City Council
Regular MeetingBelton, TX · July 12, 2022
Minutes
Belton City Council Meeting
July 12, 2022 – 5:30 P.M.
The Belton City Council met in regular session in the Wright Room of the Harris Community
Center. Members present included Mayor Wayne Carpenter, Mayor Pro Tem David K. Leigh
and Councilmembers Dan Kirkley, John R. Holmes, Sr., Daniel Bucher and Stephanie
O’Banion. Councilmember Craig Pearson was absent. Staff present included Sam Listi, John
Messer, Amy Casey, Mike Rodgers, Jon Fontenot, Tina Moore, Chris Brown, Matt Bates, Bob
van Til, Paul Romer, Daniel Aguirre, Allen Fields, Charlotte Walker, Kim Kroll and Cynthia
Hernandez.
The Pledge of Allegiance to the U.S. Flag was led by Mayor Wayne Carpenter, and the
pledge to the Texas Flag was led by City Clerk Amy Casey. The Invocation was given by
Mayor Pro Tem David K. Leigh.
1. Call to order. Mayor Carpenter called the meeting to order at 5:31 p.m.
2. Public Comments. (Audio 1:53)
There were none. Mayor Carpenter thanked City staff and Chamber staff for the great
work on Belton’s Independence Day celebration.
Consent Agenda
Items 3-5 under this section are considered to be routine by the City Council and may be
enacted by one motion. If discussion is desired by the Council, any item may be removed
from the Consent Agenda prior to voting, at the request of any Councilmember, and it will be
considered separately.
Each item was considered separately.
3. Consider minutes of June 28, 2022, City Council Meeting. (Audio 2:38)
Upon a motion by Mayor Pro Tem Leigh, and a second by Councilmember O’Banion,
Consent Agenda Item 3 was unanimously approved upon a vote of 6-0.
4. Consider an ordinance abandoning a portion of a sanitary sewer easement at 3080
Pecan Meadows and authorizing the City Manager to execute an Encroachment
Indemnity Agreement. (Audio 3:06)
This item was presented by Director of Planning Bob van Til.
Upon a motion by Mayor Pro Tem Leigh, and a second by Councilmember Kirkley,
Consent Agenda Item 4, including the following captioned ordinance, was unanimously
approved upon a vote of 6-0.
7/14/2022
EXHIBIT "A"
FY 2023 – 2027
CAPITAL IMPROVEMENTS
PROGRAM 1
Presented on July 12, 2022
1
WHAT IS A
CAPITAL IMPROVEMENTS PROGRAM (CIP)?
A Capital Improvements Program represents the City’s plan
for infrastructure development over a specific period – here,
five years.
Plan is reviewed annually to reflect changing priorities and
to provide a framework for identifying capital requirements.
The CIP consists of three sections:
Project name and cost estimate
Possible sources of funding
Effect upon future operations and maintenance costs
2
2
1
7/14/2022
WHY CREATE A CIP?
Capital planning ensures that essential government
services can be provided in the future.
It represents a significant portion of City expenditures and
exemplifies a government “Best Practice.”
It implements capital components of the Strategic Plan.
3
3
HOW IS A CIP DEVELOPED?
Management assembles projects anticipated for the next
five years.
Costs are estimated and possible funding sources are
recognized.
Changes to operations and maintenance costs are
projected.
4
4
2
7/14/2022
CHANGES FROM THE 2022-2026 CIP
Most cost estimates were increased by 25% to reflect
inflation and recent Opinions of Probable Cost.
Certain projects were advanced or postponed due to
anticipated development and/or availability of funding.
Some new projects were added:
Fire and Public Works Equipment Replacement
Hubbard Branch Park
Mount Zion Methodist Church Rehabilitation
E Central Avenue Bridge Replacement
Capitol Way Extension
Finance Building Renovation
College Street Sewer
5
5
GENERAL GOVERNMENT PROJECTS
6
6
3
7/14/2022
GENERAL GOVERNMENT PROJECT FUNDING
AND IMPACT UPON FUTURE BUDGETS
7
7
UTILITY PROJECTS
8
8
4
7/14/2022
UTILITY PROJECT FUNDING
AND IMPACT UPON FUTURE BUDGETS
9
9
CONCLUSION
Over $68,000,000 of capital projects have been identified
for the next five years, $24,548,000 of which is scheduled in
FY 2023.
Cash-funding may come from many sources:
TIRZ $21,306,000
City revenue 7,002,000
Grants 5,917,000
BEDC 4,875,000
Other funding 8,902,000
$20,000,000 of projects may be funded with bonds.
10
10
5
EXHIBIT "B"
FY23 Budget Workshop
Follow-Up
July 12, 2022
Presented by:
Michael Rodgers, CPA
Director of Finance
1
Topics To Be Discussed
• Health insurance assumption
• Sales tax revenue assumption
• Street maintenance funding assumption
• Compensation assumption
2
2
1
General Fund
FY23 Statement of Fund Balance
Projected Spendable Balance, Sept 30, 2022 $ 6,213,119 35.5%
Increases/(Decreases) to Fund Balance:
FY23 Revenue 21,198,970
FY23 Expenditures (20,666,570)
Net Increase/(Decrease) to Fund Balance 532,400
Spendable Fund Balance, Sept 30, 2023 $ 6,745,519 32.6%
The City has adopted a fund balance policy with the goal of achieving and maintaining fund balance equal to 30% of
budgeted expenditures. At no time, shall fund balance fall below 25% of budgeted expenditures.
3
3
Health Insurance Assumption
• The preliminary proposed budget did not include
any increase to health insurance premiums
• City management and staff met with our benefits
consultant, Andrew Weegar with HUB
International, on July 7, 2022
• Preliminary data reflects a 15% - 18% increase
– General Fund expenditures increase by $149,000
– Water/Sewer Fund expenses increase by $34,000
– Other funds increase by a total of $17,000
• An RFP will be released in August with City
Council approval in November for January
implementation
4
4
2
Sales Tax Assumption
• Sales tax revenue is expected to grow by $555,809
(10%) over the FY22 estimate
– The average growth rate from 2020 to 2022 was 15.9%
– The average growth rate from 2016 to 2019 was 2.7%
• Even if growth returned to 2016-2019 levels,
revenue would still increase by $150,066
• The projected increase to reserves in FY 2023
would be enough to cover the difference
5
5
General Fund
Sales Tax Revenue
$7 25.0%
$6 20.0%
$5
15.0%
Millions
$4
10.0%
$3
5.0%
$2
$1 0.0%
$- -5.0%
2016 2017 2018 2019 2020 2021 2022 2023
% Change from Previous Year Sales Tax Revenue
6
6
3
Street Maintenance Assumption
• The FY 2023 preliminary proposed budget
includes $1,000,000 for street maintenance
• Deferred in FY 2022 due to cost, $650,000 was
transferred into a capital project fund for use in
FY 2023
• Council allocated $1,500,000 of ARPA funding
for street and sidewalk maintenance
• $1,350,000 has been set aside for reconstruction of
W 13th and N College
• A bid package totaling $4,500,000 should draw a
lot of interest from vendors
7
7
Street Maintenance Funding
FY16 to FY23
$1,200,000
FY Revenue
2017 $465,000 $1,000,000
2018 466,000 $800,000
2019 332,130 $600,000
2020 372,870
$400,000
2021 663,342
$200,000
2022Deferred 650,000
$0
2023Budget 1,000,000 2017 2018 2019 2020 2021 2022 2023
8
8
4
Compensation Assumption
• Implementation of the recent compensation study
adds more than $1,000,000 to the budget
• A 2% cost of labor adjustment plus a 5% merit or
a 2.5% civil service step increase boosts
expenditures in the General Fund by $454,000
– Non-civil service employees would increase up to 7%
– Civil service employees would increase by 4.5%
9
9
Compensation Assumption
• Our personnel consultant, Lori Messer, points out
that the COLA is an adjustment for the cost of
labor not the cost of living
• Most organizations are not matching inflation due
to fiscal constraints
• Market research shows that organizations are
proposing pay increases of 5% on average
• Lori recommends maintaining our assumption of
2% COLA plus merit or step increases
10
10
5
Compensation Assumption
Cost of 1% Increase
Merit COLA
Water/Sewer
Fund Water/Sewer
$15,790 Fund
$16,240
General Fund
$44,840 General Fund
$101,310
11
11
Recommendations
• A 15% increase to health insurance premiums
should be assumed while various plan alternatives
are being explored
• Sales tax revenue assumption should remain at
10% with projected reserves covering any shortfall
• Street maintenance funding for FY 2023 should
remain at $1,000,000 to meet the goal set by City
Council given the ever-expanding street network
• A 2% cost of labor adjustment plus a 5% merit or
2.5% civil service step increase should keep our
salaries in line with the market
12
12
6
Questions/Comments?
13
13
7
Agenda
City of Belton, Texas
City Council Meeting Agenda
Tuesday, July 12, 2022 - 5:30 p.m.
Wright Room at the Harris Community Center
401 N. Alexander, Belton, Texas
Pledge of Allegiance. The Pledge of Allegiance to the U.S. Flag will be led by Mayor
Wayne Carpenter.
Texas Pledge. The Pledge of Allegiance to the Texas Flag will be led by City Clerk Amy
Casey.
“Honor the Texas flag; I pledge allegiance to thee Texas, one state under
God, one and indivisible.”
Invocation. The Invocation will be given by Councilmember David K. Leigh.
1. Call to order.
2. Public Comments.
Citizens who desire to address the Council on any matter may register to do
so prior to this meeting and speak during this item. Forms are located on the
table outside of the south side entry to the meeting room. Please state your
name and address for the record and limit your comments to three minutes.
Also, please understand that while the Council appreciates hearing your
comments, State law (Texas Gov’t Code §551.042) prohibits them from: (1)
engaging in discussion other than providing a statement of specific factual
information or reciting existing City policy, and (2) taking action other than
directing Staff to place the matter on a future agenda.
Consent Agenda
Items 3-5 under this section are considered to be routine by the City Council and may
be enacted by one motion. If discussion is desired by the Council, any item may be
removed from the Consent Agenda prior to voting, at the request of any
Councilmember, and it will be considered separately.
3. Consider minutes of June 28, 2022, City Council Meeting.
City Council Meeting Agenda
July 12, 2022
Page 1 of 2
4. Consider an ordinance abandoning a portion of a sanitary sewer easement at 3080
Pecan Meadows and authorizing the City Manager to execute an Encroachment
Indemnity Agreement.
5. Consider a resolution authorizing the submittal of an application to the Texas Parks
and Wildlife Community Park Grant Program for the Water Standpipe Renovation
and Community Event Park Project.
Planning and Zoning
6. Z-22-22 Hold a public hearing and consider a zoning change from Agricultural (A) to
Planned Development - Commercial-1 (PD-C-1) District on approximately 15.836
acres located at 2406 Lake Road, generally located west of FM 2271 and east of
Sparta Road to establish an RV Park.
Budget
7. Receive a report on the FY 2023 – FY 2027 Capital Improvements Program (CIP)
and provide input on projects and scheduling for inclusion in the FY 2023 annual
budget.
8. Discuss certain assumptions used in the development of the FY 2023 annual
budget, including but not limited to health insurance premiums, sales tax, street
maintenance and employee compensation.
Work Session
9. Hold a work session to discuss short-term rentals in Belton.
Executive Session
10. Executive Session pursuant to the provision of the Open Meetings Law, Chapter
551, Govt. Code, Vernon’s Texas Codes Annotated, in accordance with the authority
contained in Section 551.072, Deliberation Regarding Real Property.
The City Council reserves the right to adjourn into Executive Session at any time regarding any issue on
this agenda for which it is legally permissible.
If interpreter services for the deaf or hearing impaired are required, please contact the City Clerk at (254)
933-5817 at least 48 hours in advance.
City Council Meeting Agenda
July 12, 2022
Page 2 of 2
Get email alerts for Belton
A daily email when new agendas and minutes are posted.