.00 BUILDING IMPROVEMENTS
11-206-540102-FD0001 CAPITAL OUTLAY 1,200,000.00 411,438.43 5,782.61 788,561.57 34.29 BUILDING IMPROVEMENTS
11-206-540102-FD0002 CAPITAL OUTLAY 375,000.00 0.00 0.00 375,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-PD0001 CAPITAL OUTLAY 100,000.00 90,201.41 66,946.65 9,798.59 90.20 BUILDING IMPROVEMENTS
11-206-540102-PK0001 CAPITAL OUTLAY 75,000.00 0.00 0.00 75,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-PK0002 CAPITAL OUTLAY 165,000.00 0.00 0.00 165,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-PK0005 CAPITAL OUTLAY 75,000.00 0.00 0.00 75,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-PW0002 CAPITAL OUTLAY 125,000.00 0.00 0.00 125,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-REC001 CAPITAL OUTLAY 50,000.00 0.00 0.00 50,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-REC003 CAPITAL OUTLAY 100,000.00 0.00 0.00 100,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540102-VH0001 CAPITAL OUTLAY 50,000.00 0.00 0.00 50,000.00 0.00 BUILDING IMPROVEMENTS
11-206-540202 NON-CAPITAL OUTLAY 7,500.00 0.00 0.00 7,500.00 0.00 BUILDING IMPROVEMENTS
11-206-540202-PD0001 NON-CAPITAL OUTLAY 0.00 2,522.58 2,522.58 (2,522.58) 100.00 BUILDING IMPROVEMENTS
Total Dept 206 - BUILDING IMPROVEMENTS 2,322,500.00 505,347.89 76,437.31 1,817,152.11 21.76
Expenditures 2,322,500.00 505,347.89 76,437.31 1,817,152.11 21.76
Fund 11 - CAPITAL / BUILDING & LAND IMPROVE FUND:
TOTAL REVENUES 2,322,500.00 26,202.50 0.00 2,296,297.50 1.13
TOTAL EXPENDITURES 2,322,500.00 505,347.89 76,437.31 1,817,152.11 21.76
NET OF REVENUES & EXPENDITURES: 0.00 (479,145.39) (76,437.31) 479,145.39
05/14/2026 03:48 PM Page: 10/38
Page 67 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 19 DUI TECHNOLOGY FUND
Account Category: Revenues
Department: 000
19-000-442065 DUI TECHNOLOGY FINES 25,000.00 5,582.97 0.00 19,417.03 22.33
Total Dept 000 25,000.00 5,582.97 0.00 19,417.03 22.33
Revenues 25,000.00 5,582.97 0.00 19,417.03 22.33
Account Category: Expenditures
Department: 520 CONTRACTUAL
19-520-540101 DUI TECHNOLOGY CAPITAL OUTLAY 5,000.00 51,621.62 0.00 (46,621.62) 1,032.43 CONTRACTUAL
Total Dept 520 - CONTRACTUAL 5,000.00 51,621.62 0.00 (46,621.62) 1,032.43
Expenditures 5,000.00 51,621.62 0.00 (46,621.62) 1,032.43
Fund 19 - DUI TECHNOLOGY FUND:
TOTAL REVENUES 25,000.00 5,582.97 0.00 19,417.03 22.33
TOTAL EXPENDITURES 5,000.00 51,621.62 0.00 (46,621.62) 1,032.43
NET OF REVENUES & EXPENDITURES: 20,000.00 (46,038.65) 0.00 66,038.65
05/14/2026 03:48 PM Page: 11/38
Page 68 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 20 ARTICLE 36 STATE FORFEITURE FUND
Account Category: Revenues
Department: 000
20-000-442060 STATE SEIZURES 1,000.00 455.00 0.00 545.00 45.50
20-000-442063 STATE DRUG FORFIETURE PROCEEDS 7,500.00 585.00 0.00 6,915.00 7.80
Total Dept 000 8,500.00 1,040.00 0.00 7,460.00 12.24
Revenues 8,500.00 1,040.00 0.00 7,460.00 12.24
Account Category: Expenditures
Department: 520 CONTRACTUAL
20-520-522011 I S P SEIZURES 0.00 800.00 800.00 (800.00) 100.00 CONTRACTUAL
Total Dept 520 - CONTRACTUAL 0.00 800.00 800.00 (800.00) 100.00
Department: 521 COMMODITIES
20-521-529912 OTHER CONTRACTUAL SERVICES 5,000.00 0.00 0.00 5,000.00 0.00 COMMODITIES
Total Dept 521 - COMMODITIES 5,000.00 0.00 0.00 5,000.00 0.00
Expenditures 5,000.00 800.00 800.00 4,200.00 16.00
Fund 20 - ARTICLE 36 STATE FORFEITURE FUND:
TOTAL REVENUES 8,500.00 1,040.00 0.00 7,460.00 12.24
TOTAL EXPENDITURES 5,000.00 800.00 800.00 4,200.00 16.00
NET OF REVENUES & EXPENDITURES: 3,500.00 240.00 (800.00) 3,260.00
05/14/2026 03:48 PM Page: 12/38
Page 69 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 21 STATE DRUG CONTROL FUND
Account Category: Revenues
Department: 000
21-000-442060 STATE SEIZURES 5,000.00 0.00 0.00 5,000.00 0.00
Total Dept 000 5,000.00 0.00 0.00 5,000.00 0.00
Revenues 5,000.00 0.00 0.00 5,000.00 0.00
Account Category: Expenditures
Department: 520 CONTRACTUAL
21-520-540100 CAPITAL OUTLAY 5,000.00 0.00 0.00 5,000.00 0.00 CONTRACTUAL
Total Dept 520 - CONTRACTUAL 5,000.00 0.00 0.00 5,000.00 0.00
Expenditures 5,000.00 0.00 0.00 5,000.00 0.00
Fund 21 - STATE DRUG CONTROL FUND:
TOTAL REVENUES 5,000.00 0.00 0.00 5,000.00 0.00
TOTAL EXPENDITURES 5,000.00 0.00 0.00 5,000.00 0.00
NET OF REVENUES & EXPENDITURES: 0.00 0.00 0.00 0.00
05/14/2026 03:48 PM Page: 13/38
Page 70 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 22 FEDERAL DRUG CONTROL FUND
Account Category: Revenues
Department: 000
22-000-442062 FEDERAL SEIZURES 5,000.00 0.00 0.00 5,000.00 0.00
Total Dept 000 5,000.00 0.00 0.00 5,000.00 0.00
Revenues 5,000.00 0.00 0.00 5,000.00 0.00
Account Category: Expenditures
Department: 520 CONTRACTUAL
22-520-540100 CAPITAL OUTLAY 5,000.00 0.00 0.00 5,000.00 0.00 CONTRACTUAL
Total Dept 520 - CONTRACTUAL 5,000.00 0.00 0.00 5,000.00 0.00
Expenditures 5,000.00 0.00 0.00 5,000.00 0.00
Fund 22 - FEDERAL DRUG CONTROL FUND:
TOTAL REVENUES 5,000.00 0.00 0.00 5,000.00 0.00
TOTAL EXPENDITURES 5,000.00 0.00 0.00 5,000.00 0.00
NET OF REVENUES & EXPENDITURES: 0.00 0.00 0.00 0.00
05/14/2026 03:48 PM Page: 14/38
Page 71 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 23 STATE MONEY LAUNDERING FUND
Account Category: Revenues
Department: 000
23-000-442060 STATE SEIZURES 5,000.00 0.00 0.00 5,000.00 0.00
Total Dept 000 5,000.00 0.00 0.00 5,000.00 0.00
Revenues 5,000.00 0.00 0.00 5,000.00 0.00
Account Category: Expenditures
Department: 520 CONTRACTUAL
23-520-540100 CAPITAL OUTLAY 5,000.00 0.00 0.00 5,000.00 0.00 CONTRACTUAL
Total Dept 520 - CONTRACTUAL 5,000.00 0.00 0.00 5,000.00 0.00
Expenditures 5,000.00 0.00 0.00 5,000.00 0.00
Fund 23 - STATE MONEY LAUNDERING FUND:
TOTAL REVENUES 5,000.00 0.00 0.00 5,000.00 0.00
TOTAL EXPENDITURES 5,000.00 0.00 0.00 5,000.00 0.00
NET OF REVENUES & EXPENDITURES: 0.00 0.00 0.00 0.00
05/14/2026 03:48 PM Page: 15/38
Page 72 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 25 TIF 7 FUND-ST CHARLES RD-COMM
Account Category: Revenues
Department: 000
25-000-440001 PROPERTY TAXES 100,000.00 0.00 0.00 100,000.00 0.00
Total Dept 000 100,000.00 0.00 0.00 100,000.00 0.00
Revenues 100,000.00 0.00 0.00 100,000.00 0.00
Account Category: Expenditures
Department: 241 TIF CAPTAL & CONTRACTUAL
25-241-529901 OTHER CONTRACTUAL SERVICES 320,000.00 1,375.00 0.00 318,625.00 0.43 TIF CAPTAL & CONTRACTUAL
Total Dept 241 - TIF CAPTAL & CONTRACTUAL 320,000.00 1,375.00 0.00 318,625.00 0.43
Department: 244 TIF 6 & 7 CAPITAL
25-244-540101 CAPITAL OUTLAY 600,000.00 0.00 0.00 600,000.00 0.00 TIF 6 & 7 CAPITAL
Total Dept 244 - TIF 6 & 7 CAPITAL 600,000.00 0.00 0.00 600,000.00 0.00
Expenditures 920,000.00 1,375.00 0.00 918,625.00 0.15
Fund 25 - TIF 7 FUND-ST CHARLES RD-COMM:
TOTAL REVENUES 100,000.00 0.00 0.00 100,000.00 0.00
TOTAL EXPENDITURES 920,000.00 1,375.00 0.00 918,625.00 0.15
NET OF REVENUES & EXPENDITURES: (820,000.00) (1,375.00) 0.00 (818,625.00)
05/14/2026 03:48 PM Page: 16/38
Page 73 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 26 TIF 6 FUND-NO ARDMORE/VERMONT
Account Category: Revenues
Department: 000
26-000-440001 PROPERTY TAXES 100,000.00 0.00 0.00 100,000.00 0.00
26-000-445105 INTEREST ON INVESTMENTS 23,850.00 109.79 0.00 23,740.21 0.46
Total Dept 000 123,850.00 109.79 0.00 123,740.21 0.09
Revenues 123,850.00 109.79 0.00 123,740.21 0.09
Account Category: Expenditures
Department: 241 TIF CAPTAL & CONTRACTUAL
26-241-529901 OTHER CONTRACTUAL SERVICES 205,000.00 21,278.75 1,316.25 183,721.25 10.38 TIF CAPTAL & CONTRACTUAL
Total Dept 241 - TIF CAPTAL & CONTRACTUAL 205,000.00 21,278.75 1,316.25 183,721.25 10.38
Department: 244 TIF 6 & 7 CAPITAL
26-244-540101 CAPITAL OUTLAY 2,285,000.00 0.00 0.00 2,285,000.00 0.00 TIF 6 & 7 CAPITAL
Total Dept 244 - TIF 6 & 7 CAPITAL 2,285,000.00 0.00 0.00 2,285,000.00 0.00
Expenditures 2,490,000.00 21,278.75 1,316.25 2,468,721.25 0.85
Fund 26 - TIF 6 FUND-NO ARDMORE/VERMONT:
TOTAL REVENUES 123,850.00 109.79 0.00 123,740.21 0.09
TOTAL EXPENDITURES 2,490,000.00 21,278.75 1,316.25 2,468,721.25 0.85
NET OF REVENUES & EXPENDITURES: (2,366,150.00 (21,168.96) (1,316.25) (2,344,981.04
05/14/2026 03:48 PM Page: 17/38
Page 74 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 27 TIF 5 FUND - KENILWORTH
Account Category: Revenues
Department: 000
27-000-440001 PROPERTY TAXES 300,000.00 0.00 0.00 300,000.00 0.00
27-000-445105 INTEREST ON INVESTMENTS 15,000.00 830.53 0.00 14,169.47 5.54
Total Dept 000 315,000.00 830.53 0.00 314,169.47 0.26
Revenues 315,000.00 830.53 0.00 314,169.47 0.26
Account Category: Expenditures
Department: 241 TIF CAPTAL & CONTRACTUAL
27-241-529201 ENGINEERING SERVICES 60,000.00 0.00 0.00 60,000.00 0.00 TIF CAPTAL & CONTRACTUAL
27-241-529901 OTHER CONTRACTUAL SERVICES 175,000.00 0.00 0.00 175,000.00 0.00 TIF CAPTAL & CONTRACTUAL
27-241-540101 CAPITAL OUTLAY 325,000.00 0.00 0.00 325,000.00 0.00 TIF CAPTAL & CONTRACTUAL
Total Dept 241 - TIF CAPTAL & CONTRACTUAL 560,000.00 0.00 0.00 560,000.00 0.00
Expenditures 560,000.00 0.00 0.00 560,000.00 0.00
Fund 27 - TIF 5 FUND - KENILWORTH:
TOTAL REVENUES 315,000.00 830.53 0.00 314,169.47 0.26
TOTAL EXPENDITURES 560,000.00 0.00 0.00 560,000.00 0.00
NET OF REVENUES & EXPENDITURES: (245,000.00) 830.53 0.00 (245,830.53)
05/14/2026 03:48 PM Page: 18/38
Page 75 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 29 TIF 3 FUND - NORTH AVENUE
Account Category: Revenues
Department: 000
29-000-440001 PROPERTY TAXES 1,245,000.00 0.00 0.00 1,245,000.00 0.00
29-000-445105 INTEREST ON INVESTMENTS 100,000.00 6,142.88 0.00 93,857.12 6.14
Total Dept 000 1,345,000.00 6,142.88 0.00 1,338,857.12 0.46
Revenues 1,345,000.00 6,142.88 0.00 1,338,857.12 0.46
Account Category: Expenditures
Department: 241 TIF CAPTAL & CONTRACTUAL
29-241-529201 ENGINEERING SERVICES 75,000.00 7,000.00 0.00 68,000.00 9.33 TIF CAPTAL & CONTRACTUAL
29-241-529901 OTHER CONTRACTUAL SERVICES 80,000.00 0.00 0.00 80,000.00 0.00 TIF CAPTAL & CONTRACTUAL
29-241-540101 CAPITAL OUTLAY 3,375,000.00 0.00 0.00 3,375,000.00 0.00 TIF CAPTAL & CONTRACTUAL
Total Dept 241 - TIF CAPTAL & CONTRACTUAL 3,530,000.00 7,000.00 0.00 3,523,000.00 0.20
Expenditures 3,530,000.00 7,000.00 0.00 3,523,000.00 0.20
Fund 29 - TIF 3 FUND - NORTH AVENUE:
TOTAL REVENUES 1,345,000.00 6,142.88 0.00 1,338,857.12 0.46
TOTAL EXPENDITURES 3,530,000.00 7,000.00 0.00 3,523,000.00 0.20
NET OF REVENUES & EXPENDITURES: (2,185,000.00 (857.12) 0.00 (2,184,142.88
05/14/2026 03:48 PM Page: 19/38
Page 76 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 32 MFT FUND
Account Category: Revenues
Department: 000
32-000-445105 INTEREST ON INVESTMENTS 0.00 12,705.64 0.00 (12,705.64) 100.00
32-000-445115 ALLOTMENTS FROM STATE 980,000.00 90,130.92 0.00 889,869.08 9.20
Total Dept 000 980,000.00 102,836.56 0.00 877,163.44 10.49
Revenues 980,000.00 102,836.56 0.00 877,163.44 10.49
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
32-202-521925 UTILITY - ELECTRIC 100,000.00 25,182.02 10,726.72 74,817.98 25.18 EQUIPMENT AND SUPPLIES
32-202-529900 OTHER CONTRACTUAL SERVICES 1,120,700.00 2,431.14 0.00 1,118,268.86 0.22 EQUIPMENT AND SUPPLIES
32-202-534127 SALT/CALCIUM CHLORIDE 112,000.00 61,398.05 7,356.39 50,601.95 54.82 EQUIPMENT AND SUPPLIES
32-202-534226 ASPHALT MIX 30,000.00 7,288.15 1,760.00 22,711.85 24.29 EQUIPMENT AND SUPPLIES
32-202-534326 STONE 15,000.00 0.00 0.00 15,000.00 0.00 EQUIPMENT AND SUPPLIES
32-202-534426 CONCRETE - REDI MIX 25,000.00 0.00 0.00 25,000.00 0.00 EQUIPMENT AND SUPPLIES
32-202-534626 PRECAST & CONCRETE MATERIALS 2,500.00 0.00 0.00 2,500.00 0.00 EQUIPMENT AND SUPPLIES
32-202-534726 CAST IRON ITEMS 20,000.00 0.00 0.00 20,000.00 0.00 EQUIPMENT AND SUPPLIES
32-202-539325 STREET LIGHTING MATERIALS 30,000.00 0.00 0.00 30,000.00 0.00 EQUIPMENT AND SUPPLIES
32-202-539425 PAVEMENT MARKING MATERIALS 10,000.00 942.41 942.41 9,057.59 9.42 EQUIPMENT AND SUPPLIES
32-202-539525 STREET SIGN MATERIALS 19,500.00 10,001.00 6,143.00 9,499.00 51.29 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 1,484,700.00 107,242.77 26,928.52 1,377,457.23 7.22
Expenditures 1,484,700.00 107,242.77 26,928.52 1,377,457.23 7.22
Fund 32 - MFT FUND:
TOTAL REVENUES 980,000.00 102,836.56 0.00 877,163.44 10.49
TOTAL EXPENDITURES 1,484,700.00 107,242.77 26,928.52 1,377,457.23 7.22
NET OF REVENUES & EXPENDITURES: (504,700.00) (4,406.21) (26,928.52) (500,293.79)
05/14/2026 03:48 PM Page: 20/38
Page 77 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 33 HOTEL/MOTEL TAX FUND
Account Category: Revenues
Department: 000
33-000-441028 HOTEL/MOTEL TAX 105,000.00 68,200.35 32,816.05 36,799.65 64.95
33-000-445105 INTEREST ON INVESTMENTS 4,000.00 408.83 0.00 3,591.17 10.22
Total Dept 000 109,000.00 68,609.18 32,816.05 40,390.82 62.94
Revenues 109,000.00 68,609.18 32,816.05 40,390.82 62.94
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
33-202-573602 TRANSFER TO PARKS FUND 109,000.00 0.00 0.00 109,000.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 109,000.00 0.00 0.00 109,000.00 0.00
Expenditures 109,000.00 0.00 0.00 109,000.00 0.00
Fund 33 - HOTEL/MOTEL TAX FUND:
TOTAL REVENUES 109,000.00 68,609.18 32,816.05 40,390.82 62.94
TOTAL EXPENDITURES 109,000.00 0.00 0.00 109,000.00 0.00
NET OF REVENUES & EXPENDITURES: 0.00 68,609.18 32,816.05 (68,609.18)
05/14/2026 03:48 PM Page: 21/38
Page 78 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 34 NEDSRA FUND
Account Category: Revenues
Department: 000
34-000-440001 PROPERTY TAXES 252,658.00 0.00 0.00 252,658.00 0.00
34-000-445105 INTEREST ON INVESTMENTS 6,000.00 493.87 0.00 5,506.13 8.23
Total Dept 000 258,658.00 493.87 0.00 258,164.13 0.19
Revenues 258,658.00 493.87 0.00 258,164.13 0.19
Account Category: Expenditures
Department: 201 ADMINISTRATION
34-201-501621 IMRF CONTRIBUTIONS 0.00 385.42 96.58 (385.42) 100.00 ADMINISTRATION
34-201-510100 SALARIES: FULL-TIME 16,197.00 5,173.58 1,296.44 11,023.42 31.94 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 16,197.00 5,559.00 1,393.02 10,638.00 34.32
Department: 202 EQUIPMENT AND SUPPLIES
34-202-540102 CAPITAL OUTLAY 32,820.00 0.00 0.00 32,820.00 0.00 EQUIPMENT AND SUPPLIES
34-202-560102 CONTRIBUTIONS 177,574.00 0.00 0.00 177,574.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 210,394.00 0.00 0.00 210,394.00 0.00
Expenditures 226,591.00 5,559.00 1,393.02 221,032.00 2.45
Fund 34 - NEDSRA FUND:
TOTAL REVENUES 258,658.00 493.87 0.00 258,164.13 0.19
TOTAL EXPENDITURES 226,591.00 5,559.00 1,393.02 221,032.00 2.45
NET OF REVENUES & EXPENDITURES: 32,067.00 (5,065.13) (1,393.02) 37,132.13
05/14/2026 03:48 PM Page: 22/38
Page 79 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 35 RECREATION FUND
Account Category: Revenues
Department: 000
35-000-440001 PROPERTY TAXES 178,791.00 0.00 0.00 178,791.00 0.00
35-000-442049 DONATIONS 0.00 2,575.00 525.00 (2,575.00) 100.00
35-000-444300 BUILDING RESALE GOODS 5,500.00 5,090.10 2,011.10 409.90 92.55
35-000-444301 BUILDING RENTAL 10,500.00 5,225.00 1,290.00 5,275.00 49.76
35-000-444401 PROGRAM REVENUE 650,000.00 289,563.30 61,350.18 360,436.70 44.55
35-000-444610 REC CENTER - DAILY ADMISSIONS 20,000.00 9,215.00 2,018.00 10,785.00 46.08
35-000-444612 REC CENTER - MEMBERSHIP 350,000.00 137,454.75 16,894.00 212,545.25 39.27
35-000-445105 INTEREST ON INVESTMENTS 7,500.00 171.44 0.00 7,328.56 2.29
35-000-445114 TRANSFER FROM CORPORATE 931,500.00 0.00 0.00 931,500.00 0.00
35-000-445128 MISCELLANEOUS REVENUE 1,500.00 897.37 0.00 602.63 59.82
35-000-445151 BREWFEST 30,000.00 0.00 0.00 30,000.00 0.00
35-000-445153 SUMMER CONCERT SERIES 8,000.00 0.00 0.00 8,000.00 0.00
35-000-445155 SUMMER FESTIVAL 23,000.00 0.00 0.00 23,000.00 0.00
Total Dept 000 2,216,291.00 450,191.96 84,088.28 1,766,099.04 20.31
Revenues 2,216,291.00 450,191.96 84,088.28 1,766,099.04 20.31
Account Category: Expenditures
Department: 201 ADMINISTRATION
35-201-501621 IMRF CONTRIBUTIONS 44,500.00 20,631.49 3,806.92 23,868.51 46.36 ADMINISTRATION
35-201-510101 SALARIES: FULL-TIME 674,345.00 274,203.11 53,726.44 400,141.89 40.66 ADMINISTRATION
35-201-510501 SALARIES: PART-TIME 181,240.00 34,804.11 9,373.24 146,435.89 19.20 ADMINISTRATION
35-201-510601 SALARIES: OVERTIME FULL-TIME 1,000.00 131.22 0.00 868.78 13.12 ADMINISTRATION
35-201-520201 TRAINING & CONFERENCES 2,100.00 1,007.47 900.47 1,092.53 47.97 ADMINISTRATION
35-201-520501 POSTAGE 5,500.00 565.00 565.00 4,935.00 10.27 ADMINISTRATION
35-201-521001 TELEPHONE 8,100.00 1,717.16 940.03 6,382.84 21.20 ADMINISTRATION
35-201-522001 UTILITY - GAS 0.00 444.91 0.00 (444.91) 100.00 ADMINISTRATION
35-201-525001 EMPLOYEE BENEFITS 205,000.00 60,989.96 0.00 144,010.04 29.75 ADMINISTRATION
35-201-527001 MAINT OF OFFICE EQUIPMENT 6,500.00 1,290.28 645.14 5,209.72 19.85 ADMINISTRATION
35-201-528101 RENTAL OF EQUIPMENT 3,000.00 0.00 0.00 3,000.00 0.00 ADMINISTRATION
35-201-529101 BREWFEST 18,000.00 0.00 0.00 18,000.00 0.00 ADMINISTRATION
35-201-529301 SUMMER CONCERT SERIES 20,250.00 0.00 0.00 20,250.00 0.00 ADMINISTRATION
35-201-529501 SUMMER FESTIVAL 30,000.00 0.00 0.00 30,000.00 0.00 ADMINISTRATION
35-201-529901 OTHER CONTRACTUAL SERVICES 3,000.00 11,607.51 99.98 (8,607.51) 386.92 ADMINISTRATION
35-201-530100 UNIFORMS 5,000.00 450.00 0.00 4,550.00 9.00 ADMINISTRATION
35-201-530301 DUES & PUBLICATIONS 2,500.00 0.00 0.00 2,500.00 0.00 ADMINISTRATION
35-201-531701 OFFICE SUPPLIES 5,500.00 1,447.11 1,046.95 4,052.89 26.31 ADMINISTRATION
35-201-540201 NON-CAPITAL OUTLAY 39,780.00 1,125.00 0.00 38,655.00 2.83 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 1,255,315.00 410,414.33 71,104.17 844,900.67 32.69
Department: 216 PRP-BLDG & GROUNDS
35-216-501621 IMRF CONTRIBUTIONS 10,000.00 4,694.04 1,139.16 5,305.96 46.94 PRP-BLDG & GROUNDS
35-216-510116 SALARIES: FULL-TIME 194,000.00 49,896.91 15,240.50 144,103.09 25.72 PRP-BLDG & GROUNDS
35-216-510516 SALARIES: PART-TIME 35,000.00 3,884.50 1,103.50 31,115.50 11.10 PRP-BLDG & GROUNDS
35-216-510616 SALARIES: OVERTIME FULL-TIME 8,000.00 1,677.52 50.10 6,322.48 20.97 PRP-BLDG & GROUNDS
35-216-521916 UTILITY - ELECTRIC 77,500.00 442.68 346.70 77,057.32 0.57 PRP-BLDG & GROUNDS
35-216-522016 UTILITY - GAS 25,000.00 5,264.57 0.00 19,735.43 21.06 PRP-BLDG & GROUNDS
35-216-522216 HEATING & A/C MAINT SERV 10,000.00 1,820.93 1,197.93 8,179.07 18.21 PRP-BLDG & GROUNDS
35-216-522316 WATER & SEWER SERVICE 20,000.00 1,422.39 1,422.39 18,577.61 7.11 PRP-BLDG & GROUNDS
05/14/2026 03:48 PM Page: 23/38
Page 80 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 35 RECREATION FUND
Account Category: Expenditures
Department: 216 PRP-BLDG & GROUNDS
35-216-529916 OTHER CONTRACTUAL SERVICES 65,000.00 2,521.92 0.00 62,478.08 3.88 PRP-BLDG & GROUNDS
35-216-531416 JANITORIAL SUPPLIES 22,000.00 6,315.29 6,257.51 15,684.71 28.71 PRP-BLDG & GROUNDS
35-216-531516 BUILDING MAINT SUPPLIES 15,500.00 1,915.76 1,915.76 13,584.24 12.36 PRP-BLDG & GROUNDS
35-216-539916 OTHER SUPPLIES 2,000.00 173.64 173.64 1,826.36 8.68 PRP-BLDG & GROUNDS
Total Dept 216 - PRP-BLDG & GROUNDS 484,000.00 80,030.15 28,847.19 403,969.85 16.54
Department: 235 PROGRAMS
35-235-501621 IMRF CONTRIBUTIONS 0.00 1,960.17 435.70 (1,960.17) 100.00 PROGRAMS
35-235-510535 SALARIES: PART-TIME 99,750.00 17,152.64 4,140.77 82,597.36 17.20 PROGRAMS
35-235-510835 SALARIES: TEMPORARY 152,105.00 41,054.12 9,910.63 111,050.88 26.99 PROGRAMS
35-235-520235 TRAINING & CONFERENCES 400.00 265.00 265.00 135.00 66.25 PROGRAMS
35-235-520435 TRANSPORTATION 26,500.00 1,380.00 0.00 25,120.00 5.21 PROGRAMS
35-235-523035 PRINTING 10,367.00 0.00 0.00 10,367.00 0.00 PROGRAMS
35-235-528135 RENTAL OF EQUIPMENT 5,000.00 225.00 0.00 4,775.00 4.50 PROGRAMS
35-235-529735 OFFICIATING SERVICES 4,328.00 6,410.00 3,600.00 (2,082.00) 148.11 PROGRAMS
35-235-529935 OTHER CONTRACTUAL SERVICES 113,500.00 24,421.45 10,621.00 89,078.55 21.52 PROGRAMS
35-235-530301 DUES & PUBLICATIONS 300.00 0.00 0.00 300.00 0.00 PROGRAMS
35-235-531135 PROGRAM SUPPLIES 51,969.00 8,992.53 7,393.53 42,976.47 17.30 PROGRAMS
35-235-533435 RESALE ITEMS 10,000.00 2,961.50 1,476.50 7,038.50 29.62 PROGRAMS
35-235-540235 NON-CAPITAL OUTLAY 2,500.00 0.00 0.00 2,500.00 0.00 PROGRAMS
Total Dept 235 - PROGRAMS 476,719.00 104,822.41 37,843.13 371,896.59 21.99
Expenditures 2,216,034.00 595,266.89 137,794.49 1,620,767.11 26.86
Fund 35 - RECREATION FUND:
TOTAL REVENUES 2,216,291.00 450,191.96 84,088.28 1,766,099.04 20.31
TOTAL EXPENDITURES 2,216,034.00 595,266.89 137,794.49 1,620,767.11 26.86
NET OF REVENUES & EXPENDITURES: 257.00 (145,074.93) (53,706.21) 145,331.93
05/14/2026 03:48 PM Page: 24/38
Page 81 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 36 PARKS FUND
Account Category: Revenues
Department: 000
36-000-440001 PROPERTY TAXES 178,791.00 0.00 0.00 178,791.00 0.00
36-000-440026 CANNABIS TAX TO PARKS 75,000.00 0.00 0.00 75,000.00 0.00
36-000-445105 INTEREST ON INVESTMENTS 100,000.00 5,908.94 0.00 94,091.06 5.91
36-000-445114 TRANSFER FROM CORPORATE 1,053,525.00 0.00 0.00 1,053,525.00 0.00
36-000-445128 MISCELLANEOUS REVENUE 14,000.00 4,304.00 2,579.00 9,696.00 30.74
36-000-445143 TRANSFER FROM HOTEL/MOTEL 115,000.00 0.00 0.00 115,000.00 0.00
Total Dept 000 1,536,316.00 10,212.94 2,579.00 1,526,103.06 0.66
Revenues 1,536,316.00 10,212.94 2,579.00 1,526,103.06 0.66
Account Category: Expenditures
Department: 201 ADMINISTRATION
36-201-501621 IMRF CONTRIBUTIONS 0.00 5,215.95 1,291.72 (5,215.95) 100.00 ADMINISTRATION
36-201-510101 SALARIES: FULL-TIME 239,964.00 61,134.35 17,338.42 178,829.65 25.48 ADMINISTRATION
36-201-520201 TRAINING & CONFERENCES 3,500.00 0.00 0.00 3,500.00 0.00 ADMINISTRATION
36-201-521001 TELEPHONE 5,000.00 929.91 415.20 4,070.09 18.60 ADMINISTRATION
36-201-521901 UTILITY - ELECTRIC 1,700.00 871.59 0.00 828.41 51.27 ADMINISTRATION
36-201-522001 UTILITY - GAS 2,600.00 715.33 0.00 1,884.67 27.51 ADMINISTRATION
36-201-522301 WATER & SEWER SERVICE 2,500.00 100.64 100.64 2,399.36 4.03 ADMINISTRATION
36-201-525001 EMPLOYEE BENEFITS 259,500.00 95,419.16 0.00 164,080.84 36.77 ADMINISTRATION
36-201-527001 MAINT OF OFFICE EQUIPMENT 1,800.00 337.98 168.99 1,462.02 18.78 ADMINISTRATION
36-201-529901 OTHER CONTRACTUAL SERVICES 2,200.00 800.00 0.00 1,400.00 36.36 ADMINISTRATION
36-201-530101 UNIFORMS 5,500.00 4,098.65 498.65 1,401.35 74.52 ADMINISTRATION
36-201-531701 OFFICE SUPPLIES 2,000.00 2,653.43 2,653.43 (653.43) 132.67 ADMINISTRATION
36-201-562101 IMRF CONTRIBUTIONS 100,000.00 0.00 0.00 100,000.00 0.00 ADMINISTRATION
36-201-562201 SOCIAL SECUR CONTRIBUTIONS 50,000.00 0.00 0.00 50,000.00 0.00 ADMINISTRATION
36-201-562301 MEDICARE CONTRIBUTIONS 15,000.00 0.00 0.00 15,000.00 0.00 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 691,264.00 172,276.99 22,467.05 518,987.01 24.92
Department: 202 EQUIPMENT AND SUPPLIES
36-202-501621 IMRF CONTRIBUTIONS 0.00 13,379.53 3,472.16 (13,379.53) 100.00 EQUIPMENT AND SUPPLIES
36-202-510102 SALARIES: FULL-TIME 464,000.00 149,252.15 38,329.90 314,747.85 32.17 EQUIPMENT AND SUPPLIES
36-202-510502 SALARIES: PART-TIME 0.00 4,165.88 1,938.04 (4,165.88) 100.00 EQUIPMENT AND SUPPLIES
36-202-510602 SALARIES: OVERTIME FULL-TIME 65,000.00 16,048.98 6,338.35 48,951.02 24.69 EQUIPMENT AND SUPPLIES
36-202-510802 SALARIES: TEMPORARY 100,000.00 14,976.58 2,859.44 85,023.42 14.98 EQUIPMENT AND SUPPLIES
36-202-521002 TELEPHONE 3,000.00 48.37 (118.53) 2,951.63 1.61 EQUIPMENT AND SUPPLIES
36-202-522202 HEATING & A/C MAINT SERV 250.00 0.00 0.00 250.00 0.00 EQUIPMENT AND SUPPLIES
36-202-529902 OTHER CONTRACTUAL SERVICES 130,000.00 0.00 0.00 130,000.00 0.00 EQUIPMENT AND SUPPLIES
36-202-530402 GROUNDS SUPPLIES 28,000.00 1,400.74 1,400.74 26,599.26 5.00 EQUIPMENT AND SUPPLIES
36-202-530502 TURF SUPPLIES 6,300.00 0.00 0.00 6,300.00 0.00 EQUIPMENT AND SUPPLIES
36-202-530602 WALKS, ROADS & PARKING LOTS 3,000.00 2,325.35 2,325.35 674.65 77.51 EQUIPMENT AND SUPPLIES
36-202-531502 BUILDING MAINT SUPPLIES 2,000.00 46.45 46.45 1,953.55 2.32 EQUIPMENT AND SUPPLIES
36-202-531802 PLAYGROUND EQUIPMENT PARTS 10,000.00 0.00 0.00 10,000.00 0.00 EQUIPMENT AND SUPPLIES
36-202-531902 ATHLETIC FIELD MATERIALS 10,000.00 0.00 0.00 10,000.00 0.00 EQUIPMENT AND SUPPLIES
36-202-532002 ELECTRICAL SUPPLIES 2,000.00 0.00 0.00 2,000.00 0.00 EQUIPMENT AND SUPPLIES
36-202-532202 HAND TOOLS 2,000.00 291.97 291.97 1,708.03 14.60 EQUIPMENT AND SUPPLIES
36-202-532502 GENERAL EQUIPMENT PARTS 13,000.00 548.19 548.19 12,451.81 4.22 EQUIPMENT AND SUPPLIES
36-202-539902 OTHER SUPPLIES 6,500.00 1,385.33 1,385.33 5,114.67 21.31 EQUIPMENT AND SUPPLIES
05/14/2026 03:48 PM Page: 25/38
Page 82 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 36 PARKS FUND
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 845,050.00 203,869.52 58,817.39 641,180.48 24.13
Expenditures 1,536,314.00 376,146.51 81,284.44 1,160,167.49 24.48
Fund 36 - PARKS FUND:
TOTAL REVENUES 1,536,316.00 10,212.94 2,579.00 1,526,103.06 0.66
TOTAL EXPENDITURES 1,536,314.00 376,146.51 81,284.44 1,160,167.49 24.48
NET OF REVENUES & EXPENDITURES: 2.00 (365,933.57) (78,705.44) 365,935.57
05/14/2026 03:48 PM Page: 26/38
Page 83 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 41 SWIMMING POOL & REC FUND
Account Category: Revenues
Department: 000
41-000-444510 CASH ADMISSION: JEFFERSON 55,000.00 0.00 0.00 55,000.00 0.00
41-000-444512 SEASON PASS 30,000.00 0.00 0.00 30,000.00 0.00
41-000-444513 SWIM INSTRUCTION 13,000.00 3,528.50 3,330.50 9,471.50 27.14
41-000-444514 SWIM TEAM 13,000.00 7,822.00 4,726.00 5,178.00 60.17
41-000-445105 INTEREST ON INVESTMENTS 500.00 0.00 0.00 500.00 0.00
41-000-445114 TRANSFER FROM CORPORATE 166,000.00 0.00 0.00 166,000.00 0.00
41-000-445128 MISCELLANEOUS REVENUE 4,500.00 1,575.00 1,575.00 2,925.00 35.00
Total Dept 000 282,000.00 12,925.50 9,631.50 269,074.50 4.58
Revenues 282,000.00 12,925.50 9,631.50 269,074.50 4.58
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
41-202-529902 OTHER CONTRACTUAL SERVICES 5,000.00 540.00 0.00 4,460.00 10.80 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 5,000.00 540.00 0.00 4,460.00 10.80
Department: 203 MAINTENANCE
41-203-510800 SALARIES: TEMPORARY 5,000.00 3,303.73 0.00 1,696.27 66.07 MAINTENANCE
41-203-521900 UTILITY - ELECTRIC 13,000.00 0.00 0.00 13,000.00 0.00 MAINTENANCE
41-203-522000 UTILITY - GAS 6,000.00 283.77 283.77 5,716.23 4.73 MAINTENANCE
41-203-522200 HEATING & A/C MAINT SERV 5,000.00 0.00 0.00 5,000.00 0.00 MAINTENANCE
41-203-522300 WATER & SEWER SERVICE 13,500.00 0.00 0.00 13,500.00 0.00 MAINTENANCE
41-203-529900 OTHER CONTRACTUAL SERVICES 9,000.00 0.00 0.00 9,000.00 0.00 MAINTENANCE
41-203-530200 CHEMICALS 28,000.00 0.00 0.00 28,000.00 0.00 MAINTENANCE
41-203-531400 JANITORIAL SUPPLIES 4,000.00 0.00 0.00 4,000.00 0.00 MAINTENANCE
41-203-531500 BUILDING MAINT SUPPLIES 3,000.00 0.00 0.00 3,000.00 0.00 MAINTENANCE
41-203-532503 GENERAL EQUIPMENT PARTS 9,000.00 0.00 0.00 9,000.00 0.00 MAINTENANCE
41-203-539900 OTHER SUPPLIES 500.00 0.00 0.00 500.00 0.00 MAINTENANCE
Total Dept 203 - MAINTENANCE 96,000.00 3,587.50 283.77 92,412.50 3.74
Department: 301 POOL&REC-ADMIN
41-301-510801 SALARIES: TEMPORARY 17,928.00 0.00 0.00 17,928.00 0.00 POOL&REC-ADMIN
41-301-520201 TRAINING & CONFERENCES 1,500.00 0.00 0.00 1,500.00 0.00 POOL&REC-ADMIN
41-301-521001 TELEPHONE 1,600.00 163.07 108.71 1,436.93 10.19 POOL&REC-ADMIN
41-301-521901 UTILITY - ELECTRIC 0.00 1,127.96 0.00 (1,127.96) 100.00 POOL&REC-ADMIN
41-301-522001 UTILITY - GAS 0.00 4,000.49 0.00 (4,000.49) 100.00 POOL&REC-ADMIN
41-301-531701 OFFICE SUPPLIES 2,100.00 0.00 0.00 2,100.00 0.00 POOL&REC-ADMIN
Total Dept 301 - POOL&REC-ADMIN 23,128.00 5,291.52 108.71 17,836.48 22.88
Department: 302 POOL
41-302-510802 SALARIES: TEMPORARY 133,500.00 1,830.16 65.20 131,669.84 1.37 POOL
41-302-510803 SALARIES: TEMPORARY 0.00 152.67 0.00 (152.67) 100.00 POOL
41-302-530102 UNIFORMS 7,000.00 0.00 0.00 7,000.00 0.00 POOL
41-302-531102 PROGRAM SUPPLIES 5,500.00 0.00 0.00 5,500.00 0.00 POOL
41-302-540202 NON-CAPITAL OUTLAY 10,050.00 0.00 0.00 10,050.00 0.00 POOL
Total Dept 302 - POOL 156,050.00 1,982.83 65.20 154,067.17 1.27
Expenditures 280,178.00 11,401.85 457.68 268,776.15 4.07
Fund 41 - SWIMMING POOL & REC FUND:
05/14/2026 03:48 PM Page: 27/38
Page 84 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 41 SWIMMING POOL & REC FUND
TOTAL REVENUES 282,000.00 12,925.50 9,631.50 269,074.50 4.58
TOTAL EXPENDITURES 280,178.00 11,401.85 457.68 268,776.15 4.07
NET OF REVENUES & EXPENDITURES: 1,822.00 1,523.65 9,173.82 298.35
05/14/2026 03:48 PM Page: 28/38
Page 85 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 50 DEBT SERVICE FUND
Account Category: Revenues
Department: 000
50-000-440001 PROPERTY TAXES 4,132,500.00 0.00 0.00 4,132,500.00 0.00
50-000-445105 INTEREST ON INVESTMENTS 35,000.00 1,544.78 0.00 33,455.22 4.41
50-000-445110 PROCEEDS FROM BOND SALE 700,000.00 0.00 0.00 700,000.00 0.00
50-000-445124 TRANSFER FROM TIF #3 1,683,800.00 0.00 0.00 1,683,800.00 0.00
50-000-445168 TRANSFER FROM STORMWATER FUND 741,900.00 0.00 0.00 741,900.00 0.00
Total Dept 000 7,293,200.00 1,544.78 0.00 7,291,655.22 0.02
Revenues 7,293,200.00 1,544.78 0.00 7,291,655.22 0.02
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
50-202-529902 OTHER CONTRACTUAL SERVICES 5,000.00 3,475.00 4,300.00 1,525.00 69.50 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 5,000.00 3,475.00 4,300.00 1,525.00 69.50
Department: 280 DEBT PMTS
50-280-569180 INTEREST-2014 ROAD REF GO 806,200.00 0.00 0.00 806,200.00 0.00 DEBT PMTS
Total Dept 280 - DEBT PMTS 806,200.00 0.00 0.00 806,200.00 0.00
Department: 282 DEBT PMTS
50-282-569082 PRINCIPAL-2017 TIF3 REFUND ARB 398,800.00 0.00 0.00 398,800.00 0.00 DEBT PMTS
Total Dept 282 - DEBT PMTS 398,800.00 0.00 0.00 398,800.00 0.00
Department: 284 DEBT PMTS
50-284-569084 PRINCIPAL-2018A STORMSEWER 283,400.00 0.00 0.00 283,400.00 0.00 DEBT PMTS
Total Dept 284 - DEBT PMTS 283,400.00 0.00 0.00 283,400.00 0.00
Department: 285 DEBT PMTS
50-285-569085 PRINCIPAL-2018C TIF3 REF ARBS 1,285,000.00 0.00 0.00 1,285,000.00 0.00 DEBT PMTS
Total Dept 285 - DEBT PMTS 1,285,000.00 0.00 0.00 1,285,000.00 0.00
Department: 286 DEBT PMTS
50-286-569086 PRINCIPAL-ROLLOVER BONDS 800,000.00 0.00 0.00 800,000.00 0.00 DEBT PMTS
50-286-569286 ROLLOVER BOND ISSUE COSTS 15,000.00 0.00 0.00 15,000.00 0.00 DEBT PMTS
Total Dept 286 - DEBT PMTS 815,000.00 0.00 0.00 815,000.00 0.00
Department: 287 DEBT PMTS
50-287-569087 PRINCIPAL-2019B ROAD REF GO 900,600.00 0.00 0.00 900,600.00 0.00 DEBT PMTS
Total Dept 287 - DEBT PMTS 900,600.00 0.00 0.00 900,600.00 0.00
Department: 288 STORM SEWER SEPARATION
50-288-569088 PRINCIPAL-2019A STORMSEWER ARB 150,000.00 0.00 0.00 150,000.00 0.00 STORM SEWER SEPARATION
50-288-569188 INTEREST-2019A STORMSEWER ARB 100,000.00 0.00 0.00 100,000.00 0.00 STORM SEWER SEPARATION
Total Dept 288 - STORM SEWER SEPARATION 250,000.00 0.00 0.00 250,000.00 0.00
Department: 290 STORM SEWER SEPARATION
50-290-569090 PRINCIPL PAYMENTS-SERIES 2022A 224,700.00 600.00 600.00 224,100.00 0.27 STORM SEWER SEPARATION
Total Dept 290 - STORM SEWER SEPARATION 224,700.00 600.00 600.00 224,100.00 0.27
Department: 291 STORM SEWER SEPARATION
50-291-569091 PRINCIPL PAYMENTS-SERIES 2022B 233,800.00 0.00 0.00 233,800.00 0.00 STORM SEWER SEPARATION
Total Dept 291 - STORM SEWER SEPARATION 233,800.00 0.00 0.00 233,800.00 0.00
05/14/2026 03:48 PM Page: 29/38
Page 86 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 50 DEBT SERVICE FUND
Account Category: Expenditures
Expenditures 5,202,500.00 4,075.00 4,900.00 5,198,425.00 0.08
Fund 50 - DEBT SERVICE FUND:
TOTAL REVENUES 7,293,200.00 1,544.78 0.00 7,291,655.22 0.02
TOTAL EXPENDITURES 5,202,500.00 4,075.00 4,900.00 5,198,425.00 0.08
NET OF REVENUES & EXPENDITURES: 2,090,700.00 (2,530.22) (4,900.00) 2,093,230.22
05/14/2026 03:48 PM Page: 30/38
Page 87 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 60 STREET IMPROVEMENT FUND
Account Category: Revenues
Department: 000
60-000-440003 SALES TAX 2,166,000.00 413,010.35 0.00 1,752,989.65 19.07
60-000-445105 INTEREST ON INVESTMENTS 56,000.00 6,273.84 0.00 49,726.16 11.20
60-000-445112 INTEREST 2019B BONDS 100,000.00 0.00 0.00 100,000.00 0.00
60-000-445117 STATE GRANT 530,000.00 100,000.00 0.00 430,000.00 18.87
60-000-448016 REIMBURSEMENT (LOMBARD) 38,000.00 42,907.99 0.00 (4,907.99) 112.92
Total Dept 000 2,890,000.00 562,192.18 0.00 2,327,807.82 19.45
Revenues 2,890,000.00 562,192.18 0.00 2,327,807.82 19.45
Account Category: Expenditures
Department: 201 ADMINISTRATION
60-201-501621 IMRF CONTRIBUTIONS 0.00 81.09 0.00 (81.09) 100.00 ADMINISTRATION
60-201-510102 SALARIES: FULL-TIME 0.00 (2,712.07) 0.00 2,712.07 100.00 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 0.00 (2,630.98) 0.00 2,630.98 100.00
Department: 202 EQUIPMENT AND SUPPLIES
60-202-520102 LEGAL NOTICES 750.00 174.80 0.00 575.20 23.31 EQUIPMENT AND SUPPLIES
60-202-521002 TELEPHONE 1,200.00 397.91 123.83 802.09 33.16 EQUIPMENT AND SUPPLIES
60-202-529202 ENGINEERING SERVICES 80,000.00 156.00 156.00 79,844.00 0.20 EQUIPMENT AND SUPPLIES
60-202-529902 OTHER CONTRACTUAL SERVICES 265,000.00 2,430.72 0.00 262,569.28 0.92 EQUIPMENT AND SUPPLIES
60-202-530102 UNIFORMS 0.00 450.00 0.00 (450.00) 100.00 EQUIPMENT AND SUPPLIES
60-202-539902 OTHER SUPPLIES 53,000.00 0.00 0.00 53,000.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 399,950.00 3,609.43 279.83 396,340.57 0.90
Department: 210 CONTRACTUAL - SP REV FUNDS
60-210-529210 ENGINEERING SERVICES 1,930,000.00 46,637.61 0.00 1,883,362.39 2.42 CONTRACTUAL - SP REV FUNDS
60-210-529210-E00001 ENGINEERING SERVICES 140,000.00 0.00 0.00 140,000.00 0.00 CONTRACTUAL - SP REV FUNDS
60-210-529210-E00004 ENGINEERING SERVICES 103,000.00 12,899.25 0.00 90,100.75 12.52 CONTRACTUAL - SP REV FUNDS
60-210-529210-E00006 OTHER CONTRACTUAL SERVICES 25,000.00 0.00 0.00 25,000.00 0.00 CONTRACTUAL - SP REV FUNDS
60-210-529210-E00009 ENGINEERING SERVICES 0.00 658.00 0.00 (658.00) 100.00 CONTRACTUAL - SP REV FUNDS
60-210-529910 OTHER CONTRACTUAL SERVICES 775,000.00 0.00 0.00 775,000.00 0.00 CONTRACTUAL - SP REV FUNDS
60-210-529910-E00006 OTHER CONTRACTUAL SERVICES 250,000.00 0.00 0.00 250,000.00 0.00 CONTRACTUAL - SP REV FUNDS
Total Dept 210 - CONTRACTUAL - SP REV FUNDS 3,223,000.00 60,194.86 0.00 3,162,805.14 1.87
Department: 603 REFERENDUM 2014
60-603-529203 ENGINEERING SERVICES 555,400.00 12,643.54 0.00 542,756.46 2.28 REFERENDUM 2014
60-603-529203-E00003 ENGINEERING SERVICES 15,000.00 0.00 0.00 15,000.00 0.00 REFERENDUM 2014
60-603-529903 OTHER CONTRACTUAL SERVICES 2,700,000.00 0.00 0.00 2,700,000.00 0.00 REFERENDUM 2014
Total Dept 603 - REFERENDUM 2014 3,270,400.00 12,643.54 0.00 3,257,756.46 0.39
Expenditures 6,893,350.00 73,816.85 279.83 6,819,533.15 1.07
Fund 60 - STREET IMPROVEMENT FUND:
TOTAL REVENUES 2,890,000.00 562,192.18 0.00 2,327,807.82 19.45
TOTAL EXPENDITURES 6,893,350.00 73,816.85 279.83 6,819,533.15 1.07
NET OF REVENUES & EXPENDITURES: (4,003,350.00 488,375.33 (279.83) (4,491,725.33
05/14/2026 03:48 PM Page: 31/38
Page 88 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 64 CAPITAL PROJECTS FUND
Account Category: Revenues
Department: 000
64-000-440003 SALES TAX 2,196,000.00 413,010.35 0.00 1,782,989.65 18.81
64-000-445105 INTEREST ON INVESTMENTS 215,000.00 14,400.72 0.00 200,599.28 6.70
64-000-445108 RESIDENT FEES 125,000.00 0.00 0.00 125,000.00 0.00
64-000-445128 MISCELLANEOUS REVENUE 0.00 130,250.00 0.00 (130,250.00) 100.00
64-000-445131 FEDERAL GRANT (CMAQ) 740,000.00 0.00 0.00 740,000.00 0.00
Total Dept 000 3,276,000.00 557,661.07 0.00 2,718,338.93 17.02
Revenues 3,276,000.00 557,661.07 0.00 2,718,338.93 17.02
Account Category: Expenditures
Department: 210 CONTRACTUAL - SP REV FUNDS
64-210-529210 ENGINEERING SERVICES 225,000.00 0.00 0.00 225,000.00 0.00 CONTRACTUAL - SP REV FUNDS
64-210-529910 OTHER CONTRACTUAL SERVICES 1,000,000.00 0.00 0.00 1,000,000.00 0.00 CONTRACTUAL - SP REV FUNDS
Total Dept 210 - CONTRACTUAL - SP REV FUNDS 1,225,000.00 0.00 0.00 1,225,000.00 0.00
Department: 643 TRANSFER
64-643-576803 TRANSFER TO STORMWATER FD 240,675.00 0.00 0.00 240,675.00 0.00 TRANSFER
64-643-578203 TRANSFER TO WATER FUND 637,500.00 0.00 0.00 637,500.00 0.00 TRANSFER
64-643-578303 TRANSFER TO WASTEWATER FD 1,230,000.00 0.00 0.00 1,230,000.00 0.00 TRANSFER
Total Dept 643 - TRANSFER 2,108,175.00 0.00 0.00 2,108,175.00 0.00
Expenditures 3,333,175.00 0.00 0.00 3,333,175.00 0.00
Fund 64 - CAPITAL PROJECTS FUND:
TOTAL REVENUES 3,276,000.00 557,661.07 0.00 2,718,338.93 17.02
TOTAL EXPENDITURES 3,333,175.00 0.00 0.00 3,333,175.00 0.00
NET OF REVENUES & EXPENDITURES: (57,175.00) 557,661.07 0.00 (614,836.07)
05/14/2026 03:48 PM Page: 32/38
Page 89 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 65 EQUIPMENT REPLACEMENT FUND
Account Category: Revenues
Department: 000
65-000-445114 TRANSFER FROM CORPORATE 516,800.00 0.00 0.00 516,800.00 0.00
Total Dept 000 516,800.00 0.00 0.00 516,800.00 0.00
Revenues 516,800.00 0.00 0.00 516,800.00 0.00
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
65-202-529900 OTHER CONTRACTUAL SERVICES 424,800.00 64,105.13 16,052.81 360,694.87 15.09 EQUIPMENT AND SUPPLIES
65-202-539900 OTHER SUPPLIES 55,000.00 16,164.39 13,335.99 38,835.61 29.39 EQUIPMENT AND SUPPLIES
65-202-540100 CAPITAL OUTLAY 37,000.00 161,219.16 0.00 (124,219.16) 435.73 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 516,800.00 241,488.68 29,388.80 275,311.32 46.73
Expenditures 516,800.00 241,488.68 29,388.80 275,311.32 46.73
Fund 65 - EQUIPMENT REPLACEMENT FUND:
TOTAL REVENUES 516,800.00 0.00 0.00 516,800.00 0.00
TOTAL EXPENDITURES 516,800.00 241,488.68 29,388.80 275,311.32 46.73
NET OF REVENUES & EXPENDITURES: 0.00 (241,488.68) (29,388.80) 241,488.68
05/14/2026 03:48 PM Page: 33/38
Page 90 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 68 STORMWATER BUYOUT FUND
Account Category: Revenues
Department: 000
68-000-445105 INTEREST ON INVESTMENTS 60,000.00 3,481.08 0.00 56,518.92 5.80
68-000-445117 STATE GRANT 0.00 255,590.40 0.00 (255,590.40) 100.00
68-000-445164 TRANSFER FROM CAPITAL PROJ FD 240,675.00 0.00 0.00 240,675.00 0.00
68-000-447000 DRAINAGE REVENUE 10,000.00 0.00 0.00 10,000.00 0.00
68-000-447001 STORM WATER FEES 583,000.00 194,519.04 48,617.11 388,480.96 33.37
68-000-448021 STORM WATER REVIEW FEES 30,000.00 0.00 0.00 30,000.00 0.00
Total Dept 000 923,675.00 453,590.52 48,617.11 470,084.48 49.11
Revenues 923,675.00 453,590.52 48,617.11 470,084.48 49.11
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
68-202-520102 LEGAL NOTICES 400.00 0.00 0.00 400.00 0.00 EQUIPMENT AND SUPPLIES
68-202-520202 TRAINING & CONFERENCES 4,000.00 1,806.41 1,806.41 2,193.59 45.16 EQUIPMENT AND SUPPLIES
68-202-529202 ENGINEERING SERVICES 40,000.00 0.00 0.00 40,000.00 0.00 EQUIPMENT AND SUPPLIES
68-202-529902 OTHER CONTRACTUAL SERVICES 61,300.00 0.00 0.00 61,300.00 0.00 EQUIPMENT AND SUPPLIES
68-202-530302 DUES & PUBLICATIONS 250.00 0.00 0.00 250.00 0.00 EQUIPMENT AND SUPPLIES
68-202-539902 OTHER SUPPLIES 125.00 0.00 0.00 125.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 106,075.00 1,806.41 1,806.41 104,268.59 1.70
Department: 210 CONTRACTUAL - SP REV FUNDS
68-210-529210 ENGINEERING SERVICES 70,000.00 0.00 0.00 70,000.00 0.00 CONTRACTUAL - SP REV FUNDS
68-210-529210-E00003 ENGINEERING SERVICES 20,000.00 0.00 0.00 20,000.00 0.00 CONTRACTUAL - SP REV FUNDS
68-210-529910 OTHER CONTRACTUAL SERVICES 675,000.00 9,550.00 0.00 665,450.00 1.41 CONTRACTUAL - SP REV FUNDS
68-210-529910-E00008 OTHER CONTRACTUAL SERVICES 0.00 65,708.04 0.00 (65,708.04) 100.00 CONTRACTUAL - SP REV FUNDS
68-210-575010 TRANSFER TO DEBT SERVICE FUND 52,600.00 0.00 0.00 52,600.00 0.00 CONTRACTUAL - SP REV FUNDS
Total Dept 210 - CONTRACTUAL - SP REV FUNDS 817,600.00 75,258.04 0.00 742,341.96 9.20
Expenditures 923,675.00 77,064.45 1,806.41 846,610.55 8.34
Fund 68 - STORMWATER BUYOUT FUND:
TOTAL REVENUES 923,675.00 453,590.52 48,617.11 470,084.48 49.11
TOTAL EXPENDITURES 923,675.00 77,064.45 1,806.41 846,610.55 8.34
NET OF REVENUES & EXPENDITURES: 0.00 376,526.07 46,810.70 (376,526.07)
05/14/2026 03:48 PM Page: 34/38
Page 91 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 82 WATER SUPPLY FUND
Account Category: Revenues
Department: 000
82-000-445105 INTEREST ON INVESTMENTS 120,000.00 6,414.38 0.00 113,585.62 5.35
82-000-445118 LEAD SERVICE LINE REPLACEMENT 100,000.00 0.00 0.00 100,000.00 0.00
82-000-445128 MISCELLANEOUS REVENUE 1,500.00 12,970.55 3,400.00 (11,470.55) 864.70
82-000-445164 TRANSFER FROM CAPITAL PROJ FD 637,500.00 0.00 0.00 637,500.00 0.00
82-000-448000 USER CHARGES 5,879,500.00 1,698,705.76 425,814.69 4,180,794.24 28.89
82-000-448002 METER INSTALLATION CHRGES 12,000.00 3,635.66 564.81 8,364.34 30.30
82-000-448004 CONNECTION CHARGES 15,000.00 3,221.15 0.00 11,778.85 21.47
82-000-448005 LATE CHARGES 0.00 8,921.46 1,877.60 (8,921.46) 100.00
82-000-448007 BLOCK GRANT 600,000.00 0.00 0.00 600,000.00 0.00
82-000-448010 CROSS CONNECT FEE 11,500.00 3,777.73 943.14 7,722.27 32.85
82-000-448011 WATER CUSTOMER FEE 572,170.00 186,088.84 46,528.25 386,081.16 32.52
Total Dept 000 7,949,170.00 1,923,735.53 479,128.49 6,025,434.47 24.20
Revenues 7,949,170.00 1,923,735.53 479,128.49 6,025,434.47 24.20
Account Category: Expenditures
Department: 201 ADMINISTRATION
82-201-501621 IMRF CONTRIBUTIONS 70,000.00 22,508.46 5,560.34 47,491.54 32.15 ADMINISTRATION
82-201-510101 SALARIES: FULL-TIME 903,280.00 239,726.11 67,780.16 663,553.89 26.54 ADMINISTRATION
82-201-510501 SALARIES: PART-TIME 27,193.00 3,880.15 1,082.96 23,312.85 14.27 ADMINISTRATION
82-201-510601 SALARIES: OVERTIME FULL-TIME 50,000.00 30,959.77 7,129.68 19,040.23 61.92 ADMINISTRATION
82-201-520101 LEGAL NOTICES 750.00 0.00 0.00 750.00 0.00 ADMINISTRATION
82-201-520201 TRAINING & CONFERENCES 14,300.00 0.00 0.00 14,300.00 0.00 ADMINISTRATION
82-201-520501 POSTAGE 500.00 0.00 0.00 500.00 0.00 ADMINISTRATION
82-201-521001 TELEPHONE 7,500.00 1,297.31 320.19 6,202.69 17.30 ADMINISTRATION
82-201-525001 EMPLOYEE BENEFITS 20,000.00 43,948.05 0.00 (23,948.05) 219.74 ADMINISTRATION
82-201-527001 MAINT OF OFFICE EQUIPMENT 3,500.00 422.48 211.24 3,077.52 12.07 ADMINISTRATION
82-201-527101 MAINT OF RADIO EQUIPMENT 500.00 0.00 0.00 500.00 0.00 ADMINISTRATION
82-201-529401 ADMINISTRATIVE SERVICES 497,380.00 0.00 0.00 497,380.00 0.00 ADMINISTRATION
82-201-529901 OTHER CONTRACTUAL SERVICES 24,500.00 16,138.81 456.87 8,361.19 65.87 ADMINISTRATION
82-201-530101 UNIFORMS 6,600.00 2,700.00 0.00 3,900.00 40.91 ADMINISTRATION
82-201-530301 DUES & PUBLICATIONS 5,050.00 0.00 0.00 5,050.00 0.00 ADMINISTRATION
82-201-531701 OFFICE SUPPLIES 500.00 0.00 0.00 500.00 0.00 ADMINISTRATION
82-201-532101 PURCHASE OF WATER 3,400,000.00 859,960.20 291,299.20 2,540,039.80 25.29 ADMINISTRATION
82-201-539901 OTHER SUPPLIES 2,200.00 188.21 188.21 2,011.79 8.56 ADMINISTRATION
82-201-540101 CAPITAL OUTLAY 78,000.00 2,000.00 0.00 76,000.00 2.56 ADMINISTRATION
82-201-540102 CAPITAL OUTLAY - LEAD SVC LINE REIMB 50,000.00 0.00 0.00 50,000.00 0.00 ADMINISTRATION
82-201-540201 NON-CAPITAL OUTLAY 28,000.00 0.00 0.00 28,000.00 0.00 ADMINISTRATION
82-201-569301 IEPA LOAN REPAYMENTS 65,640.00 32,819.59 32,819.59 32,820.41 50.00 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 5,255,393.00 1,256,549.14 406,848.44 3,998,843.86 23.91
Department: 202 EQUIPMENT AND SUPPLIES
82-202-521902 UTILITY - ELECTRIC 35,000.00 7,069.00 3,552.82 27,931.00 20.20 EQUIPMENT AND SUPPLIES
82-202-522002 UTILITY - GAS 10,000.00 3,106.84 776.55 6,893.16 31.07 EQUIPMENT AND SUPPLIES
82-202-522302 WATER & SEWER SERVICE 0.00 52.24 52.24 (52.24) 100.00 EQUIPMENT AND SUPPLIES
82-202-527302 MAINT OF CONTROLS 10,000.00 0.00 0.00 10,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-527402 METER REPAIRS 25,000.00 1,595.00 0.00 23,405.00 6.38 EQUIPMENT AND SUPPLIES
82-202-528502 DISPOSAL EXPENSE 30,000.00 0.00 0.00 30,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-529202 ENGINEERING SERVICES 352,500.00 10,403.72 0.00 342,096.28 2.95 EQUIPMENT AND SUPPLIES
05/14/2026 03:48 PM Page: 35/38
Page 92 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 82 WATER SUPPLY FUND
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
82-202-529302 LABORATORY TESTING 12,500.00 3,066.50 1,140.50 9,433.50 24.53 EQUIPMENT AND SUPPLIES
82-202-529902 OTHER CONTRACTUAL SERVICES 99,000.00 20,196.00 0.00 78,804.00 20.40 EQUIPMENT AND SUPPLIES
82-202-530202 CHEMICALS 500.00 0.00 0.00 500.00 0.00 EQUIPMENT AND SUPPLIES
82-202-532202 HAND TOOLS 1,000.00 543.36 543.36 456.64 54.34 EQUIPMENT AND SUPPLIES
82-202-534302 STONE 20,000.00 0.00 0.00 20,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-534402 CONCRETE - REDI MIX 10,000.00 0.00 0.00 10,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-535102 VALVES 15,000.00 0.00 0.00 15,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-535202 WATERMAIN REPAIR PARTS 20,000.00 0.00 0.00 20,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-535302 SERVICE CONNECTION MATERIALS 25,000.00 200.00 200.00 24,800.00 0.80 EQUIPMENT AND SUPPLIES
82-202-535402 WATER METERS 200,000.00 0.00 0.00 200,000.00 0.00 EQUIPMENT AND SUPPLIES
82-202-535502 FIRE HYDRANT REPAIR PARTS 22,500.00 1,080.00 0.00 21,420.00 4.80 EQUIPMENT AND SUPPLIES
82-202-539902 OTHER SUPPLIES 13,000.00 1,541.01 1,189.13 11,458.99 11.85 EQUIPMENT AND SUPPLIES
82-202-540102 CAPITAL OUTLAY 1,912,500.00 166,689.67 0.00 1,745,810.33 8.72 EQUIPMENT AND SUPPLIES
82-202-540202 NON-CAPITAL OUTLAY 8,000.00 0.00 0.00 8,000.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 2,821,500.00 215,543.34 7,454.60 2,605,956.66 7.64
Expenditures 8,076,893.00 1,472,092.48 414,303.04 6,604,800.52 18.23
Fund 82 - WATER SUPPLY FUND:
TOTAL REVENUES 7,949,170.00 1,923,735.53 479,128.49 6,025,434.47 24.20
TOTAL EXPENDITURES 8,076,893.00 1,472,092.48 414,303.04 6,604,800.52 18.23
NET OF REVENUES & EXPENDITURES: (127,723.00) 451,643.05 64,825.45 (579,366.05)
05/14/2026 03:48 PM Page: 36/38
Page 93 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 83 WASTEWATER FUND
Account Category: Revenues
Department: 000
83-000-445105 INTEREST ON INVESTMENTS 30,000.00 2,939.53 0.00 27,060.47 9.80
83-000-445108 RESIDENT FEES-WASTEWATER 20,000.00 0.00 0.00 20,000.00 0.00
83-000-445128 MISCELLANEOUS REVENUE 0.00 300,000.00 0.00 (300,000.00) 100.00
83-000-445164 TRANSFER FROM CAPITAL PROJ FD 1,230,000.00 0.00 0.00 1,230,000.00 0.00
83-000-448000 USER CHARGES 2,117,500.00 626,758.75 157,598.10 1,490,741.25 29.60
83-000-448001 COMBINED SEWER FEE 469,000.00 156,528.44 39,121.73 312,471.56 33.37
83-000-448004 CONNECTION CHARGES 12,000.00 3,837.15 0.00 8,162.85 31.98
83-000-448005 LATE CHARGES 12,000.00 3,674.01 761.77 8,325.99 30.62
83-000-448009 EPA LOAN 6,052,000.00 0.00 0.00 6,052,000.00 0.00
83-000-448011 WASTE WATER CUSTOMER FEE 155,100.00 51,853.85 12,961.58 103,246.15 33.43
83-000-448015 SEWER INSPECTION FEES 600.00 0.00 0.00 600.00 0.00
Total Dept 000 10,098,200.00 1,145,591.73 210,443.18 8,952,608.27 11.34
Revenues 10,098,200.00 1,145,591.73 210,443.18 8,952,608.27 11.34
Account Category: Expenditures
Department: 201 ADMINISTRATION
83-201-501621 IMRF CONTRIBUTIONS 45,000.00 13,049.48 3,050.01 31,950.52 29.00 ADMINISTRATION
83-201-510101 SALARIES: FULL-TIME 792,410.00 143,698.58 40,617.34 648,711.42 18.13 ADMINISTRATION
83-201-510501 SALARIES: PART-TIME 26,861.00 3,880.19 1,082.97 22,980.81 14.45 ADMINISTRATION
83-201-510601 SALARIES: OVERTIME FULL-TIME 40,000.00 6,375.08 596.18 33,624.92 15.94 ADMINISTRATION
83-201-520101 LEGAL NOTICES 0.00 138.00 0.00 (138.00) 100.00 ADMINISTRATION
83-201-520201 TRAINING & CONFERENCES 6,000.00 0.00 0.00 6,000.00 0.00 ADMINISTRATION
83-201-521001 TELEPHONE 3,500.00 535.70 225.11 2,964.30 15.31 ADMINISTRATION
83-201-525001 EMPLOYEE BENEFITS 55,000.00 26,042.52 0.00 28,957.48 47.35 ADMINISTRATION
83-201-527001 MAINT OF OFFICE EQUIPMENT 3,000.00 422.48 211.24 2,577.52 14.08 ADMINISTRATION
83-201-529401 ADMINISTRATIVE SERVICES 136,950.00 0.00 0.00 136,950.00 0.00 ADMINISTRATION
83-201-529901 OTHER CONTRACTUAL SERVICES 16,000.00 16,472.78 456.86 (472.78) 102.95 ADMINISTRATION
83-201-530101 UNIFORMS 6,150.00 2,250.00 0.00 3,900.00 36.59 ADMINISTRATION
83-201-530301 DUES & PUBLICATIONS 12,000.00 0.00 0.00 12,000.00 0.00 ADMINISTRATION
83-201-531701 OFFICE SUPPLIES 350.00 0.00 0.00 350.00 0.00 ADMINISTRATION
83-201-539901 OTHER SUPPLIES 1,000.00 49.99 49.99 950.01 5.00 ADMINISTRATION
83-201-540101 CAPITAL OUTLAY 142,000.00 21,220.00 19,220.00 120,780.00 14.94 ADMINISTRATION
83-201-540201 NON-CAPITAL OUTLAY 6,500.00 0.00 0.00 6,500.00 0.00 ADMINISTRATION
83-201-569401 IEPA LOAN REPAYMENTS 447,180.00 204,967.91 63,929.50 242,212.09 45.84 ADMINISTRATION
Total Dept 201 - ADMINISTRATION 1,739,901.00 439,102.71 129,439.20 1,300,798.29 25.24
Department: 202 EQUIPMENT AND SUPPLIES
83-202-521902 UTILITY - ELECTRIC 60,000.00 7,302.65 2,639.92 52,697.35 12.17 EQUIPMENT AND SUPPLIES
83-202-522002 UTILITY - GAS 20,000.00 3,749.16 1,257.44 16,250.84 18.75 EQUIPMENT AND SUPPLIES
83-202-522102 LOMBARD SEWER SERVICE 3,500.00 0.00 0.00 3,500.00 0.00 EQUIPMENT AND SUPPLIES
83-202-522402 PERMIT FEE REIMBURSEMENT 2,500.00 200.00 0.00 2,300.00 8.00 EQUIPMENT AND SUPPLIES
83-202-528102 RENTAL OF EQUIPMENT 2,500.00 0.00 0.00 2,500.00 0.00 EQUIPMENT AND SUPPLIES
83-202-528502 DISPOSAL EXPENSE 20,000.00 0.00 0.00 20,000.00 0.00 EQUIPMENT AND SUPPLIES
83-202-529202 ENGINEERING SERVICES 335,200.00 944.59 0.00 334,255.41 0.28 EQUIPMENT AND SUPPLIES
83-202-529302 LABORATORY TESTING 5,000.00 340.00 340.00 4,660.00 6.80 EQUIPMENT AND SUPPLIES
83-202-529902 OTHER CONTRACTUAL SERVICES 200,000.00 13,501.77 3,636.95 186,498.23 6.75 EQUIPMENT AND SUPPLIES
83-202-530202 CHEMICALS 16,000.00 2,188.00 122.00 13,812.00 13.68 EQUIPMENT AND SUPPLIES
83-202-532202 HAND TOOLS 500.00 0.00 0.00 500.00 0.00 EQUIPMENT AND SUPPLIES
05/14/2026 03:48 PM Page: 37/38
Page 94 of 180
REVENUE AND EXPENDITURE REPORT FOR VILLAGE OF VILLA PARK
Balance As Of 04/30/2026
*NOTE: Available Balance / Pct Budget does not reflect amounts encumbered.
2026 YTD Balance Activity For Available
Amended 04/30/2026 04/30/2026 Balance % Bdgt Department
GL Number Description Budget Norm (Abnorm) Incr (Decr) 04/30/2026 Used Description
Norm (Abnorm)
Fund: 83 WASTEWATER FUND
Account Category: Expenditures
Department: 202 EQUIPMENT AND SUPPLIES
83-202-534302 STONE 20,000.00 0.00 0.00 20,000.00 0.00 EQUIPMENT AND SUPPLIES
83-202-534402 CONCRETE - REDI MIX 10,000.00 0.00 0.00 10,000.00 0.00 EQUIPMENT AND SUPPLIES
83-202-535602 MANHOLE MATERIALS 7,000.00 0.00 0.00 7,000.00 0.00 EQUIPMENT AND SUPPLIES
83-202-535702 SEWERMAIN REPAIR PARTS 7,500.00 0.00 0.00 7,500.00 0.00 EQUIPMENT AND SUPPLIES
83-202-539902 OTHER SUPPLIES 10,000.00 165.96 0.00 9,834.04 1.66 EQUIPMENT AND SUPPLIES
83-202-540102 CAPITAL OUTLAY 1,295,000.00 16,112.50 1,062.50 1,278,887.50 1.24 EQUIPMENT AND SUPPLIES
83-202-540202 NON-CAPITAL OUTLAY 4,500.00 0.00 0.00 4,500.00 0.00 EQUIPMENT AND SUPPLIES
Total Dept 202 - EQUIPMENT AND SUPPLIES 2,019,200.00 44,504.63 9,058.81 1,974,695.37 2.20
Department: 204 CONTRACTUAL SERVICES
83-204-529204 ENGINEERING SERVICES 727,000.00 7,042.76 0.00 719,957.24 0.97 CONTRACTUAL SERVICES
83-204-540104 CAPITAL OUTLAY 5,500,000.00 0.00 0.00 5,500,000.00 0.00 CONTRACTUAL SERVICES
83-204-569404 IEPA LOAN REPAYMENTS 107,880.00 53,940.00 0.00 53,940.00 50.00 CONTRACTUAL SERVICES
Total Dept 204 - CONTRACTUAL SERVICES 6,334,880.00 60,982.76 0.00 6,273,897.24 0.96
Expenditures 10,093,981.00 544,590.10 138,498.01 9,549,390.90 5.40
Fund 83 - WASTEWATER FUND:
TOTAL REVENUES 10,098,200.00 1,145,591.73 210,443.18 8,952,608.27 11.34
TOTAL EXPENDITURES 10,093,981.00 544,590.10 138,498.01 9,549,390.90 5.40
NET OF REVENUES & EXPENDITURES: 4,219.00 601,001.63 71,945.17 (596,782.63)
Report Totals:
TOTAL REVENUES - ALL FUNDS 71,719,597.00 10,850,800.98 1,464,733.41 60,868,796.02 15.13
TOTAL EXPENDITURES - ALL FUNDS 85,039,524.00 12,005,751.95 2,812,326.26 73,033,772.05 14.12
NET OF REVENUES & EXPENDITURES: (13,319,927.0 (1,154,950.97 (1,347,592.85 (12,164,976.0
05/14/2026 03:48 PM Page: 38/38
Page 95 of 180
Page 96 of 180
Page 97 of 180
Page 98 of 180
Page 99 of 180
Page 100 of 180
MEMORANDUM
TO: Village Board of Trustees
FROM:
DATE: May 18, 2026
SUBJECT: An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending
Section 3-409 of the Villa Park Municipal Code Regarding Video Gaming
Licenses.
RECOMMENDED ACTION:
This Ordinance would prohibit the expansion of video gaming anywhere within the Village. It would
not affect existing businesses. This is a first reading.
BACKGROUND:
In April, the Village Board adopted Ordinance No. 4554 to prohibit additional video gaming terminals
along St. Charles Road. At its May 11 meeting, the Village Board voted to bring the ordinance back to
the agenda to expand that prohibition throughout Villa Park. Members of the Board have expressed
concerns over negative societal impacts resulting from video gaming, including gambling addiction.
There are also concerns that business development is too reliant on restaurants and bars that offer
video gaming. A prohibition on new video gaming across the Village could positively impact both
those concerns.
DISCUSSION:
The code changes in this ordinance are identical to the changes in Ordinance No. 4554, except
instead of St. Charles Road, the prohibition would apply to the entire Village. Existing businesses
would be allowed to continue with video gaming, but they could not increase the number of terminals
or relocate to another location within Villa Park.
Page 101 of 180
ORDINANCE NO __________
AN ORDINANCE OF THE VILLAGE OF VILLA PARK, DUPAGE COUNTY, ILLINOIS,
AMENDING ARTICLE IV OF CHAPTER 3 OF THE VILLA PARK MUNICIPAL CODE
REGARDING VIDEO GAMING LICENSES
WHEREAS, the Village of Villa Park (“Village”) is a duly organized and validly existing
non-home rule Illinois municipality created in accordance with the Constitution of the State of
Illinois of 1970, as amended, and the laws of the State; and
WHEREAS, the Illinois Municipal Code, 65 ILCS 5/1-2-1, provides that the corporate
authorities of each municipality may pass all ordinances and make all rules and regulations proper
or necessary, to carry into effect the powers granted to municipalities, with such fines or penalties
as may be deemed proper; and
WHEREAS, the Illinois Municipal Code (65 ILCS 5/11-80-2) grants to the corporate
authorities of each municipality the power to regulate the use of streets or other municipal property;
and
WHEREAS, the Illinois Video Gaming Act, 230 ILCS 40/1 et seq., authorizes the
operation of video gaming terminals within licensed establishments, subject to regulation by the
Illinois Gaming Board and local controls adopted by municipalities; and
WHEREAS, the Village President and Board of Trustees of the Village (the “Corporate
Authorities”) have determined that there is an over-abundance of restaurants, bars, and other
establishments that operate video gaming terminals within the Village; and
WHEREAS, the Corporate Authorities recognize that video gaming terminals uniquely
contribute to increased gambling within the Village, due to the ease and which in turn leads to
increased levels of gambling addiction and other societal problems for Village residents; and
WHEREAS, the Corporate Authorities find that preventing the addition of video gaming
terminals within the Village will help to stave off the negative effects of gambling on the
community; and
WHEREAS, the Corporate Authorities also desire to further diversify the types of
businesses located within the Village, including restaurants and bars that operate without video
Page 102 of 180
Ordinance No. ________
gaming, to avoid saturation, improve business opportunities, and provide more options for Villa
Park families; and
WHEREAS, for the foregoing reasons, the Corporate Authorities have determined that it
is in the best interests of the Village to regulate the location of new video gaming establishments
within the Village;
NOW, THEREFORE, BE IT ORDAINED, by the Village President and Board of
Trustees of the Village of Villa Park, DuPage County, State of Illinois, as follows:
Section 1: The foregoing recitals shall be and are hereby incorporated herein as the
findings of the Corporate Authorities.
Section 2: Section 3-409 (“Gambling, entertainment and dancing”) of Article IV
(“Operational Rules and Regulations”) of Chapter 3 (“Alcoholic Liquor”) of the Villa Park
Municipal Code is hereby amended by adding the following underlined language:
Sec. 3-409. – Gambling, entertainment and dancing.
***
(d) Video gaming.
(1) Any establishment within the village which holds a liquor license and has
obtained a license to operate a video gaming terminal from the
Illinois Gaming Board at such premises shall be required to apply for and obtain
a license and video gaming sticker from the village.
(2) No establishment shall operate a video gaming terminal without having
obtained a license and video gaming sticker from the village pursuant to the
application procedures of this Code.
(3) The fee to operate a video gaming terminal in the village shall be two hundred
and fifty dollars ($250.00) per terminal. The cost of this fee shall be shared
equally between the terminal operator and the applicable licensed
establishment, licensed fraternal establishment, or licensed veterans
establishment.
(4) Video gaming terminals may not be operated on any premises that is: (i) located
within one thousand (1,000) feet of a horse racing or riverboat gambling
facility; or (ii) located within one hundred (100) feet of a school or a place or
worship.
(5) There shall not be more than six (6) video gaming terminals on any premises.
Page 2 of 4
Page 103 of 180
Ordinance No. ________
(6) Video gaming terminals must be located in an area that is restricted to persons
over twenty-one (21) years of age. The entrance to such area must be within the
view of at least one (1) employee who is over twenty-one (21) years of age. An
owner, manager or employee of the licensee over twenty-one (21) years of age
shall be present during all hours of operation when video gaming terminals are
available for use by the public.
(7) No licensee may cause or permit any person under the age of twenty-one (21)
years to use or play a video gaming terminal.
(8) Each establishment that desires to operate a video gaming terminal must
possess a valid liquor license issued by the Illinois Liquor Control Commission
and the village.
(9) Those establishments that are licensed establishments, licensed fraternal
establishments and licensed veterans establishments, all pursuant to the
Illinois Video Gaming Act, may operate video gaming terminals only during
the hours of operation for the consumption of alcoholic beverages at that
establishment.
(10) Annual fees to be paid shall be for a calendar year without proration should
the video gaming terminal operate for any portion of any calendar year.
(11) Any licensee must also follow any rules and further restrictions imposed by
the Illinois Gaming Board.
(12) No establishment located within the village on St. Charles Road, or having
frontage on or access from St. Charles Road, shall be permitted to obtain, renew,
or maintain a license or video gaming sticker from the Village unless that
establishment has been lawfully and continuously operating video gaming
terminals within the Village on that St. Charles Road property since before June
8May 1, 2026.
(13) No establishment located within the village on St. Charles Road, or having
frontage on or access from St. Charles Road, shall be permitted to expand the
number of video gaming terminals beyond the number or location of video
gaming terminals lawfully and continuously operating on that St. Charles Road
its property as of June 8May 1, 2026.
(14) No license or sticker issued for video gaming under this Section shall be
transferable or assignable to any other person or entity or for any other premises
other than as set forth on the license.
Section 4: All ordinances, resolutions and policies or parts thereof, in conflict with the
Page 3 of 4
Page 104 of 180
Ordinance No. ________
provisions of this Ordinance are, to the extent of the conflict, expressly repealed on the effective
date of this Ordinance.
Section 5: If any provision of this Ordinance or application thereof to any person or
circumstances is ruled unconstitutional or otherwise invalid, such invalidity shall not affect other
provisions or applications of this Ordinance that can be given effect without the invalid application
or provision, and each invalid provision or invalid application of this Ordinance is severable.
Section 6: The headings/captions identifying the various sections and subsections of
this Ordinance are for reference only and do not define, modify, expand or limit any of the terms
or provisions of the Ordinance.
Section 7: This Ordinance shall be in full force and effect from and after its passage
and approval as provided by law.
PASSED this _______ day of _______________ 2026, by the corporate authorities of the
Village of Villa Park pursuant to a roll call vote as follows:
AYES: ____________________________________
NAYS: ____________________________________
ABSENT: ____________________________________
ABSTENTION: ____________________________________
APPROVED by me this ____ day of _____________ 2026.
___________________________________
Kevin Patrick, President of the
Village of Villa Park, DuPage County, Illinois
ATTESTED and filed in my office,
this ____ day of _____________ 2026.
_______________________________
Rolf Laukant, Clerk of the Village
of Villa Park, DuPage County, Illinois
Page 4 of 4
Page 105 of 180
MEMORANDUM
TO: Village Board of Trustees
FROM: Ryan Morton, Village Attorney
DATE: May 18, 2026
SUBJECT: An Ordinance Amending Section 3-313a of the Municipal Code of the Village of
Villa Park Increasing the Number of Class IIII Liquor Licenses
RECOMMENDED ACTION:
This Ordinance is based on a recommendation from the Local Liquor Control Commission to create
the first Class IIII liquor license, which is designed for a restaurant/bar without video gaming. This is a
first reading.
BACKGROUND:
At its May 5, 2026 meeting, the Local Liquor Control Commission considered the application of
Puerto Nuevo Seafood & Bar, which would be located at 120 W. Roosevelt Road. The restaurant is
requesting a Class IIII liquor license, which would allow the restaurant to serve alcohol at tables and
the bar, but it would prohibit video gaming. The Village Board created this class of liquor licenses last
year, and this is the first business looking to take advantage of it.
DISCUSSION:
If the Village Board approves this Ordinance, the Local Liquor Control Commissioner would decide
whether to give the Class IIII license to Puerto Nuevo Seafood & Bar, which the Local Liquor Control
Commission also recommends. This Ordinance also corrects the number of AAAA and I licenses
created, following automatic reductions from businesses not renewing their licenses.
Page 106 of 180
Memo
To: Kevin Patrick and Village Board of Trustees
From: Julie Settles, Accounting Manager
CC: Mike Rivas, Village Manager
Date:
Re: Liquor License for Puerto Nuevo Seafood Mexican Cuisine, Inc – Puerto Nuevo
Seafood & Bar
The business at (ADDRESS) 120 W. Roosevelt Rd. is requesting a Class IIII to prohibit video
gaming terminals but shall authorize the sale at retail of alcoholic liquor in restaurants to patrons,
the same to be consumed by patrons only at tables or at a bar on the premises described in said
license. Patrons are to be served only if they are seated at a table or at a bar. There are currently
no available Class IIII liquor licenses, so the Village will need to adopt the attached ordinance to
allow for this liquor license.
With this new license, there will be 1 total Class IIII.
Recommended Action
This ordinance will increase the total to 1 Class IIII license.
The Liquor Commission has approved the issuance of this license. Should you have any
questions regarding the issuance of this license, please contact Julie Settles at
jsettles@invillapark.com
Page 107 of 180
Ordinance No:
Ordinance No. _____
AN ORDINANCE AMENDING SECTION 3-313(A) OF THE MUNICIPAL CODE OF
THE VILLAGE OF VILLA PARK, DUPAGE COUNTY, ILLINOIS INCREASING THE
NUMBER OF CLASS IIII LIQUOR LICENSES
WHEREAS, the Village of Villa Park (the “Village”) is a duly organized and validly
existing non-home rule municipality created in accordance with the Constitution of the State of
Illinois of 1970 and the laws of the State; and
WHEREAS, pursuant to Section 5/4-1 of the Liquor Control Act of 1934, as amended,
(235 ILCS 5/4-1 et seq.) the Village President and Board of Trustees of the Village (the “Corporate
Authorities”) have the power, and are charged with the responsibility, to determine the number,
kind and classification of liquor licenses that are available for the sale and distribution of alcoholic
beverages within the Village; and
WHEREAS, a Class IIII–Restaurant sit-down bar, unrestricted liquor license (“Class IIII
Liquor License”) authorizes the sale at retail of alcoholic liquor in restaurants, served only to, and
to be consumed by, patrons seated at tables or at a bar on the premises, but prohibits video gaming;
and
WHEREAS, the Local Liquor Control Commission recommends that the Corporate
Authorities increase the number of Class IIII Liquor Licenses by one; and
WHEREAS, the Corporate Authorities find that it is in the best interest of the residents of
the Village to accept the Local Liquor Control Commission’s recommendation and amend the
Municipal Code accordingly; and
WHEREAS, Section 3-315(d) of the Municipal Code of Villa Park provides that when a
liquor license expires without renewal, or is otherwise revoked or surrendered, the total number of
licenses of that class of license shall automatically and immediately be reduced accordingly.
Page 108 of 180
Ordinance No:
WHEREAS, over the past two years, an automatic reduction has occurred twice, but no
formal change has been made to Section 3-313 of the Municipal Code of Villa Park to codify the
reductions to make it clear how many licenses have been issued.
WHEREAS, the Corporate Authorities find that it is in the best interest of the residents of
the Village to amend the Municipal Code to reflect the automatic changes that occurred to the
number of liquor licenses available; and
NOW, THEREFORE, BE IT ORDAINED by the President and Board of Trustees of the
Village of Villa Park, DuPage County, Illinois, as follows:
Section 1: The above recitals and legislative findings are found to be true and correct and
are hereby incorporated herein and made a part hereof, as if fully set forth in their entirety.
Section 2. Section 3-313 (“Number of Licenses”) of Chapter 3 (“Alcoholic Liquor”) of
the Municipal Code of Villa Park, Illinois, is hereby amended by deleting the stricken language and
adding the underlined language to read, as follows:
3-313. – Number of licenses.
(a) There shall be in effect at any one time no more than the number of licenses indicated
below:
Class Maximum Number
*** ***
AAAA 76
*** ***
I 54
IIII 01
*** ***
(b) No new retail license (other than a renewal or reissue as hereinafter provided) shall be
granted or issued until the number of licenses in force at the time shall be less than the
number described in subsection (a). Such new licenses shall be issued from time to time
to lawful applicants upon full compliance by the applicant with the regulations and
ordinances of the village in force at the time of the application for such license, until the
total number of retail liquor licenses in force shall be issued to such lawful applicants as
the local liquor control commission shall, in its discretion, deem most desirable.
Page 109 of 180
Ordinance No:
Section 3. If any section, paragraph, clause, or provision of this Ordinance shall be
held invalid, the invalidity thereof shall not affect any other provision of this Ordinance.
Section 4. All ordinances, resolutions, motions, or orders in conflict with this
Ordinance are hereby repealed to the extent of such conflict.
Section 5. This Ordinance shall be in full force and effect upon its passage and
approval as provided by law.
ADOPTED THIS ____ DAY OF _________, 2026, pursuant to a roll call vote as follows:
AYES:
NAYS:
ABSENT:
ABSTENTION:
APPROVED this day of , 2026
Kevin Patrick, President of the
Village of Villa Park, DuPage County, Illinois
ATTESTED and filed in my office,
this day of , 2026
Rolf Laukant, Clerk of the Village
of Villa Park, DuPage County, Illinois
Page 110 of 180
MEMORANDUM
TO: Village Board of Trustees
FROM: Ryan Morton, Village Attorney
DATE: May 18, 2026
SUBJECT: An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending
Section 2-219 of the Villa Park Municipal Code Regarding Bidding Requirements
RECOMMENDED ACTION:
This ordinance would increase the responsible bidding requirements for contractors seeking to work
on public projects. This is a second reading, after a first reading was held on May 11.
BACKGROUND:
Like many municipalities, Villa Park has a Responsible Bidder Ordinance (RBO), which was first
codified in 1978 and has been amended several times since, mostly recently in 2017. The goal of the
RBO is to ensure that contractors engaged in public works projects funded in whole or in part by
public funds meet enhanced standards of responsibility, accountability, and compliance. Village
officials identified parts of the RBO that could be updated to further support these goals.
DISCUSSION:
This amendment to the RBO would add a definition of “responsible bidder” and establish additional
requirements relating to legal compliance, subcontractor disclosure, apprenticeship participation and
graduation standards, prevailing wage compliance, certified payroll submission, and contractor
qualifications. These changes will bring the Village in line with many other area communities. Small
changes have been made to the ordinance since the first reading, primarily to fix typos, but also to
clarify that these provisions do not apply retroactively to any construction contracts already awarded
or bid.
Page 111 of 180
ORDINANCE NO.
AN ORDINANCE OF THE VILLAGE OF VILLA PARK, DUPAGE COUNTY, ILLINOIS, AMENDING
SECTION 2-219 OF THE VILLA PARK MUNICIPAL CODE REGARDING BIDDING
REQUIREMENTS
WHEREAS, the Village of Villa Park (the “Village”) is a municipal corporation duly organized
and existing under the laws of the State of Illinois; and
WHEREAS, the Village President and Board of Trustees of the Village (the “Corporate
Authorities”) desire to amend the Villa Park Municipal Code to ensure that contractors engaged in public
works projects funded in whole or in part by public funds meet enhanced standards of responsibility,
accountability, and compliance; and
WHEREAS, the additions to the Village’s responsible bidder ordinance would add a definition of
“responsible bidder” and establish additional requirements relating to legal compliance, subcontractor
disclosure, apprenticeship participation and graduation standards, prevailing wage compliance, certified
payroll submission, and contractor qualifications; and
WHEREAS, the Corporate Authorities have determined that it is in the best interests of the health,
safety, and welfare of the residents of the Village of Villa Park to amend the Villa Park Municipal Code as
more particularly set forth hereinafter.
NOW THEREFORE, BE IT ORDAINED by the President and Board of Trustees of the Village
of Villa Park, DuPage County, State of Illinois as follows:
Section 1: The facts and statements contained in the preambles to this Ordinance are found to be
true and correct and are hereby adopted as part of this Ordinance.
Section 2: Section 2-219 (“When bids required”) of Article II (“Financial Affairs”) of Chapter 2
(“Administration”) of the Villa Park Municipal Code is hereby amended by deleting the stricken language
and adding the underlined language to read as follows:
Sec. 2-219. – When bids required.
(a) Any work or other public improvement which is not to be paid for in whole or in part by special
assessment or special taxation, when the expense thereof shall exceed twenty-five thousand dollars
($25,000.00), shall be constructed by a contract let to the lowest responsible bidder after advertising
Page 112 of 180
Ordinance No.
for bids, unless waived by a vote of two-thirds of all trustees then holding office.
(b) For purposes of this Section, “responsible bidder for construction contracts” means a bidder for
construction contracts advertised, awarded, and financed, in whole or in part, with Village public
funds, regardless of cost, excluding projects on private property, and who meets and submits
evidence of compliance with the following requirements:
(1) All applicable laws prerequisite to doing business in the State of Illinois, and all local
ordinances; and not in conflict with any federal law;
(2) A federal employer tax identification number or Social Security number;
(3) Provision of Section 2000(e) of Chapter 21, Title 42 of the United States Code and Federal
Executive Order No. 11246, as amended by Executive Order No. 11375 (known as the
"Equal Opportunity Employer" provisions);
(4) Certificates of insurance indicating the following coverage's coverages: general liability,
worker's workers’ compensation, completed operations, automobile, hazardous occupation
and product liability;
(5) Compliance with all provisions of and exemptions of the Illinois Prevailing Wage Act,
including wages, medical and hospitalization insurance and retirement for those trades
covered in the Act;
(6) Disclosure of the name and address of each subcontractor from whom the contractor has
accepted a bid and/or intends to hire on any part of the project prior to the subcontractor
commencing work on the project;
(7) The bidder and all bidder's subcontractors must participate in active apprenticeship and
training programs approved and registered with the United States Department of Labor's
Bureau of Apprenticeship and Training for each of the trades of work contemplated under
the proposed contract; Office of Apprenticeship, or its successor organization, for each of
the trades of work contemplated under the awarded contract; and must provide evidence
of participation in such programs. The required evidence shall include, but is not limited
to, documentation demonstrating that the program has graduated at least five (5)
apprentices in each of the past five (5) years for each construction craft the bidder will
perform on the project. Evidence of graduation rates shall not be required for
apprenticeship crafts dedicated exclusively to the transportation of material and equipment
to and from the public works project. Additional evidence of participation and graduation
requirements may be requested at the discretion of the Village;
(7)(8) All contractors and subcontractors are required to file certified payrolls as specified in
Illinois Public Act 94-0515, and follow all provisions of the Employee Classification Act
(820 ILCS 185/1 et seq.); and
(8)(9) All bidders must provide three (3) projects of a similar nature constructed in the
immediate past five (5) years with the name, address and telephone number of the
contact person having knowledge of the project along with three (3) references (name,
address and telephone number) with knowledge of the integrity and business practices
of the bidder. identify projects of a similar nature as being performed in the immediate
past years with the name, address, and telephone number of the contact person having
Page 113 of 180
Ordinance No.
knowledge of the project, or provide three (3) references (name, address, and telephone
number) with knowledge of the integrity and business practices of the contractor.
Section 3. The provisions above shall not apply retroactively to any construction contracts
already awarded or bid.
Section 4: If any section, paragraph, clause, or provision of this Ordinance shall be held
invalid, the invalidity thereof shall not affect any other provision of this Ordinance.
Section 5. All ordinances or parts of ordinances in conflict with this Ordinance are hereby
repealed to the extent of such conflict.
Section 6. This Ordinance shall be in full force and effect from and after its passage and
approval according to law.
ADOPTED THIS ____ DAY OF _________, 2026, pursuant to a roll call vote as follows:
AYES:
NAYS:
ABSENT:
ABSTENTION:
APPROVED this day of , 2026
Kevin Patrick, President of the
Village of Villa Park, DuPage County, Illinois
ATTESTED and filed in my office,
this day of , 2026
Rolf Laukant, Clerk of the Village
of Villa Park, DuPage County, Illinois
Page 114 of 180
MEMORANDUM
TO: Village Board of Trustees
FROM: Ryan Morton, Village Attorney
DATE: May 18, 2026
SUBJECT: An Ordinance of the Village of Villa Park, DuPage County, Illinois, Amending
Section 3-409 of the Villa Park Municipal Code Regarding Gambling.
RECOMMENDED ACTION:
This ordinance would codify restrictions on video gaming establishments regarding underage patrons
and advertising. It would also prohibit sweepstakes machines. This is a second reading, after the first
reading was held on May 11.
BACKGROUND:
Chapter 3 of the Villa Park Municipal Code provides regulations concerning liquor licenses. Section
3-409 further specifies the requirements for obtaining and operating under a video gaming license
from the Village. Members of the Village Board expressed a desire to strengthen some of these
restrictions to ensure video gaming is conducted in a manner consistent with State and local laws
and community standards.
DISCUSSION:
This amendment further clarifies and reinforces the prohibition of access to video gaming areas by
individuals under the age of 21. It also incorporates the state restrictions on video gaming
advertisements, limiting such ads to the premises. License holders would also be required to post
signage offering help for problem gambling. These restrictions already exist under the Illinois Video
Gaming Act (230 ILCS 40/1, et seq.), but incorporating them into the Village Code reinforces the
requirements for local license holders. This amendment would also prohibit sweepstakes machines,
which has been suggested by the Illinois Municipal League due to their similar nature to video
gaming, but without the same regulations or revenue generation.
The Ordinance has been amended since the first reading to account for the new language added by
Ordinance No. 4554, approved at the April 27 Village Board meeting.
Page 115 of 180
Page 116 of 180
ORDINANCE NO.
AN ORDINANCE OF THE VILLAGE OF VILLA PARK, DUPAGE COUNTY,
ILLINOIS, AMENDING SECTION 3-409 OF THE VILLA PARK MUNICIPAL CODE
REGARDING GAMBLING
WHEREAS, the Village of Villa Park (the “Village”) is a municipal corporation duly
organized and existing under the laws of the State of Illinois; and
WHEREAS, the Village President and Board of Trustees of the Village (the “Corporate
Authorities”) may from time to time amend the text of the Villa Park Municipal Code when it is
determined to be in the best interests of the residents of the Village; and,
WHEREAS, the Corporate Authorities desire to promote responsible video gaming
operations and protect the public health, safety, and welfare by amending Section 3-409 of the
Villa Park Municipal Code relating to gambling; and
WHEREAS, the Corporate Authorities have determined that it is in the best interests of
the health, safety, and welfare of the residents of the Village of Villa Park to amend the Villa Park
Municipal Code as more particularly set forth hereinafter.
NOW, THEREFORE, BE IT ORDAINED by the President and Board of Trustees of the
Village of Villa Park, DuPage County, State of Illinois, as follows:
Section 1: The facts and statements contained in the preambles to this Ordinance are found
to be true and correct and are hereby adopted as part of this Ordinance.
Section 2: Section 3-409 (“Gambling, entertainment and dancing”) of Article IV
(“Operational Rules and Regulations”) of Chapter 3 (“Alcoholic Liquor”) of the Villa Park
Municipal Code is hereby amended by deleting the struck-through language and adding the
underlined language to read as follows:
Sec. 3-409. - Gambling, entertainment and dancing.
Page 117 of 180
Ordinance No.
***
(d) Video gaming.
(1) Any establishment within the village which holds a liquor license and has obtained a
license to operate a video gaming terminal from the Illinois Gaming Board at such premises
shall be required to apply for and obtain a license and video gaming sticker from the village.
(2) No establishment shall operate a video gaming terminal without having obtained a
license and video gaming sticker from the village pursuant to the application procedures of
this Code.
(3) The fee to operate a video gaming terminal in the village shall be two hundred and fifty
dollars ($250.00) per terminal. The cost of this fee shall be shared equally between the
terminal operator and the applicable licensed establishment, licensed fraternal
establishment, or licensed veterans establishment.
(4) Video gaming terminals may not be operated on any premises that is: (i) located within
one thousand (1,000) feet of a horse racing or riverboat gambling facility; or (ii) located
within one hundred (100) feet of a school or a place or worship.
(5) There shall not be more than six (6) video gaming terminals on any premises.
(6) Video gaming terminals must be located in an area that is restricted to persons over
twenty-one (21) years of age, unless the licensed business prohibits entry to those under
21. The entrance to such area must be within the view of at least one (1) employee who is
over twenty-one (21) years of age. An owner, manager or employee of the licensee over
twenty-one (21) years of age shall be present during all hours of operation when video
gaming terminals are available for use by the public. Such restricted area shall be clearly
marked by signage stating that no person under the age of 21 is permitted to enter or remain
in the video gaming area. In addition, a physical barrier to the gaming area is required,
which may consist of a short partition, gate, or rope. However, the barrier shall not visually
obscure the entrance to the gaming area from employees.
(7) No licensee may cause or permit any person under the age of twenty-one (21) years to
use or play a video gaming terminal. No licensee shall permit any person under the age of
21 to access, enter, or remain in any area where video gaming terminals are located,
regardless of whether such person participates in gaming activities. This shall constitute a
strict no-access policy.
(8) Each establishment that desires to operate a video gaming terminal must possess a valid
liquor license issued by the Illinois Liquor Control Commission and the village.
(9) Those establishments that are licensed establishments, licensed fraternal establishments
and licensed veterans establishments, all pursuant to the Illinois Video Gaming Act, may
operate video gaming terminals only during the hours of operation for the consumption of
alcoholic beverages at that establishment.
Page 118 of 180
Ordinance No.
(10) Annual fees to be paid shall be for a calendar year without proration should the video
gaming terminal operate for any portion of any calendar year.
(11) Any licensee must also follow any rules and further restrictions imposed by the
Illinois Gaming Board. All video gaming operations conducted within the Village shall
comply with the Illinois Video Gaming Act (230 ILCS 40/1 et seq.) and all rules and
regulations promulgated thereunder, as may be amended from time to time.
(12) No establishment located on St. Charles Road, or having frontage on or access from
St. Charles Road, shall be permitted to obtain, renew, or maintain a license or video gaming
sticker from the Village unless that establishment has been lawfully and continuously
operating video gaming terminals on that St. Charles Road property since before May 1,
2026.
(13) No establishment located on St. Charles Road, or having frontage on or access from
St. Charles Road, shall be permitted to expand the number of video gaming terminals
beyond the number of video gaming terminals lawfully and continuously operating on that
St. Charles Road property as of May 1, 2026.
(14) No license or sticker issued for video gaming under this Section shall be transferable
or assignable to any other person or entity or for any other premises other than as set forth
on the license.
(15) Signs informing patrons how to obtain assistance with problem gambling shall be
posted and maintained at each licensed video gaming location. The signs must be
conspicuously posted and visible at the entrance to any gaming area and from any ATM in
the licensed location. The signs shall be provided to the licensee by the terminal operator.
(d-1) Video gaming advertisement restrictions.
(1) A licensee may not advertise its video gaming operation using physical advertisements
outside the video gaming location or on off-premises billboard signs, unless the
advertisement is directly and permanently affixed to a building on the video gaming
location or on a permanent pole sign that is permanently affixed to a foundation, in
accordance with the Illinois Video Gaming Act.
(2) The restrictions set forth in this subsection shall not apply during the first ninety (90)
days after a video gaming location is issued a license.
(3) No licensee shall display or permit the display of any advertising, signage, or
promotional materials that explicitly promote jackpots, payouts, or gambling-related
imagery in a manner inconsistent with State law or Illinois Gaming Board regulations.
Interior advertising shall not be visible from outside the premises.
(e) Sweepstakes Machines Prohibited.
Page 119 of 180
Ordinance No.
(1) Definitions. As used in this subsection, the following definitions shall apply:
Electronic machine or device means a mechanically, electrically or electronically
operated machine or device, that is owned, leased or otherwise possessed by a
sweepstakes sponsor or promoter, or any of the sweepstakes sponsor’s or
promoter’s partners, affiliates, subsidiaries or contractors, that is intended to be
used by a sweepstakes entrant, that uses energy, and that is capable of displaying
information on a screen or other mechanism.
Enter or entry means the act or process by which a person becomes eligible to
receive any prize offered in a sweepstakes.
Entertainment display means visual information capable of being seen by a
sweepstakes entrant that takes the form of actual or simulated game play, including
but not limited to poker, card games, bingo, craps, keno, lotto, eight-liner, pot-of-
gold, or other games involving chance-based matching of symbols, numbers,
words, or images, or any casino-style or video game not dependent on player skill,
that is used to reveal a prize.
Prize means any gift, award, gratuity, good, service, credit, or anything else of
value, whether transferred directly or recorded for later transfer.
Sweepstakes means any game, promotion, or scheme, which, with or without
consideration, allows a person to enter to win or become eligible to receive a prize
determined by chance.
(2) Prohibition. Nothing contained in this subsection shall be construed as prohibiting duly
licensed video gaming terminals as authorized by the Village Code. Except for licenses
granted by the Illinois Gaming Board pursuant to the Illinois Video Gaming Act (230 ILCS
40/1 et seq.) and this Code, it shall be unlawful for any person to operate, display, or place
into operation an electronic machine or device to:
(a) Conduct a sweepstakes through the use of an entertainment display, including
the entry process or the reveal of a prize; or
(b) Promote a sweepstakes that is conducted through the use of an entertainment
display, including the entry process or the reveal of a prize.
(3) Intent. It is the intent of this subsection to prohibit any mechanism that seeks to avoid
application of this provision through the use of subterfuge or pretense whatsoever.
(4) Penalty. Any person or entity that violates this subsection shall be fined not less than
one hundred dollars ($100.00) nor more than seven hundred fifty dollars ($750.00).
Page 120 of 180
Ordinance No.
Section 3. The Village Manager is hereby authorized and directed to take such actions as
may be necessary to implement and enforce the provisions of this Ordinance.
Section 4: If any section, paragraph, clause, or provision of this Ordinance shall be held
invalid, the invalidity thereof shall not affect any other provision of this Ordinance.
Section 5. All ordinances or parts of ordinances in conflict with this Ordinance are hereby
repealed to the extent of such conflict.
Section 6. This Ordinance shall be in full force and effect from and after its passage,
approval, and publication as provided by law.
ADOPTED THIS _____ DAY OF __________, 2026, pursuant to a roll call vote as follows:
AYES:
NAYS:
ABSENT:
ABSTENTION:
APPROVED this day of , 2026
Kevin Patrick, President of the
Village of Villa Park, DuPage County, Illinois
ATTESTED and filed in my office,
this day of , 2026
Rolf Laukant, Clerk of the Village
of Villa Park, DuPage County, Illinois
Page 121 of 180
Village of Villa Park
20 South Ardmore Avenue, Villa Park, Illinois 60181-2696
MEMORANDUM
TO: Village Board
FROM: Suzy Mika, Finance Director
DATE: May 18, 2026
SUBJECT: Proposed Budget Adjustments for 2026 CY Budget
Following the presentation of proposed FY 2026 budget cuts at the April 27, 2026 board meeting,
and based on feedback received from the Board, a revised version of the proposed cuts is
attached.
Below are the three items that have been removed from the list of proposed reductions and still go
on:
1. 4th of July Parade - $12,700
2. 911 Ceremony - $3,000
3. Mosquito Abatement - $15,000 – Although this item is removed, if West Nile
Virus is detected, the Village will still need to conduct spraying operations and
incur the associated costs.
4. VillaFest - $30,000
The spreadsheet outlines each fund and department, followed by the proposed reduction items.
For the other funds, it includes the unaudited beginning fund balance, the originally projected FY
2026 net budget deficit, and the identified reductions. The final line shows the estimated fund
balance as of December 31, 2026.
The original FY 2026 Budget reflects a General Fund deficit of $5,158,396. This presentation shows
a reduction of $337,579 in expenses as well as an increase in revenue of $300,000 for a total
savings of $337,579 in the General Fund. The proposed revised deficit is $4,520,817.
This budget also reflects all funds other than the General Fund as having a deficit of $8,156,531.
This presentation shows a reduction of $7,637,080 in expenses with a proposed revised deficit of
$519,451.
Overall the proposed deficit has been reduced from $13.3 million to ~$5.0 million, with the majority
of the remaining deficit in the General Fund. We will also present a five-year budget projection in
conjunction with the kickoff of the budget workshop on June 2nd. This will give the Board and
management a clearer view of where ongoing shortfalls are projected and help guide decisions on
the direction of future spending.
Page 122 of 180
ORDINANCE NO. _________
AN ORDINANCE ADOPTING AN AMENDED BUDGET FOR THE VILLAGE OF
VILLA PARK, COUNTY OF DUPAGE, STATE OF ILLINOIS FOR ALL CORPORATE
PURPOSES FOR THE FISCAL YEAR COMMENCING ON JANUARY 1, 2026 AND
ENDING ON DECEMBER 31, 2026
WHEREAS, the President and Board of Trustees of the Village of Villa Park (the
“Corporate Authorities”) in accordance with the Illinois Municipal Code (65 ILCS 5/8-2-9.4)
previously adopted Ordinance No. 4516, which adopted the annual budget for the fiscal year
commencing on January 1, 2026, and ending on December 31, 2026; and
WHEREAS, pursuant to 65 ILCS 5/8-2-9.6, by a vote of two-thirds of the Corporate
Authorities then holding office, the annual budget may be revised by deleting, adding to,
changing or creating sub-classes within object classes and object classes themselves.; and
WHEREAS, it is necessary to amend the previously adopted budget to reflect changes in
revenues, expenditures, or appropriations that occurred during this fiscal year;
WHEREAS, the Corporate Authorities have determined that such amendment is
necessary for the proper administration of the financial affairs of the Village of Villa Park; and
WHEREAS, all required or necessary revisions, alterations, increases or decreases in
said tentative annual budget have since been made.
NOW, THEREFORE BE IT ORDAINED by the President and Board of Trustees of
the Village of Villa Park, County of DuPage, State of Illinois as follows:
SECTION ONE: The facts and statements contained in the preambles to this Ordinance
are found to be true and correct and are hereby adopted as part of this Ordinance.
SECTION TWO: The Annual Budget for the fiscal year beginning January 1, 2026 and
ending December 31, 2026 is hereby amended as shown in the list of modifications contained in
Exhibit A, which is attached hereto and made a part hereof.
SECTION THREE: The amendments described above revise the total appropriations
for the affected funds and departments and are hereby approved.
SECTION FOUR: All other provisions of the previously adopted budget shall remain
in full force and effect as previously approved.
Page 123 of 180
Ordinance No. _______
SECTION FIVE: If any section, paragraph, clause or provision of this Ordinance
shall be held invalid, the invalidity thereof shall not affect any other provision of this
Ordinance.
SECTION SIX: All ordinances, resolutions, motions or orders in conflict with this
Ordinance are hereby repealed to the extent of such conflict.
SECTION SEVEN: This Ordinance shall be in full force and effect from and after its
passage and approval as provided by law.
ADOPTED THIS _____ DAY OF _______________, 2026, pursuant to a roll call vote
as follows:
AYES:
NAYS:
ABSENT:
ABSTENTION:
APPROVED this ____ day of ____________, 2026
Kevin Patrick, President of the
Village of Villa Park, DuPage County, Illinois
ATTESTED and filed in my office,
this ____ day of ____________, 2026
Rolf Laukant, Clerk of the Village
of Villa Park, DuPage County, Illinois
Page 124 of 180
Ordinance No. _______
Exhibit A
Amendments to Annual Budget
Page 125 of 180
General Non-General All
Village Budget
Fund Funds Funds
Estimated Revenues 29,135,437 42,584,160 71,719,597
Appropriations (34,293,833) (50,740,691) (85,034,524)
Net of Revenues and Appropriations (5,158,396) (8,156,531) (13,314,927)
110 - Public Affairs
Cancel Zoom Subscription 150
Reduce F&P Comm Budget 5,000
Senior Citizen Cab Subsidy 500
Apreciation Dinner 15,000
IT Maintenance of Equipment 10,000
Total Proposed Reductions 30,650
140 - Com Develop
Left out 1 employee for budgeting (62,816)
Training & Conferences 6,500
Other Contractual Svcs - Studies & Reports 12,500
Subscription to Costar 6,000
Office Supplies - Lactation Room Supplies 200
Total Proposed Reductions (37,616)
160 - Building & Grounds
Utility Gas - correction on budgeting 4,000
Other Supplies - correction on budgeting 2,500
6,500
170 - Commuter Parking Lot
Other Supplies 5,000
207 - Police
Training & Conferences 18,500
Suspend 3 wireless cameras 1,440
Other Supplies (Balistic Shields & Nat'l Night Out) 10,200
Other Contractual Services (Dumeg) 20,280
Total Proposed Reductions 50,420
Page 126 of 180
General Non-General All
Village Budget
Fund Funds Funds
Estimated Revenues 29,135,437 42,584,160 71,719,597
Appropriations (34,293,833) (50,740,691) (85,034,524)
Net of Revenues and Appropriations (5,158,396) (8,156,531) (13,314,927)
211 - Fire
Ambulance Fees Increase 300,000
Training & Conferences 8,275
Contractual Svcs (Tuition Reimbursement) 10,000
Uniforms 3,000
Dues & Publications (Kiwanis; IL Assoc of Arson) 2,334
Program Supplies (Public Ed; CPR; 100th Anniver) 22,055
Office Supplies - Furniture - Defer to 2027 6,400
Other Supplies - Swearing In promotions;
Training Supplies &AED supplies - reductions 2,500
Non Capital - Larynogoscopes for Medic Unit 382
Total Proposed Reductions 354,945
251 - Public Works Arrow board trailer replacement - Defer to 2027 6,000
Contractual tree trimming 150,000
Seasonal employee reduction 10,000
Total Proposed Reductions 166,000
Total Proposed Deficit at 12-31-26 (4,520,817) (8,156,531) (12,677,348)
Total Proposed Cuts 337,579
Total Proposed Increase in revenues 300,000
Fund 11 Capital - Building & Land Improvement
Fund Balance at 1-1-2026 (2,878,042)
FY 2026 proposed deficit -
Lufkin Park Landscape Improvements 25,000
Public Works A/C Unit Renovation 50,000
Misc Repairs at Jefferson Pool 25,000
Estimated Fund Balance at 12-31-2026 (2,778,042)
Fund 25 TIF 7
Fund Balance at 1-1-2026 (36,431)
FY 2026 proposed deficit (820,000)
Reduce Grants for businesses 75,000
Land Acquisition & Home Ave Parking 600,000
Proposed deficit from future property tax collections (181,431)
Page 127 of 180
General Non-General All
Village Budget
Fund Funds Funds
Estimated Revenues 29,135,437 42,584,160 71,719,597
Appropriations (34,293,833) (50,740,691) (85,034,524)
Net of Revenues and Appropriations (5,158,396) (8,156,531) (13,314,927)
Fund 26 TIF 6
Fund Balance at 1-1-2026 783,561
FY 2026 approved Budget (2,366,150)
Reduce Grants for businesses Uptown Marketing Sign 25,000
Land Acquisition 1,900,000
Repaving of Metra South Parking Lot 200,000
Estimated Fund Balance at 12-31-2026 542,411
Fund 27 TIF 5 Fund Balance at 1-1-2026 721,211
FY 2026 approved Budget (245,000)
Reduce Grants for businesses 75,000
Land acquisition 150,000
Estimated Fund Balance at 12-31-2026 701,211
Fund 29 TIF 3 Fund Balance at 1-1-2026 4,828,993
FY 2026 approved Budget (2,185,000)
North Ave Road Design Engineering 25,000
Reduce Grants for businesses 80,000
Land acquisition 2,500,000
Estimated Fund Balance at 12-31-2026 5,248,993
Funds 34 NEDSRA Fund Balance at 1-1-2026 364,407
FY 2026 approved Budget 32,067
Capital Outlay - Engineered Wood Fiber 5,000
Estimated Fund Balance at 12-31-2026 401,474
Fund 35 Recreation
Postage - Reduce 500
Brewfest (staff OT not factored in) 18,000
Summer concert series 8,750
Uniforms 4,000
Office Supplies 1,500
Non Capital Outlay 980
Other Contractual Svcs 1,500
Program Supplies 1,000
Proposed Cuts and reduction of transfer from the General Fund 36,230
Page 128 of 180
General Non-General All
Village Budget
Fund Funds Funds
Estimated Revenues 29,135,437 42,584,160 71,719,597
Appropriations (34,293,833) (50,740,691) (85,034,524)
Net of Revenues and Appropriations (5,158,396) (8,156,531) (13,314,927)
Fund 36 Park Other Contractual Services 12,000
Turf Supplies 2,500
Athletic Field Materials 5,000
Proposed Cuts and reduction of transfer from the General Fund 19,500
Fund 41 Swimming Pool Patron Appreciation Days 2,500
Uniforms 350
Non-Capital Outlay 3,100
Proposed Cuts and reduction of transfer from the General Fund 5,950
Fund 60 Street Improvement
Fund Balance at 1-1-2026 7,543,602
FY 2026 approved Budget (4,003,350)
Villa Avenue Project land acquisition 500,000
Wisconsin / Westmore Partial Construction - Delay to 2027 375,000
Phase III Engineering Wisconsin & Westmore - Delay to 2027 125,400
Estimated Fund Balance at 12-31-2026 4,540,652
Fund 64 Capital Projects
Fund Balance at 1-1-2026 5,274,281
FY 2026 approved Budget (57,175)
Estimated Fund Balance at 12-31-2026 5,217,106
Sidewalk program budget reduction 200,000
Estimated Fund Balance at 12-31-2026 5,417,106
Fund 68 Stormwater Buyout
Fund Balance at 1-1-2026 (163,509)
FY 2026 was presented as a balanced budget -
Westmore and Wisconsin Project - Defer to 2027 100,000
Estimated Fund Balance at 12-31-2026 (63,509)
Fund 83 WasteWater
Fund Balance at 1-1-2026 2,360,843
Delay Design of Park Sewer Lining 90,000
Delay Constructioin of Park Sewer Lining 325,000
Phase III Engineering for Wisconsin & Westmore - Delay to 2027 125,000
Estimated Fund Balance at 12-31-2026 2,900,843
Page 129 of 180
General Non-General All
Village Budget
Fund Funds Funds
Estimated Revenues 29,135,437 42,584,160 71,719,597
Appropriations (34,293,833) (50,740,691) (85,034,524)
Net of Revenues and Appropriations (5,158,396) (8,156,531) (13,314,927)
Total Proposed Deficit at 12-31-26 (4,520,817) (519,451) (5,040,268)
Total Proposed Cuts 337,579 7,637,080 7,974,659
Total Proposed Increase in revenues 300,000
The following positions were either left vacant and not budgeted for Fiscal Year 2026 and/or were eliminated
as part of the Fiscal Year 2026 budget. These net savings were not formally reflected as monetary reductions in the
budget, but they still need to be taken into consideration as part of the overall financial impact.
Deputy Community Development Director 155,000
Deputy Public Works Director 165,000
Superintendant of Recreation 150,000
Social worker for Police 50,000
520,000
Page 130 of 180
MEMORANDUM
TO: Village Board of Trustees
FROM: Kevin Mantels, Village Engineer
DATE: May 18, 2026
SUBJECT: Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a
Grant Agreement with the State of Illinois Department of Commerce & Economic
Opportunity for Grant Number 25-203286 in the Amount of $200,000.00
RECOMMENDED ACTION:
This Resolution authorizes the Village President to execute a grant agreement with the State of
Illinois Department of Commerce & Economic Opportunity (DCEO). DCEO has awarded the Village a
grant in the amount of $200,000.00 to use for all prior occurring costs associated with roadway
improvements for the Wisconsin Avenue Improvement Project (Vermont to Stone).
BACKGROUND:
The Wisconsin Avenue Improvement Project (Vermont to Stone) completed construction in CY 2024
and consisted of roadway improvements. The final adjusted contract amount of $626,812.55 for
construction.
DISCUSSION:
The village has been awarded grant funding of $200,000.00 to use for all prior occurring costs
associated with roadway improvements through DCEO.
Page 131 of 180
Resolution No. ________
Resolution of the Village of Villa Park, DuPage County, Illinois, Approving a Grant
Agreement with the State of Illinois Department of Commerce & Economic Opportunity
for Grant Number 25-203286 in the Amount of $200,000.00
WHEREAS, the Village of Villa Park, DuPage County, Illinois (the "Village") is a duly
organized and validly existing non home-rule municipality created in accordance with the
Constitution of the State of Illinois of 1970 and the laws of the State; and,
WHEREAS, the Village staff has completed a grant application for funding opportunity
number SD240315 with State of Illinois Department of Commerce & Economic Opportunity
(“DCEO”). DCEO has accepted the grant application and awarded the Village with Grant
Number 25-203286 in the amount of $200,000.00 to use for all prior occurring costs associated
with roadway improvements; and
WHEREAS, the President and Board of Trustees of the Village (the “Corporate
Authorities”) have reviewed DCEO’s proposed grant agreement (the “Grant Agreement”), and
believe it is in the best interests of the Village and its residents to enter into the Grant Agreement
attached hereto, in order to facilitate reimbursement of construction costs for the Wisconsin
Avenue Improvement Project (Vermont to Stone).
NOW, THEREFORE, BE IT RESOLVED by the President and Board of Trustees of
the Village of Villa Park, DuPage County, Illinois, as follows:
Section 1. That the recitals in the preambles to this Resolution are incorporated into this
Section 1 as if fully set forth herein.
Section 2. That the Grant Agreement between the Village of Villa Park and DCEO an
Illinois department, attached hereto and made a part hereof, is hereby approved and the Village
President, Village Clerk, and Village Manager are hereby authorized to execute and deliver said
Agreement and undertake any and all actions as may be required to implement its terms on
behalf of the Village.
Section 3. This Resolution shall be in full force and effect immediately from and after its
passage and approval according to law.
Passed this 18 day of May, 2026, pursuant to a roll call vote as follow:
AYES:
NAYS:
ABSENT:
1
Page 132 of 180
Approved this 18 day of May, 2026.
______________________________
Kevin Patrick, Village President
Attest:
___________________________
Rolf Laukant, Village Clerk
2
Page 133 of 180
Agreement No. 25-203286
GRANT AGREEMENT
BETWEEN
THE STATE OF ILLINOIS, DEPARTMENT OF COMMERCE AND ECONOMIC OPPORTUNITY
AND
Village of Villa Park
The parties to this Grant Agreement (Agreement) are the State of Illinois (State), acting through the undersigned
agency (Grantor) and Village of Villa Park (Grantee) (collectively, the "Parties" and individually, a "Party"). The
Agreement, consisting of the signature page, the parts listed below, and any additional exhibits or attachments
referenced in this Agreement, constitute the entire agreement between the Parties. No promises, terms, or
conditions not recited, incorporated or referenced herein, including prior agreements or oral discussions, are
binding upon either Grantee or Grantor.
PART ONE – The Uniform Terms
Article I Definitions
Article II Award Information
Article III Grantee Certifications and Representations
Article IV Payment Requirements
Article V Scope of Award Activities/Purpose of Award
Article VI Budget
Article VII Allowable Costs
Article VIII Lobbying
Article IX Maintenance and Accessibility of Records; Monitoring
Article X Financial Reporting Requirements
Article XI Performance Reporting Requirements
Article XII Audit Requirements
Article XIII Termination; Suspension; Non-compliance
Article XIV Subcontracts/Subawards
Article XV Notice of Change
Article XVI Structural Reorganization and Reconstitution of Board Membership
Article XVII Conflict of Interest
Article XVIII Equipment or Property
Article XIX Promotional Materials; Prior Notification
Article XX Insurance
Article XXI Lawsuits and Indemnification
Article XXII Miscellaneous
Exhibit A Project Description
Exhibit B Deliverables or Milestones
Exhibit C Contact Information
Exhibit D Performance Measures and Standards
Exhibit E Specific Conditions
PART TWO – Grantor-Specific Terms
PART THREE – Project-Specific Terms
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 1 of 42
Page 134 of 180
Agreement No. 25-203286
The Parties or their duly authorized representatives hereby execute this Agreement.
ILLINOIS DEPARTMENT OF COMMERCE AND VILLAGE OF VILLA PARK
ECONOMIC OPPORTUNITY
By: By:
Signature of Kristin A. Richards, Director Signature of Authorized Representative
Date: Date:
Printed Name: Kevin Patrick
By:
Signature of Designee Printed Title: Village President
Date: Email: presidentpatrick@invillapark.com
Printed Name:
Printed Title:
Designee
By: By:
Signature of Second Grantor Approver, if applicable Signature of Second Grantee Approver, if applicable
Date: Date:
Printed Name: Printed Name:
Printed Title: Printed Title:
Second Grantor Approver Second Grantee Approver
(optional at Grantee’s discretion)
By:
Signature of Third Grantor Approver, if applicable
Date:
Printed Name:
Printed Title:
Third Grantor Approver
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 2 of 42
Page 135 of 180
Agreement No. 25-203286
PART ONE – THE UNIFORM TERMS
ARTICLE I
DEFINITIONS
1.1. Definitions. Capitalized words and phrases used in this Agreement have the meanings stated in 2
CFR 200.1 unless otherwise stated below.
“Allowable Costs” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Award” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Budget” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Catalog of State Financial Assistance” or “CSFA” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Close-out Report” means a report from the Grantee allowing Grantor to determine whether all
applicable administrative actions and required work have been completed, and therefore closeout actions can
commence.
“Conflict of Interest” has the same meaning as in 44 Ill. Admin. Code 7000.30.
"Cooperative Research and Development Agreement" has the same meaning as in 15 USC 3710a.
“Direct Costs” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Financial Assistance” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“GATU” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Grant Agreement” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Grantee Compliance Enforcement System” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Grant Funds” means the Financial Assistance made available to Grantee through this Agreement.
“Grantee Portal” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Indirect Costs” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Indirect Cost Rate” means a device for determining in a reasonable manner the proportion of Indirect
Costs each Program should bear. It is a ratio (expressed as a percentage) of the Indirect Costs to a Direct Cost base.
If reimbursement of Indirect Costs is allowable under an Award, Grantor will not reimburse those Indirect Costs
unless Grantee has established an Indirect Cost Rate covering the applicable activities and period of time, unless
Indirect Costs are reimbursed at a fixed rate.
“Indirect Cost Rate Proposal” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Obligations” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Period of Performance” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Prior Approval” has the same meaning as in 44 Ill. Admin. Code 7000.30.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 3 of 42
Page 136 of 180
Agreement No. 25-203286
“Profit” means an entity’s total revenue less its operating expenses, interest paid, depreciation, and taxes.
“Profit” is synonymous with the term “net revenue.”
“Program” means the services to be provided pursuant to this Agreement. "Program" is used
interchangeably with "Project."
“Program Costs” means all Allowable Costs incurred by Grantee and the value of the contributions made
by third parties in accomplishing the objectives of the Award during the Term of this Agreement.
“Related Parties” has the meaning set forth in Financial Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) 850-10-20.
“SAM” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“State-issued Award” means the assistance that a grantee receives directly from a State agency. The
funding source of the State-issued Award can be federal pass-through, State or a combination thereof. "State-
issued Award" does not include the following:
• contracts issued pursuant to the Illinois Procurement Code that a State agency uses to buy goods or
services from a contractor or a contract to operate State government-owned, contractor-operated
facilities;
• agreements that meet the definition of "contract" under 2 CFR 200.1 and 2 CFR 200.331, which a State
agency uses to procure goods or services but are exempt from the Illinois Procurement Code due to an
exemption listed under 30 ILCS 500/1-10, or pursuant to a disaster proclamation, executive order, or any
other exemption permitted by law;
• amounts received for services rendered to an individual;
• Cooperative Research and Development Agreements;
• an agreement that provides only direct cash assistance to an individual;
• a subsidy;
• a loan;
• a loan guarantee; or
• insurance.
“Illinois Stop Payment List” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Unallowable Cost” has the same meaning as in 44 Ill. Admin. Code 7000.30.
“Unique Entity Identifier” or “UEI” has the same meaning as in 44 Ill. Admin. Code 7000.30.
ARTICLE II
AWARD INFORMATION
2.1. Term. This Agreement is effective on 05/01/2026 and expires on 04/30/2028 (the Term), unless
terminated pursuant to this Agreement.
2.2. Amount of Agreement. Grant Funds must not exceed $200,000.00, of which $0.00 are federal
funds. Grantee accepts Grantor’s payment as specified in this ARTICLE.
2.3. Payment. Payment will be made as follows (see additional payment requirements in ARTICLE IV;
additional payment provisions specific to this Award may be included in PART TWO or PART THREE):
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 4 of 42
Page 137 of 180
Agreement No. 25-203286
The Award amount listed in Paragraph 2.2 is not a guarantee of payment, and Grantee’s receipt of Grant Funds is
contingent upon all terms and conditions of this Agreement.
Reimbursement
Payments to the Grantee are subject to the Grantee’s submission and certification of eligible costs and
any documentation as required by the Grantor. Payment shall be initiated upon the Grantor’s approval of
eligible costs and cash amount requested for reimbursement of those costs.
2.4. Award Identification Numbers. If applicable, the Federal Award Identification Number (FAIN) is
N/A, the federal awarding agency is N/A, and the Federal Award date is N/A. If applicable, the Assistance Listing
Program Title is N/A and Assistance Listing Number is N/A. The Catalog of State Financial Assistance (CSFA)
Number is 420-00-1758 and the CSFA Name is Site Improvements. If applicable, the State Award Identification
Number (SAIN) is 1758-64369.
ARTICLE III
GRANTEE CERTIFICATIONS AND REPRESENTATIONS
3.1. Registration Certification. Grantee certifies that: (i) it is registered with SAM and TGAEKG77EJE1
is Grantee’s correct UEI; (ii) it is in good standing with the Illinois Secretary of State, if applicable; and (iii) Grantee
has successfully completed the annual registration and prequalification through the Grantee Portal.
Grantee must remain current with these registrations and requirements. If Grantee’s status with regard to
any of these requirements changes, or the certifications made in and information provided in the uniform grant
application changes, Grantee must notify Grantor in accordance with ARTICLE XV.
3.2. Tax Identification Certification. Grantee certifies that: 366006132 is Grantee’s correct federal
employer identification number (FEIN) or Social Security Number. Grantee further certifies, if applicable: (a) that
Grantee is not subject to backup withholding because (i) Grantee is exempt from backup withholding, or (ii)
Grantee has not been notified by the Internal Revenue Service (IRS) that Grantee is subject to backup withholding
as a result of a failure to report all interest or dividends, or (iii) the IRS has notified Grantee that Grantee is no
longer subject to backup withholding; and (b) Grantee is a U.S. citizen or other U.S. person. Grantee is doing
business as a (check one):
Individual Pharmacy-Non Corporate
Sole Proprietorship Pharmacy/Funeral Home/Cemetery Corp.
Partnership Tax Exempt
Corporation (includes Not For Profit) Limited Liability Company (select applicable tax
Medical Corporation classification)
X Governmental Unit P = partnership
Estate or Trust C = corporation
If Grantee has not received a payment from the State of Illinois in the last two years, Grantee must submit
a W-9 tax form with this Agreement.
3.3. Compliance with Uniform Grant Rules. Grantee certifies that it must adhere to the applicable
Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards, which are
published in Title 2, Part 200 of the Code of Federal Regulations (2 CFR Part 200) and are incorporated herein by
reference. 44 Ill. Admin. Code 7000.40(c)(1)(A). The requirements of 2 CFR Part 200 apply to the Grant Funds
awarded through this Agreement, regardless of whether the original source of the funds is State or federal, unless
an exception is noted in federal or State statutes or regulations. 30 ILCS 708/5(b).
3.4. Representations and Use of Funds. Grantee certifies under oath that (1) all representations made
in this Agreement are true and correct and (2) all Grant Funds awarded pursuant to this Agreement must be used
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 5 of 42
Page 138 of 180
Agreement No. 25-203286
only for the purpose(s) described herein. Grantee acknowledges that the Award is made solely upon this
certification and that any false statements, misrepresentations, or material omissions will be the basis for
immediate termination of this Agreement and repayment of all Grant Funds.
3.5. Specific Certifications. Grantee is responsible for compliance with the enumerated certifications
in this Paragraph to the extent that the certifications apply to Grantee.
(a) Bribery. Grantee certifies that it has not been convicted of bribery or attempting to
bribe an officer or employee of the State of Illinois, nor made an admission of guilt of such conduct which
is a matter of record.
(b) Bid Rigging. Grantee certifies that it has not been barred from contracting with a unit of
State or local government as a result of a violation of Paragraph 33E-3 or 33E-4 of the Criminal Code of
2012 (720 ILCS 5/33E-3 or 720 ILCS 5/33E-4, respectively).
(c) Debt to State. Grantee certifies that neither it, nor its affiliate(s), is/are barred from
receiving an Award because Grantee, or its affiliate(s), is/are delinquent in the payment of any debt to the
State, unless Grantee, or its affiliate(s), has/have entered into a deferred payment plan to pay off the
debt.
(d) International Boycott. Grantee certifies that neither it nor any substantially owned
affiliated company is participating or will participate in an international boycott in violation of the
provision of the Anti-Boycott Act of 2018, Part II of the Export Control Reform Act of 2018 (50 USC 4841
through 4843), and the anti-boycott provisions set forth in Part 760 of the federal Export Administration
Regulations (15 CFR Parts 730 through 774).
(e) Discriminatory Club Dues or Fees. Grantee certifies that it is not prohibited from
receiving an Award because it pays dues or fees on behalf of its employees or agents, or subsidizes or
otherwise reimburses employees or agents for payment of their dues or fees to any club which unlawfully
discriminates (775 ILCS 25/2).
(f) Pro-Children Act. Grantee certifies that it is in compliance with the Pro-Children Act of
2001 in that it prohibits smoking in any portion of its facility used for the provision of health, day care,
early childhood development services, education or library services to children under the age of eighteen
(18) (except such portions of the facilities which are used for inpatient substance abuse treatment) (20
USC 7181-7184).
(g) Drug-Free Workplace. If Grantee is not an individual, Grantee certifies it will provide a
drug free workplace pursuant to the Drug Free Workplace Act. 30 ILCS 580/3. If Grantee is an individual
and this Agreement is valued at more than $5,000, Grantee certifies it will not engage in the unlawful
manufacture, distribution, dispensation, possession, or use of a controlled substance during the
performance of the Agreement. 30 ILCS 580/4. Grantee further certifies that if it is a recipient of federal
pass-through funds, it is in compliance with the government-wide requirements for a drug-free workplace
as set forth in 41 USC 8103.
(h) Motor Voter Law. Grantee certifies that it is in full compliance with the terms and
provisions of the National Voter Registration Act of 1993 (52 USC 20501 et seq.).
(i) Clean Air Act and Clean Water Act. Grantee certifies that it is in compliance with all
applicable standards, orders or regulations issued pursuant to the Clean Air Act (42 USC 7401 et seq.) and
the Federal Water Pollution Control Act, as amended (33 USC 1251 et seq.).
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 6 of 42
Page 139 of 180
Agreement No. 25-203286
(j) Debarment. Grantee certifies that it is not debarred, suspended, proposed for
debarment or permanent inclusion on the Illinois Stop Payment List, declared ineligible, or voluntarily
excluded from participation in this Agreement by any federal department or agency (2 CFR 200.205(a)), or
by the State (30 ILCS 708/25(6)(G)).
(k) Non-procurement Debarment and Suspension. Grantee certifies that it is in compliance
with Subpart C of 2 CFR Part 180 as supplemented by 2 CFR Part 376, Subpart C.
(l) Health Insurance Portability and Accountability Act. Grantee certifies that it is in
compliance with the Health Insurance Portability and Accountability Act of 1996 (HIPAA) (Public Law No.
104-191, 45 CFR Parts 160, 162 and 164, and the Social Security Act, 42 USC 1320d-2 through 1320d-7), in
that it may not use or disclose protected health information other than as permitted or required by law
and agrees to use appropriate safeguards to prevent use or disclosure of the protected health
information. Grantee must maintain, for a minimum of six (6) years, all protected health information.
(m) Criminal Convictions. Grantee certifies that:
(i) Neither it nor a managerial agent of Grantee (for non-governmental grantees only,
this includes any officer, director or partner of Grantee) has been convicted of a felony under the
Sarbanes-Oxley Act of 2002, nor a Class 3 or Class 2 felony under Illinois Securities Law of 1953,
or that at least five (5) years have passed since the date of the conviction; and
(ii) It must disclose to Grantor all violations of criminal law involving fraud, bribery or
gratuity violations potentially affecting this Award. Failure to disclose may result in remedial
actions as stated in the Grant Accountability and Transparency Act. 30 ILCS 708/40. Additionally,
if Grantee receives over $10 million in total federal Financial Assistance, during the period of this
Award, Grantee must maintain the currency of information reported to SAM regarding civil,
criminal or administrative proceedings as required by 2 CFR 200.113 and Appendix XII of 2 CFR
Part 200, and 30 ILCS 708/40.
(n) Federal Funding Accountability and Transparency Act of 2006 (FFATA). Grantee
certifies that it is in compliance with the terms and requirements of 31 USC 6101 with respect to Federal
Awards greater than or equal to $30,000. A FFATA subaward report must be filed by the end of the month
following the month in which the award was made.
(o) Illinois Works Review Panel. For Awards made for public works projects, as defined in
the Illinois Works Jobs Program Act, Grantee certifies that it and any contractor(s) or subcontractor(s) that
performs work using funds from this Award, must, upon reasonable notice, appear before and respond to
requests for information from the Illinois Works Review Panel. 30 ILCS 559/20-25(d).
(p) Anti-Discrimination. Grantee certifies that its employees and subcontractors under
subcontract made pursuant to this Agreement, must comply with all applicable provisions of State and
federal laws and regulations pertaining to nondiscrimination, sexual harassment and equal employment
opportunity including, but not limited to: Illinois Human Rights Act (775 ILCS 5/1-101 et seq.), including,
without limitation, 44 Ill. Admin. Code 750- Appendix A, which is incorporated herein; Public Works
Employment Discrimination Act (775 ILCS 10/1 et seq.); Civil Rights Act of 1964 (as amended) (42 USC
2000a - 2000h-6); Section 504 of the Rehabilitation Act of 1973 (29 USC 794); Americans with Disabilities
Act of 1990 (as amended) (42 USC 12101 et seq.); and the Age Discrimination Act of 1975 (42 USC 6101 et
seq.).
(q) Internal Revenue Code and Illinois Income Tax Act. Grantee certifies that it complies
with all provisions of the federal Internal Revenue Code (26 USC 1), the Illinois Income Tax Act (35 ILCS 5),
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 7 of 42
Page 140 of 180
Agreement No. 25-203286
and all regulations and rules promulgated thereunder, including withholding provisions and timely
deposits of employee taxes and unemployment insurance taxes.
ARTICLE IV
PAYMENT REQUIREMENTS
4.1. Availability of Appropriation; Sufficiency of Funds. This Agreement is contingent upon and
subject to the availability of sufficient funds. Grantor may terminate or suspend this Agreement, in whole or in
part, without penalty or further payment being required, if (i) sufficient funds for this Agreement have not been
appropriated or otherwise made available to Grantor by the State or the federal funding source, (ii) the Governor
or Grantor reserves funds, or (iii) the Governor or Grantor determines that funds will not or may not be available
for payment. Grantor must provide notice, in writing, to Grantee of any such funding failure and its election to
terminate or suspend this Agreement as soon as practicable. Any suspension or termination pursuant to this
Paragraph will be effective upon the date of the written notice unless otherwise indicated.
4.2. Pre-Award Costs. Pre-award costs are not permitted unless specifically authorized by Grantor in
Exhibit A, PART TWO or PART THREE of this Agreement. If they are authorized, pre-award costs must be charged
to the initial Budget Period of the Award, unless otherwise specified by Grantor. 2 CFR 200.458.
4.3. Return of Grant Funds. Grantee must liquidate all Obligations incurred under the Award within
forty-five (45) days of the end of the Period of Performance, or in the case of capital improvement Awards, within
forty-five (45) days of the end of the time period the Grant Funds are available for expenditure or obligation,
unless Grantor permits a longer period in PART TWO OR PART THREE. Grantee must return to Grantor within
forty-five (45) days of the end of the applicable time period as set forth in this Paragraph all remaining Grant Funds
that are not expended or legally obligated.
4.4. Cash Management Improvement Act of 1990. Unless notified otherwise in PART TWO or PART
THREE, Grantee must manage federal funds received under this Agreement in accordance with the Cash
Management Improvement Act of 1990 (31 USC 6501 et seq.) and any other applicable federal laws or regulations.
2 CFR 200.305; 44 Ill. Admin. Code 7000.120.
4.5. Payments to Third Parties. Grantor will have no liability to Grantee when Grantor acts in good
faith to redirect all or a portion of any Grantee payment to a third party. Grantor will be deemed to have acted in
good faith when it is in possession of information that indicates Grantee authorized Grantor to intercept or
redirect payments to a third party or when so ordered by a court of competent jurisdiction.
4.6. Modifications to Estimated Amount. If the Agreement amount is established on an estimated
basis, then it may be increased by mutual agreement at any time during the Term. Grantor may decrease the
estimated amount of this Agreement at any time during the Term if (i) Grantor believes Grantee will not use the
funds during the Term, (ii) Grantor believes Grantee has used Grant Funds in a manner that was not authorized by
this Agreement, (iii) sufficient funds for this Agreement have not been appropriated or otherwise made available
to Grantor by the State or the federal funding source, (iv) the Governor or Grantor reserves funds, or (v) the
Governor or Grantor determines that funds will or may not be available for payment. Grantee will be notified, in
writing, of any adjustment of the estimated amount of this Agreement. In the event of such reduction, services
provided by Grantee under Exhibit A may be reduced accordingly. Grantor must pay Grantee for work
satisfactorily performed prior to the date of the notice regarding adjustment. 2 CFR 200.308.
4.7. Interest.
(a) All interest earned on Grant Funds held by a Grantee or a subrecipient will be treated in
accordance with 2 CFR 200.305(b)(12), unless otherwise provided in PART TWO or PART THREE. Grantee
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 8 of 42
Page 141 of 180
Agreement No. 25-203286
and its subrecipients must remit annually any amount due in accordance with 2 CFR 200.305(b)(12) or to
Grantor, as applicable.
(b) Grant Funds must be placed in an insured account, whenever possible, that bears
interest, unless exempted under 2 CFR 200.305(b)(10), (b)(11).
4.8. Timely Billing Required. Grantee must submit any payment request to Grantor within fifteen (15)
days of the end of the quarter, unless another billing schedule is specified in ARTICLE II, PART TWO, or PART
THREE. Failure to submit such payment request timely will render the amounts billed Unallowable Costs which
Grantor cannot reimburse. In the event that Grantee is unable, for good cause, to submit its payment request
timely, Grantee shall timely notify Grantor and may request an extension of time to submit the payment request.
Grantor’s approval of Grantee’s request for an extension shall not be unreasonably withheld.
4.9. Certification. Pursuant to 2 CFR 200.415, each invoice and report submitted by Grantee (or
subrecipient) must contain the following certification by an official authorized to legally bind Grantee (or
subrecipient):
By signing this report [or payment request or both], I certify to the best of my
knowledge and belief that the report [or payment request] is true, complete,
and accurate; that the expenditures, disbursements and cash receipts are for
the purposes and objectives set forth in the terms and conditions of the State
or federal pass-through award; and that supporting documentation has been
submitted as required by the grant agreement. I acknowledge that approval for
any other expenditure described herein is considered conditional subject to
further review and verification in accordance with the monitoring and records
retention provisions of the grant agreement. I am aware that any false,
fictitious, or fraudulent information, or the omission of any material fact, may
subject me to criminal, civil or administrative penalties for fraud, false
statements, false claims or otherwise (U.S. Code Title 18, Sections 2, 1001,
1343 and Title 31, Sections 3729-3730 and 3801-3812; 30 ILCS 708/120).
ARTICLE V
SCOPE OF AWARD ACTIVITIES/PURPOSE OF AWARD
5.1. Scope of Award Activities/Purpose of Award. Grantee must perform as described in this
Agreement, including as described in Exhibit A (Project Description), Exhibit B (Deliverables or Milestones), and
Exhibit D (Performance Measures and Standards), as applicable. Grantee must further comply with all terms and
conditions set forth in the Notice of State Award (44 Ill. Admin. Code 7000.360) which is incorporated herein by
reference. All Grantor-specific provisions and programmatic reporting required under this Agreement are
described in PART TWO (Grantor-Specific Terms). All Project-specific provisions and reporting required under this
Agreement are described in PART THREE (Project-Specific Terms).
5.2. Scope Revisions. Grantee must obtain Prior Approval from Grantor whenever a scope revision is
necessary for one or more of the reasons enumerated in 44 Ill. Admin. Code 7000.370(b)(2). All requests for scope
revisions that require Grantor approval must be signed by Grantee’s authorized representative and submitted to
Grantor for approval. Expenditure of funds under a requested revision is prohibited and will not be reimbursed if
expended before Grantor gives written approval. 2 CFR 200.308.
5.3. Specific Conditions. If applicable, specific conditions required after a risk assessment are included
in Exhibit E. Grantee must adhere to the specific conditions listed therein. 44 Ill. Admin. Code 7000.340(e).
ARTICLE VI
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 9 of 42
Page 142 of 180
Agreement No. 25-203286
BUDGET
6.1. Budget. The Budget submitted by Grantee at application, or a revised Budget subsequently
submitted and approved by Grantor, is considered final and is incorporated herein by reference.
6.2. Budget Revisions. Grantee must obtain Prior Approval, whether mandated or discretionary, from
Grantor whenever a Budget revision is necessary for one or more of the reasons enumerated in 44 Ill. Admin. Code
7000.370(b). All requests for Budget revisions that require Grantor approval must be signed by Grantee’s
authorized representative and submitted to Grantor for approval. Expenditure of funds under a requested revision
is prohibited and will not be reimbursed if expended before Grantor gives written approval.
6.3. Notification. Within thirty (30) calendar days from the date of receipt of the request for Budget
revisions, Grantor will review the request and notify Grantee whether the Budget revision has been approved,
denied, or the date upon which a decision will be reached. 44 Ill. Admin. Code 7000.370(b)(7).
ARTICLE VII
ALLOWABLE COSTS
7.1. Allowability of Costs; Cost Allocation Methods. The allowability of costs and cost allocation
methods for work performed under this Agreement will be determined in accordance with 2 CFR Part 200 Subpart
E and Appendices III, IV, V, and VII.
7.2. Indirect Cost Rate Submission.
(a) All grantees, except for Local Education Agencies (as defined in 34 CFR 77.1), must make
an Indirect Cost Rate election in the Grantee Portal, even grantees that do not charge or expect to charge
Indirect Costs. 44 Ill. Admin. Code 7000.420(e).
(i) Waived and de minimis Indirect Cost Rate elections will remain in effect until
Grantee elects a different option.
(b) Grantee must submit an Indirect Cost Rate Proposal in accordance with federal and
State regulations, in a format prescribed by Grantor. For grantees who have never negotiated an Indirect
Cost Rate before, the Indirect Cost Rate Proposal must be submitted for approval no later than three
months after the effective date of the Award. For grantees who have previously negotiated an Indirect
Cost Rate, the Indirect Cost Rate Proposal must be submitted for approval within 180 days of Grantee’s
fiscal year end, as dictated in the applicable appendices, such as:
(i) Appendix VII to 2 CFR Part 200 governs Indirect Cost Rate Proposals for state
and Local Governments and Indian Tribes,
(ii) Appendix III to 2 CFR Part 200 governs Indirect Cost Rate Proposals for public
and private institutions of higher education,
(iii) Appendix IV to 2 CFR Part 200 governs Indirect (F&A) Costs Identification and
Assignment, and Rate Determination for Nonprofit Organizations, and
(iv) Appendix V to 2 CFR Part 200 governs state/Local Government-wide Central
Service Cost Allocation Plans.
(c) A grantee who has a current, applicable rate negotiated by a cognizant federal agency
must provide to Grantor a copy of its Indirect Cost Rate acceptance letter from the federal government
and a copy of all documentation regarding the allocation methodology for costs used to negotiate that
rate, e.g., without limitation, the cost policy statement or disclosure narrative statement. Grantor will
accept that Indirect Cost Rate, up to any statutory, rule-based or programmatic limit.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 10 of 42
Page 143 of 180
Agreement No. 25-203286
(d) A grantee who does not have a current negotiated rate, may elect to charge a de
minimis rate up to 15 percent of modified total direct costs, which may be used indefinitely. No
documentation is required to justify the de minimis Indirect Cost Rate. 2 CFR 200.414(f).
7.3. Transfer of Costs. Cost transfers between Grants, whether as a means to compensate for cost
overruns or for other reasons, are unallowable. 2 CFR 200.451.
7.4. Commercial Organization Cost Principles. The federal cost principles and procedures for cost
analysis and the determination, negotiation and allowance of costs that apply to commercial organizations are set
forth in 48 CFR Part 31.
7.5. Financial Management Standards. The financial management systems of Grantee must meet the
following standards:
(a) Accounting System. Grantee organizations must have an accounting system that
provides accurate, current, and complete disclosure of all financial transactions related to each state- and
federally-funded Program. Accounting records must contain information pertaining to State and federal
pass-through awards, authorizations, Obligations, unobligated balances, assets, outlays, and income.
These records must be maintained on a current basis and balanced at least quarterly. Cash contributions
to the Program from third parties must be accounted for in the general ledger with other Grant Funds.
Third party in-kind (non-cash) contributions are not required to be recorded in the general ledger, but
must be under accounting control, possibly through the use of a memorandum ledger. To comply with 2
CFR 200.305(b)(9) and 30 ILCS 708/97, Grantee must use reasonable efforts to ensure that funding
streams are delineated within Grantee’s accounting system. 2 CFR 200.302.
(b) Source Documentation. Accounting records must be supported by such source
documentation as canceled checks, bank statements, invoices, paid bills, donor letters, time and
attendance records, activity reports, travel reports, contractual and consultant agreements, and
subaward documentation. All supporting documentation must be clearly identified with the Award and
general ledger accounts which are to be charged or credited.
(i) The documentation standards for salary charges to Grants are prescribed by 2
CFR 200.430, and in the cost principles applicable to the Grantee’s organization.
(ii) If records do not meet the standards in 2 CFR 200.430, then Grantor may notify
Grantee in PART TWO, PART THREE or Exhibit E of the requirement to submit personnel activity
reports. 2 CFR 200.430(g)(8). Personnel activity reports must account on an after-the-fact basis
for one hundred percent (100%) of the employee's actual time, separately indicating the time
spent on the Award, other grants or projects, vacation or sick leave, and administrative time, if
applicable. The reports must be signed by the employee, approved by the appropriate official,
and coincide with a pay period. These time records must be used to record the distribution of
salary costs to the appropriate accounts no less frequently than quarterly.
(iii) Formal agreements with independent contractors, such as consultants, must
include a description of the services to be performed, the period of performance, the fee and
method of payment, an itemization of travel and other costs which are chargeable to the
agreement, and the signatures of both the contractor and an appropriate official of Grantee.
(iv) If third party in-kind (non-cash) contributions are used for Award purposes, the
valuation of these contributions must be supported with adequate documentation.
(c) Internal Control. Grantee must maintain effective control and accountability for all cash,
real and personal property, and other assets. Grantee must adequately safeguard all such property and
must provide assurance that it is used solely for authorized purposes. Grantee must also have systems in
place that provide reasonable assurance that the information is accurate, allowable, and compliant with
the terms and conditions of this Agreement. 2 CFR 200.303.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 11 of 42
Page 144 of 180
Agreement No. 25-203286
(d) Budget Control. Grantee must maintain records of expenditures for each Award by the
cost categories of the approved Budget (including Indirect Costs that are charged to the Award), and
actual expenditures are to be compared with budgeted amounts at least quarterly.
(e) Cash Management. Requests for advance payment must be limited to Grantee's
immediate cash needs. Grantee must have written procedures to minimize the time elapsing between the
receipt and the disbursement of Grant Funds to avoid having excess funds on hand. 2 CFR 200.305.
7.6. Profits. It is not permitted for any person or entity to earn a Profit from an Award. See, e.g., 2
CFR 200.400(g); see also 30 ILCS 708/60(a)(7).
7.7. Management of Program Income. Grantee is encouraged to earn income to defray Program
Costs where appropriate, subject to 2 CFR 200.307.
ARTICLE VIII
LOBBYING
8.1. Improper Influence. Grantee certifies that it will not use and has not used Grant Funds to
influence or attempt to influence an officer or employee of any government agency or a member or employee of
the State or federal legislature in connection with the awarding of any agreement, the making of any grant, the
making of any loan, the entering into of any cooperative agreement, or the extension, continuation, renewal,
amendment or modification of any agreement, grant, loan or cooperative agreement. Additionally, Grantee
certifies that it has filed the required certification under the Byrd Anti-Lobbying Amendment (31 USC 1352), if
applicable.
8.2. Federal Form LLL. If any federal funds, other than federally-appropriated funds, were paid or will
be paid to any person for influencing or attempting to influence any of the above persons in connection with this
Agreement, the undersigned must also complete and submit Federal Form LLL, Disclosure of Lobbying Activities
Form, in accordance with its instructions.
8.3. Lobbying Costs. Grantee certifies that it is in compliance with the restrictions on lobbying set
forth in 2 CFR 200.450. For any Indirect Costs associated with this Agreement, total lobbying costs must be
separately identified in the Program Budget, and thereafter treated as other Unallowable Costs.
8.4. Procurement Lobbying. Grantee warrants and certifies that it and, to the best of its knowledge,
its subrecipients have complied and will comply with Illinois Executive Order No. 1 (2007) (EO 1-2007). EO 1-2007
generally prohibits grantees and subcontractors from hiring the then-serving Governor’s family members to lobby
procurement activities of the State, or any other unit of government in Illinois including local governments, if that
procurement may result in a contract valued at over $25,000. This prohibition also applies to hiring for that same
purpose any former State employee who had procurement authority at any time during the one-year period
preceding the procurement lobbying activity.
8.5. Subawards. Grantee must include the language of this ARTICLE in the award documents for any
subawards made pursuant to this Award at all tiers. All subrecipients are also subject to certification and
disclosure. Pursuant to Appendix II(I) to 2 CFR Part 200, Grantee must forward all disclosures by contractors
regarding this certification to Grantor.
8.6. Certification. This certification is a material representation of fact upon which reliance was
placed to enter into this transaction and is a prerequisite for this transaction, pursuant to 31 USC 1352. Any person
who fails to file the required certifications will be subject to a civil penalty of not less than $10,000, and not more
than $100,000, for each such failure.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 12 of 42
Page 145 of 180
Agreement No. 25-203286
ARTICLE IX
MAINTENANCE AND ACCESSIBILITY OF RECORDS; MONITORING
9.1. Records Retention. Grantee must maintain for three (3) years from the date of submission of the
final expenditure report, adequate books, all financial records and, supporting documents, statistical records, and
all other records pertinent to this Award, adequate to comply with 2 CFR 200.334, unless a different retention
period is specified in 2 CFR 200.334, 44 Ill. Admin. Code 7000.430(a) and (b) or PART TWO or PART THREE. If any
litigation, claim or audit is started before the expiration of the retention period, the records must be retained until
all litigation, claims or audit exceptions involving the records have been resolved and final action taken.
9.2. Accessibility of Records. Grantee, in compliance with 2 CFR 200.337 and 44 Ill. Admin. Code
7000.430(f), must make books, records, related papers, supporting documentation and personnel relevant to this
Agreement available to authorized Grantor representatives, the Illinois Auditor General, Illinois Attorney General,
any Executive Inspector General, Grantor’s Inspector General, federal authorities, any person identified in 2 CFR
200.337, and any other person as may be authorized by Grantor (including auditors), by the State of Illinois or by
federal statute. Grantee must cooperate fully in any such audit or inquiry.
9.3. Failure to Maintain Books and Records. Failure to maintain adequate books, records and
supporting documentation, as described in this ARTICLE, will result in the disallowance of costs for which there is
insufficient supporting documentation and also establishes a presumption in favor of the State for the recovery of
any Grant Funds paid by the State under this Agreement for which adequate books, records and supporting
documentation are not available to support disbursement.
9.4. Monitoring and Access to Information. Grantee must monitor its activities to assure compliance
with applicable state and federal requirements and to assure its performance expectations are being achieved.
Grantor will monitor the activities of Grantee to assure compliance with all requirements, including applicable
programmatic rules, regulations, and guidelines that the Grantor promulgates or implements, and performance
expectations of the Award. Grantee must timely submit all financial and performance reports, and must supply,
upon Grantor’s request, documents and information relevant to the Award. Grantor may make site visits as
warranted by Program needs. 2 CFR 200.329; 200.332. Additional monitoring requirements may be in PART TWO
or PART THREE.
ARTICLE X
FINANCIAL REPORTING REQUIREMENTS
10.1. Required Periodic Financial Reports. Grantee must submit financial reports as requested and in
the format required by Grantor no later than the dues date(s) specified in PART TWO or PART THREE. Grantee
must submit reports to Grantor describing the expenditure(s) of the funds related thereto at the intervals specified
by Grantor, which must be no less frequent than annually and no more frequent than quarterly, unless otherwise
specified in either PART TWO or PART THREE (approved as an exception by GATU) or on Exhibit E pursuant to
specific conditions. 2 CFR 200.328(b). Any report required by 30 ILCS 708/125 may be detailed in PART TWO or
PART THREE.
10.2. Financial Close-out Report.
(a) Grantee must submit a financial Close-out Report, in the format required by Grantor, by
the due date specified in PART TWO or PART THREE, which must be no later than sixty (60) calendar days
following the end of the Period of Performance for this Agreement or Agreement termination. The
format of this financial Close-out Report must follow a format prescribed by Grantor. 2 CFR 200.344; 44
Ill. Admin. Code 7000.440(b).
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 13 of 42
Page 146 of 180
Agreement No. 25-203286
(b) If an audit or review of Grantee occurs and results in adjustments after Grantee submits
a Close-out Report, Grantee must submit a new financial Close-out Report based on audit adjustments,
and immediately submit a refund to Grantor, if applicable. 2 CFR 200.345; 44 Ill. Admin. Code 7000.450.
10.3. Effect of Failure to Comply. Failure to comply with the reporting requirements in this Agreement
may cause a delay or suspension of funding or require the return of improper payments or Unallowable Costs, and
will be considered a material breach of this Agreement. Grantee's failure to comply with ARTICLE X, ARTICLE XI, or
ARTICLE XVII will be considered prima facie evidence of a breach and may be admitted as such, without further
proof, into evidence in an administrative proceeding before Grantor, or in any other legal proceeding. Grantee
should refer to the State Grantee Compliance Enforcement System for policy and consequences for failure to
comply. 44 Ill. Admin. Code 7000.80.
ARTICLE XI
PERFORMANCE REPORTING REQUIREMENTS
11.1. Required Periodic Performance Reports. Grantee must submit performance reports as requested
and in the format required by Grantor no later than the due date(s) specified in PART TWO or PART THREE. 44 Ill.
Admin. Code 7000.410. Grantee must report to Grantor on the performance measures listed in Exhibit D, PART
TWO or PART THREE at the intervals specified by Grantor, which must be no less frequent than annually and no
more frequent than quarterly, unless otherwise specified in either PART TWO or PART THREE (approved as an
exception by GATU), or on Exhibit E pursuant to specific conditions. For certain construction-related Awards, such
reports may be exempted as identified in PART TWO or PART THREE. 2 CFR 200.329.
11.2. Performance Close-out Report. Grantee must submit a performance Close-out Report, in the
format required by Grantor by the due date specified in PART TWO or PART THREE, which must be no later than
60 calendar days following the end of the Period of Performance or Agreement termination. 2 CFR 200.344; 44 Ill.
Admin. Code 7000.440(b).
11.3. Content of Performance Reports. Pursuant to 2 CFR 200.329(b) and (c), all performance reports
must relate the financial data and project or program accomplishments to the performance goals and objectives of
this Award and also include the following: a comparison of actual accomplishments to the objectives of the Award
established for the reporting period (for example, comparing costs to units of accomplishment); computation of
the cost and demonstration of cost effective practices (e.g., through unit cost data); performance trend data and
analysis if required; the reasons why established goals were not met, if appropriate; and additional information,
analysis, and explanation of any cost overruns or higher-than-expected unit costs. Additional content and format
guidelines for the performance reports will be determined by Grantor contingent on the Award’s statutory,
regulatory and administrative requirements, and are included in PART TWO or PART THREE of this Agreement.
ARTICLE XII
AUDIT REQUIREMENTS
12.1. Audits. Grantee is subject to the audit requirements contained in the Single Audit Act
Amendments of 1996 (31 USC 7501-7507), Subpart F of 2 CFR Part 200, and the audit rules and policies set forth by
the Governor’s Office of Management and Budget. 30 ILCS 708/65(c); 44 Ill. Admin. Code 7000.90.
12.2. Consolidated Year-End Financial Reports (CYEFR). All grantees must complete and submit a
CYEFR through the Grantee Portal, except those exempted by federal or State statute or regulation, as set forth in
PART TWO or PART THREE. The CYEFR is a required schedule in Grantee’s audit report if Grantee is required to
complete and submit an audit report as set forth herein.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 14 of 42
Page 147 of 180
Agreement No. 25-203286
(a) Grantee’s CYEFR must cover the same period as the audited financial statements, if
required, and must be submitted in accordance with the audit schedule at 44 Ill. Admin. Code 7000.90. If
Grantee is not required to complete audited financial statements, the CYEFR must cover Grantee’s fiscal
year and must be submitted within 6 months of the Grantee’s fiscal year-end.
(b) The CYEFR must include an in relation to opinion from the auditor of the financial
statements included in the audit.
(c) The CYEFR must follow a format prescribed by Grantor.
12.3. Entities That Are Not “For-Profit”.
(a) This Paragraph applies to Grantees that are not “for-profit” entities.
(b) Single and Program-Specific Audits. If, during its fiscal year, Grantee expends at least
$1,000,000 in federal Awards (direct federal and federal pass-through awards combined), Grantee must
have a single audit or program-specific audit conducted for that year as required by 2 CFR 200.501 and
other applicable sections of Subpart F of 2 CFR Part 200. The audit report packet must be completed as
described in 2 CFR 200.512 (single audit) or 2 CFR 200.507 (program-specific audit), 44 Ill. Admin. Code
7000.90(h)(1) and the current GATA audit manual and submitted to the Federal Audit Clearinghouse, as
required by 2 CFR 200.512. The results of peer and external quality control reviews, management letters
issued by the auditors and their respective corrective action plans if significant deficiencies or material
weaknesses are identified, and the CYEFR(s) must be submitted to the Grantee Portal at the same time
the audit report packet is submitted to the Federal Audit Clearinghouse. The due date of all required
submissions set forth in this Paragraph is the earlier of (i) thirty (30) calendar days after receipt of the
auditor’s report(s) or (ii) nine (9) months after the end of Grantee’s audit period.
(c) Financial Statement Audit. If, during its fiscal year, Grantee expends less than
$1,000,000 in federal Awards, Grantee is subject to the following audit requirements:
(i) If, during its fiscal year, Grantee expends at least $750,000 in State-issued
Awards, Grantee must have a financial statement audit conducted in accordance with the
Generally Accepted Government Auditing Standards (GAGAS). Grantee may be subject to
additional requirements in PART TWO, PART THREE or Exhibit E based on Grantee’s risk profile.
(ii) If, during its fiscal year, Grantee expends less than $750,000 in State-issued
Awards, but expends at least $500,000 in State-issued Awards, Grantee must have a financial
statement audit conducted in accordance with the Generally Accepted Auditing Standards
(GAAS).
(iii) If Grantee is a Local Education Agency (as defined in 34 CFR 77.1), Grantee
must have a financial statement audit conducted in accordance with GAGAS, as required by 23 Ill.
Admin. Code 100.110, regardless of the dollar amount of expenditures of State-issued Awards.
(iv) If Grantee does not meet the requirements in subsections 12.3(b) and 12.3(c)(i-
iii) but is required to have a financial statement audit conducted based on other regulatory
requirements, Grantee must submit those audits for review.
(v) Grantee must submit its financial statement audit report packet, as set forth in
44 Ill. Admin. Code 7000.90(h)(2) and the current GATA audit manual, to the Grantee Portal
within the earlier of (i) thirty (30) calendar days after receipt of the auditor’s report(s) or (ii) six
(6) months after the end of Grantee’s audit period.
12.4. “For-Profit” Entities.
(a) This Paragraph applies to Grantees that are “for-profit” entities.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 15 of 42
Page 148 of 180
Agreement No. 25-203286
(b) Program-Specific Audit. If, during its fiscal year, Grantee expends at least $1,000,000 in
federal pass-through funds from State-issued Awards, Grantee must have a program-specific audit
conducted in accordance with 2 CFR 200.507. The auditor must audit federal pass-through programs with
federal pass-through Awards expended that, in the aggregate, cover at least 50 percent (0.50) of total
federal pass-through Awards expended. The audit report packet must be completed as described in 2 CFR
200.507 (program-specific audit), 44 Ill. Admin. Code 7000.90 and the current GATA audit manual, and
must be submitted to the Grantee Portal. The due date of all required submissions set forth in this
Paragraph is the earlier of (i) thirty (30) calendar days after receipt of the auditor’s report(s) or (ii) nine (9)
months after the end of Grantee’s audit period.
(c) Financial Statement Audit. If, during its fiscal year, Grantee expends less than
$1,000,000 in federal pass-through funds from State-issued Awards, Grantee must follow all of the audit
requirements in Paragraphs 12.3(c)(i)-(v), above.
(d) Publicly-Traded Entities. If Grantee is a publicly-traded company, Grantee is not subject
to the single audit or program-specific audit requirements, but must submit its annual audit conducted in
accordance with its regulatory requirements.
12.5. Performance of Audits. For those organizations required to submit an independent audit report,
the audit must be conducted by the Illinois Auditor General (as required for certain governmental entities only), or
a Certified Public Accountant or Certified Public Accounting Firm licensed in the State of Illinois or in accordance
with Section 5.2 of the Illinois Public Accounting Act (225 ILCS 450/5.2). For all audits required to be performed
subject to GAGAS or Generally Accepted Auditing Standards, Grantee must request and maintain on file a copy of
the auditor’s most recent peer review report and acceptance letter. Grantee must follow procedures prescribed
by Grantor for the preparation and submission of audit reports and any related documents.
12.6. Delinquent Reports. When audit reports or financial statements required under this ARTICLE are
prepared by the Illinois Auditor General, if they are not available by the above-specified due date, they must be
provided to Grantor within thirty (30) days of becoming available. Grantee should refer to the State Grantee
Compliance Enforcement System for the policy and consequences for late reporting. 44 Ill. Admin. Code 7000.80.
ARTICLE XIII
TERMINATION; SUSPENSION; NON-COMPLIANCE
13.1. Termination.
(a) Either Party may terminate this Agreement, in whole or in part, upon thirty (30)
calendar days’ prior written notice to the other Party.
(b) If terminated by the Grantee, Grantee must include the reasons for such termination,
the effective date, and, in the case of a partial termination, the portion to be terminated. If Grantor
determines in the case of a partial termination that the reduced or modified portion of the Award will not
accomplish the purposes for which the Award was made, Grantor may terminate the Agreement in its
entirety. 2 CFR 200.340(a)(3).
(c) This Agreement may be terminated, in whole or in part, by Grantor:
(i) Pursuant to a funding failure under Paragraph 4.1;
(ii) If Grantee fails to comply with the terms and conditions of this or any Award,
application or proposal, including any applicable rules or regulations, or has made a false
representation in connection with the receipt of this or any Award; or
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 16 of 42
Page 149 of 180
Agreement No. 25-203286
(iii) If the Award no longer effectuates the Program goals or agency priorities and if
this termination is permitted in the terms and conditions of the Award, which must be detailed in
Exhibit A, PART TWO or PART THREE.
13.2. Suspension. Grantor may suspend this Agreement, in whole or in part, pursuant to a funding
failure under Paragraph 4.1 or if the Grantee fails to comply with terms and conditions of this or any Award. If
suspension is due to Grantee’s failure to comply, Grantor may withhold further payment and prohibit Grantee
from incurring additional Obligations pending corrective action by Grantee or a decision to terminate this
Agreement by Grantor. Grantor may allow necessary and proper costs that Grantee could not reasonably avoid
during the period of suspension.
13.3. Non-compliance. If Grantee fails to comply with the U.S. Constitution, applicable statutes,
regulations or the terms and conditions of this or any Award, Grantor may impose additional conditions on
Grantee, as described in 2 CFR 200.208. If Grantor determines that non-compliance cannot be remedied by
imposing additional conditions, Grantor may take one or more of the actions described in 2 CFR 200.339. The
Parties must follow all Grantor policies and procedures regarding non-compliance, including, but not limited to,
the procedures set forth in the State Grantee Compliance Enforcement System. 44 Ill. Admin. Code 7000.80 and
7000.260.
13.4. Objection. If Grantor suspends or terminates this Agreement, in whole or in part, for cause, or
takes any other action in response to Grantee’s non-compliance, Grantee may avail itself of any opportunities to
object and challenge such suspension, termination or other action by Grantor in accordance with any applicable
processes and procedures, including, but not limited to, the procedures set forth in the State Grantee Compliance
Enforcement System. 2 CFR 200.342; 44 Ill. Admin. Code 7000.80 and 7000.260.
13.5. Effects of Suspension and Termination.
(a) Grantor may credit Grantee for allowable expenditures incurred in the performance of
authorized services under this Agreement prior to the effective date of a suspension or termination.
(b) Except as set forth in subparagraph (c), below, Grantee must not incur any costs or
Obligations that require the use of Grant Funds after the effective date of a suspension or termination,
and must cancel as many outstanding Obligations as possible.
(c) Costs to Grantee resulting from Obligations incurred by Grantee during a suspension or
after termination of the Agreement are not allowable unless Grantor expressly authorizes them in the
notice of suspension or termination or subsequently. However, Grantor may allow costs during a
suspension or after termination if:
(i) The costs result from Obligations properly incurred before the effective date of
suspension or termination, are not in anticipation of the suspension or termination, and the costs
would be allowable if the Agreement was not suspended or terminated prematurely. 2 CFR
200.343.
13.6. Close-out of Terminated Agreements. If this Agreement is terminated, in whole or in part, the
Parties must comply with all close-out and post-termination requirements of this Agreement. 2 CFR 200.340(d).
ARTICLE XIV
SUBCONTRACTS/SUBAWARDS
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 17 of 42
Page 150 of 180
Agreement No. 25-203286
14.1. Subcontracting/Subrecipients/Delegation. Grantee must not subcontract nor issue a subaward
for any portion of this Agreement nor delegate any duties hereunder without Prior Approval of Grantor. The
requirement for Prior Approval is satisfied if the subcontractor or subrecipient has been identified in the uniform
grant application, such as, without limitation, a Project description, and Grantor has approved. Grantee must
follow all applicable requirements set forth in 2 CFR 200.332.
14.2. Application of Terms. If Grantee enters into a subaward agreement with a subrecipient, Grantee
must notify the subrecipient of the applicable laws and regulations and terms and conditions of this Award by
attaching this Agreement to the subaward agreement. The terms of this Agreement apply to all subawards
authorized in accordance with Paragraph 14.1. 2 CFR 200.101(b).
14.3. Liability as Guaranty. Grantee will be liable as guarantor for any Grant Funds it obligates to a
subrecipient or subcontractor pursuant to this ARTICLE in the event Grantor determines the funds were either
misspent or are being improperly held and the subrecipient or subcontractor is insolvent or otherwise fails to
return the funds. 2 CFR 200.345; 30 ILCS 705/6; 44 Ill. Admin. Code 7000.450(a).
ARTICLE XV
NOTICE OF CHANGE
15.1. Notice of Change. Grantee must notify Grantor if there is a change in Grantee’s legal status, FEIN,
UEI, SAM registration status, Related Parties, senior management (for non-governmental grantees only) or
address. If the change is anticipated, Grantee must give thirty (30) days’ prior written notice to Grantor. If the
change is unanticipated, Grantee must give notice as soon as practicable thereafter. Grantor reserves the right to
take any and all appropriate action as a result of such change(s).
15.2. Failure to Provide Notification. To the extent permitted by Illinois law (see Paragraph 21.2),
Grantee must hold harmless Grantor for any acts or omissions of Grantor resulting from Grantee’s failure to notify
Grantor as required by Paragraph 15.1.
15.3. Notice of Impact. Grantee must notify Grantor in writing of any event, including, by not limited
to, becoming a party to litigation, an investigation, or transaction that may have a material impact on Grantee’s
ability to perform under this Agreement. Grantee must provide notice to Grantor as soon as possible, but no later
than five (5) days after Grantee becomes aware that the event may have a material impact.
15.4. Effect of Failure to Provide Notice. Failure to provide the notice described in this ARTICLE is
grounds for termination of this Agreement and any costs incurred after the date notice should have been given
may be disallowed.
ARTICLE XVI
STRUCTURAL REORGANIZATION AND RECONSTITUTION OF BOARD MEMBERSHIP
16.1. Effect of Reorganization. This Agreement is made by and between Grantor and Grantee, as
Grantee is currently organized and constituted. Grantor does not agree to continue this Agreement, or any license
related thereto, should Grantee significantly reorganize or otherwise substantially change the character of its
corporate structure, business structure or governance structure. Grantee must give Grantor prior notice of any
such action or changes significantly affecting its overall structure or, for non-governmental grantees only,
management makeup (for example, a merger or a corporate restructuring), and must provide all reasonable
documentation necessary for Grantor to review the proposed transaction including financial records and corporate
and shareholder minutes of any corporation which may be involved. Grantor reserves the right to terminate the
Agreement based on whether the newly organized entity is able to carry out the requirements of the Award. This
ARTICLE does not require Grantee to report on minor changes in the makeup of its board membership or
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 18 of 42
Page 151 of 180
Agreement No. 25-203286
governance structure, as applicable. Nevertheless, PART TWO or PART THREE may impose further restrictions.
Failure to comply with this ARTICLE constitutes a material breach of this Agreement.
ARTICLE XVII
CONFLICT OF INTEREST
17.1. Required Disclosures. Grantee must immediately disclose in writing any potential or actual
Conflict of Interest to Grantor. 2 CFR 200.112; 30 ILCS 708/35.
17.2. Prohibited Payments. Payments made by Grantor under this Agreement must not be used by
Grantee to compensate, directly or indirectly, any person currently holding an elective office in this State including,
but not limited to, a seat in the General Assembly. In addition, where Grantee is not an instrumentality of the
State of Illinois, as described in this Paragraph, Grantee must request permission from Grantor to compensate,
directly or indirectly, any officer or any person employed by an office or agency of the State of Illinois. An
instrumentality of the State of Illinois includes, without limitation, State departments, agencies, boards, and State
universities. An instrumentality of the State of Illinois does not include, without limitation, units of Local
Government and related entities.
17.3. Request for Exemption. Grantee may request written approval from Grantor for an exemption
from Paragraph 17.2. Grantee acknowledges that Grantor is under no obligation to provide such exemption and
that Grantor may grant any such exemption subject to additional terms and conditions as Grantor may require.
ARTICLE XVIII
EQUIPMENT OR PROPERTY
18.1. Purchase of Equipment. For any equipment purchased in whole or in part with Grant Funds, if
Grantor determines that Grantee has not met the conditions of 2 CFR 200.439, the costs for such equipment will
be disallowed. Grantor must notify Grantee in writing that the purchase of equipment is disallowed.
18.2. Prohibition against Disposition/Encumbrance. Any equipment, material, or real property that
Grantee purchases or improves with Grant Funds must not be sold, transferred, encumbered (other than original
financing) or otherwise disposed of during the Award Term without Prior Approval of Grantor unless a longer
period is required in PART TWO or PART THREE and permitted by 2 CFR Part 200 Subpart D. Use or disposition of
real property acquired or improved using Grant Funds must comply with the requirements of 2 CFR 200.311. Real
property, equipment, and intangible property that are acquired or improved in whole or in part using Grant Funds
are subject to the provisions of 2 CFR 200.316. Grantor may require the Grantee to record liens or other
appropriate notices of record to indicate that personal or real property has been acquired or improved with this
Award and that use and disposition conditions apply to the property.
18.3. Equipment and Procurement. Grantee must comply with the uniform standards set forth in 2 CFR
200.310–200.316 governing the management and disposition of property, the cost of which was supported by
Grant Funds. Any waiver from such compliance must be granted by either the President’s Office of Management
and Budget, the Governor’s Office of Management and Budget, or both, depending on the source of the Grant
Funds used. Additionally, Grantee must comply with the standards set forth in 2 CFR 200.317-200.327 to establish
procedures to use Grant Funds for the procurement of supplies and other expendable property, equipment, real
property and other services.
18.4. Equipment Instructions. Grantee must obtain disposition instructions from Grantor when
equipment, purchased in whole or in part with Grant Funds, is no longer needed for their original purpose.
Notwithstanding anything to the contrary contained in this Agreement, Grantor may require transfer of any
equipment to Grantor or a third party for any reason, including, without limitation, if Grantor terminates the
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 19 of 42
Page 152 of 180
Agreement No. 25-203286
Award or Grantee no longer conducts Award activities. Grantee must properly maintain, track, use, store and
insure the equipment according to applicable best practices, manufacturer’s guidelines, federal and state laws or
rules, and Grantor requirements stated herein.
18.5. Domestic Preferences for Procurements. In accordance with 2 CFR 200.322, to the greatest
extent practicable and consistent with law, Grantee must, under this Award, provide a preference for the
purchase, acquisition, or use of goods, products, or materials produced in the United States (including but not
limited to iron, aluminum, steel, cement, and other manufactured products). The requirements of this Paragraph
must be included in all subawards and in all contracts and purchase orders under this Award.
ARTICLE XIX
PROMOTIONAL MATERIALS; PRIOR NOTIFICATION
19.1. Promotional and Written Materials. Use of Grant Funds for promotions is subject to the
prohibitions for advertising or public relations costs in 2 CFR 200.421(e). To use Grant Funds in whole or in part to
produce any written publications, announcements, reports, flyers, brochures or other written materials, these uses
must be allowable under 2 CFR 200.421 and 200.467 and Grantee must include in these publications,
announcements, reports, flyers, brochures and all other such material, the phrase “Funding provided in whole or in
part by the [Grantor].” 2 CFR 200.467. Exceptions to this requirement must be requested, in writing, from Grantor
and will be considered authorized only upon written notice thereof to Grantee.
19.2. Prior Notification/Release of Information. Grantee must notify Grantor ten (10) days prior to
issuing public announcements or press releases concerning work performed pursuant to this Agreement, or
funded in whole or in part by this Agreement, and must cooperate with Grantor in joint or coordinated releases of
information.
ARTICLE XX
INSURANCE
20.1. Maintenance of Insurance. Grantee must maintain in full force and effect during the Term of this
Agreement casualty and bodily injury insurance, as well as insurance sufficient to cover the replacement cost of
any and all real or personal property (including equipment), or both, purchased or, otherwise acquired, or
improved in whole or in part, with funds disbursed pursuant to this Agreement. 2 CFR 200.310. Additional
insurance requirements may be detailed in PART TWO or PART THREE.
20.2. Claims. If a claim is submitted for real or personal property, or both, purchased in whole with
funds from this Agreement and such claim results in the recovery of money, such money recovered must be
surrendered to Grantor.
ARTICLE XXI
LAWSUITS AND INDEMNIFICATION
21.1. Independent Contractor. Neither Grantee nor any employee or agent of Grantee acquires any
employment rights with Grantor by virtue of this Agreement. Grantee must provide the agreed services and
achieve the specified results free from the direction or control of Grantor as to the means and methods of
performance. Grantee must provide its own equipment and supplies necessary to conduct its business; provided,
however, that in the event, for its convenience or otherwise, Grantor makes any such equipment or supplies
available to Grantee, Grantee’s use of such equipment or supplies provided by Grantor pursuant to this Agreement
is strictly limited to official Grantor or State of Illinois business and not for any other purpose, including any
personal benefit or gain.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 20 of 42
Page 153 of 180
Agreement No. 25-203286
21.2. Indemnification and Liability.
(a) Non-governmental entities. This subparagraph applies only if Grantee is a non-
governmental entity. Grantee must hold harmless Grantor against any and all liability, loss, damage, cost
or expenses, including attorneys’ fees, arising from the intentional torts, negligence or breach of contract
of Grantee, with the exception of acts performed in conformance with an explicit, written directive of
Grantor. Indemnification by Grantor is governed by the State Employee Indemnification Act (5 ILCS
350/.01 et seq.) as interpreted by the Illinois Attorney General. Grantor makes no representation that
Grantee, an independent contractor, will qualify or be eligible for indemnification under said Act.
(b) Governmental entities. This subparagraph applies only if Grantee is a governmental unit
as designated in Paragraph 3.2. Neither Party shall be liable for actions chargeable to the other Party
under this Agreement including, but not limited to, the negligent acts and omissions of the other Party’s
agents, employees or subcontractors in the performance of their duties as described under this
Agreement, unless such liability is imposed by law. This Agreement is not construed as seeking to enlarge
or diminish any obligation or duty owed by one Party against the other or against a third party.
ARTICLE XXII
MISCELLANEOUS
22.1. Gift Ban. Grantee is prohibited from giving gifts to State employees pursuant to the State
Officials and Employees Ethics Act (5 ILCS 430/10-10) and Illinois Executive Order 15-09.
22.2. Assignment Prohibited. This Agreement must not be sold, assigned, or transferred in any manner
by Grantee, to include an assignment of Grantee’s rights to receive payment hereunder, and any actual or
attempted sale, assignment, or transfer by Grantee without the Prior Approval of Grantor in writing renders this
Agreement null, void and of no further effect.
22.3. Copies of Agreements upon Request. Grantee must, upon request by Grantor, provide Grantor
with copies of contracts or other agreements to which Grantee is a party with any other State agency.
22.4. Amendments. This Agreement may be modified or amended at any time during its Term by
mutual consent of the Parties, expressed in writing and signed by the Parties.
22.5. Severability. If any provision of this Agreement is declared invalid, its other provisions will remain
in effect.
22.6. No Waiver. The failure of either Party to assert any right or remedy pursuant to this Agreement
will not be construed as a waiver of either Party's right to assert such right or remedy at a later time or constitute a
course of business upon which either Party may rely for the purpose of denial of such a right or remedy.
22.7. Applicable Law; Claims. This Agreement and all subsequent amendments thereto, if any, are
governed and construed in accordance with the laws of the State of Illinois. Any claim against Grantor arising out
of this Agreement must be filed exclusively with the Illinois Court of Claims. 705 ILCS 505/1 et seq. Grantor does
not waive sovereign immunity by entering into this Agreement.
22.8. Compliance with Law. Grantee is responsible for ensuring that Grantee’s Obligations and services
hereunder are performed in compliance with all applicable federal and State laws, including, without limitation,
federal regulations, State administrative rules, including but not limited to 44 Ill. Admin. Code Part 7000, laws and
rules which govern disclosure of confidential records or other information obtained by Grantee concerning persons
served under this Agreement, and any license requirements or professional certification provisions.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 21 of 42
Page 154 of 180
Agreement No. 25-203286
22.9. Compliance with Freedom of Information Act. Upon request, Grantee must make available to
Grantor all documents in its possession that Grantor deems necessary to comply with requests made under the
Freedom of Information Act. 5 ILCS 140/7(2).
22.10 Compliance with Whistleblower Protections. Grantee must comply with the Whistleblower Act
(740 ILCS 174/1 et seq.) and the whistleblower protections set forth in 2 CFR 200.217, including but not limited to,
the requirement that Grantee and its subrecipients inform their employees in writing of employee whistleblower
rights and protections under 41 U.S.C. 4712.
22.11. Precedence.
(a) Except as set forth in subparagraph (b), below, the following rules of precedence are
controlling for this Agreement: In the event there is a conflict between this Agreement and any of the
exhibits or attachments hereto, this Agreement controls. In the event there is a conflict between PART
ONE and PART TWO or PART THREE of this Agreement, PART ONE controls. In the event there is a conflict
between PART TWO and PART THREE of this Agreement, PART TWO controls. In the event there is a
conflict between this Agreement and relevant statute(s) or rule(s), the relevant statute(s) or rule(s)
controls.
(b) Notwithstanding the provisions in subparagraph (a), above, if a relevant federal or state
statute(s) or rule(s) requires an exception to this Agreement’s provisions, or an exception to a
requirement in this Agreement is granted by GATU, such exceptions must be noted in PART TWO or PART
THREE, and in such cases, those requirements control.
22.12. Illinois Grant Funds Recovery Act. In the event of a conflict between the Illinois Grant Funds
Recovery Act and the Grant Accountability and Transparency Act, the provisions of the Grant Accountability and
Transparency Act control. 30 ILCS 708/80.
22.13. Headings. Articles and other headings contained in this Agreement are for reference purposes
only and are not intended to define or limit the scope, extent or intent of this Agreement or any provision hereof.
22.14. Counterparts. This Agreement may be executed in one or more counterparts, each of which are
considered to be one and the same agreement, binding on all Parties hereto, notwithstanding that all Parties are
not signatories to the same counterpart. Duplicated signatures, signatures transmitted via facsimile, or signatures
contained in a Portable Document Format (PDF) document are deemed original for all purposes.
22.15. Attorney Fees and Costs. Unless prohibited by law, if Grantor prevails in any proceeding to
enforce the terms of this Agreement, including any administrative hearing pursuant to the Grant Funds Recovery
Act or the Grant Accountability and Transparency Act, Grantor has the right to recover reasonable attorneys’ fees,
costs and expenses associated with such proceedings.
22.16. Continuing Responsibilities. The termination or expiration of this Agreement does not affect: (a)
the right of Grantor to disallow costs and recover funds based on a later audit or other review; (b) the obligation of
the Grantee to return any funds due as a result of later refunds, corrections or other transactions, including,
without limitation, final Indirect Cost Rate adjustments and those funds obligated pursuant to ARTICLE XIV; (c) the
CYEFR(s); (d) audit requirements established in 44 Ill. Admin. Code 7000.90 and ARTICLE XII ; (e) property
management and disposition requirements established in 2 CFR 200.310 through 2 CFR 200.316 and ARTICLE XVIII;
or (f) records related requirements pursuant to ARTICLE IX. 44 Ill. Admin. Code 7000.440.
THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 22 of 42
Page 155 of 180
Agreement No. 25-203286
EXHIBIT A
PROJECT DESCRIPTION
Grantee must complete the Award Activities described on this Exhibit A, the Deliverables and Milestones listed on
Exhibit B and the Performance Measures listed on Exhibit D within the term of this Agreement, as provided in
Paragraph 2.1, herein.
AUTHORITY: The Grantor is authorized to make this Award pursuant to 20 ILCS 605/605-55 and/or 20 ILCS
605/605-30.
The purpose of this authority is as follows:
To make and enter into contracts, including grants, as authorized pursuant to appropriations
by the General Assembly. and/or to use the State and federal programs, grants, and subsidies
that are available to assist in the discharge of the provisions of the Civil Administrative Code of
Illinois.
PROJECT DESCRIPTION:
SCOPE OF WORK
The Grantee is a governmental entity which provides essential public services to the citizens of the Village of
Villa Park in DuPage County.
Grant funds will be utilized for a portion of the costs, including any that are prior incurred, associated with the
implementation of roadway improvements along the Grantee owned North Wisconsin Avenue in the Village of
Villa Park, Illinois. The project consists of milling and resurfacing along North Wisconsin Avenue from West
Vermont Street to the south to West Ridge Road to the north. The project is necessary due to the existing roadway
being in deteriorated condition and in need of improvement. Funds from this Grant will be used for the purchase,
installation, and replacement of hot mix asphalt, concrete, and aggregate base course materials. All other costs
associated with the completion of the project, including milling of the roadway, will be paid via the use of other
funding sources.
The completion of this project will benefit the public by providing a modernized roadway for residents and
motorists. The project will provide improved drainage in the area and a smoother ride for residents.
PROJECT WORK PLAN
The grantee shall administer the project as outlined in the Grantee’s Project Work Plan as approved by the
Grantor. The Project Work plan may be modified with Grantor approval throughout the Term of this Agreement.
The Project Work Plan, once approved by the Grantor, and any modifications thereto, are incorporated fully by
reference into this Agreement.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 23 of 42
Page 156 of 180
Agreement No. 25-203286
EXHIBIT B
DELIVERABLES OR MILESTONES
To be stated on the initial submitted Periodic Performance Report (PPR), as directed by the Report Deliverable
Schedule, the Grantee will provide a detailed task list of projected deliverables, which must be approved by
Grantor. These tasks and associated due dates, and any subsequent revisions, shall be incorporated by reference
into this Agreement. These tasks will be used to measure performance throughout the life of the Award and can
be updated and reported on each PPR reporting due date.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 24 of 42
Page 157 of 180
Agreement No. 25-203286
EXHIBIT C
CONTACT INFORMATION
CONTACTS FOR NOTIFICATION AND GRANT ADMINISTRATION:
Unless specified elsewhere, all notices required or desired to be sent by either Party must be sent to the persons
listed below. Grantee must notify Grantor of any changes in its contact information listed below within five (5)
business days from the effective date of the change, and Grantor must notify Grantee of any changes to its contact
information as soon as practicable. The Party making a change must send any changes in writing to the contact for
the other Party. No amendment to this Agreement is required if information in this Exhibit is changed.
FOR OFFICIAL GRANT NOTIFICATIONS
GRANTOR CONTACT GRANTEE CONTACT
Name: Kristin A. Richards Name: Kevin Patrick
Title: Director Title: Village President
Address: 1011 S. 2nd St. Address: 20 South Ardmore Avenue
Springfield, IL 62704 Villa Park, IL 60181-2610
GRANTEE PAYMENT ADDRESS
(If different than the address above)
Address: N/A
FOR GRANT ADMINISTRATION
GRANTOR CONTACT GRANTEE CONTACT
Name: Kathleen Blazis Name: Kevin Patrick
Title: Grant Manager Title: Village President
Address: 1011 S. 2nd St.
Springfield, IL 62704 Address: 20 South Ardmore Avenue
Phone: 217-785-9997 Villa Park, IL 60181-2610
TTY#: (800) 785-6055 Phone: 630-592-6078
Email katie.blazis@illinois.gov TTY#: N/A
Address: Email presidentpatrick@invillapark.com
Address:
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 25 of 42
Page 158 of 180
Agreement No. 25-203286
GRANTEE DESIGNEES
The following are designated as Authorized Designee(s) for the Grantee (See PART TWO, ARTICLE XXIII):
Authorized Designee: Michael Rivas
Authorized Designee Title: Village Manager
Authorized Designee Phone: (630) 592-6052
Authorized Designee Email: mrivas@invillapark.com
Authorized Designee Signature:
Authorized Signatory Approval:
Authorized Designee:
Authorized Designee Title:
Authorized Designee Phone:
Authorized Designee Email:
Authorized Designee Signature:
Authorized Signatory Approval:
GRANTOR CONTACT FOR AUDIT OR CONSOLIDATED YEAR-END FINANCIAL REPORTS QUESTIONS—AUDIT UNIT
Email: CEO.GrantHelp@Illinois.gov
GRANTOR CONTACT FOR FINANCIAL CLOSEOUT AND REFUNDS—PROGRAM ACCOUNTANT
Name: Salma Larhouti
Email: salma.larhouti@illinois.gov
Phone: 000-000-0000
Fax#: N/A
Address: IDCEO-ACCOUNTING OFFICE
1011 S 2ND ST
SPRINGFIELD IL 62704-3004
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 26 of 42
Page 159 of 180
Agreement No. 25-203286
EXHIBIT D
PERFORMANCE MEASURES AND STANDARDS
To be stated on the initial submitted Periodic Performance Report (PPR), as directed by the Report Deliverable
Schedule, the Grantee will incorporate project specific performance measures within the corresponding section of
the PPR. The project specific performance measures will encompass the following standardized performance
measures listed below.
o Did the deliverables specified in the task list submitted pursuant to Exhibit B lead to the
completion of the project described in Exhibit A?
o Given the total amount of Grant Funds available, does the percent currently drawn and
expended directly correlate to the percent of the completion of the project to date?
o At the time of Award closeout, has the Grantee fulfilled the public purpose of the project stated
in Exhibit A?
The Grantor reserves the right to deny any voucher request(s) at its discretion, based on lack of progress toward
meeting completion goals. If the Grantee fails to meet any of the performance measures/goals, and if deemed
appropriate at the discretion of the Grantor, the Grant Funds may be decreased by an amount proportionate to
the size of the shortfall, and/or the Grantee may be responsible for the return of the Grant Funds in the amount
specified by the Grantor. Grantor may initiate a grant modification(s) to de-obligate Grant Funds based on non-
performance. The Grantee will submit grant modification requests as necessary in a timely manner, including a
request to de-obligate Grant Funds in an amount that the Grantee determines will be unspent by the end of the
Grant Agreement Term.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 27 of 42
Page 160 of 180
Agreement No. 25-203286
EXHIBIT E
SPECIFIC CONDITIONS
Grantor may remove (or reduce) a Specific Condition included in this Exhibit by providing written notice to the
Grantee, in accordance with established procedures for removing a Specific Condition.
Specific Conditions:
The result of the Grantee’s Internal Control Questionnaire indicated that the Grantee must complete the following
specific conditions pursuant to 2 C.F.R. Section 200.208:
ICQ Section: 03 - Financial and Programmatic Reporting
Conditions: Requires development of a plan to correct deficiencies identified in the risk assessment.
The state agency may request to review documentation of the plan at its discretion.
Risk Explanation: Medium to high risk increases the likelihood that grant revenues and expenditures will
be inaccurate that could result in misreporting, and an abusive environment.
How to Fix: Grantee must submit documentation of implementation of new or enhanced accounting
system, mitigating controls or a combination of both.
Timeframe: One year.
Programmatic Risk Assessment (PRA)
There were no conditions resulting from the Programmatic Risk Assessment.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 28 of 42
Page 161 of 180
Agreement No. 25-203286
PART TWO – GRANTOR-SPECIFIC TERMS
In addition to the uniform requirements in PART ONE, Grantor has the following additional requirements for its
Grantee:
ARTICLE XXIII
AUTHORIZED SIGNATORY
23.1. Authorized Signatory. In processing this Award and related documentation, Grantor will only
accept materials signed by the Authorized Signatory or Designee of this Agreement, as designated or prescribed in
the Grantee's signature block or on Exhibit C. If the Authorized Signatory chooses to assign a designee to sign or
submit materials required by this Agreement to Grantor, the Authorized Signatory must either send written notice
to Grantor indicating the name of the designee, or provide notice as set forth in Exhibit C. Without this notice,
Grantor will reject any materials signed or submitted on the Grantee’s behalf by anyone other than the Authorized
Signatory. The Authorized Signatory must approve each Authorized Designee separately by signing as indicated on
Exhibit C or on the appropriate form provided by Grantor. If an Authorized Designee(s) appears on Exhibit C, the
Grantee should verify the information and indicate any changes as necessary. Signatures of both the Authorized
Signatory and the Authorized Designee are required in order for the Authorized Designee to have signature authority
under this Agreement.
ARTICLE XXIV
ADDITIONAL AUDIT PROVISIONS
24.1. Discretionary Audit. The Grantor may, at any time and in its sole discretion, require a program-
specific audit, or other audit, SAS 115/AU-C265 letters (Auditor’s Communication of Internal Control Related
Matters) and SAS 114/AU-C260 letters (Auditor’s Communication With Those Charged With Governance).
ARTICLE XXV
ADDITIONAL MONTORING PROVISIONS
25.1. Cooperation with Audits and Inquiries, Confidentiality. Pursuant to ARTICLE IX, above, the Grantee
is obligated to cooperate with the Grantor and other legal authorities in any audit or inquiry related to the Award.
The Grantor or any other governmental authority conducting an audit or inquiry may require the Grantee to keep
confidential any audit or inquiry and to limit internal disclosure of the audit or inquiry to those Grantee personnel
who are necessary to support the Grantee’s response to the audit or inquiry. This confidentiality requirement does
not limit Grantee’s right to discuss an audit or inquiry with its legal counsel. If a third party seeks to require the
Grantee, pursuant to any law, regulation, or legal process, to disclose an audit or inquiry that has been deemed
confidential by the Grantor or other governmental authority, the Grantee must promptly notify the entity that is
conducting the audit or inquiry of such effort so that the entity that is conducting the audit or inquiry may seek a
protective order, take other appropriate action, or waive compliance by the Grantee with the confidentiality
requirement.
ARTICLE XXVI
ADDITIONAL INTEREST PROVISIONS
26.1. Interest Earned on Grant Funds. Interest earned on Grant Funds in an amount up to $500 per year
may be retained by the Grantee for administrative expenses unless otherwise provided in PART THREE. Any
additional interest earned on Grant Funds above $500 per year must be returned to the Grantor pursuant to
Paragraphs 4.3 and 29.2 herein, or as otherwise instructed by the Grant Manager or as set forth in PART THREE. All
interest earned must be expended prior to Grant Funds. Any unspent Grant Funds or earned interest unspent must
be returned as Grant Funds to the Grantor as described in Paragraphs 4.3 and 29.2 herein. All interest earned on
Grant Funds must be accounted for and reported to the Grantor as provided in ARTICLE X herein. If applicable, the
Grantor will remit interest earned and returned by Grantee to the U.S. Department of Health and Human Services
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 29 of 42
Page 162 of 180
Agreement No. 25-203286
Payment Management System through the process set forth at 2 CFR 200.305(b)(12), or as otherwise directed by
the federal awarding agency. The provisions of this Paragraph are inapplicable to the extent any statute, rule or
program requirement provides for different treatment of interest income. Any provision that deviates from this
paragraph is set forth in PART THREE.
ARTICLE XXVII
ADDITIONAL BUDGET PROVISIONS
27.1. Restrictions on Line Item Transfers. Unless set forth otherwise in PART THREE herein, Budget line
item transfers within the guidelines set forth in paragraph 6.2 herein, which would not ordinarily require approval
from Grantor, but result in an increase of ten percent (10%) or more to any expenditure category of the current
approved Budget, are considered changes in the project scope and require Prior Approval from Grantor pursuant to
44 Ill. Admin. Code 7000.370(b).
ARTICLE XXVIII
ADDITIONAL REPRESENTATIONS AND WARRANTIES
28.1. Grantee Representations and Warranties. In connection with the execution and delivery of this
Agreement, the Grantee makes the following representations and warranties to Grantor:
(a) That it has no public or private interest, direct or indirect, and will not acquire, directly or
indirectly any such interest which does or may conflict in any manner with the performance of the Grantee’s
services and obligations under this Agreement;
(b) That no member of any governing body or any officer, agent or employee of the State,
has a personal financial or economic interest directly in this Agreement, or any compensation to be paid
hereunder except as may be permitted by applicable statute, regulation or ordinance;
(c) That there is no action, suit or proceeding at law or in equity pending, nor to the best of
Grantee’s knowledge, threatened, against or affecting the Grantee, before any court or before any
governmental or administrative agency, which will have a material adverse effect on the performance
required by this Agreement;
(d) That to the best of the Grantee’s knowledge and belief, the Grantee, its principals and key
project personnel:
(i) Are not presently declared ineligible or voluntarily excluded from contracting
with any federal or State department or agency;
(ii) Have not, within a three (3)-year period preceding this Agreement, been
convicted of any felony; been convicted of a criminal offense in connection with obtaining,
attempting to obtain, or performing a public (federal, state, or local) transaction or contract under
a public transaction; had a civil judgment rendered against them for commission of fraud; been
found in violation of federal or state antitrust statutes; or been convicted of embezzlement, theft,
larceny, forgery, bribery, falsification or destruction of records, making a false statement, or
receiving stolen property;
(iii) Are not presently indicted for, or otherwise criminally or civilly charged, by a
government entity (federal, state or local) with commission of any of the offenses enumerated in
subparagraph (ii) of this certification; and
(iv) Have not had, within a three (3)-year period preceding this Agreement, any
judgment rendered in an administrative, civil or criminal matter against the Grantee, or any entity
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 30 of 42
Page 163 of 180
Agreement No. 25-203286
associated with its principals or key personnel, related to a grant issued by any federal or state
agency or a local government.
Any request for an exception to the provisions of this subparagraph (d) must be made in writing,
listing the name of the individual, home address, type of conviction and date of conviction; and
(e) Grantee certifies that it is not currently operating under, or subject to, any cease and
desist order, or subject to any informal or formal regulatory action, and, to the best of Grantee’s knowledge,
that it is not currently the subject of any investigation by any state or federal regulatory, law enforcement
or legal authority. Should it become the subject of an investigation by any state or federal regulatory, law
enforcement or legal authority, Grantee shall promptly notify Grantor of any such investigation. Grantee
acknowledges that should it later be subject to a cease and desist order, Memorandum of Understanding,
or found in violation pursuant to any regulatory action or any court action or proceeding before any
administrative agency, that Grantor is authorized to declare Grantee out of compliance with this Agreement
and suspend or terminate the Agreement pursuant to ARTICLE XIII herein and any applicable rules.
ARTICLE XXIX
ADDITIONAL TERMINATION, SUSPENSION, BILLING SCHEDULE AND NON-COMPLIANCE PROVISIONS
29.1. Remedies for Non-Compliance. If Grantor suspends or terminates this Agreement pursuant to
ARTICLE XIII herein, Grantor may also elect any additional remedy allowed by law, including, but not limited to, one
or more of the following remedies:
(a) Direct the Grantee to refund some or all of the Grant Funds disbursed to it under this
Agreement; and
(b) Direct the Grantee to remit an amount equivalent to the “Net Salvage Value” of all
equipment or materials purchased with Grant Funds provided under this Agreement. For purposes of this
Agreement, “Net Salvage Value” is defined as the amount realized, or that the Parties agree is likely to be
realized from, the sale of equipment or materials purchased with Grant Funds provided under this
Agreement at its current fair market value, less selling expenses.
29.2. Grant Refunds. In accordance with the Illinois Grant Funds Recovery Act, 30 ILCS 705/1 et seq., the
Grantee must, within forty-five (45) days of the effective date of a termination of this Agreement, refund to Grantor,
any balance of Grant Funds not spent or not obligated as of that date.
29.3. Grant Funds Recovery Procedures. In the event that Grantor seeks to recover from Grantee Grant
Funds received pursuant to this Award that: (i) Grantee cannot demonstrate were properly spent, or (ii) have not
been expended or legally obligated by the time of expiration or termination of this Award, the Parties agree to follow
the procedures set forth in the Illinois Grant Funds Recovery Act, 30 ILCS 705/1 et seq. (GFRA), for the recovery of
Grant Funds, including the informal and formal hearing requirements. All remedies available in Section 6 of the
GFRA will apply to these proceedings. The Parties agree that Grantor’s Administrative Hearing Rules (56 Ill. Admin.
Code Part 2605) and/or any other applicable hearing rules shall govern these proceedings.
29.4. Grantee Responsibility. Grantee will be held responsible for the expenditure of all Grant Funds
received through this Award, whether expended by Grantee or a subrecipient or contractor of Grantee. Grantor may
seek any remedies against Grantee permitted pursuant to this Agreement and 2 CFR 200.339 for the action of a
subrecipient or contractor of Grantee that is not in compliance with the applicable statutes, regulations or the terms
and conditions of this Award.
29.5. Billing Schedule. In accordance with paragraph 4.8, herein Grantee must submit all payment
requests to Grantor within thirty (30) days of the end of the quarter, unless another billing schedule is specified in
PART THREE or Paragraph 2.3. Failure to submit such payment request timely will render the amounts billed an
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 31 of 42
Page 164 of 180
Agreement No. 25-203286
unallowable cost which Grantor cannot reimburse. In the event that Grantee is unable, for good cause, to submit its
payment request timely, Grantee must timely notify Grantor and may request an extension of time to submit the
payment request. Grantor’s approval of Grantee’s request for an extension cannot be unreasonably withheld. The
payment requirements of this Paragraph supersede those set forth in Paragraph 4.8.
ARTICLE XXX
ADDITIONAL MODIFICATION PROVISIONS
30.1. Modifications by Operation of Law. This Agreement is subject to such modifications as the Grantor
determines, in its sole discretion, may be required by changes in federal or State law or regulations applicable to this
Agreement. Grantor will initiate such modifications, and Grantee will be required to agree to the modification in
writing as a condition of continuing the Award. Any such required modification will be incorporated into and become
part of this Agreement as if fully set forth herein. The Grantor will timely notify the Grantee of any pending
implementation of or proposed amendment to any laws or regulations of which it has notice.
30.2. Discretionary Modifications. If either the Grantor or the Grantee wishes to modify the terms of
this Agreement other than as set forth in ARTICLES V and VI and Paragraphs 30.1 and 30.3, written notice of the
proposed modification must be given to the other Party. Modifications will only take effect when agreed to in writing
by both the Grantor and the Grantee. However, if the Grantor notifies the Grantee in writing of a proposed
modification, and the Grantee fails to respond to that notification, in writing, within thirty (30) days, the Grantor
may commence a process to suspend or terminate this Award. In making an objection to the proposed modification,
the Grantee must specify the reasons for the objection and the Grantor will consider those objections when
evaluating whether to follow through with the proposed modification. The Grantor’s notice to the Grantee must
contain the Grantee name, Agreement number, Amendment number and purpose of the revision. If the Grantee
seeks any modification to the Agreement, the Grantee must submit a detailed narrative explaining why the Project
cannot be completed in accordance with the terms of the Agreement and how the requested modification will
ensure completion of the Grant Activities, Deliverables, Milestones and/or Performance Measures (Exhibits A, B and
D).
30.3. Unilateral Modifications. The Parties agree that Grantor may, in its sole discretion, unilaterally
modify this Agreement without prior approval of the Grantee when the modification is initiated by Grantor for the
sole purpose of increasing the Grantee’s funding allocation as additional funds become available for the Award
during the program year covered by the Term of this Agreement.
30.4. Management Waiver. The Parties agree that the Grantor may issue a waiver of specific
requirements of this Agreement after the term of the Agreement has expired. These waivers are limited to non-
material changes to specific provisions that the Grantor determines are necessary to place the Grantee in
administrative compliance with the requirements of this Agreement. A management waiver issued after the Term
of the Agreement has expired will supersede the original requirements of this Agreement that would normally
require a modification of this Agreement to be executed. The Grantor will make no modifications of this Agreement
not agreed to prior to the expiration of the Agreement beyond what is specifically set forth in this Paragraph.
30.5. Term Extensions. The Grantee acknowledges that all Grant Funds must be expended or legally
obligated, and all Grant Activities, Deliverables, Milestones and Performance Measures (Exhibits A, B and D) must
be completed during the Term of the Agreement. Extensions of the Term will be granted only for good cause, subject
to the Grantor’s discretion. Pursuant to the Grant Funds Recovery Act (30 ILCS 705/1 et seq.), no Award may be
extended in total beyond a two (2)-year period unless the Grant Funds are expended or legally obligated during that
initial two-year period, or unless Grant Funds are disbursed for reimbursement of costs previously incurred by the
Grantee. If Grantee requires an extension of the Award Term, Grantee should submit a written request to the Grant
Manager at least sixty (60) days prior to the end of the Award Term or extended Award Term, as applicable, stating
the reason for the extension. If Grantee provides reasonable extenuating circumstances, Grantee may request an
extension of the Award Term with less than sixty (60) days remaining.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 32 of 42
Page 165 of 180
Agreement No. 25-203286
ARTICLE XXXI
ADDITIONAL CONFLICT OF INTEREST PROVISIONS
31.1. Bonus or Commission Prohibited. The Grantee shall not pay any bonus or commission for the
purpose of obtaining the Grant Funds awarded under this Agreement.
ARTICLE XXXII
ADDITIONAL EQUIPMENT OR PROPERTY PROVISIONS
32.1. Equipment Management. The Grantee is responsible for replacing or repairing equipment and
materials purchased with Grant Funds that are lost, stolen, damaged, or destroyed. Any loss, damage or theft of
equipment and materials must be investigated and fully documented, and immediately reported to the Grantor and,
where appropriate, the appropriate law enforcement authorities.
32.2. Purchase of Real Property. If permitted by the Award Budget and scope of activities provided in
this Agreement, a Grantee may use the Grant Funds during the Award Term for the costs associated with the
purchase of real property (as defined by 2 CFR 200.1) either through the use of reimbursement or advanced funds
as permitted in Paragraph 2.3 of this Agreement for the following purposes and consistent with the Grantor’s
bondability guidelines and 2 CFR 200:
(a) Cash payment of the entirety or a portion of the real property acquisition;
(b) Cash Payment of a down payment for the acquisition;
(c) Standard and commercially reasonable costs required to be paid at the acquisition closing (i.e.,
closing costs); or
(d) Payments to reduce the debt incurred by Grantee to purchase the real property.
32.3. Bonding Requirements. If Grant Funds through this Award are used for construction or facility
improvement projects that exceed the Simplified Acquisition Threshold, the Grantee must comply with the minimum
bonding requirements listed in 2 CFR 200.326(a) – (c). Grantor will not accept the Grantee's own bonding policy and
requirements.
32.4. Lien Requirements. Grantor may direct Grantee in writing to record a lien or notice of State or
federal interest on the property purchased or improved with Grant Funds. 2 CFR 200.316. If Grantor makes this
direction and the Grantee does not comply, the Grantor may: (a) record the lien or notice of State or federal interest
and reduce the amount of the Grant Funds by the cost of recording the lien or notice of State or federal interest, or
(b) suspend this Award until Grantee complies with Grantor's direction.
ARTICLE XXXIII
APPLICABLE STATUTES
To the extent applicable, Grantor and Grantee shall comply with the following:
33.1. Land Trust Beneficial Interest Disclosure Act (765 ILCS 405/2.1). No Grant Funds will be paid to any
trustee of a land trust, or any beneficiary or beneficiaries of a land trust, for any purpose relating to the land, which
is the subject of such trust, any interest in such land, improvements to such land or use of such land unless an
affidavit is first filed with the Grantor identifying each beneficiary of the land trust by name and address and defining
such interest therein. This affidavit must be filed with the Illinois Office of the Comptroller as an attachment to this
Agreement.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 33 of 42
Page 166 of 180
Agreement No. 25-203286
33.2. Historic Preservation Act (20 ILCS 3420/1 et seq.). The Grantee will not expend Grant Funds under
this Agreement which result in the destruction, alteration, renovation, transfer or sale, or utilization of a historic
property, structure or structures, or in the introduction of visual, audible or atmospheric elements to a historic
property, structure or structures, which will result in the change in the character or use of any historic property,
except as approved by the Illinois Department of Natural Resources, Historic Preservation Division. The Grantee
must not expend Grant Funds under this Agreement for any project, activity, or program that can result in changes
in the character or use of historic property, if any historic property is located in the area of potential effects without
the approval of the Illinois Department of Natural Resources, Historic Preservation Division. 20 ILCS 3420/3(f).
33.3. Victims’ Economic Security and Safety Act (820 ILCS 180 et seq.). If the Grantee has one (1) or more
employees, it may not discharge or discriminate against an employee who is a victim of domestic or sexual violence,
or who has a family or household member who is a victim of domestic or sexual violence, for taking up to the
allowable amount of leave from work to address the domestic violence, pursuant to the Victims’ Economic Security
and Safety Act. 820 ILCS 180/20(a)(2). The Grantee is not required to provide paid leave under the Victims’ Economic
Security and Safety Act, but may not suspend group health plan benefits during the leave period. Any failure on
behalf of the Grantee to comply with all applicable provisions of the Victims’ Economic Security and Safety Act, or
applicable rules and regulations promulgated thereunder, may result in a determination that the Grantee is ineligible
for future contracts or subcontracts with the State of Illinois or any of its political subdivisions or municipal
corporations, and this Agreement may be cancelled or voided in whole or in part, and such other sanctions or
penalties may be imposed or remedies invoked, as provided by statute or regulation.
33.4. Equal Pay Act of 2003 (820 ILCS 112 et seq.). If the Grantee has one (1) or more employees, it is
prohibited by the Equal Pay Act of 2003 from: (a) discriminating between employees by paying unequal wages on
the basis of sex for doing the same or substantially similar work; (b) discriminating between employees by paying
wages to an African-American employee at a rate less than the rate at which the Grantee pays wages to another
employee who is not African-American for the same or substantially similar work; (c) remedying violations of the
Equal Pay Act of 2003 by reducing the wages of other employees or discriminating against any employee exercising
their rights under the Equal Pay Act of 2003; and (d) screening job applicants based on their current or prior wages
or salary histories, or requesting or requiring a wage or salary history from an individual as a condition of
employment or consideration for employment. Any failure on behalf of the Grantee to comply with all applicable
provisions of the Equal Pay Act of 2003, or applicable rules and regulations promulgated thereunder, may result in
a determination that the Grantee is ineligible for future contracts or subcontracts with the State of Illinois or any of
its political subdivisions or municipal corporations, and this Agreement may be cancelled or voided in whole or in
part, and such other sanctions or penalties may be imposed or remedies invoked, as provided by statute or
regulation.
33.5. Steel Products Procurement Act (30 ILCS 565/1 et seq.). The Grantee, if applicable, hereby certifies
that any steel products used or supplied in accordance with this Award for a public works project shall be
manufactured or produced in the United States per the requirements of the Steel Products Procurement Act (30
ILCS 565/1 et seq.).
33.6. Business Enterprise for Minorities, Women, and Persons with Disabilities Act and Illinois Human
Rights Act (30 ILCS 575/0.01; 775 ILCS 5/2-105). The Grantee acknowledges and hereby certifies compliance with
the provisions of the Business Enterprise for Minorities, Women, and Persons with Disabilities Act, and the equal
employment practices of Section 2-105 of the Illinois Human Rights Act for the provision of services which are directly
related to the Award activities to be performed under this Agreement.
33.7. Identity Protection Act (5 ILCS 179/1 et seq.) and Personal Information Protection Act (815 ILCS
530/1 et seq.). The Grantor is committed to protecting the privacy of its vendors, grantees and beneficiaries of
programs and services. At times, the Grantor will request social security numbers or other personal identifying
information. Federal and state laws, rules and regulations require the collection of this information for certain
purposes relating to employment and/or payments for goods and services, including, but not limited to, Awards.
The Grantor also collects confidential information for oversight and monitoring purposes.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 34 of 42
Page 167 of 180
Agreement No. 25-203286
Furnishing personal identity information, such as a social security number, is voluntary; however, failure to provide
required personal identity information may prevent an individual or organization from using the services/benefits
provided by the Grantor as a result of state or federal laws, rules and regulations.
To the extent the Grantee collects or maintains protected personal information as part of carrying out the Award
activities, the Grantee must maintain the confidentiality of the protected personal information in accordance with
applicable law and as set forth below.
(a) Personal Information Defined. As used herein, “Personal Information” shall have the
definition set forth in the Personal Information Protection Act, 815 ILCS 530/5 (“PIPA”).
(b) Protection of Personal Information. The Grantee must use at least reasonable care to
protect the confidentiality of Personal Information that is collected or maintained as part of the Award
activities and (i) not use any Personal Information for any purpose outside the scope of the Award activities
and (ii) except as otherwise authorized by the Grantor in writing, limit access to Personal Information to
those of its employees, contractors, and agents who need such access for purposes consistent with the
Award Activities. If Grantee provides any contractor or agent with access to Personal Information, it must
require the contractor or agent to comply with the provisions of this Paragraph.
(c) Security Assurances. Grantee represents and warrants that it has established and will
maintain safeguards against the loss and unauthorized access, acquisition, destruction, use, modification,
or disclosure of Personal Information and shall otherwise maintain the integrity of Personal Information in
its possession in accordance with any federal or state law privacy requirements, including PIPA. These
safeguards must be reasonably designed to (i) ensure the security and confidentiality of the Personal
Information, (ii) protect against any anticipated threats or hazards to the security or integrity of Personal
Information, and (iii) protect against unauthorized access to or use of Personal Information. Additionally,
Grantee will have in place policies, which provide for the secure disposal of documents and information
which contain Personal Information, including but not limited to shredding documents and establishing
internal controls over the authorized access to such information. 815 ILCS 530/40.
(d) Breach Response. In the event of any unauthorized access to, unauthorized disclosure of,
loss of, damage to or inability to account for any Personal Information (a "Breach"), Grantee agrees that it
will promptly, at its own expense: (i) report such Breach to the Grantor by telephone with immediate
written confirmation sent by e-mail, describing in detail any accessed materials and identifying any
individual(s) who may have been involved in such Breach; (ii) take all actions necessary or reasonably
requested by the Grantor to stop, limit or minimize the Breach; (iii) restore and/or retrieve, as applicable,
and return all Personal Information that was lost, damaged, accessed, copied or removed; (iv) cooperate in
all reasonable respects to minimize the damage resulting from such Breach; (v) provide any notice to Illinois
residents as required by 815 ILCS 530/10, 815 ILCS 530/12 or applicable federal law, in consultation with
the Grantor; and (vi) cooperate in the preparation of any report related to the Breach that the Grantor may
need to present to any governmental body.
(e) Injunctive Relief. Grantee acknowledges that, in the event of a breach of this Paragraph,
Grantor will likely suffer irreparable damage that cannot be fully remedied by monetary damages.
Accordingly, in addition to any remedy which the Grantor may possess pursuant to applicable law, the
Grantor retains the right to seek and obtain injunctive relief against any such breach in any Illinois court of
competent jurisdiction.
(f) Compelled Access or Disclosure. The Grantee may disclose Personal Information if it is
compelled by law, regulation, or legal process to do so, provided the Grantee gives the Grantor at least ten
(10) days' prior notice of such compelled access or disclosure (to the extent legally permitted) and
reasonable assistance if the Grantor wishes to contest the access or disclosure.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 35 of 42
Page 168 of 180
Agreement No. 25-203286
ARTICLE XXXIV
ADDITIONAL MISCELLANEOUS PROVISIONS
34.1. Workers’ Compensation Insurance, Social Security, Retirement and Health Insurance Benefits, and
Taxes. The Grantee must provide Workers’ Compensation insurance where the same is required and accepts full
responsibility for the payment of unemployment insurance, premiums for Workers’ Compensation, Social Security
and retirement and health insurance benefits, as well as all income tax deduction and any other taxes or payroll
deductions required by law for its employees who are performing services specified by this Agreement.
34.2. Required Notice. Grantee agrees to give prompt notice to the Grantor of any event that may
materially affect the performance required under this Agreement. Any notice or final decision by Grantor relating to
(a) a Termination or Suspension (ARTICLE XIII), (b) Modifications, Management Waivers or Term Extensions (ARTICLE
XXX) or (c) Assignments (Paragraph 22.2) must be executed by the Director of the Grantor or her or his authorized
designee.
ARTICLE XXXV
ADDITIONAL REQUIRED CERTIFICATIONS
The Grantee makes the following certifications as a condition of this Agreement. These certifications are
required by State statute and are in addition to any certifications required by any federal funding source as set forth
in this Agreement. Grantee’s execution of this Agreement shall serve as its attestation that the certifications made
herein are true and correct.
35.1. Sexual Harassment. The Grantee certifies that it has written sexual harassment policies that must
include, at a minimum, the following information: (i) the illegality of sexual harassment; (ii) the definition of sexual
harassment under State law; (iii) a description of sexual harassment, utilizing examples; (iv) the Grantee’s internal
complaint process including penalties; (v) the legal recourse, investigative and complaint process available through
the Department of Human Rights and the Human Rights Commission; (vi) directions on how to contact the
Department of Human Rights and the Human Rights Commission; and (vii) protection against retaliation as provided
by Sections 6-101 and 6-101.5 of the Illinois Human Rights Act. 775 ILCS 5/2-105(A)(4). A copy of the policies must
be provided to the Grantor upon request.
35.2. Federal, State and Local Laws; Tax Liabilities; State Agency Delinquencies. The Grantee is required
to comply with all federal, state and local laws, including but not limited to the filing of any and all applicable tax
returns. If Grantee is delinquent in filing and/or paying any federal, state and/or local taxes, the Grantor will disburse
Grant Funds only if the Grantee enters into an installment payment agreement with the applicable tax authority and
remains in good standing with that authority. Grantee is required to tender a copy of all relevant installment
payment agreements to the Grantor. In no event may Grantee utilize Grant Funds to discharge outstanding tax
liabilities or other debts owed to any governmental unit. The execution of this Agreement by the Grantee is its
certification that: (i) it is current as to the filing and payment of any federal, state and/or local taxes applicable to
Grantee; and (ii) it is not delinquent in its payment of moneys owed to any federal, state, or local unit of
government.
35.3. Lien Waivers. If applicable, the Grantee must monitor construction to assure that necessary
contractors' affidavits and waivers of mechanics liens are obtained prior to release of Grant Funds to contractors
and subcontractors.
35.4. Grant for the Construction of Fixed Works. Grantee certifies that all Projects for the construction
of fixed works which are financed in whole or in part with funds provided by this Agreement will be subject to the
Prevailing Wage Act (820 ILCS 130/0.01 et seq.) unless the provisions of that Act exempt its application. In the
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 36 of 42
Page 169 of 180
Agreement No. 25-203286
construction of the Projects, Grantee must comply with the requirements of the Prevailing Wage Act including, but
not limited to: (a) paying the prevailing rate of wages required by the Illinois Department of Labor, or a court on
review, to all laborers, workers and mechanics performing work with Grant Funds provided through this Agreement,
(b) inserting into all contracts for such construction a stipulation to the effect that not less than the prevailing rate
of wages as applicable to the Project must be paid to all laborers, workers, and mechanics performing work under
this Award; and (c) requiring all bonds of contractors to include a provision as will guarantee the faithful performance
of the prevailing wage clause as provided by contract.
THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 37 of 42
Page 170 of 180
Agreement No. 25-203286
PART THREE – PROJECT-SPECIFIC TERMS
In addition to the uniform requirements in PART ONE and Grantor-Specific Terms in PART TWO, Grantor has the
following additional requirements for this Project:
ARTICLE XXXVI
REPORT DELIVERABLE SCHEDULE
36.1. External Audit Reports. External Audit Reports may be required. Refer to ARTICLE XII of this
Agreement to determine whether you are required to submit an External Audit Report and the applicable due date.
36.2. Annual Financial Reports. Annual Financial Reports may be required. Refer to Paragraph 12.2 of
this Agreement to determine whether you are required to submit Annual Financial Reports.
36.3. Required Periodic Reports. Below is the required periodic reporting schedule for this Award.
August 2026
• Quarterly Periodic Financial Report (08/31/2026) - Covering Period of 05/01/2026 - 07/31/2026; Send To:
Grant Manager
• Quarterly Periodic Performance Report (08/31/2026) - Covering Period of 05/01/2026 - 07/31/2026; Send
To: Grant Manager
November 2026
• Quarterly Periodic Financial Report (11/30/2026) - Covering Period of 08/01/2026 - 10/31/2026; Send To:
Grant Manager
• Quarterly Periodic Performance Report (11/30/2026) - Covering Period of 08/01/2026 - 10/31/2026; Send
To: Grant Manager
March 2027
• Quarterly Periodic Financial Report (03/02/2027) - Covering Period of 11/01/2026 - 01/31/2027; Send To:
Grant Manager
• Quarterly Periodic Performance Report (03/02/2027) - Covering Period of 11/01/2026 - 01/31/2027; Send
To: Grant Manager
May 2027
• Quarterly Periodic Financial Report (05/31/2027) - Covering Period of 02/01/2027 - 04/30/2027; Send To:
Grant Manager
• Quarterly Periodic Performance Report (05/31/2027) - Covering Period of 02/01/2027 - 04/30/2027; Send
To: Grant Manager
August 2027
• Quarterly Periodic Financial Report (08/30/2027) - Covering Period of 05/01/2027 - 07/31/2027; Send To:
Grant Manager
• Quarterly Periodic Performance Report (08/30/2027) - Covering Period of 05/01/2027 - 07/31/2027; Send
To: Grant Manager
November 2027
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 38 of 42
Page 171 of 180
Agreement No. 25-203286
• Quarterly Periodic Financial Report (11/30/2027) - Covering Period of 08/01/2027 - 10/31/2027; Send To:
Grant Manager
• Quarterly Periodic Performance Report (11/30/2027) - Covering Period of 08/01/2027 - 10/31/2027; Send
To: Grant Manager
March 2028
• Quarterly Periodic Financial Report (03/01/2028) - Covering Period of 11/01/2027 - 01/31/2028; Send To:
Grant Manager
• Quarterly Periodic Performance Report (03/01/2028) - Covering Period of 11/01/2027 - 01/31/2028; Send
To: Grant Manager
May 2028
• Quarterly Periodic Financial Report (05/30/2028) - Covering Period of 02/01/2028 - 04/30/2028; Send To:
Grant Manager
• Quarterly Periodic Performance Report (05/30/2028) - Covering Period of 02/01/2028 - 04/30/2028; Send
To: Grant Manager
June 2028
• End of grant Closeout Financial Report (06/14/2028) - Covering Period of 05/01/2026 - 04/30/2028; Send
To: Grant Manager
• End of grant Closeout Performance Report (06/14/2028) - Covering Period of 05/01/2026 - 04/30/2028;
Send To: Grant Manager
36.4. Changes to Reporting Schedule. Changes to the schedules for periodic reporting, the external
audit reports and the annual financial reports do not require a formal modification to this Agreement pursuant to
Paragraph 22.4 and ARTICLE XXX, and may be changed unilaterally by the Grantor if necessitated by a change in
the project schedule or at the discretion of the Grantor. The Grantee may not modify the reporting deliverable
schedules in ARTICLES X, XI, XII and XXXVI unilaterally, and must obtain prior written approval from Grantor or the
Grant Accountability and Transparency Unit of the Governor’s Office of Management and Budget, if applicable, to
change any reporting deadlines.
ARTICLE XXXVII
GRANT-SPECIFIC TERMS/CONDITIONS
37.1. Funding. If this Award is bond-funded, all expenditures shall be in accordance with all applicable
bondability guidelines.
37.2. Use of Real Property. Grantee shall use any real property acquired, constructed or improved with
Grant Funds pursuant to this Agreement to provide the programs and services specified herein for at least the Award
Term stated in Paragraph 2.1. Grantee shall comply with the real property use and disposition requirements set forth
in 2 CFR 200.311.
37.3. Projects Requiring External Sign-offs.
(1) Pursuant to applicable statute(s), this Award requires sign-off by the following State agency(ies).
The status of the sign-off is indicated as of the date the Award is sent to the Grantee for
execution:
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 39 of 42
Page 172 of 180
Agreement No. 25-203286
AGENCY SIGN-OFF SIGN-OFF
RECEIVED OUTSTANDING
Illinois State Historic Preservation Office
Illinois Dept. of Agriculture
Illinois Dept. of Natural Resources
Illinois Environmental Protection Agency
X NONE APPLICABLE
While any external sign-off is outstanding, the provisions of Item (3), immediately below apply
with respect to the disbursement of funds under this Award.
NOTE: The fact that a sign-off has been received in no way relieves the Grantee of its
obligation to comply with any conditions or requirements conveyed by the applicable
agency(ies) in conjunction with the issuance of the sign-off for the project funded under this
Agreement.
(2) For projects subject to review by the Illinois Environmental Protection Agency (IEPA), the Grantee
must, prior to construction, obtain a construction permit or “authorization to construct” from the
IEPA pursuant to the provisions of the Environmental Protection Act, 415 ILCS 5/1 et seq.
(3) External Sign-Off Provisions:
a.) The Project described in Exhibit A and funded under this Agreement is subject to review by
the external agency(ies) indicated in Item (1) immediately above. Grantee must comply with
requirements established by said agency(ies) relative to their respective reviews. Any
requirements communicated to the Grantor shall be incorporated into this Agreement as
follows: as an attachment to this Agreement (immediately following PART THREE) at the
time of the Agreement execution. The Grantee is contractually obligated to comply with such
requirements.
b.) Grantee is responsible for coordinating directly with the applicable external agency(ies)
relative to said reviews. Except as specifically provided below, the Grantor’s obligation to
disburse funds under this Agreement is contingent upon notification by the applicable
agency(ies) that all requirements applicable to the project described in this Agreement have
been satisfied. Upon receipt of said notification, disbursement of the Grant Funds shall be
authorized in accordance with the provisions of Paragraph 2.3 herein.
c.) Prior to notification of compliance by the applicable external agency(ies), the Grantee may
request disbursement of funds only for the following purposes: administrative, contractual,
legal, engineering, or architectural costs incurred which are necessary to allow for compliance
by the Grantee of requirements established by the external agency(ies). FUNDS WILL NOT BE
DISBURSED FOR LAND ACQUISITION OR ANY TYPE OF CONSTRUCTION OR OTHER ACTIVITY
WHICH PHYSICALLY IMPACTS THE PROJECT SITE PRIOR TO RECEIPT BY THE GRANTOR OF THE
REQUIRED NOTIFICATION FROM ALL APPLICABLE AGENCIES.
d.) If external sign-offs are indicated in this paragraph 37.3, disbursement of Grant Funds
(whether advance or scheduled) are subject to the restrictions set forth by the External Sign-
Off Provisions of this paragraph 37.3. Upon receipt of all required sign-offs, the Grantor’s
Accounting Division will be notified of authorization to disburse Grant Funds in accordance
with the disbursement method indicated herein.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 40 of 42
Page 173 of 180
Agreement No. 25-203286
37.4. Prevailing Wage Act Compliance. The work to be performed under this Agreement is subject to
the Prevailing Wage Act (820 ILCS 130/0.01 et seq.). Grantee shall comply with all requirements of the Prevailing
Wage Act, including but not limited to: (a) inserting into all contracts for construction a stipulation to the effect that
not less than the prevailing rate of wages as applicable to the project shall be paid to all laborers, workers, and
mechanics performing work under the Award and requiring all bonds of contractors to include a provision as will
guarantee the faithful performance of such prevailing wage clause as provided by contract and (b) all required
reporting and documentation.
37.5. Compliance with Illinois Works Jobs Program Act. Grantee must comply with requirements in the
Illinois Works Jobs Program Act (30 ILCS 559/Art. 20). For Awards with an estimated total project cost of $500,000
or more, the Grantee will be required to comply with the Illinois Works Apprenticeship Initiative (30 ILCS 559/20-20
to 20-25) and all applicable administrative rules (see 14 Ill. Admin. Code Part 680). The “estimated total project cost”
is a good faith approximation of the costs of an entire project being paid for in whole or in part by appropriated
capital funds to construct a public work. Grantee must submit a Budget Supplement Form (available on the Grantor’s
website) to the Grantor within ninety (90) days of the execution of this Award. The goal of the Illinois Apprenticeship
Initiative is that apprentices will perform either 10% of the total labor hours actually worked in each prevailing wage
classification or 10% of the estimated labor hours in each prevailing wage classification, whichever is less. Of this
goal, at least half of those apprenticeship hours shall be performed by graduates of the Illinois Works Pre-
apprenticeship Program, the Illinois Climate Works Pre-apprenticeship Program, or the Highway Construction
Careers Training Program. Grantee is permitted to seek from the Grantor a waiver or reduction of this goal in certain
circumstances pursuant to 30 ILCS 559/20-20(b). The Grantee must ensure compliance for the life of the entire
project, including during the term of the Award and after the Term ends, if applicable, and will be required to report
on and certify its compliance.
37.6. Compliance with Business Enterprise Program. If applicable to this Grant, Grantee acknowledges
that it is required to comply with the Business Enterprise Program for Minorities, Females, and Persons with
Disabilities Act (“BEP”) (30 ILCS 575/0.01 et seq.), which establishes a goal for contracting with businesses that have
been certified as owned and controlled by persons who are minority, female or who have disabilities. Grantee shall
maintain compliance with the BEP Utilization Plan submitted in conjunction with the Agreement and shall comply
with all reporting requirements.
37.7. Compliance with the Employment of Illinois Workers on Public Works Act: In a period of
excessive unemployment rates, Grantees (1) constructing or building any public works or (2) cleaning-up and
disposing on-site of hazardous waste, and that clean-up or on-site disposal is funded or financed in whole or in part
with State funds or funds administered by the State, are required to employ at least 90% Illinois laborers on such
project. For projects involving clean-up and on-site disposal of hazardous waste, emergency response or
immediate removal activities are excluded. This requirement applies to all labor whether skilled, semi-skilled or
unskilled, whether manual or non-manual. A period of excessive unemployment rates is defined as any month
immediately following two consecutive calendar months during which the level of unemployment in the State of
Illinois has exceeded 5% as measured by the United States Bureau of Labor Statistics in its monthly publication of
employment and unemployment figures. Any public works project financed in whole or in part by federal funds
administered by the State of Illinois is covered under the provisions of this requirement, to the extent permitted by
any applicable federal law or regulation. (30 ILCS 570). Grantee may receive an exception from this requirement by
submitting a request and supporting documents certifying that Illinois laborers are either not available or are
incapable of performing the particular type of work involved. The certification must: (a) be submitted to the
agency within the first quarter of the Contract Term; (b) provide sufficient support that demonstrates the
exception is met; (c) be signed by an authorized signatory of the contractor; and (d) be approved by the agency.
37.8. Interest on Grant Funds for this Award. Because this Award may be subject to the Grantor’s
bondability guidelines, Grantee must comply with the interest requirements contained in Paragraph 4.7 and is not
permitted to retain interest earned on Grant Funds, as stated in Paragraph 26.1, unless specifically notified by
Grantor that Grantee may do so.
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 41 of 42
Page 174 of 180
Agreement No. 25-203286
State of Illinois
GRANT AGREEMENT FISCAL YEAR 2026
Page 42 of 42
Page 175 of 180
State of Illinois
UNIFORM GRANT BUDGET TEMPLATE
Agency: Illinois Department of Commerce and Economic Opportunity State FY: 2026
Grantee: Village of Villa Park UEI #: TGAEKG77EJE1
NOFO Number: CSFA Number: Grant Number: 25-203286
CSFA Description:
Section A: State of Illinois Funds Summary Detail
Revenues
State of Illinois Grant Amount Requested $200,000.00
Budget Expenditure Categories
1. Personnel (200.430)
2. Fringe Benefits (200.431)
3. Travel (200.474)
4. Equipment (200.439)
5. Supplies (200.94)
6. Contractual/Subawards (200.318 and .92)
7. Consultant (200.459)
8. Construction $200,000.00
1219 PAVING/CONCRETE/MASONRY $200,000.00
9. Occupancy (200.465)
10. Research and Development (200.87)
11. Telecommunications
12. Training and Education (200.472)
13. Direct Administrative Costs (200.413)
14. Miscellaneous Costs
15. Grant Exclusive Line Item(s)
16. Total Direct Costs (add lines 1-15) $200,000.00 $200,000.00
17. Total Indirect Costs (200.414)
Rate: %
Base:
18. Total Costs State Grant Funds (Lines 16 and 17) $200,000.00 $200,000.00
Page 176 of 180
Grantee: Village of Villa Park NOFO Number: 0
Grant Number: 25-203286
SECTION A - Continued - Indirect Cost Rate Information
If your organization is requesting reimbursement for indirect costs on line 17 of the Budget Summary, please select one of the following options. If not reimbursement is
being requested please consult your program office regarding possible match requirements.
Your organization may not have a Federally Negotiated Cost Rate Agreement. Therefore, in order for your organization to be reimbursed for the Indirect Costs from the State
of Illinois your organziation must either:
a. Negotiate an Indirect Cost Rate with the State of Illinois' Indirect Cost Unit with guidance from you State Cognizant Agency on an annual basis;
b. Elect to use the de minimis rate of 15% modified total direct costs (MTDC) which may be used indefinitely on State of Illinois awards; or
c. Use a Restricted Rate designated by programmatic or statutory policy (see Notice of Funding Opportunity or Restricted Rate Programs).
Select ONLY One:
1) Our Organization receives direct Federal funding and currently has a Negotiated Indirect Cost Rate Agreement (NICRA) with our federal Cognizant Agency. A
copy of this agreement will be provided to the State of Illinois' Indirect Cost Unit for review and documentation before reimbursement is allowed. This NICRA
will be accepted by all State of Illinois agencies up to any statutory, rule-based or programmatic restrictions or limitations.
2a) Our Organizations currently has a Negotitated Indirect Cost Rate Agreement (NICRA) with the State of Illinois that will be accepted by all State of Illinois
agencies up to any statutory, rule-based or programmatic restrictions or limitations. Our Organization is required to submit a new Indirect Cost Rate Proposal
to the Indirect Cost Unit within 6 months after the close of each fiscal year pursuant to 2 CFR 200, Appendiz IV(c)(2)(c).
2b) Our Organization currently does not have a Negotiated Indirect Cost Rate Agreement (NICRA) with the State of Illinois. Our organization will submit our initial
Indirect Cost Rate Proposal (ICRP) immediately after our Organization is advised that the State award will be made no later than 3 months after the effective
date of the State award pursuant to 2 CFR 200 Appendix (C)(2)(b). The initial ICRP will be sent to the State of Illinois Indirect Cost unit.
3) Our Organization has never received a Negotiated Indirect Cost Rate Agreement from either the federal government or the State of Illinois and elects to charge
the de minimis rate of 15% modified total direct cost (MTDC) which may be used indefinitely on State of Illinois awards pursuant to 2 CRF 200.414 (C)(4)(f) and
200.68.
4) For Restricted Rate Programs, our Organization is using a restricted indirect cost rate that:
is included as a "Special Indirect Cost Rate" in the NICRA, pursuant
to 2 CFR 200 Appendix IV(5); or
complies with other statutory policies. Rate: %
5) No reimbursement of Indirect Cost is being requested.
Basic Negotiated Indirect Cost Rate Information (Use only if option 1 or 2(a), above is selected.)
Period Covered By NICRA: From: To: Approving Federal or State Agency:
Indirect Cost Rate: % The Distribution Base Is:
Page 177 of 180
Grantee: Village of Villa Park NOFO Number: 0
Grant Number: 25-203286
By signing this report, I certify to the best of my knowledge and belief that the report is true, complete and accurate and that any
false, fictitious or fraudulent information or the omission of any material fact could result in the immediate termination of my grant
award(s).
Institution/Organization: Village of Villa Park Institution/Organization: Village of Villa Park
Signature: Signature:
Printed Name: Susan Mika Printed Name: Kevin Patrick
Title: Finance Director Title: Village President
Phone: (630) 834-8500 Phone: (630) 592-6052
Date: Date:
Note: The State Awarding Agency may change required signers based on the grantee's organizational structure. The required signers must have the
authority to enter into contractual agreements on the behalf of the organization.
Page 178 of 180
Conflict of Interest Disclosure
Award applicants and recipients of awards from the State of Illinois (collectively referred to herein as “Grantee”)
must disclose in writing to the awarding State agency any actual or potential conflict of interest that could affect
the State award for which the Grantee has applied or has received. See 30 ILCS 708/35; 44 Ill. Admin Code §
7000.40(b)(3); 2 CFR § 200.112. A conflict of interest exists if an organization's officers, directors, agents,
employees and/or their spouses or immediate family members use their position(s) for a purpose that is, or
gives the appearance of, being motivated by a desire for a personal gain, financial or nonfinancial, whether direct
or indirect, for themselves or others, particularly those with whom they have a family business or other close
associations. In addition, the following conflict of interest standards apply to governmental and non-
governmental entities.
Definitions:
Governmental Entity. If the Grantee is a governmental entity, no officer or employee of the Grantee, member of
its governing body or any other public official of the locality in which the award objectives will be carried out
shall participate in any decision relating to a State award which affects his/her personal interest or the interest of
any corporation, partnership or association in which he/she is directly or indirectly interested, or which affects
the personal interest of a spouse or immediate family member, or has any financial interest, direct or indirect, in
the work to be performed under the State award.
Non-governmental Entity. If the Grantee is a non-governmental entity, no officer or employee of the Grantee
shall participate in any decision relating to a State award which affects his/her personal interest or the interest of
any corporation, partnership or association in which he/she is directly or indirectly interested, or which affects
the personal interest of a spouse or immediate family member, or has any financial interest, direct or indirect, in
the work to be performed under the State award.
The Grantee shall also establish safeguards, evidenced by policies, rules and/or bylaws, to prohibit employees or
officers of Grantee from engaging in actions, which create or which appear to create a conflict of interest as
described herein.
The Grantee has a continuing duty to immediately notify the Department of Commerce and Economic
Opportunity (the “Department”) in writing of any actual or potential conflict of interest, as well as
any actions that create or which appear to create a conflict of interest.
Are there any current potential conflict(s) of interest, or any actions that create or which appear to
create a conflict of interest, related to the State award for which your organization has applied?
No Yes
If there are any current potential conflict(s) of interest, or any actions that create or which appear
to create a conflict of interest, related to the State award for which your organization has applied,
please describe them all here:
Page 179 of 180
If the Grantee provided information above regarding a current potential conflict of interest or any actions that
create or appear to create a conflict of interest, the Grantee must immediately provide documentation to the
applicable Department grant manager to support that the potential conflict of interest was appropriately handled
by the Grantee's organization. If at any later time, the Grantee becomes aware of any actual or potential conflict
of interest, the Grantee must notify the Department's grant manager immediately, and provide the same type of
supporting documentation that describes how the conflict situation was or is being resolved.
Supporting documentation should include, but is not limited to, the following: the organization's bylaws; a list of
board members; board meeting minutes; procedures to safeguard against the appearance of personal gain by
the organization's officers, directors, agents, and family members; procedures detailing the proper internal
controls in place; timesheets documenting time spent on the award; and bid documents supporting the selection
of the contractor involved in the conflict, if applicable.
By signing this document, below, as the duly authorized representative of Grantee, I hereby certify that:
• All of the statements in this Conflict of Interest Disclosure form are true, complete and accurate to the
best of my knowledge. I am aware that any false, fictitious, or fraudulent statements or claims may
subject me to criminal, civil or administrative penalties. (U.S. Code, Title 18, Section 1001).
• If I become aware of any situation that conflicts with any of the representations herein, or that might
indicate a potential conflict of interest or create the appearance of a conflict of interest, I or another
representative from my organization will immediately notify the Department's grant manager for this
award.
• I have read and I understand the requirements for the Conflict of Interest Disclosure set forth herein,
and I acknowledge that my organization is bound by these requirements.
Grantee Organization (Company Name):
Signature of Authorized Representative Date
Printed Title (Authorized Signator Title):
Printed Name (Authorized Signator Name): CSFA Number
Page 180 of 180