Special City Council
Special MeetingBell, CA · May 10, 2023
Agenda
Agenda
Special Meeting of the
Bell City Council/Bell Community Housing Authority/Successor Agency to
the Bell Community Redevelopment Agency/ Bell Public Finance Authority
Wednesday, May 10, 2023
5:30 P.M. OPEN SESSION
BELL COMMUNITY CENTER
6250 PINE AVENUE, BELL CA 90201
Monica Arroyo
Mayor
Fidencio J. Gallardo Ana Maria Quintana
Vice-Mayor Council Member
Alicia Romero Ali Saleh
Council Member Council Member
Welcome to the City Council Meeting
The Bell City Council and staff welcome you. This is your City Government.
Individual participation is a basic part of American Democracy and all Bell
residents are encouraged to attend meetings of the City Council. Regular City
Council meetings are held the second and fourth Wednesday of the month at
7:00 p.m., Bell Community Center, 6250 Pine Avenue. For more information,
you may call City Hall during regular business hours 8:00 a.m. to 4:00 p.m.,
Monday through Friday at (323) 588-6211 Extension 2615.
City Council Organization
There are five City Council members, one of whom serves as Mayor and is the
presiding officer of the City Council. These are your elected representatives who
act as a Board of Directors for the City of Bell. City Council members are like
you, concerned residents of the community who provide guidance in the
operation of your City.
Addressing the City Council
If you wish to speak to the City Council on any item which is listed or not listed on
the City Council Agenda, please complete a Request to Speak Card available in
the back of the City Council Chambers. Please submit the completed card to the
City Clerk prior to the meeting. The Mayor will call you to the microphone at the
appropriate time if you have filled out a Request to Speak Card. At that time,
approach the podium and please clearly state your name and address, and
proceed to make your comments.
Compliance with Americans with Disabilities Act
The City of Bell, in complying with the Americans with Disabilities Act (ADA),
request individuals who require special accommodation(s) to access, attend, and
or participate in a City meeting due to disability. Please contact the City Clerk’s
Office, (323) 588-6211, Ext. 2615, at least one business day prior to the
scheduled meeting to ensure that we may assist you.
Statement Regarding Compensation for Members of the Bell City Council
Compensation for the members of the Bell City Council is $673 a month. In
accordance with Government Code Section 54952.3, Councilmembers will not
receive any additional compensation or stipend for the convening of the following
regular meetings: Successor Agency to the Bell Community Redevelopment
Agency, the Bell Community Housing Authority, the Bell Public Finance Authority,
the Bell Surplus Property Authority, and the Bell Solid Waste Authority.
SPECIAL JOINT MEETING OF THE
Bell City Council/Bell Community Housing Authority/Successor Agency to the Bell
Community Redevelopment Agency/Bell Public Finance Authority
Wednesday, May 10, 2023
5:30 P.M. Open Meeting
Location: Bell Community Center, 6250 Pine Avenue, Bell CA 90201
MEETING WILL BE HELD IN-PERSON AT THE BELL COMMUNITY CENTER
PUBLIC COMMENT: If you wish to make a comment on items listed on the agenda, you may attend the meeting in-person at
Bell Community Center. Please complete a Request to Speak Card available in the location and wait until the mayor calls
you to approach the podium. Please clearly state your name and address and proceed to make your comments.
You may also submit input electronically through a temporary public comment email established for City of Bell City Council
meetings at cityclerk@cityofbell.org. Your written comment must be submitted by 4pm on Wednesday, May 10, 2023. Any
emails received after the time indicated will not be included in the record. Written Comments will be subject to the three
minute time limitation (approximately 350 words).
The meeting will be recorded and live streamed on the City’s website at http://www.cityofbell.org/?NavID=101
Call to Order
Roll Call of the City Council in their capacities as Councilmembers/Members of all
Related Agencies: Quintana, Romero, Saleh, Gallardo and Arroyo
Pledge of Allegiance
Communications from the Public
This is the time members of the public may address the City Council and related Authorities and
Agencies on items that are listed on the agenda only. (Each speaker is limited to three minutes)
Business Session
1. Fiscal Year 2023-2024 Budget Workshop. (City Council)
Recommendation: It is recommended that the City Council review and discuss the
proposed budget for the fiscal year 2023-2024.
Next Regular Meeting, Wednesday, May 24, 2023
I, Angela Bustamante, City Clerk of the City of Bell, certify that a true, accurate copy of the
foregoing agenda was posted on May 9, 2023 at least twenty-four (24) hours prior to the
meeting as required by law.
________________________________
Angela Bustamante, City Clerk
Special Meeting of the
Bell City Council and Related Agencies
May 10, 2023
City of Bell
Proposed
FY23-24 Budget
Workshop
Special Meeting
Wednesday
May 10, 2023 @
5:30pm
Presented by:
City Manager &
Interim Finance Director
Infrastructure (Streets, Roads,
Bridges, Rivers-Waterways &
Facilities)
Community Services and Recreation
City Programs & Services
Council (Youth, Adult & Senior)
Budget Economic Development & Revenue
Growth
Priorities
Fiscal Health and Sustainability
FY 23-24 Proposed Budget Funding:
$18,599,746
Recreation
Public Safety Public Works Youth and Legal Services
Senior Programs
Community Information City Manager,
City Clerk Development Human
Technology
& & • Cyber Security Resources &
Election Related Economic • Training Risk
Expenditures Development • Software Upgrades Management,
Activities Finance
Top Three Property Tax
(3) FY2024 Budget $5,768,800
General
Fund Sales Tax
Revenues FY2024 Budget $3,874,810
**Estimated FY2024 Property Tax
was based on Avenu insight’s
Report/Forecast received on
March 30, 2023 (conservative Utility User’s Tax
estimate used)
FY2024 Budget $3,726,121
Sales Tax – HDL Report/Forecast
(conservative estimate
used)
UUT – Staff estimate using
historical trending
How did we get here
1st Scenario
FY2023 Adopted FY2024 Proposed Inc(Decr) %
Revenues $ 17,336,523 $ 18,599,746 $ 1,263,223 7%
Expenditures $ 17,336,523 $ 19,222,187 $ 1,885,664 11%
Total Surplus (Deficit) $ - $ (622,442)
• Departmental Requests
• Two (2) new positions
• One (1) HR Analyst budgeted for six
(6) months (80% funded by Gen
Fund; 20% Risk Mgmt.)
• One (1) PW Management Analyst
budgeted for twelve (12) months (5%
funded by General Fund; 95% Special
Revenue Funds)
• Succession Planning
• Six (6) Months/Partial Funding for
Accounting Manager due to retirement
• Community Services Dept.
• $1.4 Million Part Time Staff
• Program revenues $287K
• Police Department
• Overtime reduced by $100K
How did we get here
2nd Scenario
FY2023 Adopted FY2024 Proposed Inc(Decr) %
Revenues $ 17,336,523 $ 18,599,746 $ 1,263,223 7%
Expenditures $ 17,336,523 $ 18,833,293 $ 1,496,770 9%
Total Surplus (Deficit) $ - $ (233,548)
• Departmental Requests
• One (1) new position
• One (1) HR Analyst budgeted for six (6) months
(80% funded by Gen Fund; 20% Risk Mgmt.)
• Re-assignment
• One (1) PW Management Analyst from Parks to
PW budgeted for (12) months (5% funded by Gen
Fund; 95% Special Revenue Funds)
• Succession Planning
• Six (6) Months/Partial Funding for Accounting
Manager due to retirement
• Unfunded one (1) vacant position
• Accounting Assistant I
• Community Services Dept.
• $1.2 Million Part Time Staff (reduced by $200K)
• Program revenues $287K
How did we get here 3rd Scenario
FY2023 Adopted FY2024 Proposed Inc(Decr) %
Revenues $ 17,336,523 $ 18,599,746 $ 1,263,223 7%
Expenditures $ 17,336,523 $ 18,215,005 $ 878,482 5%
Total Surplus (Deficit) $ - $ 384,741
• Departmental Requests
• One (1) new position
• One (1) HR Analyst budgeted for six (6) months
(80% funded by Gen Fund; 20% Risk Mgmt.)
• Re-assignment
• One (1) PW Management Analyst from Parks to
PW budgeted for twelve (12) months (5% funded
by General Fund; 95% Special Revenue Funds)
• Succession Planning
• Six (6) Months/Partial Funding for Accounting
Manager due to retirement
• Unfunded one (1) vacant position
• Accounting Assistant I
• Community Services Dept.
• Parks Part Time Budget same as FY2016 Actual @
$646K (reduced by$554K)
• Program revenues $287K
An un-balanced budget is when expenditures
are greater than revenues (scenarios 1 & 2)
• Activities that contributed to an un-balanced • Decisions/Opportunities to reduce expenses-
budget controlled activities
• Personnel • Personnel
• Salaries & Benefits • De-fund two vacant positions
• MOU’s • Parks Management Analyst
• Debt Service • Accounting Assistant I
• Bond payments • Reduce overtime expenses
• Pension Obligation payment • Operational
• Lease payments • Large contracts review
• Operational • Information Technology
• Insurance, utilities, claims, Large • Engineering
contracts, etc… • Trash
• Subsidies • Subsidies
• Cost of service, fines, taxes, programs • Fee for services
• Opportunities to enhance (Fee studies)
• Tax (UUT, TOT, Sales Tax)
• Program expenses (Let’s take a closer look)
A peek at historical data of CSD Programs, Cost & Staffing Details
Column1 2016 Actual 2017 Actual 2018 Actual 2019 Actual 2020 Actual 2021 Actual 2022 Actual 2023 Est.
# of FULL TIME Employees 6 7 7 9 9 9 8 8
# PART TIME Employees 88 93 90 90 89 89 89 89
Part Time Expense $ 645,953 $ 707,087 $ 808,610 $ 898,225 $ 742,675 $ 510,740 $ 1,021,484 $ 1,075,425
Part Time Hours 58,531 60,998 65,946 68,378 50,946 31,266 60,884 64,099
Bell Average Hourly Rate $ 11.04 $ 11.59 $ 12.26 $ 13.14 $ 14.58 $ 16.34 $ 16.78 $ 16.78
CA Minimum Wage $ 10.00 $ 10.50 $ 11.00 $ 12.00 $ 13.00 $ 14.00 $ 15.00 $ 15.50
Total # of Activities 24 26 30 30 19 24 28 29
Notes: During Covid (FY2020 and 2021), activities were performed virtually (zoom meetings).
Note: FY2024 Part Time Proposed Budget of $1.2M is the same as FY2023 Adopted Budget.
Program Cost - Soccer
Cost per Week
Program Total Amount Total Hrs
(@ 16 weeks)
Soccer/Futsal Programs/Debs $ 409,973 23,038 $ 25,623
Program Cost Survey Amongst Surrounding Cities
Fitness for
Surveyed Agency Play School Parent & Me Pee Wee Soccer Pee Wee T-ball Pee Wee Basketball Chupones
Kids
R NR R NR R NR R NR R NR R NR R NR
City of Bell $ 143 $ 165 $ 28 $ 50 $ 28 $ 50 $ 45 $ 75 $ 40 $ 75 $ 40 $ 75 $ 12 $ 17
12 week program 1 12 week program 1
11 week (2x 6 weeks (2x 12 week program 1 4 week program 1
Program Length 14 weeks (M-TH) practice p/w games 1 practice p/w games 1
p/w) p/week) practice p/w games 1 p/w practice p/w
p/week p/w
City of Bell Gardens $ 60 $ 80 $ - $ - $ - $ - $ - $ - $ 45 $ 85 $ - $ - $ - $ -
Program Length 6.5 weeks 10 weeks
City of Huntington Park $ 85 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 65 $ 70 $ - $ -
Program Length N/A N/A
City of Cudahy $ - $ - $ - $ - $ - $ - $ 160 $ 200 $ 50 $ 199 $ - $ - $ - $ -
Program Length n/a n/a
City of Southgate $ 100 $ 100 $ 90 $ 90 $ 52 $ 52 $ 52 $ 52 $ 52 $ 52 $ 52 $ 52 $ 52 $ 52
9 week session 2 9 week session 2 9 week session 1 9 week session 1 class 9 week class no games 1 9 week class no games 1 9 week class no games
Program Length
class p/w class p/w class p/w p/w praactice p/w praactice p/w 1 praactice p/w
City of Downey $ 285 $ 289 $ 65 $ 69 $ - $ - $ 170 $ 174 $ 80 $ 84 $ 30 $ 34 $ 170 $ 174
4 week 1 game p/w 1 4 week 1 game p/w 1 4.5 weeks 1 practice
10.5 Weeks (M- 4 weeks (1x
Program Length practice p/w $50.00 practice p/w $50.00 4 week 1 game p/week p/w 1 game p/w
TH) p/week)
jersey jersey $50.00 Jersey
Program Cost Survey Amongst Surrounding Cities
Surveyed Agency Youth Baseball Youth Soccer Ballet JR Chef Tumbling Cheer Team Intro. Cheer
R NR R NR R NR R NR R NR R NR R NR
City of Bell $ 75 $ 160 $ 75 $ 160 $ 45 $ 65 $ 40 $ 65 $ 45 $ 65 $ 75 $ 85 $ 25 $ 45
9 months program
practice 2x p/w
competitions begin
after 4 months 1x p/m.
14 weeks includes 15 weeks plus 5 weeks (1x
Program Length 6 weeks (1x p/week)) 7 weeks (1x p/w) City event 6 weeks (2x a week)
playoffs playoffs p/week)
performances. Uniform
fee is not included in
registration. Uniform:
$150-$200
City of Bell Gardens $ 60 $ 100 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 10 $ 25
Program Length 11 weeks
City of Huntington Park $ 15 $ 15 $ - $ - $ 40 $ 40 $ - $ - $ - $ - $ - $ - $ -
4 weeks (1x
Program Length N/A
p/week)
City of Cudahy $ 50 $ 199 $ 160 $ 200 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Program Length n/a n/a
City of Southgate $ 52 $ 52 $ 52 $ 52 $ 60 $ 60 $ - $ - $ 60 $ 60 $ 60 $ 60 $ 60 $ 60
9 week class no 9 week class no
9 week class 1 9 week class 1 9 week class 1 practice 9 week class 1 practice
Program Length games 1 praactice games 1 practice
practice p/w practice p/w p/w p/w
p/w p/w
4 weeks: R $36.00
4 weeks: R $45.00 NR:
NR: $40.00 6
City of Downey $ 80 $ 84 $ - $ - weeks: R: $54.00 $ - $ - $49.00 6 weeks: R: $ - $ -
$68.00 NR: $72.00
NR: $58.00
4 weeks 1 practice
Program Length 1X P/WEEK 1X P/WEEK
p/w 1 game p/w
Cost Recovery
• Implement Development Impact fee
• User fee studies
• Sewer district assessment
Tax
• Sales Tax
• B.L. , UUT & TOT Audits
To ensure long-term Review of Large Contracts
fiscal viability City • Information Technology
• Street Sweeping
Manager’s Revenue • Trash
• Engineering services
Enhancement Debt Service
Recommendations • Refunding existing bonds
• Establish section 115 trust
Programs
• Sponsorships
• Donations
• Program Management
Economic Development
• Billboards
• Attracting new businesses
• Enhance permitting process
• Establish expediting fee
• Streetscape beatification
THANK YOU!
Questions
and
Answers
Get email alerts for Bell
A daily email when new agendas and minutes are posted.