Committee of the Whole Meeting Packets
Regular MeetingColumbus, WI · October 10, 2023
Agenda
COLUMBUS COMMON COUNCIL
SPECIAL COMMON COUNCIL MEETING
TUESDAY, OCTOBER 10, 2023 – 6:00 PM
COLUMBUS CITY HALL
1. Roll Call
2. Notice of Open Meeting
3. Approve Agenda
4. Adopt 2022 Audit
5. Convene to closed session per §19.85(1)(e) deliberating or negotiating the purchase
of public properties, the investment of public funds, or conducting other public
business, whenever competitive or bargaining reasons require a closed session,
specifically to discuss potential sale of 1400 Park Avenue in the City of Columbus
6. Reconvene to open session
7. Adjourn
COLUMBUS COMMON COUNCIL
SPECIAL COMMITTEE OF THE WHOLE
PUBLIC INFORMATION MEETING - 2024 BUDGET
TUESDAY, OCTOBER 10, 2023 – 6:10 PM
COLUMBUS CITY HALL
1. Roll Call
2. Notice of Open Meeting
3. Approve Agenda
4. 2024 Budget Workshop
5. Adjourn
City of Columbus
2024 Budget - Public Information Meeting
Remaining Budget Process & Timeline
Oct. 10, 2023: Special C.O.W. budget work session and public information session
Oct. 17, 2023: City Council and Mayor consider the Proposed 2024 Budget, incorporate any
changes, and approve for publishing (Must be published 15 days ahead of Public Budget
Hearing)
Oct. 24, 2023: Optional listening session for Proposed 2024 Budget based on previous
meetings
Nov. 7, 2023: Public Budget Hearing is held and Council considers 2024 Budget approval
Nov. 24, 2023: Optional special meeting backup date to incorporate any changes after Public
Budget Hearing held 11/7/23 and present 2024 Budget for approval
Proposed 2024 Budget Priorities
Maintained or increased commitments to:
Emergency Services (Police, Fire, EMS)
Employee wages and benefits
Road maintenance
Sidewalk repair and replacement
Equipment purchases
Amenities (Aquatic Center, Library, Community Center, Recreation)
Stormwater repair and maintenance
Building maintenance
Numbers Impacting Budget
Health Insurance cost increase approximately 9%
Inflation increased cost of services, parts, equipment and fuel
General wage increase of 5%, plus some targeted adjustments
Reallocation of Clerk/Deputy Clerk, Mayor and Council from Utilities to General
Fund
City property rental decreased; however, recreation and community center
rentals increased
Increase in State Shared Revenue: $160,000 for supplemental
Increase in investment revenue: $45,000
Completion of Enerpac Agreement ($193,000; ended 2023)
Who Gets Your Property Tax Dollars?
Property Values
Year Assessed Value Equalized Value
2020 $469,790,500.00 $490,790,800.00
2021 $469,370,500.00 $503,897,500.00
2022 $470,474,200.00 $555,927,900.00
2023 $476,684,459.00 $636,359,200.00
Tax Rate
City General Total Levy – All
Year
Levy Jurisdictions
2020 $7.27 $24.16
2021 $7.29 $23.82
2022 $7.75 $23.22
2023 $7.94 $23.43
How Are Your Tax Dollars Spent In The City?
City’s General Property Tax Levy
2022 Tax Bill 2023 Estimated Tax Bill
General Fund $2,170,509.00 General Fund $2,286,210.00
Aquatic Center $114,454.00 Aquatic Center $100,250.00
Hillside Cemetery $54,918.00 Hillside Cemetery $55,742.00
Debt Service $875,000.00 Debt Service $927,279.00
Capital Projects $69,000.00 Capital Projects $35,956.00
Library $290,000.00 Library $295,000.00
Storm Sewer $32,000.00 Storm Sewer $45,572.00
Mae Ward Fund $1,500.00 Mae Ward Fund $1,500.00
Economic Development $15,000.00 Economic Development $15,000.00
Municipal Court $24,991.00 Municipal Court $0.00
TOTAL $3,647,372.00 TOTAL $3,762,509.00
TOTAL LEVY INCREASE 3.16%
City General Fund Expense Breakdown
City’s General Fund Expenditures
2023 Budget 2024 Proposed Budget
Administration $1,973,522.00 Administration $1,952,611.19
Public Works $2,198,304.00 Public Works $2,169,895.96
Police Department $2,423,987.00 Police Department $2,648,168.76
Fire Department $252,412.00 Fire Department $331,979.71
Quality of Life Amenities $1,002,064.00 Quality of Life Amenities $1,082,016.36
Emergency Medical Services $95,908.00 Emergency Medical Services $97,910.42
Economic Development $210,000.00 Economic Development $15,000.00
Municipal Court $24,991.00 Transfers to Capital Projects $195,000.00
Historic Preservation $5,500.00 Historic Preservation $9,000.00
Emergency Management $16,221.00 Emergency Management $15,288.57
TOTAL $8,202,909.00 TOTAL $8,516,870.98
TOTAL BUDGET INCREASE 3.83%
General Obligation Debt
Actual City City Policy State Debt
Year
G.O. Debt Limit Limit
2020 $9,960,882 $15,950,701 $24,539,540
2021 $9,083,175 $16,376,669 $25,194,875
2022 $9,169,361 $18,067,657 $27,796,395
2023 $9,276,615 $20,681,674 $31,817,960
Capital Projects
Department – Project Estimate Funding Source
PD/FD – Facilities Study $17,500.00 Tax Levy
DPW – John Deere multi tractor $65,000.00 Tax Levy
DPW – John Deere trade-in ($7,500.00) Tax Levy
Admin – Copier $9,000.00 Tax Levy
City wide – Phone system $30,000.00 Tax Levy
DPW/Parks – Pavilion staircase $65,000.00 Tax Levy
DPS/Streets – 2024 Streets Project $1,000,000.00 2023 Bond Issue (Note A)
Stormwater – Vac Truck $112,500.00 2023 Bond Issue
Stormwater – 2024 Fireman’s Park Project $785,000.00 2023 Bond Issue
DPW/Streets – 2024 Sidewalks $37,500.00 Tax Levy (Note B)
FD – Truck $58,000.00 Tax Levy
FD – Truck trade-in ($5,000.00) Tax Levy
Transfer in from General Fund ($195,000.00) 2023 Budget “Carryover”
TOTAL $1,972,000.00
Questions?
Get email alerts for Columbus
A daily email when new agendas and minutes are posted.