City Council Meeting Packets

COLUMBUS COMMON COUNCIL PUBLIC HEARING MONDAY APRIL 9, 2018 - 6:30 P.M. COLUMBUS CITY HALL AGENDA 1. Roll Call 2. Notice of Open Meeting 3. Approve Agenda 4. Consider and take action to open the public hearing. 5. Hear Report of City Engineer on the Preliminary Assessments for 2018 Streets and Utility Improvements. 6. Hear Public Comments on Report of City Engineer on the Preliminary Assessments for 2018 Streets and Utility Improvements. 7. Consider and take action to close public hearing. 8. Adjourn  Preliminary Assessments for 2018 Street and Utility Improvements Columbus, Wisconsin March 5, 2018 Prepared for: City of Columbus Columbia County, Wisconsin  Contents In accordance with Preliminary Resolution No. 01-18 of The Common Council of the City of Columbus, dated January 17, 2018, this report presents the preliminary construction quantities and costs associated with the 2018 Street and Utility Improvements in accordance with the approved plans and specifications and a schedule of the proposed assessments. The assessable work includes: • Full cost of curb and gutter, regardless of style or type (not including intersections). • Full cost for concrete driveway aprons. • Full cost for sidewalk through driveways (6” thick). • 50% of the cost for sidewalk removal and replacement in terrace areas (not including intersections). • 15% of the cost of storm sewer within the right-of-way, with 85% of the cost to the City and 15% of the cost to the property owner. Storm sewer laterals remain assessed at 100% to benefitting property owner. List of Appendices Appendix A: City of Columbus Resolution No. 01-18 Appendix B: Preliminary Construction Prices (Low-bid) Appendix C: Preliminary Total Assessment Appendix D: Parcel Location Map Appendix E: Storm Sewer System Map  Appendix A City of Columbus Preliminary Resolution No. 01-18  Appendix B Preliminary Construction Prices  Preliminary Cost of Improvements for 2018 Street and Utility Improvements The assessable items from the project are as follows: 1. Remove and Replace Concrete Sidewalk 2. 6-Inch Concrete Driveway Approach 3. 30-Inch Concrete Curb and Gutter 4. 12-Inch RCP CL V Storm Sewer w/Granular Backfill 5. 15-Inch RCP CL IV Storm Sewer w/Granular Backfill 6. 15-Inch PVC Storm Sewer w/ Spoil Backfill 7. New 60-Inch Storm Manhole w/Frame and Cover 8. 24-Inch x 36-Inch Standard Catch Basin w/Frame and Grate CITY OF COLUMBUS 2018 South Water and East School Street and Utility Improvements EXPLANATION OF ASSESSABLE COSTS See detail in Appendix B 1. Remove and Replace Concrete Sidewalk The assessable cost is based on the area of sidewalk to be removed and replaced for each parcel and does not include intersections. 100% of the cost of sidewalk through the driveway is assessed, and 50% of sidewalk on the remaining lot frontage is assessed. 2. 6-Inch Concrete Driveway Approach The assessable cost is based on the area of new concrete driveway approach for each parcel. 3. 30-Inch Concrete Curb and Gutter The assessable cost is based on the length of new curb and gutter along the frontage of each parcel and does not include intersections. 4. 12-Inch RCP CL V Storm Sewer w/Granular Backfill The assessable cost for this item is based on the lot frontage of each lot which contributes to a specific storm sewer system. The cost is asssessed on a percentage basis of total lot frontage for each system. Storm sewer systems and their respective contributing parcels are depicted on the attached exhibits in Appendix E. 5. 15-Inch RCP CL IV Storm Sewer w/Granular Backfill The assessable cost for this item is based on the lot frontage of each lot which contributes to a specific storm sewer system. The cost is asssessed on a percentage basis of total lot frontage for each system. Storm sewer systems and their respective contributing parcels are depicted on the attached exhibits in Appendix E. 6. 15-Inch PVC Storm Sewer w/Spoil Backfill The assessable cost for this item is based on the lot frontage of each lot which contributes to a specific storm sewer system. The cost is asssessed on a percentage basis of total lot frontage for each system. Storm sewer systems and their respective contributing parcels are depicted on the attached exhibits in Appendix E. 7. New 60-Inch Storm Manhole w/Frame and Cover The assessable cost for this item is based on the lot frontage of each lot which contributes to a specific storm sewer system. The cost is asssessed on a percentage basis of total lot frontage for each system. Storm sewer systems and their respective contributing parcels are depicted on the attached exhibits in Appendix E. 8. 24-Inch x 36-Inch Standard Catch Basin w/Frame and Grate The assessable cost for this item is based on the lot frontage of each lot which contributes to a specific storm sewer system. The cost is asssessed on a percentage basis of total lot frontage for each system. Storm sewer systems and their respective contributing parcels are depicted on the attached exhibits in Appendix E. CITY OF COLUMBUS 2018 South Water and East School Street and Utility Improvements PROJECT COSTS BASE BID South Water Street 2/28/2018 CONSRUCTION TOTALS ITEM NO. ITEM UNIT QTY UNIT $ TOTAL 1 Construct Roadway to Subgrade LS 1 $40,000.00 $40,000.00 2 Excavation Below Subgrade (EBS) CY 507 $24.00 $12,168.00 3 Geogrid Subgrade Reinforcement SY 1521 $4.50 $6,844.50 4 Crushed Aggregate Base Course TON 2584 $10.50 $27,132.00 5 1.75‐Inch Asphaltic Concrete Pavement‐Surface Course TON 306 $68.00 $20,808.00 6 2.25‐Inch Asphaltic Concrete Pavement‐Binder Course TON 393 $70.00 $27,510.00 7 30‐Inch Concrete Curb and Gutter LF 2148 $10.50 $22,554.00 8 Remove and Replace Concrete Sidewalk SF 10564 $4.75 $50,179.00 9 New Concrete Sidewalk SF 70 $4.75 $332.50 10 6‐Inch Concrete Driveway Apron SF 4414 $6.00 $26,484.00 11 Full Depth Sawcut Pavement LF 165 $4.50 $742.50 12 Traffic Control LS 1 $4,000.00 $4,000.00 13 Tracking Pad EA 1 $500.00 $500.00 14 Inlet Protection ‐ Type D EA 6 $100.00 $600.00 15 Tree Removal ID 120 $40.00 $4,800.00 16 Street Trees EA 6 $400.00 $2,400.00 17 Detectable Warning Field EA 10 $250.00 $2,500.00 18 Topsoil, Seed, Fertilize, and Mulch LS 1 $10,000.00 $10,000.00 Sanitary Sewer 19 10‐Inch PVC Sanitary Sewer Relay w/ Granular Backfill LF 1104 $65.00 $71,760.00 20 8‐Inch PVC Sanitary Sewer Relay w/ Granular Backfill LF 36 $90.00 $3,240.00 21 48‐Inch Sanitary Sewer Manhole w/ Frame and Cover VF 27.9 $375.00 $10,462.50 22 6‐Inch PVC Sanitary Sewer Lateral LF 733 $45.00 $32,985.00 23 Abandon Existing Sanitary Manhole EA 2 $400.00 $800.00 Storm Sewer 24 12‐Inch RCP Class V Storm Sewer w/ Granular Backfill LF 199 $45.00 $8,955.00 25 15‐Inch RCP Class IV Storm Sewer w/ Granular Backfill LF 15 $60.00 $900.00 26 15‐Inch PVC Storm Sewer w/ Spoil Backfill LF 25 $60.00 $1,500.00 27 60‐Inch Storm Manhole w/Frame and Cover EA 1 $2,000.00 $2,000.00 28 2'x3' Standard Catch Basin Precast Box w/ Frame and Grate EA 10 $1,500.00 $15,000.00 Water 29 6‐Inch Ductile Iron Water Main w/Granular Backfill LF $1,600.00 16 $100.00 30 8‐Inch Ductile Iron Water Main w/Granular Backfill LF 1234 $75.00 $92,550.00 31 6‐Inch Water Main Valve EA 2 $1,500.00 $3,000.00 32 8‐Inch Water Main Valve EA 6 $1,800.00 $10,800.00 33 Hydrant Assembly EA 3 $4,500.00 $13,500.00 34 6‐Inch Hydrant Lead LF 39 $100.00 $3,900.00 35 1‐Inch Copper Water Service ‐ Open Trench w/Granular Backfill LF 856 $42.00 $35,952.00 36 1‐Inch Tap and Corporation Valve EA 26 $200.00 $5,200.00 37 1‐Inch Curb Valves and Curb Box EA 26 $250.00 $6,500.00 38 Pipe Insulation LF 24 $10.00 $240.00 Total of South Water Street Reconstruction Bid Prices $580,399.00 CITY OF COLUMBUS 2018 South Water and East School Street and Utility Improvements PROJECT COSTS East School Street TOTAL ITEM ESTIMATED UNIT ESTIMATED NO. ITEM UNIT QUANTITY PRICE PRICE 1 Construct Roadway to Subgrade LS 1 $20,000.00 $20,000.00 2 Excavation Below Subgrade (EBS) CY 490 $24.00 $11,760.00 3 Geogrid Subgrade Reinforcement SY 1470 $4.50 $6,615.00 4 Crushed Aggregate Base Course TON 1460 $10.50 $15,330.00 5 1.75‐Inch Asphaltic Concrete Surface Course TON 301 $68.00 $20,468.00 5 2.25‐Inch Asphaltic Concrete Binder Course TON 388 $70.00 $27,160.00 6 30‐Inch Concrete Curb and Gutter LF 1035 $10.50 $10,867.50 7 Spot Remove and Replace Concrete Curb and Gutter LF 490 $30.00 $14,700.00 8 Remove and Replace Concrete Sidewalk SF 3900 $5.00 $19,500.00 9 Spot Remove and Replace Sidewalk SF 980 $6.00 $5,880.00 10 New Concrete Sidewalk SF 70 $5.00 $350.00 11 6‐Inch Concrete Driveway Apron SF 3089 $6.00 $18,534.00 12 7‐Inch Concrete Driveway Apron SF 420 $7.00 $2,940.00 13 Remove Asphaltic Pavement SY 1581 $3.00 $4,743.00 14 Full Depth Sawcutting LF 135 $5.00 $675.00 15 Traffic Control LS 1 $3,000.00 $3,000.00 16 Inlet Protection ‐ Type D EA 2 $100.00 $200.00 17 Tree Removal ID 60 $40.00 $2,400.00 18 Street Tree EA 4 $400.00 $1,600.00 19 Detectable Warning Fields EA 9 $250.00 $2,250.00 20 Topsoil, Seed, Fertilize, and Mulch LS 1 $10,000.00 $10,000.00 Sanitary Sewer 21 10‐Inch PVC Sanitary Sewer w/ Granular Backfill LF 204 $68.00 $13,872.00 22 8‐Inch PVC Sanitary Sewer w/ Granular Backfill LF 141 $65.00 $9,165.00 22 8‐Inch PVC Sanitary Sewer Relay w/ Granular Backfill LF 188 $65.00 $12,220.00 23 48‐Inch Sanitary Sewer Manhole w/ Frame and Cover VF 18.7 $375.00 $7,012.50 24 6‐Inch PVC Sanitary Sewer Lateral LF 227 $45.00 $10,215.00 25 6‐Inch Ductile Iron Sanitary Sewer Lateral LF 50 $75.00 $3,750.00 26 Pipe Insulation LF 221 $10.00 $2,210.00 Storm Sewer 27 12‐Inch RCP Class V Storm Sewer w/ Granular Backfill LF 50 $45.00 $2,250.00 28 2'x3' Standard Catch Basin Precast Box w/ Frame and Grate EA 4 $1,500.00 $6,000.00 Water 29 6‐Inch Ductile Iron Water Main w/Granular Backfill LF $1,615.00 19 $85.00 30 8‐Inch Ductile Iron Water Main w/Granular Backfill LF 544 $75.00 $40,800.00 30 4‐Inch Water Main Valve EA 1 $1,200.00 $1,200.00 31 6‐Inch Water Main Valve EA 1 $1,500.00 $1,500.00 31 8‐Inch Water Main Valve EA 1 $1,800.00 $1,800.00 32 1‐Inch Water Services ‐ Open Trench w/Granular Backfill LF 204 $42.00 $8,568.00 32 4‐Inch Ductile Iron Water Services ‐ Open Trench w/Granular Backfill LF 35 $90.00 $3,150.00 33 1‐Inch Tap and Corporation Valve EA 8 $200.00 $1,600.00 34 1‐Inch Curb Valves and Curb Box EA 8 $250.00 $2,000.00 Total of East School Street Reconstruction Bid Prices $327,900.00 2018 South Water and East School Street and Utility Improvements Concrete Driveway Approaches 2/27/2018 Parcel No. Address Frontage Qty (SF) Unit Price Total Comment 11211‐961.01 220 E James Street South Water N/A $6.00 $0.00 New with James 11211‐1024 Parking Lot on S Water South Water 1133 $6.00 $6,798.00 Three driveways City Parking lot 11211‐1024.A 155 S Water Street South Water N/A $6.00 $0.00 No driveway 11211‐1025 351 S Water Street South Water N/A $6.00 $0.00 Drive on East School 11211‐1026 335 S Water Street South Water 124 $6.00 $744.00 11211‐1027 321 S Water Street South Water 190 $6.00 $1,140.00 11211‐1029 305 S Water Street South Water 203 $6.00 $1,218.00 11211‐1030.1 257 S Water Street South Water N/A $6.00 $0.00 Vacant lot 11211‐1031 247 S Water Street South Water 131 $6.00 $786.00 11211‐1032 235 S Water Street South Water 118 $6.00 $708.00 11211‐1033 215 S Water Street South Water 184.5 $6.00 $1,107.00 Joint drive with 1036 11211‐1034 225 S Water Street South Water 142 $6.00 $852.00 11211‐1035 203 / 207 S Water Street South Water 184.5 $6.00 $1,107.00 Joint drive with 1033 11211‐1036 167 S Water Street South Water 202 $6.00 $1,212.00 11211‐175 151 E School Street South Water N/A $6.00 $0.00 Drive on East School 11211‐173 338 S Water Street South Water 127 $6.00 $762.00 11211‐174 328 S Water Street South Water 122 $6.00 $732.00 11211‐172 146 / 150 East Prairie Street South Water 179 $6.00 $1,074.00 11211‐118 149 E Prairie Street South Water N/A $6.00 $0.00 Drive on Prairie Street 11211‐117 238 S Water Street South Water 106 $6.00 $636.00 11211‐116 228 S Water Street South Water 114 $6.00 $684.00 11211‐115 218 S Water Street South Water 117 $6.00 $702.00 11211‐114 148 E Harrison Street South Water N/A $6.00 $0.00 Driveway on Harrison Street 11211‐95 155 E Harrison Street South Water 175 $6.00 $1,050.00 11211‐106.B 135 E Harrison Street South Water 109 $6.00 $654.00 11211‐94 Parking Lot on S Water South Water 360 $6.00 $2,160.00 Joint drive with 91 11211‐91 Parking Lot on S Water South Water 132 $6.00 $792.00 Joint drive with 94 11211‐93 152 / 158 James Street South Water N/A $6.00 $0.00 No driveway 11211‐1028 229 E School Street East School 418 $7.00 $2,926.00 11211‐1025 351 S Water Street East School 463 $6.00 $2,778.00 Driveway on East School corner lot 11211‐979.A 261 E School Street East School 315 $6.00 $1,890.00 11211‐979 342 Waterloo Street East School N/A $6.00 $0.00 Driveway on Waterloo Street 11211‐981 396 Waterloo Street East School 327 $6.00 $1,962.00 11211‐1041.1 260 E School Street East School 113 $6.00 $678.00 11211‐980 Kiwanis Park East School 313 $6.00 $1,878.00 11211‐1041.2 Grass area ‐ Kiwanis Park East School 133 $6.00 $798.00 11211‐1039 214 E School Street East School 112 $6.00 $672.00 Joint drive with 1040 11211‐1040 202 E School Street East School 112 $6.00 $672.00 Joint drive with 1039 11211‐1158 162 E School Street East School 120 $6.00 $720.00 11211‐1043 150 E School Street East School 121 $6.00 $726.00 Joint drive with 1038 11211‐1038 138 E School Street East School 121 $6.00 $726.00 Joint drive with 1043 11211‐1037 405 S Ludington St East School 230 $6.00 $1,380.00 11211‐178 353 S Ludington St East School 225 $6.00 $1,350.00 11211‐177 125 E School Street East School 116 $6.00 $696.00 11211‐176 137 E School Street East School 133 $6.00 $798.00 Joint drive with 175 11211‐175 151 E School Street South Water 133 $6.00 $798.00 Joint drive with 176 Joint Driveway split 50% each Highlighted Parcels signify parcels on both E. School Street and S. Water Street 2018 South Water and East School Street and Utility Improvements 30-Inch Concrete Curb & Gutter 2/27/2018 Curb Lengths per Frontage (LF) 30‐Inch Concrete Parcel No. Address Frontage South Water Street East School Street Curb and Gutter Comment 11211‐961.01 220 E James Street South Water 70 $735.00 11211‐1024 Parking Lot on S Water South Water 177 $1,858.50 11211‐1024.A 155 S Water Street South Water 63 $661.50 11211‐1025 351 S Water Street South Water 80 $840.00 11211‐1026 335 S Water Street South Water 75 $787.50 11211‐1027 321 S Water Street South Water 75 $787.50 11211‐1029 305 S Water Street South Water 70 $735.00 11211‐1030.1 257 S Water Street South Water 110 $1,155.00 11211‐1031 247 S Water Street South Water 60 $630.00 11211‐1032 235 S Water Street South Water 50 $525.00 11211‐1033 215 S Water Street South Water 50 $525.00 11211‐1034 225 S Water Street South Water 50 $525.00 11211‐1035 203 / 207 S Water Street South Water 50 $525.00 11211‐1036 167 S Water Street South Water 60 $630.00 11211‐175 151 E School Street South Water 90 $945.00 11211‐173 338 S Water Street South Water 50 $525.00 11211‐174 328 S Water Street South Water 70 $735.00 11211‐172 146 / 150 East Prairie Street South Water 90 $945.00 11211‐118 149 E Prairie Street South Water 60 $630.00 11211‐117 238 S Water Street South Water 60 $630.00 11211‐116 228 S Water Street South Water 60 $630.00 11211‐115 218 S Water Street South Water 60 $630.00 11211‐114 148 E Harrison Street South Water 60 $630.00 11211‐95 155 E Harrison Street South Water 135 $1,417.50 11211‐106.B 135 E Harrison Street South Water 15 $157.50 11211‐94 Parking Lot on S Water South Water 72 $756.00 11211‐91 Parking Lot on S Water South Water 18 $189.00 11211‐93 152 / 158 James Street South Water 60 $630.00 11211‐1028 229 E School Street East School 245 $0.00 Overlay Section 11211‐1025 351 S Water Street East School 130 $1,365.00 11211‐979.A 261 E School Street East School 145 $0.00 Overlay Section 11211‐979 342 Waterloo Street East School 115 $0.00 Overlay Section 11211‐981 396 Waterloo Street East School 149 $0.00 Overlay Section 11211‐1041.1 260 E School Street East School 100 $0.00 Overlay Section 11211‐980 Kiwanis Park East School 60 $0.00 Overlay Section 11211‐1041.2 Grass area ‐ Kiwanis Park East School 298 $0.00 Overlay Section 11211‐1039 214 E School Street East School 100 $1,050.00 11211‐1040 202 E School Street East School 60 $630.00 11211‐1158 162 E School Street East School 60 $630.00 11211‐1043 150 E School Street East School 60 $630.00 11211‐1038 138 E School Street East School 71 $745.50 11211‐1037 405 S Ludington St East School 151 $1,585.50 11211‐178 353 S Ludington St East School 100 $1,050.00 11211‐177 125 E School Street East School 55 $577.50 11211‐176 137 E School Street East School 55 $577.50 11211‐175 151 E School Street South Water 85 $892.50 2018 South Water and East School Street and Utility Improvements Sidewalk 2/27/2018 Sidewalk Lengths per Sidewalk Sidewalk Driveway Through Drive Outside of Parcel No. Address Frontage South Water East School Width (LF) (100%) Drive (50%) Comment 11211‐961.01 220 E James Street South Water 70 $0.00 $831.25 New with James 11211‐1024 Parking Lot on S Water South Water 177 76 $1,805.00 $1,199.38 Three driveways City Parking lot 11211‐1024.A 155 S Water Street South Water 63 $0.00 $748.13 No driveway 11211‐1025 351 S Water Street South Water 80 $0.00 $950.00 Drive on East School 11211‐1026 335 S Water Street South Water 75 11 $261.25 $760.00 11211‐1027 321 S Water Street South Water 75 17 $403.75 $688.75 11211‐1029 305 S Water Street South Water 70 18 $427.50 $617.50 11211‐1030.1 257 S Water Street South Water 110 $0.00 $1,306.25 Vacant lot 11211‐1031 247 S Water Street South Water 60 10 $237.50 $593.75 11211‐1032 235 S Water Street South Water 50 9 $213.75 $486.88 11211‐1033 215 S Water Street South Water 50 14.5 $344.38 $421.56 Joint drive with 1036 11211‐1034 225 S Water Street South Water 50 11 $261.25 $463.13 11211‐1035 203 / 207 S Water Street South Water 50 14.5 $344.38 $421.56 Joint drive with 1033 11211‐1036 167 S Water Street South Water 60 14 $332.50 $546.25 11211‐175 151 E School Street South Water 90 $0.00 $1,068.75 Drive on East School 11211‐173 338 S Water Street South Water 50 11 $261.25 $463.13 11211‐174 328 S Water Street South Water 70 11 $261.25 $700.63 11211‐172 146 / 150 East Prairie Street South Water 90 16 $380.00 $878.75 11211‐118 149 E Prairie Street South Water 60 $0.00 $712.50 Drive on Prairie Street 11211‐117 238 S Water Street South Water 60 9 $213.75 $605.63 11211‐116 228 S Water Street South Water 60 10 $237.50 $593.75 11211‐115 218 S Water Street South Water 60 10 $237.50 $593.75 11211‐114 148 E Harrison Street South Water 60 $0.00 $712.50 Driveway on Harrison Street 11211‐95 155 E Harrison Street South Water 135 16 $380.00 $1,413.13 11211‐106.B 135 E Harrison Street South Water 15 9 $213.75 $71.25 11211‐94 Parking Lot on S Water South Water 72 33 $783.75 $463.13 Joint drive with 91 11211‐91 Parking Lot on S Water South Water 18 12 $285.00 $71.25 Joint drive with 94 11211‐93 152 / 158 James Street South Water 60 $0.00 $712.50 No driveway 11211‐1028 229 E School Street East School 245 0 $0.00 $0.00 Overlay Section 11211‐1025 351 S Water Street East School 130 28 $700.00 $1,275.00 Driveway on E. School corner lot 11211‐979.A 261 E School Street East School 145 0 $0.00 $0.00 Overlay Section 11211‐979 342 Waterloo Street East School 115 $0.00 $0.00 Overlay Section 11211‐981 396 Waterloo Street East School 149 0 $0.00 $0.00 Overlay Section 11211‐1041.1 260 E School Street East School 100 0 $0.00 $0.00 Overlay Section 11211‐980 Kiwanis Park East School 60 0 $0.00 $0.00 Overlay Section 11211‐1041.2 Grass area ‐ Kiwanis Park East School 298 0 $0.00 $0.00 Overlay Section 11211‐1039 214 E School Street East School 100 11 $275.00 $1,112.50 Joint drive with 1040 11211‐1040 202 E School Street East School 60 11 $275.00 $612.50 Joint drive with 1039 11211‐1158 162 E School Street East School 60 11 $275.00 $612.50 11211‐1043 150 E School Street East School 60 12 $300.00 $600.00 Joint drive with 1038 11211‐1038 138 E School Street East School 71 12 $300.00 $737.50 Joint drive with 1043 11211‐1037 405 S Ludington St East School 151 22 $550.00 $1,612.50 11211‐178 353 S Ludington St East School 100 21 $525.00 $987.50 11211‐177 125 E School Street East School 55 10 $250.00 $562.50 11211‐176 137 E School Street East School 55 12.5 $312.50 $531.25 Joint drive with 175 11211‐175 151 E School Street South Water 85 12.5 $312.50 $906.25 Joint drive with 176 Joint Driveway split 50% each Parcels with no driveway in the project limits 2018 South Water and East School Street and Utility Improvements Storm System Costs Note: for location and contributing properties for each system, see maps in Appendix E 2/27/2018 South Water ‐ James Street to Southwest of Harrison Street AREA 1 12‐Inch RCP Class V Storm Sewer w/ Granular 24 LF 97 $45.00 $4,365.00 Backfill 15‐Inch RCP Class IV Storm Sewer w/ Granular 25 LF 0 $60.00 $0.00 Backfill 26 15‐Inch PVC Storm Sewer w/ Spoil Backfill LF 25 $60.00 $1,500.00 27 60‐Inch Storm Manhole w/Frame and Cover EA 1 $2,000.00 $2,000.00 28 2'x3' Standard Catch Basin Precast Box w/ Frame an EA 5 $1,500.00 $7,500.00 $15,365.00 South Water ‐ Southwest of Harrison Street to School Street AREA 2 12‐Inch RCP Class V Storm Sewer w/ Granular 24 LF 87 $45.00 $3,915.00 Backfill 15‐Inch RCP Class IV Storm Sewer w/ Granular 25 LF 15 $60.00 $900.00 Backfill 26 15‐Inch PVC Storm Sewer w/ Spoil Backfill LF 0 $60.00 $0.00 27 60‐Inch Storm Manhole w/Frame and Cover EA 0 $2,000.00 $0.00 28 2'x3' Standard Catch Basin Precast Box w/ Frame an EA 5 $1,500.00 $7,500.00 $12,315.00 2018 South Water and East School Street and Utility Improvements Storm System Assessed By Property 2/27/2018 100% Sub‐ 15% Sub‐ total total Total Storm Water Frontage System System Assessment (% of Parcel No. Address Frontage Street Length (LF) % of Total* Cost Cost total ) AREA 1 South Water ‐ James Street to Southwest of Harrison Street 11211‐961.01 220 E James Street South Water 70 7.0% $1,075.55 $161.33 $161.33 11211‐1024 Parking Lot on S Water South Water 177.00 17.7% $2,719.61 $407.94 $407.94 11211‐1024.A 155 S Water Street South Water 63.00 6.3% $968.00 $145.20 $145.20 11211‐1033 215 S Water Street South Water 50.00 5.0% $768.25 $115.24 $115.24 11211‐1034 225 S Water Street South Water 50.00 5.0% $768.25 $115.24 $115.24 11211‐1035 203 / 207 S Water Street South Water 50.00 5.0% $768.25 $115.24 $115.24 11211‐1036 167 S Water Street South Water 60.00 6.0% $921.90 $138.29 $138.29 11211‐116 228 South Water Street South Water 60.00 6.0% $921.90 $138.29 $138.29 11211‐115 218 South Water Street South Water 60.00 6.0% $921.90 $138.29 $138.29 11211‐114 148 E Harrison Street South Water 60.00 6.0% $921.90 $138.29 $138.29 11211‐95 155 E Harrison Street South Water 135.00 13.5% $2,074.28 $311.14 $311.14 11211‐106.B 135 E Harrison Street South Water 15.00 1.5% $230.48 $34.57 $34.57 11211‐94 Parking Lot on S Water South Water 72.00 7.2% $1,106.28 $165.94 $165.94 11211‐91 Parking Lot on S Water South Water 18.00 1.8% $276.57 $41.49 $41.49 11211‐93 152 / 158 James Street South Water 60.00 6.0% $921.90 $138.29 $138.29 Total 1000 100% $2,304.75 AREA 2 South Water ‐ Southwest of Harrison Street to School Street 11211‐175 151 E School Street South Water 90.00 9.6% $1,179.10 $176.86 $176.86 11211‐173 338 S Water Street South Water 50.00 5.3% $655.05 $98.26 $98.26 11211‐174 328 S Water Street South Water 70.00 7.4% $917.07 $137.56 $137.56 11211‐172 146 / 150 East Prairie Street South Water 90.00 9.6% $1,179.10 $176.86 $176.86 11211‐118 149 E Prairie Street South Water 60.00 6.4% $786.06 $117.91 $117.91 11211‐117 238 S Water Street South Water 60.00 6.4% $786.06 $117.91 $117.91 11211‐1025 351 S Water Street South Water 80.00 8.5% $1,048.09 $157.21 $157.21 11211‐1026 335 S Water Street South Water 75.00 8.0% $982.58 $147.39 $147.39 11211‐1027 321 S Water Street South Water 75.00 8.0% $982.58 $147.39 $147.39 11211‐1029 305 S Water Street South Water 70.00 7.4% $917.07 $137.56 $137.56 11211‐1030.1 257 S Water Street South Water 110.00 11.7% $1,441.12 $216.17 $216.17 11211‐1031 247 S Water Street South Water 60.00 6.4% $786.06 $117.91 $117.91 11211‐1032 235 S Water Street South Water 50.00 5.3% $655.05 $98.26 $98.26 Total 940 100% $1,847.25  Appendix C Preliminary Total Assessment 2018 South Water and East School Street and Utility Improvements Total Preliminary Assessments Per Parcel 2/27/2018 Assessment Amounts Per Parcel REMOVE AND REMOVE AND CONCRETE 30-INCH REPLACE CONCRETE REPLACE DRIVEWAY CONCRETE SIDEWALK (THROUGH CONCRETE APRONS CURB & GUTTER DRIVEWAY) SIDEWALK STORM SEWER 100% to Prop. 100% to Prop. 50% to Prop. 15% to Tributary Owner and Description of Property FINAL Owners Owners 100% to Prop. Owners Owners Prop. Owners TAX PARCEL LOT ADDRESS OWNER MAILING ADDRESS STREET FRONTAGE FRONTAGE (FT) TOTAL Amount Amount Amount Amount Amount SOUTH WATER STREET FRONTAGE Columbus‐Fall River Post 8090 Of The Veterans Of Foreign 1 11211‐961.01 220 E James Street War 220 E James Street Columbus WI 53925 South Water 70 $1,727.58 $0.00 $735.00 $0.00 $831.25 $161.33 2 11211‐1024 Parking Lot on S Water City of Columbus 105 North Dickason Blvd Columbus WI 53925 South Water 177 $12,068.82 $6,798.00 $1,858.50 $1,805.00 $1,199.38 $407.94 3 11211‐1024.A 155 S Water Street Senn, Greg 155 S Water Street Columbus WI 53925 South Water 63 $1,554.82 $0.00 $661.50 $0.00 $748.13 $145.20 4 11211‐1025 351 S Water Street Kohl, Kristine L 351 S Water Street Columbus WI 53925 South Water 80 $1,947.21 $0.00 $840.00 $0.00 $950.00 $157.21 5 11211‐1026 335 S Water Street 1SK LLC 521 Breezy Point Drive Pardeeville WI 53954 South Water 75 $2,700.14 $744.00 $787.50 $261.25 $760.00 $147.39 6 11211‐1027 321 S Water Street White Irrevocable Trust dated 2/23/2017 W9898 Jackson Road Beaver Dam WI 53916 South Water 75 $3,167.39 $1,140.00 $787.50 $403.75 $688.75 $147.39 7 11211‐1029 305 S Water Street Olson, Duane D; Olson, Lalaine M 305 S Water Street Columbus WI 53925 South Water 70 $3,135.56 $1,218.00 $735.00 $427.50 $617.50 $137.56 8 11211‐1030.1 257 S Water Street Pirate Pride Properties LLC 136 Dykstra Drive Fall River WI 53932 South Water 110 $2,677.42 $0.00 $1,155.00 $0.00 $1,306.25 $216.17 9 11211‐1031 247 S Water Street Herzog, Elizabeth A; Herzog, Larry W 752 Waterloo Street Columbus WI 53925 South Water 60 $2,365.16 $786.00 $630.00 $237.50 $593.75 $117.91 10 11211‐1032 235 S Water Street Klinger, Melanie 235 S Water Street Columbus WI 53925 South Water 50 $2,031.88 $708.00 $525.00 $213.75 $486.88 $98.26 11 11211‐1033 215 S Water Street Water Street LLC PO Box 347 Poynettel WI 53955 South Water 50 $2,513.18 $1,107.00 $525.00 $344.38 $421.56 $115.24 12 11211‐1034 225 S Water Street Gillman, Carol J; Gillman, Christopher R 3189 Nelson Road Sun Praire WI 53590 South Water 50 $2,216.61 $852.00 $525.00 $261.25 $463.13 $115.24 13 11211‐1035 203 / 207 S Water Street Martinson, John F N330 Davidson Road Rio WI 53960 South Water 50 $2,513.18 $1,107.00 $525.00 $344.38 $421.56 $115.24 14 11211‐1036 167 S Water Street Senn, Gregory Paul 167 S Water Street Columbus WI 53925 South Water 60 $2,859.04 $1,212.00 $630.00 $332.50 $546.25 $138.29 15 11211‐175 151 E School Street Hobbs, Brenda B; Hobbs, Chad D 151 E School Street Columbus WI 53925 South Water 90 $2,190.61 $0.00 $945.00 $0.00 $1,068.75 $176.86 16 11211‐173 338 S Water Street Tenjum, Alyssa L; Tenjum, Ryan J 338 S Water Street Columbus WI 53925 South Water 50 $2,109.63 $762.00 $525.00 $261.25 $463.13 $98.26 17 11211‐174 328 S Water Street Lane, Christine M; Lane, John M 328 S Water Street Columbus WI 53925 South Water 70 $2,566.44 $732.00 $735.00 $261.25 $700.63 $137.56 18 11211‐172 146 / 150 East Prairie Street Briggs, Ann E; Briggs, Martin J 1859 Dunnwood Way Oregon WI 53575 South Water 90 $3,454.61 $1,074.00 $945.00 $380.00 $878.75 $176.86 19 11211‐118 149 E Prairie Street Salzwedel, Thomas A 230 Sturges Street Columbus WI 53925 South Water 60 $1,460.41 $0.00 $630.00 $0.00 $712.50 $117.91 20 11211‐117 238 S Water Street Knudson, Edwin C; Knudson, Shirley M 238 South Water Street Columbus WI 53925 South Water 60 $2,203.28 $636.00 $630.00 $213.75 $605.63 $117.91 21 11211‐116 228 S Water Street St John, Julie A 228 South Water Street Columbus WI 53925 South Water 60 $2,283.54 $684.00 $630.00 $237.50 $593.75 $138.29 22 11211‐115 218 S Water Street Swanberg‐Thom, Stacy Jo; Thom, Michael Allen 218 South Water Street Columbus WI 53925 South Water 60 $2,301.54 $702.00 $630.00 $237.50 $593.75 $138.29 23 11211‐114 148 E Harrison Street Luther, April M; Luther, Leslie L 148 E Harrison Street Columbus WI 53925 South Water 60 $1,480.79 $0.00 $630.00 $0.00 $712.50 $138.29 24 11211‐95 155 E Harrison Street Geiger, Brian J 155 E Harrison Columbus WI 53925 South Water 135 $4,571.77 $1,050.00 $1,417.50 $380.00 $1,413.13 $311.14 25 11211‐106.B 135 E Harrison Street Hatzinger, Bruce J; Hatzinger, Joyce E Strip of Land Columbus WI 53925 South Water 15 $1,131.07 $654.00 $157.50 $213.75 $71.25 $34.57 26 11211‐94 Parking Lot on S Water City of Columbus 105 N Dickason Boulevard Columbus WI 53925 South Water 72 $4,328.82 $2,160.00 $756.00 $783.75 $463.13 $165.94 27 11211‐91 Parking Lot on S Water Columbia County PO Box 198 Portage WI 53901 South Water 18 $1,378.74 $792.00 $189.00 $285.00 $71.25 $41.49 28 11211‐93 152 / 158 James Street Drugg, Charles A 152 & 158 E James Street Columbus WI 53925 South Water 60 $1,480.79 $0.00 $630.00 $0.00 $712.50 $138.29 SUB-TOTALS SOUTH WATER STREET $76,420.00 $24,918.00 $20,370.00 $7,885.00 $19,095.00 $4,152.00 EAST SCHOOL STREET FRONTAGE 29 11211‐1028 229 E School Street City of Columbus 105 N Dickason Boulevard Columbus WI 53925 East School 245 $2,926.00 $2,926.00 $0.00 $0.00 $0.00 $0.00 30 11211‐1025 351 S Water Street Kohl, Kristine L 351 S Water Street Columbus WI 53925 East School 130 $6,118.00 $2,778.00 $1,365.00 $700.00 $1,275.00 $0.00 31 11211‐979.A 261 E School Street Bartelt, Karen; Shirley P & Larry R Knudtson Irr Trust 261 E School Street Columbus WI 53925 East School 145 $1,890.00 $1,890.00 $0.00 $0.00 $0.00 $0.00 32 11211‐979 342 Waterloo Street Sauer, Lynda K; Sauer, Robbin M 342 Waterloo Street Columbus WI 53925 East School 115 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 33 11211‐981 396 Waterloo Street Penisten, Alan R 396 Waterloo Street Columbus WI 53925 East School 149 $1,962.00 $1,962.00 $0.00 $0.00 $0.00 $0.00 34 11211‐1041.1 260 E School Street Jacobson Jr, Gerald J 260 E School Street Columbus WI 53925 East School 100 $678.00 $678.00 $0.00 $0.00 $0.00 $0.00 35 11211‐980 Kiwanis Park City of Columbus 105 N Dickason Boulevard Columbus WI 53925 East School 60 $1,878.00 $1,878.00 $0.00 $0.00 $0.00 $0.00 36 11211‐1041.2 Grass area ‐ Kiwanis Park City of Columbus 105 N Dickason Boulevard Columbus WI 53925 East School 298 $798.00 $798.00 $0.00 $0.00 $0.00 $0.00 37 11211‐1039 214 E School Street Morgan, Lavonne S 214 E School Street Columbus WI 53925 East School 100 $3,109.50 $672.00 $1,050.00 $275.00 $1,112.50 $0.00 38 11211‐1040 202 E School Street Rice, Kevin L 202 East School Street Columbus WI 53925 East School 60 $2,189.50 $672.00 $630.00 $275.00 $612.50 $0.00 39 11211‐1158 162 E School Street Hammer, Joseph G; Hammer, Terri A 162 E School Columbus WI 53925 East School 60 $2,237.50 $720.00 $630.00 $275.00 $612.50 $0.00 40 11211‐1043 150 E School Street Shepard, Linda M; Shepard, Robert E 150 E School Street Columbus WI 53925 East School 60 $2,256.00 $726.00 $630.00 $300.00 $600.00 $0.00 41 11211‐1038 138 E School Street Kehoe, Troy M & Erin E 138 E School Street Columbus WI 53925 East School 71 $2,509.00 $726.00 $745.50 $300.00 $737.50 $0.00 42 11211‐1037 405 S Ludington St Patricia M Heiman & Maier, Brenda 405 S Ludington Street Columbus WI 53925 East School 151 $5,128.00 $1,380.00 $1,585.50 $550.00 $1,612.50 $0.00 43 11211‐178 353 S Ludington St Joseph T Lucafo 141 S Ludington Street Columbus WI 53925 East School 100 $3,912.50 $1,350.00 $1,050.00 $525.00 $987.50 $0.00 44 11211‐177 125 E School Street Hopp, Amanda 125 E School Street Columbus WI 53925 East School 55 $2,086.00 $696.00 $577.50 $250.00 $562.50 $0.00 45 11211‐176 137 E School Street Wolff, Stephanie M 137 E School Street Columbus WI 53925 East School 55 $2,219.25 $798.00 $577.50 $312.50 $531.25 $0.00 46 11211‐175 151 E School Street Hobbs, Brenda B; Hobbs, Chad D 151 E School Street Columbus WI 53925 South Water 85 $2,909.25 $798.00 $892.50 $312.50 $906.25 $0.00 SUB-TOTALS EAST SCHOOL STREET $44,806.50 $21,448.00 $9,733.50 $4,075.00 $9,550.00 $0.00 Highlighted Parcels signify parcels on both E. School Street and S. Water Street PROJECT TOTALS $121,226.50 $46,366.00 $30,103.50 $11,960.00 $28,645.00 $4,152.00 C-1  Appendix D Parcel Location Map  LEGEND 2018 WATER AND SCHOOL STREET AND UTILITY IMPROVEMENTS 2 PARCEL LOCATION MAP RuekertMielke Waukesha Kenosha Madison Chicago Global Water Center Fox Valley CITY OF COLUMBUS 8117-10052.200 COLUMBIA COUNTY, WISCONSIN www.ruekertmielke.com www.ruekertmielke.com  Appendix E Storm Sewer System Map  AREA 2 AREA 1 LEGEND 2018 WATER AND SCHOOL STREET AND UTILITY IMPROVEMENTS 1 STORM AREA PLAN RuekertMielke Waukesha Kenosha Madison Chicago Global Water Center Fox Valley CITY OF COLUMBUS 8117-10052.200 COLUMBIA COUNTY, WISCONSIN www.ruekertmielke.com www.ruekertmielke.com