City Council - Dec 22 2025 SPECIAL MEETING
Special MeetingBrooklyn, OH · December 22, 2025
Agenda
Monday, December 22, 2025
City Council
SPECIAL MEETING
6:00 pm SPECIAL City Council meeting
Via Zoom
https://us06web.zoom.us/j/2312922503?pwd=VXdacTF3UE83YUdYZmJ5U1o4S3NDQT09&omn=8127746332
3
Page
1. OPENING
A. PUBLIC NOTICE 3
122225 Council mtg SPECIAL.pdf
B. ROLL CALL
C. PLEDGE OF ALLEGIANCE
2. PUBLIC SESSION
3. LEGISLATION - NEW BUSINESS
A. ORDINANCE 2025-32 (1st reading/suspension of rules/adopt) 4 - 16
AN ORDINANCE AMENDING EXHIBIT A OF ORDINANCE 2024-27,
ENTITLED, "AN ORDINANCE TO MAKE APPROPRIATIONS FOR
CURRENT AND OTHER EXPENDITURES OF THE CITY OF
BROOKLYN, STATE OF OHIO, FOR THE PERIOD JANUARY 1,
2025 TO DECEMBER 31, 2025"
O 2025-032 approp amend.pdf
Page 1 of 16
O 2025-032 amend approp EXHIBIT A.pdf
4. ADDITIONAL ITEMS FROM COUNCIL AND MAYOR
5. ADJOURNMENT
City Council- Brooklyn, Ohio
Page 2 of 16
December 19, 2025
PUBLIC NOTICE
Please be advised that there will be a SPECIAL meeting of the Brooklyn City Council at 6:00 p.m. on
Monday, December 22, 2025 VIA ZOOM:
https://us06web.zoom.us/j/2312922503?pwd=VXdacTF3UE83YUdYZmJ5U1o4S3NDQT09&omn=8
1277463323
Meeting ID: 231 292 2503
Passcode: 123456
This meeting will be on the following:
1. ORDINANCE 2025-32 (1st reading/suspension of rules/adopt) AN ORDINANCE AMENDING
EXHIBIT A OF ORDINANCE 2024-27, ENTITLED, "AN ORDINANCE TO MAKE APPROPRIATIONS
FOR CURRENT AND OTHER EXPENDITURES OF THE CITY OF BROOKLYN, STATE OF OHIO, FOR
THE PERIOD JANUARY 1, 2025 TO DECEMBER 31, 2025"
Dana A. Schroeder
Clerk of Council
POSTED: 12-19-2025 MEDIA NOTIFIED: 12-19-2025
Brooklyn City Hall Cleveland.com
Brooklyn Public Library
Brooklyn Recreation Center Also:
Brooklyn Board of Education www.brooklynohio.gov
Brooklyn Community-Senior Center Diligent: City of Brooklyn OH Home
MOVING FORWARD. TOGETHER.
CITY OF BROOKLYN 8000 Memphis Avenue, Brooklyn, OH 44144 216-351-2133 brooklynohio.gov
Page 3 of 16
CITY OF BROOKLYN, OHIO
ORDINANCE NO. 2025-32
INTRODUCED BY: Mayor Van Kirk, Borowski, Tanski, Pucci, Coyle, Celcherts, Mosley
AMENDED ANNUAL APPROPRIATIONS
AN ORDINANCE AMENDING EXHIBIT A OF ORDINANCE 2024-27, ENTITLED, "AN
ORDINANCE TO MAKE APPROPRIATIONS FOR CURRENT AND OTHER EXPENDITURES OF
THE CITY OF BROOKLYN, STATE OF OHIO, FOR THE PERIOD JANUARY 1, 2025 TO
DECEMBER 31, 2025"
NOW, THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY OF BROOKLYN, COUNTY
OF CUYAHOGA AND STATE OF OHIO:
Section 1. In order to provide for the current expenses and other expenditures of the said City of Brooklyn for
the fiscal period January 1, 2025 through December 31, 2025, in the sums set forth in EXHIBIT A attached
hereto and made a part hereof, be and they are hereby appropriated and amended.
Section 2. That the Director of Finance is hereby authorized (also by City Charter) to draw his warrants for the
payment of any of the foregoing vouchers therefore approved by the Board of Officials authorized by law or
City Charter to approve same, or an ordinance or resolution of the Council to make the expenditures; and
provided he shall find the claims in proper form, correctly computed, due and payable and that an appropriation
was made therefore. No warrant shall be drawn or paid for salaries or wages, except to persons employed by
authority or in accordance with law or ordinance, and provided further that the appropriations for contingencies
can only be expended upon approval of two thirds (2/3) vote of Council for items or expenses constituting a
legal obligation against the city for purposes other than those caused by specific appropriation herein made.
Section 3. That it is found and determined that all formal actions of the Council of the City of Brooklyn
concerning and relating to the adoption of this Ordinance were adopted in an open meeting of such body, and
that all deliberations of the Council of the City of Brooklyn and any of its committees that resulted in such formal
action were in meetings open to the public, in compliance with all legal requirements including Section 121.22
of the Ohio Revised Code.
Section 4. That all former ordinances or parts therein conflicting or inconsistent with the provisions of this
Ordinance or any part hereof are hereby repealed.
Section 5. That this Ordinance shall take effect and be in force immediately upon its passage and approval by
the Mayor; otherwise, it shall take effect and be in force from and after the earliest period allowed by law.
Page 4 of 16
Ordinance No. 2025-32
ADOPTED:
ATTESTED: APPROVED:
________________________ _________________________
Clerk of Council MAYOR
Approved as to legal form
_______________ _________________________
Law Director PRESIDENT OF COUNCIL
Filed with the Mayor: First reading
Second reading
Third reading
Page 5 of 16
Proposed Proposed
2025 PERM. Change #1 Ord. Change #2 Ord. Final 2025 PERM.
FUND EXPEND CATEGORY Appropriations No. 2025-25 No. 2025-32 Appropriations
100 General Fund
120 Police Department
Wages & Benefits $ 5,692,810 $ (200,000) $ 5,492,810
Other Expenditures $ 1,155,900 $ 40,000 $ 1,195,900
Total $ 6,848,710 $ (160,000) $ 6,688,710
121 Fire Department
Wages & Benefits $ 3,284,200 $ 65,000 $ 3,349,200
Other Expenditures $ 295,285 $ 295,285
Total $ 3,579,485 $ 65,000 $ 3,644,485
335 Ice Rink
Wages & Benefits $ 955,540 $ 25,000 $ 980,540
Other Expenditures $ 216,300 $ 10,000 $ 226,300
Total $ 1,171,840 $ 35,000 $ 1,206,840
336 Natatorium
Wages & Benefits $ 404,100 $ 5,000 $ 409,100
Other Expenditures $ 160,000 $ (5,000) $ 155,000
Total $ 564,100 $ - $ 564,100
337 Parks
Wages & Benefits $ 28,900 $ (28,900) $ -
Other Expenditures $ 52,500 $ 28,900 $ 81,400
Total $ 81,400 $ - $ 81,400
338 Senior Services
Wages & Benefits $ 73,280 $ 73,280
Other Expenditures $ 155,000 $ (15,000) $ 140,000
Total $ 228,280 $ (15,000) $ 213,280
430 Public Service Administration
Wages & Benefits $ 62,900 $ 62,900
Other Expenditures $ 63,000 $ 100,000 $ 163,000
Total $ 125,900 $ 100,000 $ 225,900
431 Engineering
Wages & Benefits $ - $ -
Other Expenditures $ 30,000 $ 30,000
Total $ 30,000 $ - $ 30,000
440 Building
Wages & Benefits $ 276,440 $ (40,000) $ 236,440
Other Expenditures $ 168,500 $ 60,000 $ 228,500
Total $ 444,940 $ 20,000 $ 464,940
533 Service Garage
Wages & Benefits $ 2,125,520 $ 2,125,520
Other Expenditures $ 314,450 $ 314,450
Total $ 2,439,970 $ - $ 2,439,970
710 Council
Wages & Benefits $ 162,080 $ 15,000 $ 177,080
Other Expenditures $ 19,550 $ 3,000 $ 22,550
Total $ 181,630 $ 18,000 $ 199,630
711 Mayor
Wages & Benefits $ 276,440 $ 7,000 $ 283,440
Other Expenditures $ 8,150 $ 8,150
Total $ 284,590 $ 7,000 $ 291,590
712 Legal
Wages & Benefits $ 307,940 $ 307,940
Other Expenditures $ 99,700 $ 99,700
Total $ 407,640 $ - $ 407,640
713 Finance
Wages & Benefits $ 360,420 $ 360,420
Other Expenditures $ 246,300 $ 55,000 $ 301,300
Total $ 606,720 $ 55,000 $ 661,720
714 Civil Service
Wages & Benefits $ 11,800 $ 11,800
Other Expenditures $ 2,000 $ 2,000
Total $ 13,800 $ - $ 13,800
Page 6 of 16
Proposed Proposed
2025 PERM. Change #1 Ord. Change #2 Ord. Final 2025 PERM.
FUND EXPEND CATEGORY Appropriations No. 2025-25 No. 2025-32 Appropriations
715 Public Lands & Buildings
Wages & Benefits $ - $ -
Other Expenditures $ 1,199,950 $ 175,000 $ 1,374,950
Total $ 1,199,950 $ 175,000 $ 1,374,950
717 Data Systems
Wages & Benefits $ - $ -
Other Expenditures $ 318,850 $ 318,850
Total $ 318,850 $ - $ 318,850
719 General Government/Other Uses
Wages & Benefits $ - $ -
Other Expenditures $ 591,500 $ 85,500 $ 677,000
Total $ 591,500 $ 85,500 $ 677,000
799 Transfers/Advances
Wages & Benefits $ - $ -
Other Expenditures $ 5,350,000 $ 2,192,000 $ 5,000 $ 7,547,000
Total $ 5,350,000 $ 2,192,000 $ 5,000 $ 7,547,000
Total General Fund $ 24,469,305 $ 2,577,500 $ 5,000 $ 27,051,805
101 Budget Stabalization
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
102 Economic Development Fund
Wages & Benefits $ 33,000 $ 33,000
Other Expenditures $ 1,440,543 $ 285,000 $ 1,725,543
Total $ 1,473,543 $ 285,000 $ 1,758,543
200 Street Construction
Wages & Benefits $ 518,320 $ (31,000) $ 487,320
Other Expenditures $ 589,160 $ 31,000 $ 620,160
Total $ 1,107,480 $ - $ 1,107,480
210 State Highway
Wages & Benefits $ - $ -
Other Expenditures $ 110,000 $ 110,000
Total $ 110,000 $ - $ 110,000
219 Coronavirus Relief
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
220 Community Development Block Grant
Wages & Benefits $ - $ -
Other Expenditures $ 150,000 $ 150,000
Total $ 150,000 $ - $ 150,000
Page 7 of 16
Proposed Proposed
2025 PERM. Change #1 Ord. Change #2 Ord. Final 2025 PERM.
FUND EXPEND CATEGORY Appropriations No. 2025-25 No. 2025-32 Appropriations
221 Local Fiscal Recovery
Wages & Benefits $ 30,000 $ (13,000) $ 17,000
Other Expenditures $ - $ -
Total $ 30,000 $ (13,000) $ 17,000
230 Street Lighting
Wages & Benefits $ - $ -
Other Expenditures $ 195,000 $ 5,000 $ 200,000
Total $ 195,000 $ 5,000 $ 200,000
240 Motor Vehicle License Tax
Wages & Benefits $ - $ -
Other Expenditures $ 51,000 $ 51,000
Total $ 51,000 $ - $ 51,000
250 Recycle Litter Prevention
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
251 Domestic Abuse Commission
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
252 OneOhio Opioid Settlement
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
264 COPS Grant
Wages & Benefits $ 472,520 $ 472,520
Other Expenditures $ - $ -
Total $ 472,520 $ - $ 472,520
266 Federal Drug Forfeit
Wages & Benefits $ - $ -
Other Expenditures $ 30,000 $ 7,000 $ 37,000
Total $ 30,000 $ 7,000 $ 37,000
267 FEMA Assistance
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
270 Law Enforcement Trust
Wages & Benefits $ - $ -
Other Expenditures $ 20,000 $ 40,000 $ 60,000
Total $ 20,000 $ 40,000 $ 60,000
280 Mandatory Drug Fine
Wages & Benefits $ - $ -
Other Expenditures $ - $ -
Total $ - $ - $ -
281 Construction Deposit
Wages & Benefits $ - $ -
Other Expenditures $ 20,000 $ 20,000
Total $ - $ 20,000 $ 20,000
290 Enforcement & Education
Wages & Benefits $ - $ -
Other Expenditures $ -
Total $ - $ - $ -
Page 8 of 16
Proposed Proposed
2025 PERM. Change #1 Ord. Change #2 Ord. Final 2025 PERM.
FUND EXPEND CATEGORY Appropriations No. 2025-25 No. 2025-32 Appropriations
295 Termination Leave Payment
Wages & Benefits $ 65,000 $ 70,000 $ 135,000
Other Expenditures $ -
Total $ 65,000 $ 70,000 $ 135,000
310 Police Pension
Wages & Benefits $ 708,880 $ 708,880
Other Expenditures $ -
Total $ 708,880 $ - $ 708,880
320 Fire Pension
Wages & Benefits $ 600,303 $ 55,000 $ 655,303
Other Expenditures $ -
Total $ 600,303 $ 55,000 $ 655,303
400 Capital Improvement
Wages & Benefits $ - $ -
Other Expenditures $ 7,791,060 $ 7,791,060
Total $ 7,791,060 $ - $ 7,791,060
401 Capital Reserve
Wages & Benefits $ - $ -
Other Expenditures $ 14,299,978 $ (12,729,978) $ 1,570,000
Total $ 14,299,978 $ (12,729,978) $ 1,570,000
402 Civic Center
Wages & Benefits $ - $ -
Other Expenditures $ 484,500 $ 484,500
Total $ - $ 484,500 $ 484,500
403 Waterline Capital Improvement
Wages & Benefits $ - $ -
Other Expenditures $ 40,000 $ 40,000
Total $ - $ 40,000 $ 40,000
410 TIF
Wages & Benefits $ - $ -
Other Expenditures $ 330,000 $ 35,000 $ 365,000
Total $ 330,000 $ 35,000 $ 365,000
411 TIF Carnation Hospitality (Fairfield Inn)
Wages & Benefits $ - $ -
Other Expenditures $ 40,000 $ 16,000 $ 56,000
Total $ 40,000 $ 16,000 $ 56,000
412 TIF Amazon
Wages & Benefits $ - $ -
Other Expenditures $ 865,000 $ (450,000) $ 415,000
Total $ 865,000 $ (450,000) $ 415,000
412 TIF Rehabilitation Real Estate (Avenue)
Wages & Benefits $ - $ -
Other Expenditures $ - $ - $ -
Total $ - $ - $ -
500 Retrospective Medical Claims
Wages & Benefits $ 255,000 $ (10,000) $ 245,000
Other Expenditures $ 10,000 $ 10,000
Total $ 255,000 $ - $ 255,000
600 Bond Retirement
Wages & Benefits $ - $ -
Other Expenditures $ 1,876,778 $ 1,876,778
Total $ 1,876,778 $ - $ 1,876,778
610 Street Opening
Wages & Benefits $ - $ -
Other Expenditures $ -
Total $ - $ - $ -
611 Obstruction Deposit
Wages & Benefits $ - $ -
Other Expenditures $ -
Total $ - $ - $ -
Page 9 of 16
Proposed Proposed
2025 PERM. Change #1 Ord. Change #2 Ord. Final 2025 PERM.
FUND EXPEND CATEGORY Appropriations No. 2025-25 No. 2025-32 Appropriations
612 Temporary Business
Wages & Benefits $ - $ -
Other Expenditures $ -
Total $ - $ - $ -
613 Park Permits
Wages & Benefits $ - $ -
Other Expenditures $ 7,000 $ 7,000
Total $ 7,000 $ - $ 7,000
614 Hydrant Bonds
Wages & Benefits $ - $ -
Other Expenditures $ 1,000 $ 1,000
Total $ 1,000 $ - $ 1,000
616 3% State Assessment
Wages & Benefits $ - $ -
Other Expenditures $ 10,000 $ 5,000 $ 15,000
Total $ 10,000 $ 5,000 $ 15,000
620 Flex-Save
Wages & Benefits $ - $ -
Other Expenditures $ 25,000 $ 25,000
Total $ 25,000 $ - $ 25,000
621 Unclaimed Funds
Wages & Benefits $ - $ -
Other Expenditures $ 5,000 $ 5,000
Total $ 5,000 $ - $ 5,000
826 Clerk of Courts Computer
Wages & Benefits $ - $ -
Other Expenditures $ 5,000 $ 17,000 $ 22,000
Total $ 5,000 $ 17,000 $ 22,000
834 Juvenile Diversion
Wages & Benefits $ - $ -
Other Expenditures $ 4,500 $ 7,000 $ 11,500
Total $ 4,500 $ 7,000 $ 11,500
837 Safety Forces Construction & Capital
Wages & Benefits $ - $ -
Other Expenditures $ 300,000 $ 9 $ 300,009
Total $ 300,000 $ 9 $ 300,009
839 POPAS Fund
Wages & Benefits $ 20,000 $ 20,000
Other Expenditures $ - $ 25,000 $ 25,000
Total $ 20,000 $ 25,000 $ 45,000
TOTAL IMPACT ALL OTHER FUNDS $ 30,849,042 $ (12,081,469) $ - $ 18,767,573
TOTAL IMPACT ALL FUNDS $ 55,318,347 $ (9,503,969) $ 5,000 $ 45,819,378
Page 10 of 16
Explanation for Proposed Change
Unused salaries. Shift to other expenditures
Shift from wages and benefits
Overtime
Part time wages
Just in case
Just in case
Shift to wages and benefits
Unused part time wages. Shift to other expenditures
Improvements
Landfill expenses
Unused wagess and benefits
Exterior Home Maintenance Program
Two clerks during transition period
Just in case
Additional insurance costs
RITA retainer fees
Page 11 of 16
Explanation for Proposed Change
Clinton and Memphis Rail Bridges. BP Property shifted
from 2025 to 2026
Master Plan Update and McCaulley contracts
See Transfers and Advances Schedule
CRA Payment to School District
Shift to other expenditures
Shift from wages and benefits
Page 12 of 16
Explanation for Proposed Change
Unused wages and benefits
Just in case
Safety forces supplies
Training and supplies
Deposit refunds
Page 13 of 16
Explanation for Proposed Change
Additional leave payments
Due to wages
Shift of recreation center project to 2026
Sanitary sewer extension and transfer fund balance to
Bond Retirement Fund
Emergency repair at rail bridge at Memphis
See Transfers and Advances Schedule
See Transfers and Advances Schedule
Shift of I480 Tiedeman Bridge Project to 2026
Shift to other expenditures
Membership fees
Page 14 of 16
Explanation for Proposed Change
Additional state fees
Training and supplies
Consulting fees
Training and supplies
Page 15 of 16
City of Brooklyn
Schedule of Transfers and Advances
For the Year Ending December 31, 2025
TRANSACTION FROM TO AMOUNT ADJUSTMENTS NOT TO EXCEED AMOUNT
TYPE FUND FUND
Transfer General (100) COPS Grant (264) $ 300,000.00 $ 5,000.00 $ 305,000.00
Transfer General (100) Capital Reserve (402) $ 4,150,000.00 $ 2,090,000.00 $ 6,240,000.00
Transfer General (100) Safety Forces Construction (837) $ 300,000.00 $ 300,000.00
Transfer General (100) Capital Improvement (400) $ - $ 550,000.00 $ 550,000.00
Advance General (100) CDBG (220) $ - $ 150,000.00 $ 150,000.00
Advance General (100) Juvenile Diversion (834) $ - $ 2,000.00 $ 2,000.00
Total $ 4,750,000.00 $ 2,797,000.00 $ 7,547,000.00
Transfers Capital Reserve (401) Bond Retirement (600) $ 240,000.00 $ 240,000.00
$ 240,000.00 $ - $ 240,000.00
Transfer Safety Forces Construction (837) Bond Retirement (600) $ 300,000.00 $ 9.00 $ 300,009.00
$ 300,000.00 $ 9.00 $ 300,009.00
Transfer Civic Center (402) Bond Retirement (600) $ - $ 477,000.00 $ 477,000.00
$ - $ 477,000.00 $ 477,000.00
Advance Econonomic Development Fund (102) TIF - Amazon (412) $ 635,000.00 $ (635,000.00) $ -
$ 635,000.00 $ (635,000.00) $ -
Return of Advances Street Lighting (230) General (100) $ 30,000.00 $ 30,000.00
$ 30,000.00 $ - $ 30,000.00
Return of Advances Capital Reserve (401) General (100) $ 60,000.00 $ 60,000.00
$ 60,000.00 $ - $ 60,000.00
Return of Advances TIF (410) General (100) $ 330,000.00 $ 35,000.00 $ 365,000.00
$ 330,000.00 $ 35,000.00 $ 365,000.00
Return of Advances TIF Carnation Hospitality (411) Economic Development (102) $ 40,000.00 $ 15,000.00 $ 55,000.00
$ 40,000.00 $ 15,000.00 $ 55,000.00
Return of Advances TIF Amazon (412) Economic Development (102) $ 230,000.00 $ 170,000.00 $ 400,000.00
$ 230,000.00 $ 170,000.00 $ 400,000.00
Page 16 of 16
Get email alerts for Brooklyn
A daily email when new agendas and minutes are posted.