City Council
Regular MeetingBlacksburg, SC · December 6, 2022
Agenda
Regular Town
Council Meeting
December 6th, 2022
I. Call To Order
II. Minutes –1282, 1283, & 1284
III. Bills & Discussion and Sewer Adjustments
IV. New Business
FY22-23 Budget Amendments: Line-Item
Transfers
Town of Blacksburg
Line Item to Line Item Budget Amendment(s)
Date 12/6/2022
DEPARTMENT
Expenditure Revenue Account
Account Number Account Number Description Amount Amount
10.4100.2920 Contingency $ 20,000.00
#1
10.4100.6000 Comprehensive Plan $ 20,000.00
10.4100.0500 Summer Intern 4,500.00
#2
10.4100.6200 Health Insurance 4,500.00
10.4210.0100 Police Salaries $ 13,000.00
#3
10.4210.2700 Police Gas & Oil Expense $ 13,000.00
10.4100.0500 Police Salaries 6,000.00
#4
10.4100.6200 Police New Equipment 6,000.00
10.4210.0100 Police Salaries $ 13,000.00
#5
10.4210.2700 Police Gas & Oil Expense $ 13,000.00
10.4310.8800 Landscaping Services Contract 5,000.00
#6
10.4310.8400 Boom Truck 5,000.00
10.4310.8800 Landscaping Services Contract 2,000.00
#7
10.4310.1700 Truck & Equipment Maintenance 2,000.00
10.4310.8800 Landscaping Services Contract 3,000.00
#8
10.4310.2700 Street Dept. Gas & Oil Expense 3,000.00
10.4310.8800 Landscaping Services Contract 1,000.00
#9
10.4310.2800 Repairs to Buildings 1,000.00
10.4310.8800 Landscaping Services Contract 4,000.00
#10
10.4310.4400 Park Utilities, Supplies, & Maintenance 4,000.00
10.4310.8800 Landscaping Services Contract 20,000.00
#11
10.4310.2920 Contingency 20,000.00
$ 91,500.00 $ 91,500.00
EXPLANATION: The transfer of the line items due to current macroeconomic variables that have caused for other line items
to exceed the adopted budget amounts.
FY23-24 Hospitality Tax Grant Application
Enterprise Fleet Management Synopsis
V. Old Business
2nd Reading Ordinance 2022-007 to Ratify and Confirm
Health Insurance Benefits for Town Council Members
Zoning Ordinance, Zoning Map, & Comprehensive Plan Update
V. FY23-24 Budget
Workshop #1
Town Council
# Item Amount Notes
1 Digital Screen Lime Street Park $10,000.00
2 Temporary Workers Grass Cutting (2-3) $25,000.00
3 Phase 2 Brugg Street Stormwater Project $25,000.00
4 Park Cameras $15,000.00
5 Derelict Structures Study $15,000.00
6 License Plate Reader (Mountable) $ 3,000.00
Total $93,000.00
Town Council Budget Requests
Administration
# Item Amount Notes
1 IT/Cyber Security Upgrade $42,000.00
Total $42,000.00
Administration Budget Requests
Police
# Item Amount Notes
1 Uniforms $8,000.00
2 New Equipment $20,000.00
3 Police Vehicle (Durgano + Upfit) $40,000.00
4 Office Supplies $6,000.00
5 Travel & Training $7,000.00
6 Software Maintenance $5,000.00
7 Public Relations $6,000.00
8 Building Maintenance $5,000.00
9 Security Camera System $3,500.00
10 Medical Kits $3,500.00
Total $104,000.00
Police Budget Requests
Streets & Parks
# Item Amount Notes
1 Lawn Mower $14,100.00
2 Stihl Weed eater $325.00
3 Mashaltown Apshalt Lute 36" 6' HDL & Brace $100.00
Total $14,525.00
Streets & Parks Budget Requests
Volunteer Fire Department
Water
# Item Amount Notes
1 Floor Jack $200.00
2 Pressure Washer $365.00
3 Search Light $125.00
4 Backhoe Tires $2,000.00
5 Battery Charger $200.00
6 Service Cable $200.00
7 Chap Saw Stand $675.00
8 Ditch Witch Spoil Vaccum $32,500.00
9 Hydraulic Power pack $16,500.00
10 Backup Camera $1,500.00
11 Quarry Rd Elevated Storage Tank Interior Renovation $79,235.00
Total $133,500.00
Water Budget Requests
Sewer
# Item Amount Notes
1 Colorado 4wd 4 door $38,000.00
2 Desk Top Computer $1,000.00
3 Push Camera w/ Attachedable Locatable Head $15,000.00
4 CEUs Water & Wastewater 3 employees $1,200.00
5 Monthly Testing ETT $11,000.00
6 Yearly Testing (PHOS) $1,000.00
Total $67,200.00
Sewer Budget Requests
COLA 3%
Performance Review Up to 1%
FY23-24 COLA & Performance Review Increase Recommendations
Expenditures
Fund Type Department Total
General Fund
Administration $ 293,500.00
Police $ 945,000.00
Streets & Parks $ 268,500.00
Fire ????
Total $ 1,507,000.00
Fund Type Department Total
Water & Sewer
FY23-24 Total Department Requests $454,225.00 Water $ 1,310,000.00
Sewer $ 694,000.00
Total $ 2,004,000.00
Total Expenditures $ 3,511,000.00
FY23-24 Projected Budget
VII. Administrator's Update
a.Police: Section 30-4-70(A)(1) – Personnel: Update &
Receive Information
b. Police: Section 30-4-70(A)(1) – Personnel: Receive
Information
c. Administration: Section 30-4-70(A)(2) – Discuss
negotiation of a contract related to the sale of the
Municipal Sewer System
d. Administration: Section 30-4-70(A)(1) – Personnel:
Receive Information
VIII. Executive Session
X. Return to Regular Session
Get email alerts for Blacksburg
A daily email when new agendas and minutes are posted.