Measure S Oversight Committee Meeting
Regular MeetingCrescent City, CA · May 11, 2022
Agenda
CITY OF CRESCENT CITY
Mayor Jason Greenough Mayor Pro Tem Isaiah Wright
Council Member Ray Altman Council Member Blake Inscore
Council Member Beau Smith
AGENDA
SPECIAL MEETING
MEASURE S OVERSIGHT COMMITTEE
Wastewater Treatment Plan
210 Battery Street
Crescent City, CA 95531
WEDNESDAY MAY 11, 2022 5:00 P.M.
ZOOM PHONE NUMBER: (253) 215-8782 WEBINAR ID: 815 4928 5424
MUTE / UNMUTE PRESS *6
RAISE HAND PRESS *9
The public may access and participate in the public meeting using one or more of the following
methods:
1) Attend the meeting in person, public comment at the podium will be allowed.
2) Participate live online via Zoom (details below) or by utilizing the link to join the meeting
posted on both the City of Crescent City – City Hall Facebook page and the City of
Crescent City website (www.crescentcity.org), public comment may be made by using the
raise hand feature on Zoom;
3) Watch the meeting via livestream on YouTube (channel: City of Crescent City, California),
public comment may be made by calling in to the meeting using the Zoom phone number;
4) Public comments may be made in advance by submitting written comment via
publiccomment@crescentcity.org or by filing it with the City Clerk at 377 J Street, Crescent
City, California, 95531. All public comments (via email or mail) must be received by the
City Clerk prior to 12:00 p.m. the day of the meeting. Please identify the meeting date and
agenda item to which your comment pertains in the subject line. Public comments so
received will be forwarded to the City Council and posted on the website next to the
agenda. Written public comments will not be read aloud during the meeting.
Notice regarding Americans with Disabilities Act: In compliance with the Americans with
Disabilities Act, if you need special assistance to participate in the meeting, please contact the
City Clerk’s office at (707)464-7483, ext. 223. Notification 48 hours before the meeting will enable
the City to make reasonable arrangements to ensure accessibility to this meeting [28 CFR 35.102-
35.104 ADA Title II]. For TTYDD use for speech and hearing impaired, please dial 711. A full
agenda packet may be reviewed at City Hall, 377 J Street, Crescent City, CA or on our website:
www.crescentcity.org
OPEN SESSION
Call to order
1|Page
5/11/22 MEASURE S AGENDA
Roll call
Pledge of Allegiance
PUBLIC COMMENT PERIOD
Any member of the audience is invited to address the Measure S Oversight Committee on
any matter that is within the jurisdiction of the City of Crescent City. Comments of public
interest or on matters appearing on the agenda are accepted. Note, however, that the
Committee is not able to undertake extended discussion or act on non-agendized items. All
comments shall be directed toward the entire Committee. Any comments that are not at the
microphone are out of order and will not be a part of the public record. After receiving
recognition from the Chair, please state your name and city or county residency for the record.
Public comment is limited to three (3) minutes. The public is additionally allotted three minutes
each in which to speak on any item on the agenda prior to any action taken by the Committee.
NEW BUSINESS
1. FY 21/22 and FY 22/23 Expenditure Recommendations for Measure S Funds
• Recommendation: Hear presentation
• Technical questions from the Measure S Oversight Committee
• Receive public comment
• Further Measure S Oversight Committee discussion
• Adopt Resolution No. MS2022-02, A RESOLUTION OF THE CRESCENT CITY
MEASURE S OVERSIGHT COMMITTEE RECOMMENDING EXPENDITURE
AMENDMENTS OF MEASURE S FUNDS FOR FY 21/22 AND RECOMMENDING
EXPENDITURES OF MEASURE S FUNDS FOR FY 22/23
ADJOURNMENT
Adjourn to the next meeting of the Measure S Oversight Committee, meeting time and date to be
determined.
POSTED:
May 10, 2022
/s/ Robin Patch
City Clerk/Administrative Analyst
Vision:
The City of Crescent City will continue to stand the test of time and promote quality of life and community pride for our residents,
businesses and visitors through leadership, diversity, and teamwork.
Mission:
The purpose of our city is to promote a high quality of life, leadership and services to the residents, businesses, and visitors we
serve. The City is dedicated to providing the most efficient, innovative and economically sound municipal services building on our
diverse history, culture and unique natural resources.
Values:
Accountability
Honesty & Integrity
Excellent Customer Service
Effective & Active Communication
Teamwork
Fiscally Responsible
2|Page
5/11/22 MEASURE S AGENDA
MEASURE S OVERSIGHT COMMITTEE
AGENDA REPORT
TO: CHAIR SCHELLONG AND MEMBERS OF THE MEASURE S
OVERSIGHT COMMITTEE
FROM: ERIC WIER, CITY MANAGER
DATE: MAY 11, 2022
SUBJECT: FY 21/22 AND FY 22/23 EXPENDITURE RECOMMENDATIONS FOR
MEASURE S FUNDS
______________________________________________________________________
RECOMMENDATION
• Hear presentation
• Technical questions from the Committee
• Receive public comment
• Further Committee discussion
• Approve and adopt Resolution No. MS2022-02, A RESOLUTION OF THE
CRESCENT CITY MEASURE S OVERSIGHT COMMITTEE
RECOMMENDING EXPENDITURE AMENDMENTS OF MEASURE S
FUNDS FOR FY21/22 AND RECOMMENDING EXPENDITURES OF
MEASURE S FUNDS FOR FY 22/23
BACKGROUND
The Measure S Oversight Committee met on the following dates and heard the needs on
the accompanying topics to develop a five-year plan and recommended budget for
FY21/22:
• February 25, 2021 – Crescent City Police Department
• March 9, 2021 – Streets
• March 29, 2021 – Crescent City Fire and Rescue
• April 12, 2021 – Fred Endert Municipal Pool
• April 26, 2021 – FY 21/22 Summary Presentation.
The Measure S Oversight Committee met on February 9, 2022 to receive the FY20/21
financial statements and independent auditor’s report prepared by the independent
Measure S auditor (Badawi & Associates) and adopted Resolution MS 2022-01, A
Resolution of the Crescent City Measure S Oversight Committee approving a report on
Measure S Funds for Fiscal Year 2020-2021.
FY 21/22 and FY 22/23 Expenditure Recommendations for Measure S 2
May 11, 2022
At a meeting held March 15, 2022, the Committee received an update from the City
Manager on higher than anticipated Measure S revenues and priority projects, and at that
meeting the Measure S Oversight Committee recommended that the Council allocate
funding for the reconstruction of Front Street (G Street to I Street) and the rehabilitation
of the Fred Endert Pool HVAC System. The Measure S Oversight Committee met again
on April 27, 2022 to receive an update from the City Manager on proposed amendments
to the FY21/22 recommended expenditures, review of the five-year plan for Measure S
revenues, and funding needs / department requests for the FY22/23 budget.
ITEM ANALYSIS
The resolution presented this evening makes the following recommended changes to the
FY 21/22 Budget:
• Fire Department: Unspent funds of $7,500 for training program and $5,000 for
volunteer recruitment training have been reallocated for SCBA bottles to be
purchased in FY 22/23; total recommended amount remains unchanged.
• Police Department: Unspent funds for the hiring of one patrol officer, a detective,
and a portion of the Lt. promotion are reallocated to provide for the purchase of
two patrol vehicles instead of one; total recommended amount is increased by $55.
• Street Improvements: Front Street Improvements from G Street to I Street were
added in the amount of $516,233.
• Swimming Pool: Pool HVAC Project (boilers/dehumidifiers) added for $516,233.
• Finance Department: Funding for sales tax consultant annual contract (to audit
businesses for compliance, track revenues, and provide budget projections) and
required annual independent audit; total $7,500.
• Total: The total increase in the recommended FY21/22 Measure S expenditures
is $1,040,021, for a total of $2,340,485
.
The resolution presented this evening also makes recommendations as directed by the
Committee totaling $1,946,012 for FY 22/23.
FISCAL IMPACT
The total recommended FY 21/22 Measure S Expenditures are $2,320,485 as outlined in
Exhibit A to the attached Resolution. The total recommended FY 22/23 Measure S
Expenditures as outlined in Exhibit B are $1,946,012
ATTACHMENTS
• FY 2021 / 2022 Expenditure Recommendations Exhibit B (Redlined)
• Resolution No. MS2022-02
Measure S Oversight Committee
Fiscal Year 2021/2022
Expenditure Recommendations
Resolution MS 2022-02
Exhibit A
Proposed “Redlined” Amendments
Fire Department ($230,940)
Description Budget
Continue Volunteer Stipend Program $11,040
Volunteer Station Staffing Program $21,900
Increased Training Program $10,000 $ 7,500
Apparatus / Vehicle Replacement Fund $38,000
Equipment (Large Diameter Hose) $30,000
Small Equipment Replacement $ 5,000
City Station Facility Upgrades $40,000
Volunteer Recruitment Training $15,000 $ 5,000
Additional Apparatus / Vehicle Replacement Fund $60,000
Unallocated Funds (for SCBA Bottles FY23 Budget) $12,500
Police Department ($279,524) ($279,579)
Hire One Additional Patrol Officer (10/1/21) $67,315
Hire two Additional Patrol Officers (Recruits) (6/1/22) $12,329
Detective Assignment (1/1/22) (Assignment delayed FY23) $ 2,479
Lieutenant Promotion (10/1/21) $7,479 $ 5,000
Body/Vehicle Cameras & Tasers (Premium) $47,250
Vehicle Replacement (Purchase two patrol Vehicles) $55,000 $115,000
Facility Improvement (Planning / Design) $100,000
Street Improvements ($465,000) ($981,233)
Pothole / Crack Seal / Minor Repairs $50,000
Sidewalk Repairs $50,000
Striping $25,000
Street Preservation Project Design $70,000
Augmented Street Light Budget $20,000
Street Preservation Project Construction $250,000
Front Street Reconstruction (G to I) $516,233
Fred Endert Swimming Pool ($325,000) ($841,233)
Parts / Supplies / Equipment $50,000
Operations (Personnel Costs, utilities, etc.) $275,000
Pool HVAC Rehabilitation (Boilers / Dehumidification) $516,233
Finance Department ($7,500)
Sales tax consultant (ongoing audit and projections) $ 5,000
Independent audit $ 2,500
Total Recommended FY21/22 Measure S Expenditures $1,300,464 $2,340,485
The Committee recognizes that actual expenditures may vary from the recommended
amounts, due to staffing (timing of new hires, actual cost of benefits, experience level of
new hires, etc.), actual costs of purchases, and timing of projects. Recommended
projects may be carried forward to the next fiscal year if not completed in this year.
RESOLUTION NO. MS2022-02
A RESOLUTION OF THE CRESCENT CITY MEASURE S OVERSIGHT COMMITTEE
RECOMMENDING EXPENDITURE AMENDMENTS OF MEASURE S FUNDS FOR FY
21/22 AND RECOMMENDING EXPENDITURES OF MEASURE S FUNDS FOR FY
22/23
WHEREAS, on November 2, 2020, the voters of the City of Crescent City approved
Measure S, an ordinance imposing a local 1.0% Transactions and Use Tax; and
WHEREAS, Measure S requires a seven-member Oversight Committee comprised of
five residents of the City of Crescent City as voting members, and the City Manager or
designee and the City Finance Director or designee as nonvoting members; and
WHEREAS, the Measure S Oversight Committee met on the following dates and heard
the needs on the accompanying topics to develop a five year plan and Recommended
Budget for FY21/22: February 25, 2021 – Crescent City Police Department, March 9,
2021 – Streets, March 29, 2021 – Crescent City Fire and Rescue, April 12, 2021 – Fred
Endert Municipal Pool, and April 26, 2021 – FY 21/22 Summary Presentation; and
WHEREAS, the Measure S Oversight Committee met on November 18, 2021 to review
FY20/21 expenditures, and received an update on current FY21/22 expenditures; and
WHEREAS, the Measure S Oversight Committee met on February 9, 2022 to receive
the FY20/21 financial statements and independent auditor’s report prepared by the
independent Measure S auditor (Badawi & Associates) and adopted Resolution MS
2022-01, A Resolution of the Crescent City Measure S Oversight Committee approving
a report on Measure S Funds for Fiscal Year 2020-2021; and
WHEREAS, the Measure S Oversight Committee met on March 15, 2022 to receive an
update from the City Manager on higher than anticipated Measure S revenues and
priority projects, and at that meeting the Measure S Oversight Committee
recommended to the Council to allocate funding for the reconstruction of Front Street (G
street to I Street) and the rehabilitation of the Fred Endert Pool HVAC System; and
WHEREAS, the Measure S Oversight Committee met on April 27, 2022 to receive an
update from the City Manager on proposed amendments to the FY21/22 recommended
expenditures, review of the five-year plan for Measure S revenues, and funding needs /
department requests for the FY22/23 budget.
RESOLUTION NO. MS2022-02 Page 1
NOW THEREFORE, BE IT RESOLVED, by the Crescent City Measure S Oversight
Committee that:
1. The Amendments to FY 21/22 Expenditure Recommendations for Measure S
funds as set forth on Exhibit A, attached hereto, are hereby adopted.
2. The FY 22/23 Expenditure Recommendations for Measure S funds as set forth
on Exhibit B, attached hereto, are hereby adopted.
PASSED AND ADOPTED and made effective the same day by the Crescent City
Measure S Oversight Committee on this 11th day of May, 2022, by the following polled
vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
_______________________________
Kelly Schellong, Chair
ATTEST:
_____________________________
Robin Patch, City Clerk
RESOLUTION NO. MS2022-02 Page 2
Measure S Oversight Committee
Fiscal Year 2021/2022
Amended Expenditure Recommendations
Resolution MS 2022-02
Exhibit A
Fire Department ($230,940)
Continue Volunteer Stipend Program $ 11,040
Volunteer Station Staffing Program $ 21,900
Increased Training Program $ 7,500*
Apparatus / Vehicle Replacement Fund $ 38,000
Equipment (Large Diameter Hose) $ 30,000
Small Equipment Replacement $ 5,000*
City Station Facility Upgrades $ 40,000
Volunteer Recruitment Training $ 5,000
Additional Apparatus / Vehicle Replacement Fund $ 60,000
Unallocated Funds (For SCBA Bottles FY23 Budget) $ 12,500*
Police Department ($279,579)
Hire two Additional Patrol Officers (Recruits) (6/1/22) $ 12,329*
Detective Assignment (Assignment delayed FY23) $ 0*
Lieutenant Promotion (10/1/21) $ 5,000*
Body Cameras & Tasers (Premium) $ 47,250
Vehicle Replacement (Purchase two patrol Vehicles) $115,000*
Facility Improvement (Planning / Design) $100,000
Street Improvements ($981,233)
Pothole / Crack Seal / Minor Repairs $50,000
Sidewalk Repairs $50,000
Striping $25,000
Street Preservation Project Design $70,000
Augmented Street Light Budget $ 20,000
Street Preservation Project Construction $ 250,000
Front Street Reconstruction (G to I) $516,233*
Measure S Oversight Committee
Resolution MS 2022-02, Exhibit A
Fred Endert Swimming Pool ($841,233)
Parts / Supplies / Equipment $ 50,000
Operations (Personnel Costs) $ 275,000
Pool HVAC Rehabilitation (Boilers / Dehumidification) $ 516,233*
Finance Department ($7,500)
Sales Tax Consultant (Ongoing Business Audits and Projections $ 5,000*
Operations (Personnel Costs) $ 2,500*
Total Recommended FY21/22 Measure S Expenditures $2,340,485
*Amended 5.11.22
Measure S Oversight Committee
Fiscal Year 2022/2023
Expenditure Recommendations
Resolution MS 2022-02
Exhibit B
Fire Department ($366,072)
Hire three (3) Fire Captains for Engine Response Coverage (10/1/22) $144,632
Continue Volunteer Stipend Program $ 11,040
Volunteer Station Staffing Program $ 21,900
Increased Training Program $ 10,000
Apparatus / Vehicle Replacement Fund $ 38,000
Small Equipment Replacement $ 5,000
Volunteer Recruitment Training $ 7,500
City Station Facilities Improvements (Ext Drainage) $ 10,000
Computers for Emergency Response Vehicles $ 5,000
Fire Fighter Escape Bags $ 5,000
SCBA Compressor (City Station) $ 60,000
SCBA (12 New Packs / 24 Bottles) $ 48,000
SCBA Bottle Purchase (Budget rollover from FY22 Est $12,500)
Police Department ($510,739)
Hire Two Additional Patrol Officers (6/1/22) $ 167,816
Detective Assignment (6/1/23) $ 411
Lieutenant Promotion (7/1/22) $ 14,312
2nd K9 Officer (K9 Acquisition, Supplies, Officer Training) $ 9,200
Body & Tasers (Premium) $ 47,000
Vehicle Replacement (Two Patrol Vehicles) $ 120,000
Vehicle Dash Cameras $ 22,000
Firearms & PPE $ 32,500
Radios (10 Each) $ 17,500
Lockers $ 20,000
Capital Facility Improvement Fund $ 60,000
Street Improvements ($550,000)
Pothole / Crack Seal / Minor Repairs $100,000
Sidewalk Repairs $100,000
Striping $ 50,000
Streetlight Repair $ 40,000
Street Repair Equipment (Mini Excavator) $ 10,000
Street Preservation Project Construction $250,000
Unspent Street Design Funds from FY22 (Est. $55,000)
Measure S Oversight Committee
Resolution MS 2022-02, Exhibit B
Fred Endert Swimming Pool ($511,701)
Operations (Personnel / Electricity / Propane Costs) $331,701
Locker Room Flooring $130,000
Parts / Supplies / Equipment $50,000
Including:
Primary Chemical Storage Tank (Chlorine)
Two Chemical Day Tanks (Chlorine & PH Control)
Chemical Control Sensor Replacement (Annual)
ADA Door Sensor Replacement
Online Reservation System
Slide Repair
Finance Department ($7,500)
Sales tax consultant (ongoing audit and projections) $ 5,000
Independent audit $ 2,500
Total Recommended FY22/23 Measure S Expenditures $1,946,012
The Committee recognizes that actual expenditures may vary from the recommended
amounts, due to staffing (timing of new hires, actual cost of benefits, experience level of
new hires, etc.), actual costs of purchases, and timing of projects. Recommended
projects may be carried forward to the next fiscal year if not completed in this year.
Get email alerts for Crescent City
A daily email when new agendas and minutes are posted.