East Wenatchee Events Board
Regular MeetingEast Wenatchee, WA · November 1, 2023
Agenda
CITY OF EAST WENATCHEE
Events Department
271 9 th Street NE * East Wenatchee, WA 98802
Phone (509) 886-6108 * Fax (509) 884-6233 * www.eastwenatcheewa.gov
East Wenatchee Events Board
Board Meeting Agenda
November 1, 2023 at 3:00PM
Location Eastmont Community Center
230 N. Georgia Avenue, East Wenatchee, WA 98802
Call to Order
Roll Call/Introductions
☐ Rob Tidd ☐ Brent Schmitten ☐ Mat Heinz ☐ Vickie Sullivan
☐ Jason Heinz ☐ Michael Machado ☐ Alex Cruz ☐ Supattra Winger
☐ SureStay
Guests:
Public Comment
Approval of Minutes
• October 4, 2023 Minutes
Financials
• Revenue/Expense Update
• 2024 Budget
Events Update
• Wings ‘n Wishes
Tourism Promotion Grant Requests
• City of East Wenatchee - $184,000
o Administration - $163,000
o Classy Chassis - $10,000
o Pangborn’s Festival of Flight - $10,000
o Havana Nights - $1,000
WV Chamber of Commerce Update
Hotelier Updates
Other
• Roundtable
Next Meeting Date
• December 6, 2023
Adjourn
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact the Events
Department at (509) 886-6108 (TTY 711). Notification 72 hours prior to the meeting will enable the City to make reasonable arrangements to ensure
accessibility to the meeting (28 CFR 35.102-35.104 ADA Title 1).
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT
(509) 886-6108 | EastWenatcheeWa.gov
271 9th St. NE, East Wenatchee, WA
EAST WENATCHEE EVENTS BOARD
BOARD MEETING MINUTES
October 10, 2023 | 3:00PM
Attendees Councilmember Rob Tidd, Jason Heinz, Supattra Winger, Brent Schmitten, Michael
Machado, Alex Cruz and Events Director/PIO Trina Elmes.
Guests Ashley Sinner and Jason Grover (WVCC), Nikki Darling (Darling Productions), Mike
Osborn (WVYFC)
Location Eastmont Community Center
230 N. Georgia Ave, East Wenatchee, WA 98802
CALL TO ORDER 3:03 PM
Roll Call/Introductions
Public Comment None
Minutes The September 6, 2023 minutes were reviewed.
Brent Schmitten motioned to accept the minutes and Jason Heinz seconded the
motion. Motion carried (5-0).
Financials The financial documents were reviewed.
Tourism City of East Wenatchee – Events Assistant
Grants The City of East Wenatchee is requesting a total of $5,500 to fund the part-time, seasonal
Events Assistant through the end of 2023. This position will become a year-round position
starting in 2024. Events Director/PIO Elmes presented the application and supporting
information and it was reviewed by the Board.
Jason Heinz motioned to approve the City of East Wenatchee’s Grant
Application in the amount of $5,500 to fund the Events Assistant position
through 2023. Alex Cruz seconded the motion. Motion carried (5-0).
Darling Productions – Swap Meet Recap
Nikki Darling presented a Swap Meet Recap and went over the Post Event Report and the
included report.
Event Update Wings ‘n Wishes is schedule for December 7, 6:00-8:00pm, for the Tree Lighting and
December 9, 1:00-3:00pm, for Santa’s Ride Around Town.
Tourism Wenatchee Valley Youth Football Club – Apple Cup Soccer Tournament
Grants Mike Osborn presented the Post Event Report.
Hotelier Supattra Winger talked about the Cedar’s Inn occupancy numbers.
Update
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact
the Events Department at (509) 886-6108 (TTY 711). Notification 72 hours prior to the meeting will enable the City to make
reasonable arrangements to ensure accessibility to the meeting (28 CFR 35.102-35.104 ADA Title 1).
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT
(509) 886-6108 | EastWenatcheeWa.gov
271 9th St. NE, East Wenatchee, WA
WVCC Update Ashley Sinner, gave an update on the Wenatchee Valley Chamber of Commerce. Board
Members asked questions regarding other events that are happening around the Valley.
Other None
Next Meeting November 1, 3:00pm
Eastmont Parks & Recreation’s Community Center
230 N. Georgia Ave, East Wenatchee, WA 98802
O ORDER
ADJOURN 4:14 PM
Attest: Rob Tidd, Councilmember
Trina Elmes, Events Director/PIO
In compliance with the Americans with Disabilities Act, if you need special assistance to participate in this meeting, please contact
the Events Department at (509) 886-6108 (TTY 711). Notification 72 hours prior to the meeting will enable the City to make
reasonable arrangements to ensure accessibility to the meeting (28 CFR 35.102-35.104 ADA Title 1).
EWEB Financial Report
Through September 2023
Hotel/Motel Tax Revenue 2021 2022 2023 Monthly Income 2023
Beginning Fund Balance $162,733.87 $318,181.61 $456,743.11 January $23,151.43
Budgeted Income $225,000.00 $250,000.00 $300,500.00 February $35,846.85
Income to Date $356,191.74 $417,605.50 $308,243.05 March $25,834.10
Beginning Balance & Income Budgeted $387,733.87 $568,181.61 $757,243.11 April $24,781.53
Available Funds To Date $518,925.61 $735,787.11 $764,986.16 May $28,855.80
June $31,355.22
Budgeted Requests July $37,959.22
Events Department $120,000.00 $120,000.00 $151,000.00 August $48,384.84
WV Chamber of Commerce $15,000.00 $45,000.00 $58,000.00 September $52,074.06
WV Museum & Cultural Center $60,744.00 $60,744.00 $60,744.00 October
Total Budgeted Expenses $195,744.00 $225,744.00 $269,744.00 November
December
Taxes Available To Date $323,181.61 $510,043.11 $495,242.16
Taxes Available Budgeted $342,437.61 $487,499.11
Additional Requests
Sports Foundation - Special Olympics $0.00 $0.00 $10,000.00
EMPD Winter Classic AAU $0.00 $8,000.00 $8,000.00
NCW Volleyball $0.00 $0.00 $10,000.00
GWGSA Sterling Invite $5,000.00 $8,000.00 $10,000.00
EYB Tournament $0.00 $7,300.00 $0.00
WFC Youth - Apple Cup $0.00 $0.00 $15,000.00
WVSO - Wenatchee 200 $0.00 $0.00 $10,000.00
Spirit of Wenatchee $6,000.00
Other $0.00 $30,000.00 $0.00
Total Request Expenses $5,000.00 $53,300.00 $69,000.00
Taxes Available To Date $318,181.61 $456,743.11 $426,242.16
Taxes Available Budgeted $289,137.61 $418,499.11
City of East Wenatchee
2024 Budget
Preliminary Version - 10/09/2023
Last updated 10/09/23
City of East Wenatchee | Budget Book 2024 Page 1
Any city or town has the authority to levy lodging taxes, also known as
“hotel/motel taxes,” on all charges for furnishing lodging at hotels, motels,
and short-term rentals (STR), including such activities as Airbnb, bed and
breakfasts (B&Bs), RV parks, and other housing and lodging
accommodations for periods of time less than 30 days. The tax is collected
as a sales tax and paid by the customer at the time of the transaction.
These taxes may be imposed by the legislative body and do not require
voter approval. All lodging tax revenues must be used for tourism
promotion, acquisition of tourism-related facilities, or operation of tourism-
related facilities.
Hotel/Motel There are two lodging tax options:
Tax Fund A “basic” or “state-shared” lodging tax up to 2% that is taken as a
credit against the 6.5% state sales tax rate, so that the lodging patron
does not see any tax increase
An “additional” or “special” lodging tax up to 2% on top of the state
sales tax rate that results in a higher tax bill for the patron
Cities that imposed a combined lodging tax rate of 6% before January 1,
1998 are grandfathered in under RCW 67.28.181(2)(d). This occurred due to a
unique set of circumstances and only applies to the cities of Wenatchee
and East Wenatchee.
Summary
The City of East Wenatchee is projecting $375.5K of revenue in FY2024, which represents a 25% increase over the prior year.
Budgeted expenditures are projected to increase by 40.8% or $119K to $411K in FY2024.
$500K
$400K
$300K
$200K Actual Revenue Source
Budgeted Revenue Source
Actual Expenditures
$100K Budgeted Expenditures
$0
FY2021 FY2022 FY2023 FY2024
City of East Wenatchee | Budget Book 2024 Page 61
Revenue by Fund
Budgeted and Historical 2024 Revenue by Fund
0.5
0.4
0.3
Millions
0.2
0.1
0
FY FY FY FY
20 20 20 20
21 22 23 24
Hotel/Motel Tax Fund
Grey background indicates budgeted figures.
Name FY2021 Actual FY2022 Actual FY2023 Budgeted FY2024 Budgeted
Hotel/Motel Tax Fund $356,192 $418,196 $300,500 $375,500
Total Hotel/Motel Tax Fund: $356,192 $418,196 $300,500 $375,500
City of East Wenatchee | Budget Book 2024 Page 62
Revenues by Source
Budgeted and Historical 2024 Revenues by Source
0.5
0.4
0.3
Millions
0.2
0.1
0
FY FY FY FY
20 20 20 20
21 22 23 24
Miscellaneous Revenues Taxes
Grey background indicates budgeted figures.
Name FY2021 Actual FY2022 Actual FY2023 Budgeted FY2024 Budgeted
Revenue Source
Taxes $355,974 $417,606 $300,000 $375,000
Miscellaneous Revenues $218 $590 $500 $500
Total Revenue Source: $356,192 $418,196 $300,500 $375,500
City of East Wenatchee | Budget Book 2024 Page 63
Expenditures by Fund
Budgeted and Historical 2024 Expenditures by Fund
0.5
0.4
0.3
Millions
0.2
0.1
0
FY FY FY FY
20 20 20 20
21 22 23 24
Hotel/Motel Tax Fund
Grey background indicates budgeted figures.
Name FY2021 Actual FY2022 Actual FY2023 Budgeted FY2024 Budgeted
Hotel/Motel Tax Fund $200,744 $264,044 $292,000 $411,000
Total Hotel/Motel Tax Fund: $200,744 $264,044 $292,000 $411,000
Expenditures by Function
Name FY2021 Actual FY2022 Actual FY2023 Budgeted FY2024 Budgeted
Expenditures
Other General Government $200,744 $264,044 $292,000 $411,000
Total Expenditures: $200,744 $264,044 $292,000 $411,000
City of East Wenatchee | Budget Book 2024 Page 64
Expenditures by Expense Type
Budgeted Expenditures by Expense Type
Supplies and Services (46.7%)
Other Financing Uses (53.3%)
Name FY2021 Actual FY2022 Actual FY2023 Budgeted FY2024 Budgeted
Expense Objects
Other Financing Uses $120,000 $120,000 $136,000 $219,000
Supplies and Services $80,744 $144,044 $156,000 $192,000
Total Expense Objects: $200,744 $264,044 $292,000 $411,000
City of East Wenatchee | Budget Book 2024 Page 65
Print
Tourism Promotion Grant - Submission #1657
Date Submitted: 10/26/2023
Amount of Lodging Tax Requested* Federal Tax ID #*
163000 91-6009051
Organization/Agency Name* Type of Organization* Please List*
City of East Wenatchee C Corporation
Government
Limited Liability Company
Partnership
S Corporation
Sole Proprietor
Other
Activity Name*
EWEB Administration
Proposed Start Date of Activity* Proposed End Date of Activity*
1/1/2024 12/31/2024
First Name* Last Name* Title*
Trina Elmes Events Director/PIO
Primary Phone* Cell Phone Email*
5098866108 telmes@eastwenatcheewa.gov
Mailing Address*
271 9th Street NE
City* State* Zip Code*
East Wenatchee WA 98802
Service Category (Check All That Apply)
Operation of a Special Event/Festival, Designed to Attract Tourists
Operation of a Tourism Promotion Agency
Operation of a Tourism-Related Facility
Tourism Promotion/Marketing
Section I - General Information
Is this a new Activity?* Are you requesting/using other City funds How many years has this activity existed?
for this Activity?*
Yes 16
Yes
No
No
Proposed Location of Activity*
City Hall
Short Description of the Activity*
Administration staff for the East Wenatchee Events Board and tourism/promotion for the City of East Wenatchee, which
includes running events that help bring tourists to East Wenatchee.
Describe the Prior Success of Your Activity*
This year we will be marketing to events outside of the area, to bring their events to East Wenatchee and increase our City's
tourism dollars. We also run all of the City's major events such at Classy Chassis and Pangborn's Festival of Flight. All of
these events bring in participants from all over the state, Idaho, Oregon and Canada.
Describe Your Target Audience*
Any activities or events that bring tourism to East Wenatchee.
Describe How You Will Promote Lodging Establishments, Restaurants and Businesses Located in the City of East Wenatchee*
The admin staff will be promoting the Hotel/Motel Tax funds on the City's website, social media, radio stations, newspapers
and other mediums across the Northwest to promote the City and it's events.
Budget for Activity* What costs will the Tourism Promotion Grant cover?*
2024 Events Fund.pdf Administrative costs.
Allowed types: .gif, .jpg, .jpeg, .png, .doc,
.docx, .xls, .xlsx, .rtf, .pdf, .txt
What organization and staffing do you have to support this activity?*
The administrative staff is comprised of an Events Director and an Events Assistant. They administer events, EWEB and work
with the Chamber of Commerce to promote tourism in East Wenatchee.
promote tourism in East Wenatchee.
Does your organization have a current City of East Wenatchee Business License?*
Note: A grant recipient must obtain a business license. Business license information can be found on the City's website under the Business tab on its
homepage.
Yes
No
Full Description of the Activity. Expand from the above questions, such as: what it is you wish to do; the tangible and intangible benefits to the community;
visitor impact; and how you will evaluate the success of the project.*
The Events Department will be supporting the Events Board and promoting the Hotel/Motel Tax Fund to
organizations who run activities that bring in people from out of town. This will also help fund staffing for the
City's sponsored events that bring in tourists from all over the state and beyond.
How will you advertise, publicize or otherwise distribute information regarding your activity?*
Website, social media, PSA's, flyers, brochures, news outlets and other media venues.
Section II - Projected Tourism Benefit
RCW 67.28 provides authority for cities and counties to use lodging tax for tourism promotion to attract visitors and encourage tourism expansion. State law
also details certain reporting requirements for jurisdictions that levy a lodging tax. Each agency awarded East Wenatchee lodging tax funds will be required to
submit a Tourism Funding Expenditure Report Worksheet to the City with detailed actual information at the conclusion of their tourism promotion activities.
Provide an estimated number of participants, who will attend your Activity, in each of the following categories:
Overall Attendance at the Event/Activity* Travel More Than 50 Miles* Travel from Another State/Country*
0 0 0
Travel More Than 50 Miles and Stay over Night in the Wenatchee Valley* Of the People Staying Overnight, the Number of People Who Will Stay in
Paid Accommodations*
0
0
Number of Paid Lodging Room Nights, Resulting from Your Proposed Lodging Impact*
Activity*
0
0
Explain How You Calculated the Previous Estimates*
These funds will go toward the administration aspect of the Events Board and the Events Department, so
these questions are not applicable.
How will you collect and verify the above information for your Activity?*
The Hotel/Motel taxes that are granted to outside events are required to turn in a report after their event.
Section III - Evaluation Criteria
State law defines Tourism Promotion as: “Activities and expenditures designed to increase tourism, including but not limited to advertising, publicizing, or
otherwise distributing information for the purpose of attracting and welcoming tourists; developing strategies to expand tourism; operating tourism promotion
agencies; and funding marketing and operations of special events and festivals designed to attract tourists.”
Tourism Promotion Funding Criteria (Check All Boxes That Apply)
Meets the definition for Tourism Promotion
Promotes a positive image for East Wenatchee
Promotes East Wenatchee as a "Destination"
Attracts visitors, builds new audiences and encourages tourist expansion
Increases awareness of East Wenatchee’s amenities, history, facilities, and natural environment
Supports "Regional Tourism" planning
Benefit to the Community (Check All Boxes That Apply)
Benefits the citizens of East Wenatchee
Benefits the overall Community, rather than a specific segment or interest
Innovation (Check All Boxes That Apply)
Moves an existing program in a new direction
Unusual or unique
Community Support (Check All Boxes That Apply)
Broad-based Community appeal or support
Evidence of need for this Activity
Evidence of Partnerships (Check All Boxes That Apply)
Exhibits a degree of Partnership
Volunteer involvement, inter-jurisdictional, corporate, business and/or civic organization support
Funding Sources (Check All Boxes That Apply)
Multiple revenue sources to support this Activity
This is the only funding source
Previous & Replacement Funding (Check All Boxes That Apply)
Request is for a new Activity
Request is to continue or expand an on-going Activity
Scale of Project (Check All Boxes That Apply)
Activity is of a scale that is suitable for this funding program
How does your Activity meet the above Tourism Promotion funding criteria?*
The Lodging Tax Funding Criteria can also be used for administrative work related to the East Wenatchee Events Board, to
help promote the funds and tourism in East Wenatchee.
Section IV - Signature of Applicant
I attest the information in this application is accurate, that I am an agent authorized to represent the Organization and I understand the funds requested, if
granted, will go to the Organization. I have contacted the City of East Wenatchee and will meet all necessary requirements including, but not limited to,
insurance, business licensing, permitting and state reporting requirements. If my activity is funded, I agree to use the approved East Wenatchee logo in all
promotional material. I understand the Washington State limitations placed on use of the Lodging Taxes, and certify that the requested funds will be used only
for purposes described in this application or as approved by the City of East Wenatchee. I understand use of funds is subject to audit by the State of
Washington. I acknowledge that all of the contents of this application are subject to disclosure under the Washington State Public Records Act, RCW 42.56,
and that the application will be discussed in meetings of the East Wenatchee Events Board, which acts as the Lodging Tax Advisory Committee, that are open
to the public under RCW 42.30.
I understand:
I am proposing a tourism-related service. If awarded, my organization will enter into a Municipal Services Contract with the City and will provide liability
insurance for the duration of the Contract. The insurance will name the City as an additional insured and in the policy will be in an amount to be
determined by the City of East Wenatchee. The City of East Wenatchee will only reimburse those costs actually incurred by my organization/agency.
Reimbursement only occurs after the service is rendered and after I submit a signed Request for Reimbursement form to the City of East Wenatchee. I
will include copies of invoices and payment documentation with the Request. My organization/agency will submit a report documenting the economic
impact results in a format determined by the City of East Wenatchee.
Digital Signature* Signer Email*
Katrina M Elmes telmes@eastwenatcheewa.gov
CITY OF EAST WENATCHEE
EAST WENATCHEE EVENTS BOARD FUND 117
2024 REVENUE BUDGET - Trina Elmes, Events Director/PIO
BARS 2024 $$
Numbers Description Budget Change
117-000-100-308-80-00-00 Beginning NC&I
Totals
Revenue
117-000-100-313-31-00-00 H/M Tax - Events Fund 219,000 219,000
117-000-100-313-31-00-03 68% of 2nd 2% Tax Alloc -
117-000-100-313-31-00-04 36% of 3rd 2% Tax Alloc -
Total 219,000
117-000-300-347-40-12-02 CC Parade/Car Show 9,000 9,000
117-000-300-347-40-12-03 CC Vendor Fees 300 300
117-000-300-347-90-00-01 CC Donations - -
117-000-300-347-90-00-12 CC Sponsorships 7,600 7,600
117-000-300-347-90-12-00 CC Merchandise Sales 1,000 1,000
117-000-300-369-90-50-00 CC Misc Revenue -
Total 17,900 17,900
117-000-500-360-00-00-01 Christmas Misc Rev - -
117-000-500-367-11-00-01 Christmas Donations - -
117-000-500-367-19-00-01 Sponsorship-Wings&Wishes 2,000 2,000
Total 2,000 2,000
117-000-620-347-90-00-00 PFOF Vendor Fees -
117-000-620-367-00-00-00 PFOF Sponsorships 1,000 1,000
117-000-620-367-00-00-01 PFOF Donations -
117-000-620-369-91-00-00 PFOF Misc Revenue -
Total 1,000 1,000
117-000-621-347-00-00-00 Havana Vehicle Registrations 300 300
117-000-621-347-90-00-01 Havana Vendor Fees 200 200
117-000-621-347-90-00-02 Havana Merchandise Sales -
117-000-621-367-00-00-00 Havana Sponsorships 1,900 1,900
117-000-621-367-00-00-03 Havana Donations -
117-000-621-369-91-00-00 Havana Misc Revenue -
Total 2,400 2,400
Total Revenue 19,900 19,900
Total Resources Available 19,900 238,900
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT FUND 117
2024 BUDGET - EXPENDITURES - Trina Elmes, Events Director/PIO
BARS 2024
Numbers Description Budget
Available Resources 36,850
117-000-000-557-30-10-00 Salaries 95,000
Street Dept Support -
Police Dept Support -
117-000-050-557-30-20-00 Benefits 40,000
117-000-050-557-30-30-00 Contracted Services -
Total Salaries and Benefits 135,000
117-000-100-557-30-25-00 Marketing-Regional Tourism 4,000
117-000-100-557-30-32-00 Fuel Consumed -
117-000-100-557-30-35-00 Smalls Tools & Equipment -
117-000-100-557-30-42-00 Training 3,500
117-000-100-557-30-41-00 Professional Services 10,600
117-000-100-557-00-42-00 Cell Phone 760
117-000-100-557-00-43-00 Travel 3,000
117-000-100-557-00-44-00 Advertising 2,000
117-000-100-557-30-48-00 EWEB Repairs & Maintenance -
117-000-100-596-79-60-00 Capital Outlay 35,000
117-000-105-557-30-50-00 Insurance 20,700
117-000-115-557-30-31-05 Office Supplies 1,000
General Expenditures 80,560
117-000-300-557-30-31-12 CC Office Supplies 2,000
117-000-300-557-30-34-11 CC Merch for Resale 4,000
117-000-300-557-30-35-12 CC Small Tools & Equipment -
117-000-300-557-30-41-12 CC Professional Services 7,000
117-000-300-557-30-42-14 CC Postage 1,200
117-000-300-557-30-43-12 CC EMPD Facility Fee 1,500
117-000-300-557-30-44-12 CC Advertising 3,250
117-000-300-557-30-49-12 CC Misc 500
Classy Chassis Event Expenses 19,450
117-000-500-557-30-31-01 Christmas Office Supplies 500
117-000-500-557-30-35-01 Christmas Small Tools -
117-000-500-557-30-40-05 Christmas Events & Decs 5,000
117-000-500-557-30-41-01 Christmas Professional Services 500
117-000-500-557-30-44-01 Christmas Advertising 500
117-000-500-557-30-49-01 Christmas Misc 500
Christmas Event Expenses 7,000
117-000-620-557-30-10-00 PFOF Salaries -
117-000-620-557-30-20-00 PFOF Benefits -
117-000-620-557-30-30-00 PFOF Marketing Materials 800
117-000-620-557-30-30-01 PFOF Supplies & Equipment 1,000
117-000-620-557-30-30-02 PFOF Aviation Expenses -
117-000-620-557-30-40-00 PFOF Professional Services 3,000
117-000-620-557-30-40-01 PFOF Advertising 700
117-000-620-557-30-40-02 PFOF Entertainment 2,500
Pangborn's Fesitval of Flight Expenses 8,000
117-000-621-557-30-30-00 Havana Marketing Materials -
117-000-621-557-30-30-01 Havana Supplies & Equipment 200
117-000-621-557-30-40-00 Havana Professional Services 1,500
117-000-621-557-30-40-01 Havana Miscellaneous -
117-000-621-557-30-40-02 Havana Advertising 500
Havana Nights Expenses 2,200
Total Expenditures 250,010
Revenue minus Expenses (11,110)
Print
Tourism Promotion Grant - Submission #1658
Date Submitted: 10/26/2023
Amount of Lodging Tax Requested* Federal Tax ID #*
10000 91-6009051
Organization/Agency Name* Type of Organization* Please List*
City of East Wenatchee C Corporation
Government
Limited Liability Company
Partnership
S Corporation
Sole Proprietor
Other
Activity Name*
Classy Chassis Parade & Car Show
Proposed Start Date of Activity* Proposed End Date of Activity*
5/3/2024 5/4/2024
First Name* Last Name* Title*
Trina Elmes Events Director/PIO
Primary Phone* Cell Phone Email*
5098866108 telmes@eastwenatcheewa.gov
Mailing Address*
271 9th Street NE
City* State* Zip Code*
East Wenatchee WA 98802
Service Category (Check All That Apply)
Operation of a Special Event/Festival, Designed to Attract Tourists
Operation of a Tourism Promotion Agency
Operation of a Tourism-Related Facility
Tourism Promotion/Marketing
Section I - General Information
Is this a new Activity?* Are you requesting/using other City funds How many years has this activity existed?
for this Activity?*
Yes 40
Yes
No
No
Proposed Location of Activity*
Eastmont Community Park 4Plex
Short Description of the Activity*
In conjunction with the Apple Blossom Festival, Classy Chassis has a car parade on the Friday night of the main Apple
Blossom weekend. The parade starts at Eastmont Community Park and travels down 9th Street, turns onto Valley Mall
Parkway and ends at the PUD parking lot. On Saturday, there is a car show with local performances and a headlining band
playing oldies music. Awards are given out at the end of the day.
Describe the Prior Success of Your Activity*
In 2023, we had 441 vehicles registered with 325 in the parade, 300+ cars in the car show and approximately 3000 visitors for
both events.
Describe Your Target Audience*
Anyone who has an appreciation for classy vehicles and anyone who enjoys parades.
Describe How You Will Promote Lodging Establishments, Restaurants and Businesses Located in the City of East Wenatchee*
There will be information on our website, social media, emails and local news outlets. The Chamber of Commerce will also
help us promote the event outside the area.
Budget for Activity* What costs will the Tourism Promotion Grant cover?*
2024 Events Fund.pdf Event promotions, equipment and administrative costs.
Allowed types: .gif, .jpg, .jpeg, .png, .doc,
.docx, .xls, .xlsx, .rtf, .pdf, .txt
What organization and staffing do you have to support this activity?*
The Events Director and Events Assistant will put this event together and run the event, with the help of volunteers. The East
Wenatchee Rotary is very involved and they will help run the events the day of.
Does your organization have a current City of East Wenatchee Business License?*
Note: A grant recipient must obtain a business license. Business license information can be found on the City's website under the Business tab on its
homepage.
Yes
No
Full Description of the Activity. Expand from the above questions, such as: what it is you wish to do; the tangible and intangible benefits to the community;
visitor impact; and how you will evaluate the success of the project.*
Our Community comes together during this Parade and Car Show and makes it a fun experience for everyone! From the
Friday night Parade, Saturday Car Show and live entertainment to raffles and awards, event has a little something for
everyone! The success is measured by the number of vehicles entered in both the parade and the car show.
How will you advertise, publicize or otherwise distribute information regarding your activity?*
Flyers, mailers, e-newsletters, emails, social media, website, ads in car magazines state wide, radio ads, Public Service
Announcements and local media. The Chamber of Commerce will also help market the event throughout the state.
Section II - Projected Tourism Benefit
RCW 67.28 provides authority for cities and counties to use lodging tax for tourism promotion to attract visitors and encourage tourism expansion. State law
also details certain reporting requirements for jurisdictions that levy a lodging tax. Each agency awarded East Wenatchee lodging tax funds will be required to
submit a Tourism Funding Expenditure Report Worksheet to the City with detailed actual information at the conclusion of their tourism promotion activities.
Provide an estimated number of participants, who will attend your Activity, in each of the following categories:
Overall Attendance at the Event/Activity* Travel More Than 50 Miles* Travel from Another State/Country*
3000 124 Participants United States
Travel More Than 50 Miles and Stay over Night in the Wenatchee Valley* Of the People Staying Overnight, the Number of People Who Will Stay in
Paid Accommodations*
52
52
Number of Paid Lodging Room Nights, Resulting from Your Proposed Lodging Impact*
Activity*
9568
104
Explain How You Calculated the Previous Estimates*
Registrations and participant surveys helped calculate the numbers.
How will you collect and verify the above information for your Activity?*
Registrations and surveys
Section III - Evaluation Criteria
State law defines Tourism Promotion as: “Activities and expenditures designed to increase tourism, including but not limited to advertising, publicizing, or
otherwise distributing information for the purpose of attracting and welcoming tourists; developing strategies to expand tourism; operating tourism promotion
agencies; and funding marketing and operations of special events and festivals designed to attract tourists.”
Tourism Promotion Funding Criteria (Check All Boxes That Apply)
Meets the definition for Tourism Promotion
Promotes a positive image for East Wenatchee
Promotes East Wenatchee as a "Destination"
Attracts visitors, builds new audiences and encourages tourist expansion
Increases awareness of East Wenatchee’s amenities, history, facilities, and natural environment
Supports "Regional Tourism" planning
Benefit to the Community (Check All Boxes That Apply)
Benefits the citizens of East Wenatchee
Benefits the overall Community, rather than a specific segment or interest
Innovation (Check All Boxes That Apply)
Moves an existing program in a new direction
Unusual or unique
Community Support (Check All Boxes That Apply)
Broad-based Community appeal or support
Evidence of need for this Activity
Evidence of Partnerships (Check All Boxes That Apply)
Exhibits a degree of Partnership
Volunteer involvement, inter-jurisdictional, corporate, business and/or civic organization support
Funding Sources (Check All Boxes That Apply)
Multiple revenue sources to support this Activity
This is the only funding source
Previous & Replacement Funding (Check All Boxes That Apply)
Request is for a new Activity
Request is to continue or expand an on-going Activity
Scale of Project (Check All Boxes That Apply)
Activity is of a scale that is suitable for this funding program
How does your Activity meet the above Tourism Promotion funding criteria?*
This is a community wide event that was created to bring in tourists to stay over-night in East Wenatchee hotels.
Section IV - Signature of Applicant
I attest the information in this application is accurate, that I am an agent authorized to represent the Organization and I understand the funds requested, if
granted, will go to the Organization. I have contacted the City of East Wenatchee and will meet all necessary requirements including, but not limited to,
insurance, business licensing, permitting and state reporting requirements. If my activity is funded, I agree to use the approved East Wenatchee logo in all
promotional material. I understand the Washington State limitations placed on use of the Lodging Taxes, and certify that the requested funds will be used only
for purposes described in this application or as approved by the City of East Wenatchee. I understand use of funds is subject to audit by the State of
Washington. I acknowledge that all of the contents of this application are subject to disclosure under the Washington State Public Records Act, RCW 42.56,
and that the application will be discussed in meetings of the East Wenatchee Events Board, which acts as the Lodging Tax Advisory Committee, that are open
to the public under RCW 42.30.
I understand:
I am proposing a tourism-related service. If awarded, my organization will enter into a Municipal Services Contract with the City and will provide liability
insurance for the duration of the Contract. The insurance will name the City as an additional insured and in the policy will be in an amount to be
determined by the City of East Wenatchee. The City of East Wenatchee will only reimburse those costs actually incurred by my organization/agency.
Reimbursement only occurs after the service is rendered and after I submit a signed Request for Reimbursement form to the City of East Wenatchee. I
will include copies of invoices and payment documentation with the Request. My organization/agency will submit a report documenting the economic
impact results in a format determined by the City of East Wenatchee.
Digital Signature* Signer Email*
Katrina M Elmes telmes@eastwenatcheewa.gov
CITY OF EAST WENATCHEE
EAST WENATCHEE EVENTS BOARD FUND 117
2024 REVENUE BUDGET - Trina Elmes, Events Director/PIO
BARS 2024 $$
Numbers Description Budget Change
117-000-100-308-80-00-00 Beginning NC&I
Totals
Revenue
117-000-100-313-31-00-00 H/M Tax - Events Fund 219,000 219,000
117-000-100-313-31-00-03 68% of 2nd 2% Tax Alloc -
117-000-100-313-31-00-04 36% of 3rd 2% Tax Alloc -
Total 219,000
117-000-300-347-40-12-02 CC Parade/Car Show 9,000 9,000
117-000-300-347-40-12-03 CC Vendor Fees 300 300
117-000-300-347-90-00-01 CC Donations - -
117-000-300-347-90-00-12 CC Sponsorships 7,600 7,600
117-000-300-347-90-12-00 CC Merchandise Sales 1,000 1,000
117-000-300-369-90-50-00 CC Misc Revenue -
Total 17,900 17,900
117-000-500-360-00-00-01 Christmas Misc Rev - -
117-000-500-367-11-00-01 Christmas Donations - -
117-000-500-367-19-00-01 Sponsorship-Wings&Wishes 2,000 2,000
Total 2,000 2,000
117-000-620-347-90-00-00 PFOF Vendor Fees -
117-000-620-367-00-00-00 PFOF Sponsorships 1,000 1,000
117-000-620-367-00-00-01 PFOF Donations -
117-000-620-369-91-00-00 PFOF Misc Revenue -
Total 1,000 1,000
117-000-621-347-00-00-00 Havana Vehicle Registrations 300 300
117-000-621-347-90-00-01 Havana Vendor Fees 200 200
117-000-621-347-90-00-02 Havana Merchandise Sales -
117-000-621-367-00-00-00 Havana Sponsorships 1,900 1,900
117-000-621-367-00-00-03 Havana Donations -
117-000-621-369-91-00-00 Havana Misc Revenue -
Total 2,400 2,400
Total Revenue 19,900 19,900
Total Resources Available 19,900 238,900
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT FUND 117
2024 BUDGET - EXPENDITURES - Trina Elmes, Events Director/PIO
BARS 2024
Numbers Description Budget
Available Resources 36,850
117-000-000-557-30-10-00 Salaries 95,000
Street Dept Support -
Police Dept Support -
117-000-050-557-30-20-00 Benefits 40,000
117-000-050-557-30-30-00 Contracted Services -
Total Salaries and Benefits 135,000
117-000-100-557-30-25-00 Marketing-Regional Tourism 4,000
117-000-100-557-30-32-00 Fuel Consumed -
117-000-100-557-30-35-00 Smalls Tools & Equipment -
117-000-100-557-30-42-00 Training 3,500
117-000-100-557-30-41-00 Professional Services 10,600
117-000-100-557-00-42-00 Cell Phone 760
117-000-100-557-00-43-00 Travel 3,000
117-000-100-557-00-44-00 Advertising 2,000
117-000-100-557-30-48-00 EWEB Repairs & Maintenance -
117-000-100-596-79-60-00 Capital Outlay 35,000
117-000-105-557-30-50-00 Insurance 20,700
117-000-115-557-30-31-05 Office Supplies 1,000
General Expenditures 80,560
117-000-300-557-30-31-12 CC Office Supplies 2,000
117-000-300-557-30-34-11 CC Merch for Resale 4,000
117-000-300-557-30-35-12 CC Small Tools & Equipment -
117-000-300-557-30-41-12 CC Professional Services 7,000
117-000-300-557-30-42-14 CC Postage 1,200
117-000-300-557-30-43-12 CC EMPD Facility Fee 1,500
117-000-300-557-30-44-12 CC Advertising 3,250
117-000-300-557-30-49-12 CC Misc 500
Classy Chassis Event Expenses 19,450
117-000-500-557-30-31-01 Christmas Office Supplies 500
117-000-500-557-30-35-01 Christmas Small Tools -
117-000-500-557-30-40-05 Christmas Events & Decs 5,000
117-000-500-557-30-41-01 Christmas Professional Services 500
117-000-500-557-30-44-01 Christmas Advertising 500
117-000-500-557-30-49-01 Christmas Misc 500
Christmas Event Expenses 7,000
117-000-620-557-30-10-00 PFOF Salaries -
117-000-620-557-30-20-00 PFOF Benefits -
117-000-620-557-30-30-00 PFOF Marketing Materials 800
117-000-620-557-30-30-01 PFOF Supplies & Equipment 1,000
117-000-620-557-30-30-02 PFOF Aviation Expenses -
117-000-620-557-30-40-00 PFOF Professional Services 3,000
117-000-620-557-30-40-01 PFOF Advertising 700
117-000-620-557-30-40-02 PFOF Entertainment 2,500
Pangborn's Fesitval of Flight Expenses 8,000
117-000-621-557-30-30-00 Havana Marketing Materials -
117-000-621-557-30-30-01 Havana Supplies & Equipment 200
117-000-621-557-30-40-00 Havana Professional Services 1,500
117-000-621-557-30-40-01 Havana Miscellaneous -
117-000-621-557-30-40-02 Havana Advertising 500
Havana Nights Expenses 2,200
Total Expenditures 250,010
Revenue minus Expenses (11,110)
Print
Tourism Promotion Grant - Submission #1659
Date Submitted: 10/26/2023
Amount of Lodging Tax Requested* Federal Tax ID #*
10000 91-6009051
Organization/Agency Name* Type of Organization* Please List*
City of East Wenatchee C Corporation
Government
Limited Liability Company
Partnership
S Corporation
Sole Proprietor
Other
Activity Name*
Pangborn's Festival of Flight
Proposed Start Date of Activity* Proposed End Date of Activity*
6/15/2024 6/15/2024
First Name* Last Name* Title*
Trina Elmes Events Director/PIO
Primary Phone* Cell Phone Email*
5098866108 telmes@eastwenatcheewa.gov
Mailing Address*
271 9th Street NE
City* State* Zip Code*
East Wenatchee WA 98802
Service Category (Check All That Apply)
Operation of a Special Event/Festival, Designed to Attract Tourists
Operation of a Tourism Promotion Agency
Operation of a Tourism-Related Facility
Tourism Promotion/Marketing
Section I - General Information
Is this a new Activity?* Are you requesting/using other City funds How many years has this activity existed?
for this Activity?*
Yes 3
Yes
No
No
Proposed Location of Activity*
Pangborn Memorial Airport
Short Description of the Activity*
On October 3, 1931, Clyde Pangborn and Hugh Herndon left Sabishiro Beach in Misawa, Japan, to fly Miss Veedol across the
ocean in the first non-stop, transPacific flight. After 41 hours in the air, Miss Veedol crash landed on the bluffs above East
Wenatchee. The Wenatchee Valley has been connected to Misawa and the aviation world ever since and Pangborn's Festival
of Flight was created to celebrate this historic event. This is the third annual, family friendly, community event where the
Community can learn about East Wenatchee's aviation history, check out some amazing airplanes, grab some lunch from our
delicious food vendors, then visit our exhibitors and have fun learning with their exciting Japanese activities! There will also be
Japanese performances, such as taiko drumming and karate. This is a joint event between the City and the Chelan-Douglas
Regional Port Authority.
Describe the Prior Success of Your Activity*
In 2023, we had between 4,000-5,000 attendees, 7 food trucks, 65 aircraft and 30 booths/vendors. The event more than
doubled its attendees and aircrafts in its second year.
Describe Your Target Audience*
Families and anyone who enjoys history and aviation.
Describe How You Will Promote Lodging Establishments, Restaurants and Businesses Located in the City of East Wenatchee*
Pilots that fly in from out of town will stay in East Wenatchee hotels and there will be a link on the website.
Budget for Activity* What costs will the Tourism Promotion Grant cover?*
2024 Events Fund.pdf Advertising across the Northwest, specifically in Seattle and Spokane.
Allowed types: .gif, .jpg, .jpeg, .png, .doc,
.docx, .xls, .xlsx, .rtf, .pdf, .txt
What organization and staffing do you have to support this activity?*
Airports staff, Events Director, Events Assistant, volunteers and volunteers from Rotary.
Does your organization have a current City of East Wenatchee Business License?*
Note: A grant recipient must obtain a business license. Business license information can be found on the City's website under the Business tab on its
homepage.
Yes
No
Full Description of the Activity. Expand from the above questions, such as: what it is you wish to do; the tangible and intangible benefits to the community;
visitor impact; and how you will evaluate the success of the project.*
We wish to bring more visibility to Miss Veedol, our connection to Misawa and let the rest of the state know that we have such
an amazing piece of history in our backyard. This will be more visibility to East Wenatchee and there are quite a few airplanes
that will be flying to our airport specifically for this event. Last year the event brought in the airplanes from the Devotion movie,
plus the PNW Antique Airplane Club. This year we are working on bringing a different airplane group in for the event. We
eventually want the event to grow large enough that we can add in an air show component.
How will you advertise, publicize or otherwise distribute information regarding your activity?*
We will be using social media, websites, emails, print material and also a PR firm out of Seattle.
Section II - Projected Tourism Benefit
RCW 67.28 provides authority for cities and counties to use lodging tax for tourism promotion to attract visitors and encourage tourism expansion. State law
also details certain reporting requirements for jurisdictions that levy a lodging tax. Each agency awarded East Wenatchee lodging tax funds will be required to
submit a Tourism Funding Expenditure Report Worksheet to the City with detailed actual information at the conclusion of their tourism promotion activities.
Provide an estimated number of participants, who will attend your Activity, in each of the following categories:
Overall Attendance at the Event/Activity* Travel More Than 50 Miles* Travel from Another State/Country*
4000 96 0
Travel More Than 50 Miles and Stay over Night in the Wenatchee Valley* Of the People Staying Overnight, the Number of People Who Will Stay in
Paid Accommodations*
96
90
Number of Paid Lodging Room Nights, Resulting from Your Proposed Lodging Impact*
Activity*
16560
180
Explain How You Calculated the Previous Estimates*
We offered a drawing and participants were required to put down their zip code.
How will you collect and verify the above information for your Activity?*
We will count people as they enter the event and count the number of raffle tickets given out.
Section III - Evaluation Criteria
State law defines Tourism Promotion as: “Activities and expenditures designed to increase tourism, including but not limited to advertising, publicizing, or
otherwise distributing information for the purpose of attracting and welcoming tourists; developing strategies to expand tourism; operating tourism promotion
agencies; and funding marketing and operations of special events and festivals designed to attract tourists.”
Tourism Promotion Funding Criteria (Check All Boxes That Apply)
Meets the definition for Tourism Promotion
Promotes a positive image for East Wenatchee
Promotes East Wenatchee as a "Destination"
Attracts visitors, builds new audiences and encourages tourist expansion
Increases awareness of East Wenatchee’s amenities, history, facilities, and natural environment
Supports "Regional Tourism" planning
Benefit to the Community (Check All Boxes That Apply)
Benefits the citizens of East Wenatchee
Benefits the overall Community, rather than a specific segment or interest
Innovation (Check All Boxes That Apply)
Moves an existing program in a new direction
Unusual or unique
Community Support (Check All Boxes That Apply)
Broad-based Community appeal or support
Evidence of need for this Activity
Evidence of Partnerships (Check All Boxes That Apply)
Exhibits a degree of Partnership
Volunteer involvement, inter-jurisdictional, corporate, business and/or civic organization support
Funding Sources (Check All Boxes That Apply)
Multiple revenue sources to support this Activity
This is the only funding source
Previous & Replacement Funding (Check All Boxes That Apply)
Request is for a new Activity
Request is to continue or expand an on-going Activity
Scale of Project (Check All Boxes That Apply)
Activity is of a scale that is suitable for this funding program
How does your Activity meet the above Tourism Promotion funding criteria?*
This is a community event that also attracts visitors from across the state. We have a unique history in East Wenatchee and
the Port and the City are very excited to share that history with the world, but we will start with the Northwest.
Section IV - Signature of Applicant
I attest the information in this application is accurate, that I am an agent authorized to represent the Organization and I understand the funds requested, if
granted, will go to the Organization. I have contacted the City of East Wenatchee and will meet all necessary requirements including, but not limited to,
insurance, business licensing, permitting and state reporting requirements. If my activity is funded, I agree to use the approved East Wenatchee logo in all
promotional material. I understand the Washington State limitations placed on use of the Lodging Taxes, and certify that the requested funds will be used only
for purposes described in this application or as approved by the City of East Wenatchee. I understand use of funds is subject to audit by the State of
Washington. I acknowledge that all of the contents of this application are subject to disclosure under the Washington State Public Records Act, RCW 42.56,
and that the application will be discussed in meetings of the East Wenatchee Events Board, which acts as the Lodging Tax Advisory Committee, that are open
to the public under RCW 42.30.
I understand:
I am proposing a tourism-related service. If awarded, my organization will enter into a Municipal Services Contract with the City and will provide liability
insurance for the duration of the Contract. The insurance will name the City as an additional insured and in the policy will be in an amount to be
determined by the City of East Wenatchee. The City of East Wenatchee will only reimburse those costs actually incurred by my organization/agency.
Reimbursement only occurs after the service is rendered and after I submit a signed Request for Reimbursement form to the City of East Wenatchee. I
will include copies of invoices and payment documentation with the Request. My organization/agency will submit a report documenting the economic
impact results in a format determined by the City of East Wenatchee.
Digital Signature* Signer Email*
Katrina M Elmes telmes@eastwenatcheewa.gov
CITY OF EAST WENATCHEE
EAST WENATCHEE EVENTS BOARD FUND 117
2024 REVENUE BUDGET - Trina Elmes, Events Director/PIO
BARS 2024 $$
Numbers Description Budget Change
117-000-100-308-80-00-00 Beginning NC&I
Totals
Revenue
117-000-100-313-31-00-00 H/M Tax - Events Fund 219,000 219,000
117-000-100-313-31-00-03 68% of 2nd 2% Tax Alloc -
117-000-100-313-31-00-04 36% of 3rd 2% Tax Alloc -
Total 219,000
117-000-300-347-40-12-02 CC Parade/Car Show 9,000 9,000
117-000-300-347-40-12-03 CC Vendor Fees 300 300
117-000-300-347-90-00-01 CC Donations - -
117-000-300-347-90-00-12 CC Sponsorships 7,600 7,600
117-000-300-347-90-12-00 CC Merchandise Sales 1,000 1,000
117-000-300-369-90-50-00 CC Misc Revenue -
Total 17,900 17,900
117-000-500-360-00-00-01 Christmas Misc Rev - -
117-000-500-367-11-00-01 Christmas Donations - -
117-000-500-367-19-00-01 Sponsorship-Wings&Wishes 2,000 2,000
Total 2,000 2,000
117-000-620-347-90-00-00 PFOF Vendor Fees -
117-000-620-367-00-00-00 PFOF Sponsorships 1,000 1,000
117-000-620-367-00-00-01 PFOF Donations -
117-000-620-369-91-00-00 PFOF Misc Revenue -
Total 1,000 1,000
117-000-621-347-00-00-00 Havana Vehicle Registrations 300 300
117-000-621-347-90-00-01 Havana Vendor Fees 200 200
117-000-621-347-90-00-02 Havana Merchandise Sales -
117-000-621-367-00-00-00 Havana Sponsorships 1,900 1,900
117-000-621-367-00-00-03 Havana Donations -
117-000-621-369-91-00-00 Havana Misc Revenue -
Total 2,400 2,400
Total Revenue 19,900 19,900
Total Resources Available 19,900 238,900
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT FUND 117
2024 BUDGET - EXPENDITURES - Trina Elmes, Events Director/PIO
BARS 2024
Numbers Description Budget
Available Resources 36,850
117-000-000-557-30-10-00 Salaries 95,000
Street Dept Support -
Police Dept Support -
117-000-050-557-30-20-00 Benefits 40,000
117-000-050-557-30-30-00 Contracted Services -
Total Salaries and Benefits 135,000
117-000-100-557-30-25-00 Marketing-Regional Tourism 4,000
117-000-100-557-30-32-00 Fuel Consumed -
117-000-100-557-30-35-00 Smalls Tools & Equipment -
117-000-100-557-30-42-00 Training 3,500
117-000-100-557-30-41-00 Professional Services 10,600
117-000-100-557-00-42-00 Cell Phone 760
117-000-100-557-00-43-00 Travel 3,000
117-000-100-557-00-44-00 Advertising 2,000
117-000-100-557-30-48-00 EWEB Repairs & Maintenance -
117-000-100-596-79-60-00 Capital Outlay 35,000
117-000-105-557-30-50-00 Insurance 20,700
117-000-115-557-30-31-05 Office Supplies 1,000
General Expenditures 80,560
117-000-300-557-30-31-12 CC Office Supplies 2,000
117-000-300-557-30-34-11 CC Merch for Resale 4,000
117-000-300-557-30-35-12 CC Small Tools & Equipment -
117-000-300-557-30-41-12 CC Professional Services 7,000
117-000-300-557-30-42-14 CC Postage 1,200
117-000-300-557-30-43-12 CC EMPD Facility Fee 1,500
117-000-300-557-30-44-12 CC Advertising 3,250
117-000-300-557-30-49-12 CC Misc 500
Classy Chassis Event Expenses 19,450
117-000-500-557-30-31-01 Christmas Office Supplies 500
117-000-500-557-30-35-01 Christmas Small Tools -
117-000-500-557-30-40-05 Christmas Events & Decs 5,000
117-000-500-557-30-41-01 Christmas Professional Services 500
117-000-500-557-30-44-01 Christmas Advertising 500
117-000-500-557-30-49-01 Christmas Misc 500
Christmas Event Expenses 7,000
117-000-620-557-30-10-00 PFOF Salaries -
117-000-620-557-30-20-00 PFOF Benefits -
117-000-620-557-30-30-00 PFOF Marketing Materials 800
117-000-620-557-30-30-01 PFOF Supplies & Equipment 1,000
117-000-620-557-30-30-02 PFOF Aviation Expenses -
117-000-620-557-30-40-00 PFOF Professional Services 3,000
117-000-620-557-30-40-01 PFOF Advertising 700
117-000-620-557-30-40-02 PFOF Entertainment 2,500
Pangborn's Fesitval of Flight Expenses 8,000
117-000-621-557-30-30-00 Havana Marketing Materials -
117-000-621-557-30-30-01 Havana Supplies & Equipment 200
117-000-621-557-30-40-00 Havana Professional Services 1,500
117-000-621-557-30-40-01 Havana Miscellaneous -
117-000-621-557-30-40-02 Havana Advertising 500
Havana Nights Expenses 2,200
Total Expenditures 250,010
Revenue minus Expenses (11,110)
Print
Tourism Promotion Grant - Submission #1660
Date Submitted: 10/27/2023
Amount of Lodging Tax Requested* Federal Tax ID #*
$1000 91-6009051
Organization/Agency Name* Type of Organization* Please List*
City of East Wenatchee C Corporation
Government
Limited Liability Company
Partnership
S Corporation
Sole Proprietor
Other
Activity Name*
Havana Nights
Proposed Start Date of Activity* Proposed End Date of Activity*
8/10/2024 8/10/2024
First Name* Last Name* Title*
Trina Elmes Events Director/PIO
Primary Phone* Cell Phone Email*
5098866108 telmes@eastwenatcheewa.gov
Mailing Address*
271 9th Street NE
City* State* Zip Code*
East Wenatchee WA 98802
Service Category (Check All That Apply)
Operation of a Special Event/Festival, Designed to Attract Tourists
Operation of a Tourism Promotion Agency
Operation of a Tourism-Related Facility
Tourism Promotion/Marketing
Section I - General Information
Is this a new Activity?* Are you requesting/using other City funds How many years has this activity existed?
for this Activity?*
Yes 1
Yes
No
No
Proposed Location of Activity*
Valley Mall Parkway, between 9th Street and Standerfer.
Short Description of the Activity*
Live Cuban music, food trucks, beer garden, classic cars and lots of fun and dancing in the street.
Describe the Prior Success of Your Activity*
2023 was the first year for this event and we had approximately 300 people in attendance, the street was packed. We
expected this to be a local event, however several people from over 50+ miles away came to the event. We expect to double
our number in 2023.
Describe Your Target Audience*
Anyone who enjoys good food, live music, dancing, classic cars and fun during a family friendly event.
Describe How You Will Promote Lodging Establishments, Restaurants and Businesses Located in the City of East Wenatchee*
We will work with Cedars Inn to provide a special promotion to out of town participants. We will promote our downtown
businesses by featuring them during the event. In 2022, the Caribbean Snaps restaurant participated in the event and his
restaurant was packed the entire night.
Budget for Activity* What costs will the Tourism Promotion Grant cover?*
2024 Events Fund.pdf Advertising, marketing and administration costs.
Allowed types: .gif, .jpg, .jpeg, .png, .doc,
.docx, .xls, .xlsx, .rtf, .pdf, .txt
What organization and staffing do you have to support this activity?*
The Events Director, Events Assistant, Clearwater Saloon Staff and volunteers will help with this event.
Does your organization have a current City of East Wenatchee Business License?*
Note: A grant recipient must obtain a business license. Business license information can be found on the City's website under the Business tab on its
homepage.
Yes
No
Full Description of the Activity. Expand from the above questions, such as: what it is you wish to do; the tangible and intangible benefits to the community;
visitor impact; and how you will evaluate the success of the project.*
With this event being created as a local event, we were not expecting the response from out of town participants like we
received. There were visitors from Seattle, Spokane, Tonasket, Moses Lake and even Yakima that attended the event. They all
mentioned how much fun they had and several people were asking what hotel to stay in. As this event grows, it will bring in
more visitors and we will be tracking and surveying those in attendance.
How will you advertise, publicize or otherwise distribute information regarding your activity?*
This event will be advertised in state and region wide car show publications, newspaper, radio, PSA's and any other venue
that may be a good fit for the event. The Chamber of Commerce will also work with us to help promote the event.
Section II - Projected Tourism Benefit
RCW 67.28 provides authority for cities and counties to use lodging tax for tourism promotion to attract visitors and encourage tourism expansion. State law
also details certain reporting requirements for jurisdictions that levy a lodging tax. Each agency awarded East Wenatchee lodging tax funds will be required to
submit a Tourism Funding Expenditure Report Worksheet to the City with detailed actual information at the conclusion of their tourism promotion activities.
Provide an estimated number of participants, who will attend your Activity, in each of the following categories:
Overall Attendance at the Event/Activity* Travel More Than 50 Miles* Travel from Another State/Country*
600 50 0
Travel More Than 50 Miles and Stay over Night in the Wenatchee Valley* Of the People Staying Overnight, the Number of People Who Will Stay in
Paid Accommodations*
25
25
Number of Paid Lodging Room Nights, Resulting from Your Proposed Lodging Impact*
Activity*
2300
25
Explain How You Calculated the Previous Estimates*
Based on doubling the numbers from 2023.
How will you collect and verify the above information for your Activity?*
Car registrations will collect data, zip codes will be collected when hand-rolled cigars are sold, data is collected from the food
vendors and we will have volunteers surveying participants.
Section III - Evaluation Criteria
State law defines Tourism Promotion as: “Activities and expenditures designed to increase tourism, including but not limited to advertising, publicizing, or
otherwise distributing information for the purpose of attracting and welcoming tourists; developing strategies to expand tourism; operating tourism promotion
agencies; and funding marketing and operations of special events and festivals designed to attract tourists.”
Tourism Promotion Funding Criteria (Check All Boxes That Apply)
Meets the definition for Tourism Promotion
Promotes a positive image for East Wenatchee
Promotes East Wenatchee as a "Destination"
Attracts visitors, builds new audiences and encourages tourist expansion
Increases awareness of East Wenatchee’s amenities, history, facilities, and natural environment
Supports "Regional Tourism" planning
Benefit to the Community (Check All Boxes That Apply)
Benefits the citizens of East Wenatchee
Benefits the overall Community, rather than a specific segment or interest
Innovation (Check All Boxes That Apply)
Moves an existing program in a new direction
Unusual or unique
Community Support (Check All Boxes That Apply)
Broad-based Community appeal or support
Evidence of need for this Activity
Evidence of Partnerships (Check All Boxes That Apply)
Exhibits a degree of Partnership
Volunteer involvement, inter-jurisdictional, corporate, business and/or civic organization support
Funding Sources (Check All Boxes That Apply)
Multiple revenue sources to support this Activity
This is the only funding source
Previous & Replacement Funding (Check All Boxes That Apply)
Request is for a new Activity
Request is to continue or expand an on-going Activity
Scale of Project (Check All Boxes That Apply)
Activity is of a scale that is suitable for this funding program
How does your Activity meet the above Tourism Promotion funding criteria?*
It is bringing in tourism from more than 50+ miles away.
Section IV - Signature of Applicant
I attest the information in this application is accurate, that I am an agent authorized to represent the Organization and I understand the funds requested, if
granted, will go to the Organization. I have contacted the City of East Wenatchee and will meet all necessary requirements including, but not limited to,
insurance, business licensing, permitting and state reporting requirements. If my activity is funded, I agree to use the approved East Wenatchee logo in all
promotional material. I understand the Washington State limitations placed on use of the Lodging Taxes, and certify that the requested funds will be used only
for purposes described in this application or as approved by the City of East Wenatchee. I understand use of funds is subject to audit by the State of
Washington. I acknowledge that all of the contents of this application are subject to disclosure under the Washington State Public Records Act, RCW 42.56,
and that the application will be discussed in meetings of the East Wenatchee Events Board, which acts as the Lodging Tax Advisory Committee, that are open
to the public under RCW 42.30.
I understand:
I am proposing a tourism-related service. If awarded, my organization will enter into a Municipal Services Contract with the City and will provide liability
insurance for the duration of the Contract. The insurance will name the City as an additional insured and in the policy will be in an amount to be
determined by the City of East Wenatchee. The City of East Wenatchee will only reimburse those costs actually incurred by my organization/agency.
Reimbursement only occurs after the service is rendered and after I submit a signed Request for Reimbursement form to the City of East Wenatchee. I
will include copies of invoices and payment documentation with the Request. My organization/agency will submit a report documenting the economic
impact results in a format determined by the City of East Wenatchee.
Digital Signature* Signer Email*
Katrina M Elmes telmes@eastwenatcheewa.gov
CITY OF EAST WENATCHEE
EAST WENATCHEE EVENTS BOARD FUND 117
2024 REVENUE BUDGET - Trina Elmes, Events Director/PIO
BARS 2024 $$
Numbers Description Budget Change
117-000-100-308-80-00-00 Beginning NC&I
Totals
Revenue
117-000-100-313-31-00-00 H/M Tax - Events Fund 219,000 219,000
117-000-100-313-31-00-03 68% of 2nd 2% Tax Alloc -
117-000-100-313-31-00-04 36% of 3rd 2% Tax Alloc -
Total 219,000
117-000-300-347-40-12-02 CC Parade/Car Show 9,000 9,000
117-000-300-347-40-12-03 CC Vendor Fees 300 300
117-000-300-347-90-00-01 CC Donations - -
117-000-300-347-90-00-12 CC Sponsorships 7,600 7,600
117-000-300-347-90-12-00 CC Merchandise Sales 1,000 1,000
117-000-300-369-90-50-00 CC Misc Revenue -
Total 17,900 17,900
117-000-500-360-00-00-01 Christmas Misc Rev - -
117-000-500-367-11-00-01 Christmas Donations - -
117-000-500-367-19-00-01 Sponsorship-Wings&Wishes 2,000 2,000
Total 2,000 2,000
117-000-620-347-90-00-00 PFOF Vendor Fees -
117-000-620-367-00-00-00 PFOF Sponsorships 1,000 1,000
117-000-620-367-00-00-01 PFOF Donations -
117-000-620-369-91-00-00 PFOF Misc Revenue -
Total 1,000 1,000
117-000-621-347-00-00-00 Havana Vehicle Registrations 300 300
117-000-621-347-90-00-01 Havana Vendor Fees 200 200
117-000-621-347-90-00-02 Havana Merchandise Sales -
117-000-621-367-00-00-00 Havana Sponsorships 1,900 1,900
117-000-621-367-00-00-03 Havana Donations -
117-000-621-369-91-00-00 Havana Misc Revenue -
Total 2,400 2,400
Total Revenue 19,900 19,900
Total Resources Available 19,900 238,900
CITY OF EAST WENATCHEE
EVENTS DEPARTMENT FUND 117
2024 BUDGET - EXPENDITURES - Trina Elmes, Events Director/PIO
BARS 2024
Numbers Description Budget
Available Resources 36,850
117-000-000-557-30-10-00 Salaries 95,000
Street Dept Support -
Police Dept Support -
117-000-050-557-30-20-00 Benefits 40,000
117-000-050-557-30-30-00 Contracted Services -
Total Salaries and Benefits 135,000
117-000-100-557-30-25-00 Marketing-Regional Tourism 4,000
117-000-100-557-30-32-00 Fuel Consumed -
117-000-100-557-30-35-00 Smalls Tools & Equipment -
117-000-100-557-30-42-00 Training 3,500
117-000-100-557-30-41-00 Professional Services 10,600
117-000-100-557-00-42-00 Cell Phone 760
117-000-100-557-00-43-00 Travel 3,000
117-000-100-557-00-44-00 Advertising 2,000
117-000-100-557-30-48-00 EWEB Repairs & Maintenance -
117-000-100-596-79-60-00 Capital Outlay 35,000
117-000-105-557-30-50-00 Insurance 20,700
117-000-115-557-30-31-05 Office Supplies 1,000
General Expenditures 80,560
117-000-300-557-30-31-12 CC Office Supplies 2,000
117-000-300-557-30-34-11 CC Merch for Resale 4,000
117-000-300-557-30-35-12 CC Small Tools & Equipment -
117-000-300-557-30-41-12 CC Professional Services 7,000
117-000-300-557-30-42-14 CC Postage 1,200
117-000-300-557-30-43-12 CC EMPD Facility Fee 1,500
117-000-300-557-30-44-12 CC Advertising 3,250
117-000-300-557-30-49-12 CC Misc 500
Classy Chassis Event Expenses 19,450
117-000-500-557-30-31-01 Christmas Office Supplies 500
117-000-500-557-30-35-01 Christmas Small Tools -
117-000-500-557-30-40-05 Christmas Events & Decs 5,000
117-000-500-557-30-41-01 Christmas Professional Services 500
117-000-500-557-30-44-01 Christmas Advertising 500
117-000-500-557-30-49-01 Christmas Misc 500
Christmas Event Expenses 7,000
117-000-620-557-30-10-00 PFOF Salaries -
117-000-620-557-30-20-00 PFOF Benefits -
117-000-620-557-30-30-00 PFOF Marketing Materials 800
117-000-620-557-30-30-01 PFOF Supplies & Equipment 1,000
117-000-620-557-30-30-02 PFOF Aviation Expenses -
117-000-620-557-30-40-00 PFOF Professional Services 3,000
117-000-620-557-30-40-01 PFOF Advertising 700
117-000-620-557-30-40-02 PFOF Entertainment 2,500
Pangborn's Fesitval of Flight Expenses 8,000
117-000-621-557-30-30-00 Havana Marketing Materials -
117-000-621-557-30-30-01 Havana Supplies & Equipment 200
117-000-621-557-30-40-00 Havana Professional Services 1,500
117-000-621-557-30-40-01 Havana Miscellaneous -
117-000-621-557-30-40-02 Havana Advertising 500
Havana Nights Expenses 2,200
Total Expenditures 250,010
Revenue minus Expenses (11,110)
Get email alerts for East Wenatchee
A daily email when new agendas and minutes are posted.