City Council
Regular MeetingCalistoga, CA · January 19, 2021
Agenda
Mayor Chris Canning
Vice Mayor Irais Lopez-
AMENDED AGENDA 1/15/2021
Ortega
Councilmember Lisa M. Gift
Councilmember Gary Kraus
Councilmember Donald
Williams
*AMENDED* AGENDA
City Council - Regular Meeting
Tuesday, January 19, 2021 - 6:00 PM
Virtual
* COVID-19 NOTICE *
The City of Calistoga is committed to public participation in City government in a manner that is
consistent with guidance and Health Orders issued by the Napa County Public Health Officer and the
Governor’s Executive Orders N-29-20 and N-25-20, which suspend certain requirements of the Brown
Act. This Meeting is necessary so that the City can conduct necessary business and is permitted under
the Napa County Health Order No. 20-06 as an Essential Governmental Function.
Consistent with the above-referenced Orders, this meeting will not be physically open to the public. City
Councilmembers and staff will be video/teleconferencing into the meeting. To maximize public safety while still
maintaining transparency and public access, members of the public can observe and participate in the meeting
from home. Below is information on how the public may observe and participate in the meeting. The City
recognizes that not all residents have the same ways to stay engaged, so several alternatives are offered.
Please participate in the meeting by observing or listening to the meeting in one of the following ways:
1. Watch on your TV – Napa Valley TV Channel 28 (call your cable provider to ensure you have a City
of Calistoga coded cable box)
2. Listen on your phone – dial 1-669-900-6833, enter webinar ID: 829-0729-5419, password: 123201
3. Watch online via Zoom at
https://us02web.zoom.us/j/82907295419?pwd=Qkh2d05YV25wVXdhbkU5dVY1QmlFQT09
enter password: 123201
4. Watch online via YouTube Live at
youtube.com/cityofcalistogaC:\Users\mrittburg\Downloads\youtube.com\cityofcalistoga
Please participate in the meeting by providing public comment on any item on the agenda or any item of
municipal concern via email. Please submit your comment, limited to 350 words or less, via email to
publiccomment@ci.calistoga.ca.us. Written public comments submitted by email should clearly indicate the
Agenda Item No. or specify “Oral Communications” in the Subject Line for items not on the agenda and are
requested to include the submitter’s full name. Comments received by 4:00 p.m. on the day of the meeting will
be posted online with the agenda packet and included in the record but will not be read aloud. Comments
received after the commencement of the meeting and before the agenda item is heard will be read aloud for
a maximum of three minutes, or as determined by the Chair. If a comment is received after the agenda item
is heard but before the close of the meeting, the comment will still be included as a part of the record of the
meeting but will not be read aloud.
The City of Calistoga thanks you in advance for taking all precautions to prevent spreading the COVID-19
virus. Note: The methods of observing or listening to the meeting or providing public comments may be altered
or the meeting may be cancelled, if needed. You may check on the status of the meeting by visiting the City
website at www.ci.calistoga.ca.us for any updates.
Page 1 of 176
A. CALL TO ORDER – ROLL CALL - SALUTE TO THE FLAG
B. ORAL COMMUNICATION ON CONSENT ITEMS OR NON-AGENDA ITEMS
This time is set aside to receive comments from the public regarding matters on
the Consent Calendar or matters of municipal concern not on the agenda.
Pursuant to Government Code section 54954.3 (the Brown Act), however, the
Council cannot consider any issues or take action on any requests during this
comment period. Speakers are encouraged to limit their comments to 3 minutes
maximum so that all speakers have an opportunity to address the City Council.
C. ADOPTION OF MEETING AGENDA
D. CITY MANAGER’S REPORT
E. PROCLAMATIONS/PRESENTATIONS/ AWARDS
None
F. CONSENT CALENDAR
1. Approve the Minutes of the January 5, 2021, City Council Regular 5 - 10
Meeting as submitted.
Recommended Action: Approve Minutes
Staff Report and Minutes
2. Consideration of a Resolution accepting the FY 19-20 Development 11 - 19
Impact Fees Annual Report in Compliance with Assembly Bill 1600.
Recommended Action: Adopt Resolution
Staff Report and Attachments
G. GENERAL GOVERNMENT
3. Presentation of the Audited Comprehensive Annual Financial Report for 21 - 174
the Fiscal Year Ended June 30, 2020 and Receive and File Report.
Recommended Action: Receive and File Report.
Staff Report and Attachments
4. Consideration of proposal for essay contest on government. 175 - 176
Recommended Action: Consider proposal and provide direction to staff.
Staff Report
5. Consideration of a Resolution approving an agreement with Silver Rose
Ventures LLC for pedestrian safety improvements on Silverado Trail.
Recommended Action: Adopt Resolution
*This item will be continued to the February 2, 2021, Regular City Council
Meeting
H. COUNCIL REQUESTS AND IDEAS FOR DISCUSSION
I. ADJOURNMENT
Page 2 of 176
NOTICE: If you challenge a city’s zoning, planning, or other decision in court, you may be limited to raising only those issues
you or someone else raised at the public hearing described in this notice, or in written correspondence delivered to the City
Council at, or prior to, the public hearing. Judicial review of any City administrative decision may be had only if a petition is
filed with the court not later than the 90th day following the date upon which the decision becomes final. Judicial review of
environmental determinations may be subject to a shorter time period for Litigation, in certain cases 30 days following the
date of final decision.
Pursuant to GC §54957.5 any writings/documents provided to a majority of the City Council regarding any item on this
agenda will be made available for public inspection on the City website at www.ci.calistoga.ca.us.
AMERICANS WITH DISABILITIES ACT: The City can provide special assistance for persons with disabilities to participate
in public meetings. To make a request for disability-related modification or accommodation please contact the Deputy City
Clerk at hgaede@ci.calistoga.ca.us or (707)942-2805. If you need assistance or accommodation, please provide notice at
least 48 hours prior to the meeting. For TTY/ Speech-to-Speech users, dial 7-1-1 for the California Relay Service, offering
free text-to-speech, speech-to-speech, and Spanish language services 24 hours a day, 7 days a week.
POSTING: I declare a copy of this Amended Agenda was posted at City Hall, 1232 Washington Street, Calistoga, on January
15, 2021.
_____________________________
Marni Rittburg, CMC, City Clerk
Page 3 of 176
Page 4 of 176
CITY OF CALISTOGA
STAFF
REPORT
TO: Honorable Mayor and City Council
FROM: Marni Rittburg
DATE: January 19, 2021
SUBJECT: Approving Minutes of the January 5, 2021, Regular City Council Meeting
Approved by
Michael Kirn, City Manager
DESCRIPTION:
Consider approving the Minutes of the January 5, 2021, Regular City Council Meeting.
RECOMMENDATION:
Approve the minutes.
ATTACHMENTS:
1. January 5, 2021, Regular City Council Meeting Minutes
Page 5 of 176
DRAFT MINUTES
CALISTOGA CITY COUNCIL
REGULAR MEETING
Tuesday, January 5, 2021 - 6:00 P.M.
Virtual Meeting
A) CALL TO ORDER – ROLL CALL – SALUTE TO THE FLAG
Mayor Canning, called the regular session to order at 6:00 p.m.
Present: Councilmembers Lisa Gift, Gary Kraus, and Donald Williams; Vice Mayor
Irais Lopez-Ortega, and Mayor Chris Canning
Absent: None
B) ADOPTION OF MEETING AGENDA
It was MOVED by Councilmember Kraus and SECONDED by Vice Mayor Lopez-
Ortega to adopt the meeting agenda as presented.
The motion carried by the following vote:
AYES: Councilmembers Gift, Kraus, and Williams, Vice Mayor Lopez-
Ortega and Mayor Canning
NOES: None
ABSTAIN: None
ABSENT: None
C) CITY MANAGER’S REPORT
City Manager Mike Kirn thanked citizens who shopped local and supported our small
businesses over the holidays. City Manager Kirn offered accolades to the Police and
Fire Departments on an excellent job on the Toys for Tots, Senior Start Tree and
Holiday Meal Gift Cards programs. Over 100 families were provided assistance.
Pioneer Bridge work was suspended due to COVID-19, work has now resumed and is
expected to be completed at end of the January. City Manager Kirn acknowledged three
Fire Fighters who have volunteered to be part of a COVID-19 Medical Strike Team and
are headed to Southern California.
D) ORAL COMMUNICATION ON CONSENT ITEMS OR NON-AGENDA ITEMS
No oral communication was received. For oral communication and public comment
content, for any item on the agenda, view the video of the meeting available on the
City’s YouTube channel https://www.youtube.com/user/CityofCalistoga.
E) PROCLAMATIONS/PRESENTATIONS/AWARDS
1. Mayor Canning administered the Oath of Office to newly hired City Clerk, Marni
Rittburg.
Page 2 of 6
Page 6 of 176
Calistoga City Council Minutes
January 5, 2021
Page 2 of 5
2. Mayor Canning presented a proclamation recognizing the 100th Birthday of Gena
Quast and proclaimed Friday, January 8, 2021 as Gena Quast day.
F) CONSENT CALENDAR
3. Approved the minutes of the December 15, 2020 City Council Regular Meeting as
submitted.
4. Adopted Resolution 2021-001 finding that the Developer of the Calistoga Hills
Project is in good faith compliance with the terms and conditions of the project's
development agreement.
It was MOVED by Councilmember Williams and SECONDED by Vice Mayor
Lopez-Ortega to approve the Consent Calendar.
The motion carried by the following vote:
AYES: Councilmembers Gift, Kraus, and Williams, Vice Mayor Lopez-
Ortega and Mayor Canning
NOES: None
ABSTAIN: None
ABSENT: None
G.) GENERAL GOVERNMENT
5. Receive COVID-19 update and provide direction to staff.
Recommended Action: Provide direction to staff.
City Manager Mike Kirn presented the staff report. On December 17, 2020,
Calistoga was placed under the State mandated Shelter at Home Order. The order
is currently effective through January 8, 2021. Napa County remains in the deep
purple tier. The City of Calistoga received $56,000 through the CARES Act to cover
some costs associated with COVID-19 activities.
Councilmember Williams inquired about the CARES Act funds and how the City
used those funds. City Manager Kirn stated the City purchased personal protective
equipment for City employees such as hand sanitizers, disinfectants, and masks to
allow the City to remain operational. Administrative Services Director Gloria Leon
stated that during the months of March and June the City submitted payroll costs for
First Responders (Police and Fire) to the State. Mayor Canning asked for an
accounting report or a summary to be provided at a later date. Director Leon will
prepare a summary.
Vice Mayor Lopez-Ortega stated that the deadline to apply for the Small Business
COVID-19 Relief Grant Program was extended to January 13, 2021. Vice Mayor
Lopez-Ortega inquired if City employees are receiving proper care and how the City
is managing the risk. City Manager Kirn stated the Public Works Department has
Page 3 of 6
Page 7 of 176
Calistoga City Council Minutes
January 5, 2021
Page 3 of 5
split their field personnel and water and wastewater operators into two different shifts
to minimize cross contamination. Additionally, the City has invested in fogging
devices. All Police vehicles are fogged and sanitized at the end of every shift.
Additionally, the common areas of the Police Department are fogged daily.
Employees are encouraged to stay home if they are not feeling well. Employees are
provided with hand sanitizers and are encouraged to wash their hands often and
wear a mask.
City Manager Kirn noted that the State changed vendors for COVID-19 testing
shortly before Christmas. The testing schedule is: Tuesdays and Wednesdays in
Calistoga through the month of January and Thursday, Friday and Saturday in
Napa at the Expo. Their goal is to test 330 people a day in Calistoga and 600
people a day in Napa. Appointments are required. Children can be tested with their
parents’ consent.
Mayor Canning stated he knows this is a challenging time for everyone and
indications are the stay-at-home order will most likely not be lifted on January 8th.
6. Receive Update on Logvy Park Play Area Improvements.
Recommended Action: Provide direction to staff.
Parks and Recreation Director Rachel Melick thanked the donors and volunteers that
participated in the Holiday Food Distribution. Also, a huge thank you to the
restaurants who prepared the meals. A total of 290 meals were distributed.
Parks and Recreation Director Rachel Melick presented the staff report and provided
an update on the Logvy Park Play Area improvements. Director Melick thanked the
Adelante Group for all their hard work to get this project off the ground.
Councilmember Gift expressed she is aware that this is a conceptual plan and
suggested adding a pavilion or covered area to be able to host events in a shaded or
covered area during rainy or hot weather.
Vice Mayor Lopez-Ortega stated that these improvements will be a great asset for
the community.
City Manager Kirn stated that he has been in contact with the Corporation for Better
Housing who manages the apartment complex on Washington. They have indicated
a willingness to participate in creating an opening in their fence in the lower portion
of the property so there can be direct access to Logvy Park. Additionally, Mr. Kirn
received word from the State of California Recreation Department for a call for
projects, however the City is not eligible to apply for this funding opportunity. This
funding opportunity is for Counties, Joint Powers Authorities, and Non-profits. The
City has reached out to UpValley Family Centers and they are willing to help us
sponsor an application. We will be coordinating closely with UpValley Family Centers
and the Adelante Group on preparing an application. Applications are due in
November.
Page 4 of 6
Page 8 of 176
Calistoga City Council Minutes
January 5, 2021
Page 4 of 5
No public comment was received.
7. Consideration of a Resolution determining that the Maintenance of Effort (MOE) was
met for Fiscal Year 2019/20 under the Measure T Program.
Recommended Action: Adopt Resolution
Senior Engineer Hamid Heidary presented the staff report.
Council and staff discussion ensued.
No public comment was received. It was MOVED by Councilmember Williams and
SECONDED by Councilmember Kraus to adopt Resolution 2021-002 determining
the Maintenance of Effort (MOE) was met for Fiscal Year 2019/20 under the
Measure T Program.
The motion carried by the following vote:
AYES: Councilmembers Gift, Kraus, and Williams, Vice Mayor Lopez-
Ortega and Mayor Canning
NOES: None
ABSTAIN: None
ABSENT: None
8. Consideration of a Resolution confirming Councilmember Appointments to various
Committees.
Recommended Action: Discuss, confirm appointments, and adopt Resolution.
Mayor Canning presented the item.
No public comment was received. It was MOVED by Councilmember Kraus and
SECONDED by Councilmember Williams to adopt Resolution 2021-003 confirming
Mayor and elected officials’ appointments to various boards and commissions.
The motion carried by the following vote:
AYES: Councilmembers Gift, Kraus, and Williams, Vice Mayor Lopez-
Ortega and Mayor Canning
NOES: None
ABSTAIN: None
ABSENT: None
H.) COUNCIL REQUESTS AND IDEAS FOR DISCUSSION
Vice Mayor Lopez-Ortega stated she was appointed to serve on the League of
California Cities Community Services Policy Committee in 2021.
Page 5 of 6
Page 9 of 176
Calistoga City Council Minutes
January 5, 2021
Page 5 of 5
Mayor Canning thanked Chief Celaya for the noticeable improvement in the activity and
behavior in Pioneer Park.
I.) ADJOURNMENT
Mayor Canning adjourned the meeting in memory of John Martin, at 7:12 p.m.
Respectfully Submitted
Prepared by: Approved by:
Marni Rittburg, CMC, City Clerk Chris Canning, Mayor
Approved:
Page 6 of 6
Page 10 of 176
CITY OF CALISTOGA
STAFF
REPORT
TO: Honorable Mayor and City Council
FROM: Gloria Leon, Administrative Services Director
DATE: January 19, 2021
SUBJECT: FY 19-20 Development Impact Fees Annual Report in Compliance with
Assembly Bill 1600
Approved by
Michael Kirn, City Manager
DESCRIPTION:
FY 19-20 Development Impact Fees Annual Report in Compliance with Assembly Bill
1600.
RECOMMENDATION:
Adopt a Resolution Accepting the FY 19-20 annual development fee report.
BACKGROUND:
State law (California Government Code Section 66006) requires each local agency that
imposes AB 1600 development impact fees to prepare an annual report providing specific
information about those fees. The AB 1600 legal requirements stipulate that fees
imposed on new development have the proper nexus to any project on which they are
imposed. In addition, AB 1600 imposes certain accounting and reporting requirements
with respect to the fees collected. The fees for accounting purposes must be segregated
from the General Fund of the City and from other funds or accounts containing fees
collected for other improvements. Interest on each development fee fund or account must
be credited to the fund or account and used only for the purpose for which fees were
collected.
The recommended Resolution (Attachment 1) accepts the annual report which is included
as Exhibit A (the FY 19-20 AB 1600 Report) to the Resolution.
FINANCIAL IMPACT:
None
Page 11 of 176
CEQA REVIEW:
The recommended action is not a project and therefore not subject to CEQA review.
CONSISTENCY WITH CITY COUNCIL GOALS AND OBJECTIVES:
Goal 1: Maintain and enhance the economic vitality of the community and the financial
stability of the City.
ATTACHMENT
1. Resolution with Exhibit A - FY 19-20 AB 1600 Report
Page 2 of 9
Page 12 of 176
ATTACHMENT 1
RESOLUTION NO. 2021-XXX
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CALISTOGA,
COUNTY OF NAPA, STATE OF CALIFORNIA, ACCEPTING THE FISCAL
YEAR 2019-20 ANNUAL REPORT OF DEVELOPER IMPACT FEES (AB 1600
REPORT)
WHEREAS, the City of Calistoga imposes fees to mitigate the impact of
development pursuant to Government Code Section 66000 et seq.; and
WHEREAS, said fees collected are deposited into a special and separate
capital account for each type of improvement funded by development fees; and
WHEREAS, the City maintains separate funds for, administrative facilities,
fire, police, transportation, affordable housing, cultural/recreational, traffic signal,
northwest drainage, water, and wastewater; and
WHEREAS, the City is required within 180 days after the last day of each
fiscal year to make available to the public information for the fiscal year regarding
these fees under Government Code Section 66006; and
WHEREAS, City staff has prepared a report (“AB 1600 Report”) that
contains the information required by Government Code Section 66006; and
WHEREAS, no loans were made from any of the accounts identified in the
AB 1600 Report; and
WHEREAS, there were no refunds of development impact fees collected
pursuant to Government Code Section 66001 (e), nor were there any allocations
of unexpended revenues collected pursuant to Government Code Section 66001
(f); and
WHEREAS, the AB 1600 Report was made available for review on
December 28, 2020, more than fifteen (15) days prior to the date the Council
considered the AB 1600 Report; and
WHEREAS, no interested persons have requested notice of the AB 1600
Report; consequently, no notices of availability of the AB 1600 Report were
mailed.
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY COUNCIL OF THE
CITY OF CALISTOGA DOES RESOLVE, DECLARE, DETERMINE, AND ORDER AS
FOLLOWS:
Section 1:
A. In accordance with Government Code Section 66006, the City has
conducted an annual review of its development impact fees and capital
infrastructure programs and the City Council has reviewed the AB 1600
Report attached hereto as Exhibit A and incorporated therein by this
reference.
B. The City Council hereby approves, accepts, and adopts the FY 19-20 AB
1600 Report.
Page 3 of 9
Page 13 of 176
Resolution No. 2021-XXX
Annual AB 1600 Report FY 2019-20
Page 2 of 2
Section 2: Effective Date: The resolution shall take effect immediately upon
adoption.
Section 3: Severability. If any section, subsection, sentence, clause, phase,
or portion of this Resolution is for any reason held invalid or unconstitutional,
such decision shall not affect the validity of the remaining portions of this
Resolution.
The City Council hereby declares that it would have passed this Resolution
and each section, subsection, sentence, clause or phase thereof irrespective
of the fact that any one of or more sections, subsections, clauses, or phases
be declared unconstitutional on their face or as applied.
PASSED, APPROVED AND ADOPTED by the City Council of the City of
Calistoga at a regular meeting held this 19th day of January 2021, by the
following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
I, Marni Rittburg, City Clerk of the City of Calistoga, hereby certify that the
foregoing Resolution was duly adopted by the City Council of the City of Calistoga at a
regular meeting held on the 19th day of January 2021, by the following vote:
ATTEST: APPROVED:
________________________ ________________________
Marni Rittburg, City Clerk Chris Canning, Mayor
Page 4 of 9
Page 14 of 176
Exhibit A
CITY OF CALISTOGA
FY 19-20 Development Impact Fees Annual Report
For Compliance with Assembly Bill 1600
December 28, 2020
Prepared by the City of Calistoga Administrative Services Department
Page 5 of 9
Page 15 of 176
Page 6 of 9
Page 16 of 176
Page 7 of 9
Page 17 of 176
Fire AB 1600 development fees cover new development’s share of the costs associated
with the replacement of capital equipment and vehicles. Capital items will depreciate more
-._-
quickly as new development occurs and the City’s service population grows.
Police AB 1600 development fees cover new development’s share of the costs associated
with the replacement of capital equipment and vehicles. Capital items willdepreciate more
quickly as new development occurs and the City’s service population grows.
"l'I-'- -11-‘ AB E
Affordable Housing I-r114.-:1--E
1600 development I'I'j'l"hI'b
fees cover new development’s share of the
costs associated with construction
'-1'-T'-"'?1-—-I-H-"-'-"F'I.'jI-Z- and preservation of affordable to very low-, T
low- —
and
I-ji-j.
moderate-income households.
I.I.|.L.|.?u?-ia_I..|-u-1.-.
Cultural/Recreational AB 1600 development fees are designed to cover the costs
|.I.|.I.—Z
Z--H-I-'IrI-I-II-I
associated
Calistoga.
with new parks and recreation
-I-I———.---Ifacilities '—
required to I‘-HI.‘
serve future growth '-in
Transportation AB 1600 development fees cover new development’s share of the costs
associated with providing infrastructure improvements necessary to accommodate the
increase in traffic and bicycle-associated improvements associated with new
development.
Traffic Signal AB 1600 development fees will cover future signal and intersection
improvements. This fee is no longer collected separately, and the identified signal
improvements have been incorporated into the Transportation Fee. Funds collected
under this impact fee will be used to facilitate the construction of the traffic signal at the
intersection of Foothill Boulevard and Petrified Forest Road. Once the fees collected have
been expended this impact fee account will be closed.
Northwest Drainage AB 1600 development fees are used to fund the design and
construction of drainage infrastructure improvements to mitigate the impact of new
development.
Water Capacity fees are used to fund the design and construction of water supply, water
treatment and distribution system infrastructure improvements to cover costs associated
with new development.
Wastewater Capacity fees are used to fund the design and construction of wastewater
treatment, collection and disposal infrastructure improvements to cover costs associated
with new development
Attachment 1.A reflects the Annual Report and Analysis of Changes in Fund Balance for
'13"-H:i".'..1‘:-'«'-‘.-"'."-':'.L'i=""'
Developer's Impact and Capacity Fees for the Fiscal Year Ending June 30, 2020.
Page 8 of 9
Page 18 of 176
?mn_=:2: A.>
»
9
.
9
..
Page 9 of 9
Page 19 of 176
Page 20 of 176
CITY OF CALISTOGA
STAFF
REPORT
TO: Honorable Mayor and City Council
FROM: Gloria Leon, Administrative Services Director
DATE: January 19, 2021
SUBJECT: Presentation of the Audited Comprehensive Annual Financial Report for
the Fiscal Year Ended June 30, 2020 and to receive and file report
Approved by
Michael Kirn, City Manager
DESCRIPTION:
Presentation on the Audited Comprehensive Annual Financial Report for the Fiscal Year
Ended June 30, 2020 and to receive and file report.
RECOMMENDATION:
By motion receive and file report.
SUMMARY:
Receive presentation by Michael O’Connor, CPA, from R.J. Ricciardi, Inc., on the Fiscal
Year 2019/20 audited Comprehensive Annual Financial Report.
BACKGROUND:
The Comprehensive Annual Financial Report (CAFR) is an audited summary report of
financial transactions of the City for the Fiscal Year 2019/20, ending June 30, 2020. The
report is presented to the City Council and provides summary financial information for
citizens, other government agencies, lenders, and interested parties. The format of this
report complies with the generally accepted accounting principles (GAAP) and reporting
requirements of the national Governmental Accounting Standards Board (GASB).
Michael O’Connor, CPA from R.J. Ricciardi, Inc., a licensed certified public accounting
firm, has audited the City of Calistoga's financial statements. The goal of the
independent audit was to provide reasonable assurance that the City of Calistoga’s
financial statements for fiscal year ending June 30, 2020, are free of material
misstatement. The independent audit involved examining, on a test basis, evidence
supporting amounts and
Page 21 of 176
disclosures in the financial statements; assessing the accounting principles used and
significant estimates made by management; and evaluating the overall financial
statement presentation. Mr. O’Connor has issued the accompanying financial
statements (Attachments 1-4) with no significant or unusual transactions in the City’s
statement of net assets and fund statements.
General Fund
The City’s General Fund ended Fiscal Year 2019/20 with $7,130,755 in fund balance
compared to $7,862,053 in Fiscal Year 2018/19 and $8,275,721 in Fiscal Year 2017/18.
Total revenues decreased by $2.5 million when compared to Fiscal Year 2018/19 and
the costs of the City’s General Fund operations were $1.1 million more than General
Fund Revenues. This was due to COVID-19 and the loss in transient occupancy tax
before transfers in from Fiscal Year 2018/19. Net change in fund balance of Fiscal year
2018/19 was ($731,298) as compared to ($413,668) in Fiscal Year 2018/19.
During the fiscal year, City Council made various revisions to the City budget. The
budget amendments fall into two categories: changes made during the year for
unanticipated appropriations and at the year-end review for adjustments in revenues
and expenditures and increases in appropriations to better reflect actual operations
during the year.
Excluding budgeted transfers, General Fund revenues came in at about $0.7 million
more than the final amended budget as a result of a one-time ERAF property tax
payment, in the amount of $0.03 million; sales tax, $0.04 million; interest earnings $0.07
million; transient occupancy taxes, $0.2 million and intergovernmental, $0.3 million.
Actual expenditures were $1.8 million less than the final amended budget. This was
mainly due to COVID-19 and capital projects of $1.4 million not being expensed. The
detailed budgetary comparison schedule for the general fund can be found on page 57
of the CAFR (Attachment # 5).
Of the $7,130,755 fund balance $737,586 is non-spendable as it is represented by
prepayments to vendors ($78,202) and advances to the Wastewater Fund ($659,384).
The remaining $7,130,755 unassigned fund balance is available for spending at the City
Council’s discretion, subject to Council-established policies for reserve funds.
The City’s General Fund on June 30, 2019 had $5.9 million in cash and investments as
compared to $6.0 million in Fiscal Year 2018/19 and $5.6 million cash available in Fiscal
Year 2017/18.
Enterprise Funds
The Water and Wastewater funds had $449,814 and $2,080,367 respectively at June
30, 2020 as compared to $0 and $2,298,930 respectively in cash and cash equivalent
balances at June 30, 2019. The reason for the change in cash was increase in water
rates and additional use of funds for maintenance, operations, and employee services.
The Water Fund had an operating income loss of $65,490 and the Wastewater Fund
had an operating income loss of $220,189 before contributions and transfers for Fiscal
Page 2 of 154
Page 22 of 176
Year 2019/20. Total expenses for the enterprise funds for Fiscal Year 2019/20 were
$7.2 million when compared to Fiscal Year 2018/19 of $6.6 million, an increase of
nearly $0.6 million. This is due to increases in coasts for purchasing of water,
contracted services, vacancies being filled and the reporting of GASB 68 which
changed the methodology by which current period pension expenses are reported.
Total revenue for the enterprise funds in Fiscal Year 2019/20 was $7.6 million
comprised of $0.7 million in capital grants and contributions, $.1 million in other
revenues, and $6.8 million in charges for services. In Fiscal Year 2018/19 total revenue
was $8.6 million, comprised of $6.1 million in charges for services and $2.5 million in
capital grants and contributions.
At the end of Fiscal year 2019/20, the City had $14.7 million in long-term debt and
capital lease obligations outstanding. Of this amount approximately 82% relates to the
City's business-type activities, mainly the water and wastewater systems, with the
remaining 18% for general governmental type financing activities.
In the business-type activities the City made all required payments of principal and
interest on its obligations despite the City’s strained financial conditions. Additional
information about the City's long-term obligations can be found under Section E – Long
Term Debt, Pages 39 – 44 under the notes to the financial statements.
Several of the loans require a debt coverage ratio of 120%. The ratio for the
Wastewater Fund for was 101.8% and did not meet the debt service coverage ratio for
FY 2019/20 when on-time capacity fee revenues are excluded. The ratio for the Water
Fund for was 249.3% meeting the debt service coverage ratio for FY 2019/20.
Home Grant Fund
This fund was established to account for a HOME loan between the City and Palisades
Investors, L.P. in the amount of $3,197,184 bearing interest at 3% per annum.
Payments of principal and interest are due annually from excess/distributable cash with
the entire principal and interest due in 2064.
The objectives and intent of the HOME program is to provide decent affordable housing
to lower-income households, strengthen the ability of state and local governments to
provide housing that is affordable; expand the capacity of non-profit housing providers;
and leverage private sector participation. At the end of the fiscal year, the City had $3.9
million in notes receivables in the HOME Grant Fund.
CDBG Open Grant Fund
This fund was established to provide "silent" second mortgages for eligible first-time
home buyers. The City currently holds 17 first-time homebuyer notes with a fund
balance of $1.2 million on June 30, 2020. The maximum amount for a silent second
mortgage were set at $250,000 by the California Department of Housing and
Community Development. The silent second mortgages are basically a deferred
payment loan due upon transfer of title or when no longer the principal residence.
Page 3 of 154
Page 23 of 176
Special Revenue Funds
Special Revenue Funds ended the fiscal year with $2,672,188 in cash and investments
and a net change in fund balance of $678,004 for a combined total fund balance of
$4,618,274 as compared to $4,201,385 in Fiscal Year 2018/19. The increase was due
primarily receiving $504,315 from Measure T funding. Of that amount $372,563 was
transferred to the General Fund for construction of Cedar, Grant and Harley and Spring
Streets. In addition, $395,000 was received through Measure D for Housing Projects.
Equipment Replacement Fund
The net position for this fund on June 30, 2020 was $2,171,113 with $587,656
unrestricted. The net position for this fund in FY 18/19 was $1,675,811 of which
$405,870 was unrestricted. $150,000 has been set aside for a financial software
upgrade.
Summary
When all operations were concluded, the governmental activities function reported a
change of $.7 million in net position. Revenues from all governmental activities
decreased over the previous fiscal year by $3.2 million from $24.1 million to 20.9 million.
There was an increase of 8.1% for charges for services, due to increased utility rates;
7% more in operating grants and contributions due partly to a CDBG Grant; and a
26.8% decrease in transient occupancy tax due to COVID-19.
During Fiscal Year 2019-20 approximately 38% of the City's total revenue came from
various taxes including property, sales, and transient occupancy as opposed to a total
of 40% in Fiscal Year 2018-19. Property taxes increased by 14%, whereby the City
received $0.3 million, a one-time educational revenue augmentation (ERAF) payment.
The total cost of all programs and services in Fiscal Year 2019-20 was $20.2 million an
increase of 7.3% from Fiscal Year 2018-19 and includes a wide range of services such
as police and fire protection, streets, public works, general administration, community
services, water, and wastewater operations. Largest contributors to the increase was
public safety, community services, housing, and public works.
Net position of business type-activities increased by $0.5 million due to increases in
utility rates. City staff was successful in applying and being awarded capital grants and
contributions which includes a Community Development Block Grant (CDBG) in the
amount of $0.6 million for housing needs. In addition, the City received a grant from
Office of Emergency Services in the amount of $0.2 million for the Riverside Pond
Project.
Mr. O’Connor has concluded, based upon the audit, that there was a reasonable basis
for rendering an unmodified audit opinion that t he City of Calistoga's financial
statements for the fiscal year ended June 30, 2020, are fairly presented in conformity
with U.S. generally accepted accounting principles. The independent auditor's report is
presented as the first component of the financial section of the audit report.
Page 4 of 154
Page 24 of 176
Governmental Auditing Standards Board Reporting Requirements
The June 30, 2020 CAFR continues to comply with the GASB reporting standards.
Below is a listing of the different sections in the report:
• Transmittal letter by the City Manager and Administrative Services Director
• Auditor’s Report
• Management’s Discussion and Analysis
• Government-wide financial statements, prepared using the economic resources
measurement focus and the accrual basis of accounting
• Fund financial statements, consisting of a series of statements that focus on a
government’s major governmental funds and water/wastewater enterprise funds
• Notes to financial statements
• Required supplementary information, which requires budgetary comparison
schedules to be presented
• Supplemental statements
• Statistical schedules
Fund balances for governmental funds on June 30, 2020 were as follows: Non-
spendable Governmental funds $737,586; restricted for capital improvements $33,834;
restricted for affordable housing $7,051,225 ($3,937,912 for Home Grant Fund);
$1,218,250 for CDBG Open Grant Fund and $1,895,063 for Other Governmental
Funds; restricted for streets, $1,835,922; restricted for facilities $168,084; restricted for
public safety $424,168; restricted for parks $2,975 and Unassigned General Fund
balance $6,393,169. Non-spendable funds are proceeds that will become available in
the future.
Under auditing professional standards, the auditor is required to provide a separate
communication to the City Council on specific issues regarding the conduct of the audit
and other information relating to the financial statements and financial policies and
practices of the City. The communication indicates that there were no issues or
difficulties in conducting the audit. The communication and additional reports for the
June 30, 2020 Comprehensive Annual Financial Report are attached.
FINANCIAL IMPACT:
None
CEQA REVIEW:
The recommended action is not a project and therefore not subject to CEQA review.
CONSISTENCY WITH CITY COUNCIL GOALS AND OBJECTIVES:
Goal #1, Maintain and enhance the economic vitality of the community and the financial
stability of the City.
ATTACHMENTS:
1. Communication to those charged with governance letter from Auditor
2. Report on Internal Control over Financial Reporting
3. Report on Agreed-Upon Procedures Applied to Appropriations Limit Worksheets
4. City Council and Management Report
5. Audited Comprehensive Annual Financial Report (CAFR) as of June 30, 2020
Page 5 of 154
Page 25 of 176
Attachment 1
Page 6 of 154
Page 26 of 176
Page 7 of 154
Page 27 of 176
Attachment 2
Page 8 of 154
Page 28 of 176
Page 9 of 154
Page 29 of 176
Attachment 3
Page 10 of 154
Page 30 of 176
Page 11 of 154
Page 31 of 176
Page 12 of 154
Page 32 of 176
Attachment 4
Page 13 of 154
Page 33 of 176
Page 14 of 154
Page 34 of 176
Page 15 of 154
Page 35 of 176
Page 16 of 154
Page 36 of 176
Page 17 of 154
Page 37 of 176
Page 18 of 154
Page 38 of 176
Page 19 of 154
Page 39 of 176
Attachment 5
Page 20 of 154
Page 40 of 176
Page 21 of 154
Page 41 of 176
Page 22 of 154
Page 42 of 176
Page 23 of 154
Page 43 of 176
Page 24 of 154
Page 44 of 176
Page 25 of 154
Page 45 of 176
Page 26 of 154
Page 46 of 176
Page 27 of 154
Page 47 of 176
Page 28 of 154
Page 48 of 176
Page 29 of 154
Page 49 of 176
Page 30 of 154
Page 50 of 176
Page 31 of 154
Page 51 of 176
Page 32 of 154
Page 52 of 176
Page 33 of 154
Page 53 of 176
Page 34 of 154
Page 54 of 176
Page 35 of 154
Page 55 of 176
Page 36 of 154
Page 56 of 176
Page 37 of 154
Page 57 of 176
Page 38 of 154
Page 58 of 176
Page 39 of 154
Page 59 of 176
Page 40 of 154
Page 60 of 176
Page 41 of 154
Page 61 of 176
Page 42 of 154
Page 62 of 176
Page 43 of 154
Page 63 of 176
Page 44 of 154
Page 64 of 176
Page 45 of 154
Page 65 of 176
Page 46 of 154
Page 66 of 176
Page 47 of 154
Page 67 of 176
Page 48 of 154
Page 68 of 176
Page 49 of 154
Page 69 of 176
Page 50 of 154
Page 70 of 176
Page 51 of 154
Page 71 of 176
Page 52 of 154
Page 72 of 176
Page 53 of 154
Page 73 of 176
Page 54 of 154
Page 74 of 176
Page 55 of 154
Page 75 of 176
Page 56 of 154
Page 76 of 176
Page 57 of 154
Page 77 of 176
Page 58 of 154
Page 78 of 176
Page 59 of 154
Page 79 of 176
Page 60 of 154
Page 80 of 176
Page 61 of 154
Page 81 of 176
Page 62 of 154
Page 82 of 176
Page 63 of 154
Page 83 of 176
Page 64 of 154
Page 84 of 176
Page 65 of 154
Page 85 of 176
Page 66 of 154
Page 86 of 176
Page 67 of 154
Page 87 of 176
Page 68 of 154
Page 88 of 176
Page 69 of 154
Page 89 of 176
Page 70 of 154
Page 90 of 176
Page 71 of 154
Page 91 of 176
Page 72 of 154
Page 92 of 176
Page 73 of 154
Page 93 of 176
Page 74 of 154
Page 94 of 176
Page 75 of 154
Page 95 of 176
Page 76 of 154
Page 96 of 176
Page 77 of 154
Page 97 of 176
Page 78 of 154
Page 98 of 176
Page 79 of 154
Page 99 of 176
Page 80 of 154
Page 100 of 176
Page 81 of 154
Page 101 of 176
Page 82 of 154
Page 102 of 176
Page 83 of 154
Page 103 of 176
Page 84 of 154
Page 104 of 176
Page 85 of 154
Page 105 of 176
Page 86 of 154
Page 106 of 176
Page 87 of 154
Page 107 of 176
Page 88 of 154
Page 108 of 176
Page 89 of 154
Page 109 of 176
Page 90 of 154
Page 110 of 176
Page 91 of 154
Page 111 of 176
Page 92 of 154
Page 112 of 176
Page 93 of 154
Page 113 of 176
Page 94 of 154
Page 114 of 176
Page 95 of 154
Page 115 of 176
Page 96 of 154
Page 116 of 176
Page 97 of 154
Page 117 of 176
Page 98 of 154
Page 118 of 176
Page 99 of 154
Page 119 of 176
Page 100 of 154
Page 120 of 176
Page 101 of 154
Page 121 of 176
Page 102 of 154
Page 122 of 176
Page 103 of 154
Page 123 of 176
Page 104 of 154
Page 124 of 176
Page 105 of 154
Page 125 of 176
Page 106 of 154
Page 126 of 176
Page 107 of 154
Page 127 of 176
Page 108 of 154
Page 128 of 176
Page 109 of 154
Page 129 of 176
Page 110 of 154
Page 130 of 176
Page 111 of 154
Page 131 of 176
Page 112 of 154
Page 132 of 176
Page 113 of 154
Page 133 of 176
Page 114 of 154
Page 134 of 176
Page 115 of 154
Page 135 of 176
Page 116 of 154
Page 136 of 176
Page 117 of 154
Page 137 of 176
Page 118 of 154
Page 138 of 176
Page 119 of 154
Page 139 of 176
Page 120 of 154
Page 140 of 176
Page 121 of 154
Page 141 of 176
Page 122 of 154
Page 142 of 176
Page 123 of 154
Page 143 of 176
Page 124 of 154
Page 144 of 176
Page 125 of 154
Page 145 of 176
Page 126 of 154
Page 146 of 176
Page 127 of 154
Page 147 of 176
Page 128 of 154
Page 148 of 176
Page 129 of 154
Page 149 of 176
Page 130 of 154
Page 150 of 176
Page 131 of 154
Page 151 of 176
Page 132 of 154
Page 152 of 176
Page 133 of 154
Page 153 of 176
Page 134 of 154
Page 154 of 176
Page 135 of 154
Page 155 of 176
Page 136 of 154
Page 156 of 176
Page 137 of 154
Page 157 of 176
Page 138 of 154
Page 158 of 176
Page 139 of 154
Page 159 of 176
Page 140 of 154
Page 160 of 176
Page 141 of 154
Page 161 of 176
Page 142 of 154
Page 162 of 176
Page 143 of 154
Page 163 of 176
Page 144 of 154
Page 164 of 176
Page 145 of 154
Page 165 of 176
Page 146 of 154
Page 166 of 176
Page 147 of 154
Page 167 of 176
Page 148 of 154
Page 168 of 176
Page 149 of 154
Page 169 of 176
Page 150 of 154
Page 170 of 176
Page 151 of 154
Page 171 of 176
Page 152 of 154
Page 172 of 176
Page 153 of 154
Page 173 of 176
Page 154 of 154
Page 174 of 176
CITY OF CALISTOGA
STAFF
REPORT
TO: Honorable Mayor and City Council
FROM: Donald Williams
DATE: January 19, 2021
SUBJECT: Government Essay Contest
Approved by
Michael Kirn, City Manager
DESCRIPTION:
Proposal for essay contest on government.
RECOMMENDATION:
Consider the request to approve essay contest guidelines and provide direction to staff.
BACKGROUND:
To encourage civic engagement in local government the proposal is for the Calistoga
City Council to sponsor an essay contest including prizes for persons 18 years old and
younger who reside within the Calistoga Unified School District boundary. The purpose
of the contest would be: (1) to encourage local participation in government; (2) to
formally recognize skillful verbal communication; (3) to foster thoughtful consideration of
the role of formal government.
The theme of the essay will relate to government, inviting individuals to comment on a
governmental issue of current interest. Sample topics might include: “How Can
Government Foster Unity in a Diverse Community?” “What Would Encourage
Calistogan’s to Participate in Local Government?” “What Is the Significance of the
Motto ‘E Pluribus Unum’?” “What Does Good Citizenship Mean?” “Comment on This
Idea: It Takes a Village to Raise a Child” or “How to Respond to Disappointment with
Government”.
The essay parameters would be developed by a committee of three Calistogans and
one Councilmember, all appointed by the City Council. Committee members shall be
skilled in written communication. The Committee would be charged with selecting a
topic, establish award amounts and a due date, develop judging criteria, deciding
whether essays should be typed or handwritten, and judging the submittals. Judging
Page 175 of 176
criteria could include creativity or an abstract thought thread on the topic, conveyance of
message, sentence structure, grammar and spelling.
Essays would be limited to a specific number of words (say 500) focused on the topic
selected by the Committee, and would include a cover sheet with the name, age, and
address of the author.
The essays would be received by the City Clerk and distributed to the Committee
members without revealing the names of the authors. The Committee members will be
responsible to independently rank the essays and then meet virtually to select the top
three top-ranked essays. Once the top three essays are selected the City Clerk will
reveal the name of the authors. The City Council would then award the prizes at a
regularly scheduled Council meeting. Local newspapers would be encouraged to print
the winning essays.
Staff is seeking direction whether to proceed with the proposed essay contest, total
prize amount, and composition of the Judging Committee.
FINANCIAL IMPACT:
Depending on the total prize amount there should be sufficient funds in the FY 2020-21
City Council Services and Supplies budget.
CEQA REVIEW:
The recommended action is not a project and therefore not subject to CEQA review.
CONSISTENCY WITH CITY COUNCIL GOALS AND OBJECTIVES:
Goal 5, Objective 3: Continue to promote and enhance communication and
transparency.
Page 2 of 2
Page 176 of 176
Get email alerts for Calistoga
A daily email when new agendas and minutes are posted.