City Council
Regular MeetingEvanston, WY · April 1, 2025
Minutes
EVANSTON CITY COUNCIL
First Regular Meeting
April 1st, 2025
The official record of proceedings of the first meeting of the Evanston City Council for the month of April
was held in the Council Chambers of City Hall on the above date. These proceedings were video recorded
and streamed live.
Mayor Williams led those in attendance in the Pledge of Allegiance to the Flag.
The roll was called and with a quorum being present, Mayor Williams called the meeting to order at 5:30
p.m. and welcomed everyone present.
Those present from the governing body at the start of the meeting were: Mayor Williams; Council members,
Henry Schmidt, Evan Perkes, Dave Welling, Mike Sellers and Jen Hegeman. Jesse Lind was excused.
Staff members present at the start of the meeting were: City Attorney/Prosecutor, Mark Harris; City Clerk,
Diane Harris; City Treasurer, Trudy Lym; Community Development Director, Rocco O’Neill; Information
Technology Coordinator, Preston Sheets; Police Chief, Mike Vranish; City Engineer, Damon Newsome; DJ
Woodruff, Greenskeeper and Scott Ehlers, Golf Pro. Public Works Director, Gordon Robinson and
Director of Parks and Recreation, Kim Larson were excused. A group of interested citizens was also
present.
Approve Agenda
Council member Perkes moved, Council member Welling seconded, to approve the agenda.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Approve Minutes
The official record of proceedings for the City Council Meeting held March 18th, 2025 and City
Council Work Session for March 25th, 2025 was approved as presented.
Bills
Council member Sellers moved, Council member Schmidt seconded, to approve the following bills
for payment:
Mar 19, 2025 to Apr 01, 2025
VENDOR FOR AMOUNT
AXA Equivest Payroll 188.00
Evanston Peace Officers Payroll 240.00
Health Equity Payroll 2,886.76
IRS Payroll 55,133.96
Orchard Trust Payroll 3,368.32
Parks & Recreation Payroll 206.31
Wyoming Child Support Payroll 264.92
Payroll 03/09/2025 – 03/28/2025 Payroll 173,226.94
Alsco Laundry Services 618.86
Ameri Tech Equipment Parts 1,448.00
American Red Cross Registration 130.00
AT & T Phones/Internet 2,686.00
Atkinson Sound Services 300.00
Best Kind Embroidery Services 345.59
Callaway Golf Supplies 232.69
CD’s Electric Services 205.17
Cellebrite Registration 8,930.00
City of Evanston Reimbursement 144.21
Cleveland Golf Supplies 16,801.83
Court Bonds Refund 150.00
Cummins Sales & Service Supplies 83.63
Deru’s Services 1,040.70
Dustbusters Road Salt 14,854.58
E. Dean Stout Contract 4,000.00
Rick Eskelson Reimbursement 45.00
Evanston Clinic Corporation Services 130.00
Evanston Parks & Recreation City Subsidy 123,807.00
Fastenal Parts 3.64
Ferguson Waterworks Parts 2,496.50
First Bank Visa 29,710.77
Freeway Tire Tires 330.00
Hach Supplies 167.75
IGES Services 1,260.00
1
Jackson Group Peterbilt Parts 2,097.00
JUB Engineers Contract 9,809.65
Kallas Automotive Parts 1,364.47
Morcon Parts 724.50
Mountain West Business Solutions Service Agreement 608.66
Murdoch’s Supplies 155.96
Neverest Equipment Parts 2,916.92
Partridge Group Services 426.00
Pro-Vision Solutions Contract 110.00
Parkland USA Fuel 13,239.77
Rocky Mountain Power Utilities 7,636.57
Rocky Mountain Turf Parts 371.52
Rotary Club of Evanston Dues 550.00
Safe Kids Worldwide Registration 190.00
Sirchie Finger Print Lab Supplies 417.81
Skaggs Uniforms 412.85
Smith’s Food & Drug Supplies 183.06
Staker Parson Companies Supplies 2,893.06
Stateline Metals of Wyoming Parts 350.15
Stryker Medical Supplies 4,050.00
Tanner Development Contract 226,570.25
Tom’s HVAC Services 614.97
Turfco Parts 180.52
USA Bluebook Parts 1,139.50
Uinta Counseling Services 300.00
Uinta County Dispatch Fees 59,015.00
Uinta County Fire Protection Contract 98,854.25
USPS Postage 15,000.00
Verizon Wireless Cell Phones 201.17
WLEA-ADVTRNG Registration 685.00
XO Xtreme Marketing Contract 23,631.53
Yamaha Contract 4,900.49
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Revenue and Expenditure Report
Council member Welling moved, Council member Schmidt seconded, to approve the Revenue and
Expenditure Report for December 2024.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Council Comments
Council members spoke about the spring weather, upcoming events, deployed servicemen, shop local,
watch for motorcycles with the warm weather, appreciation for Rocco helping Work Force Services with a
Rapid Response, Child Abuse Awareness month (April), snow cleanup by Public Works.
Resolution 25-13
Council member Welling introduced Resolution 25-13. Council member Welling moved, Council
member Schmidt seconded, to adopt Resolution 25-13.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF THE
EMPLOYERS PLAN SELECTION AND NOTICE AND ACKNOWLEDGMENT REQUIRED BY WYOMING
EDUCATORS BENEFIT TRUST (WEBT), TO CONTINUE THE CITY=S MEDICAL PLAN FOR CITY
EMPLOYEES.
WHEREAS, the City of Evanston previously selected a group medical plan for its employees with
WEBT; and
WHEREAS, the plan is up for renewal and the City of Evanston has considered renewal options
and costs, and staff has recommended a renewal of the plan for 2025; and
WHEREAS, the City of Evanston desires to continue providing a medical plan for its employees by
executing the attached Employer Plan Selection and Notice and Acknowledgment with WEBT;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute on behalf of the City of Evanston the
attached Employer Plan Selection and Notice and Acknowledgment with WEBT to continue providing a
medical plan for its employees.
2
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Resolution 25-14
Council member Sellers introduced Resolution 25-14. Council member Sellers moved, Council
member Welling seconded, to adopt Resolution 25-14.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF A
LEASE-PURCHASE AGREEMENT WITH DE LAGE LANDEN PUBLIC FINANCE LLC, TO LEASE WITH
OPTION TO PURCHASE EQUIPMENT NEEDED TO MAINTAIN THE PURPLE SAGE MUNICIPAL GOLF
COURSE.
WHEREAS, the City of Evanston has determined there is a need to replace equipment which is
currently being used to maintain the Purple Sage Municipal Golf Course; and
WHEREAS, De Lage Landen Public Finance LLC, has submitted the best proposal to City to lease
the equipment with an option to purchase; and
WHEREAS, the City hereby finds and determines that the execution of a Lease for the purpose of
leasing with the option to purchase the equipment for golf course maintenance designated and set forth in
Appendix “1” (Lease Number 500-50727121) to this Resolution is appropriate and necessary to the function
and operations of the Purple Sage Municipal Golf Course;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1. The Lease, in substantially the form as presently before the governing body of the City
of Evanston, Wyoming is hereby approved, and the Mayor and City Clerk are hereby authorized to
negotiate, enter into, execute, and deliver the Lease and related documents in substantially the form as
presently before the governing body of the Lessee.
Section 2. The Mayor, City Clerk and City Treasurer of the City are hereby authorized and directed
to take such further action and execute such other documents, certificates and instruments as may be
necessary or desirable to carry out and comply with the intent of this Resolution, and to carry out, comply
with and perform the duties of the Lessee with respect to the Lease..
Section 3. The City=s obligations under the Lease shall be expressly subject to annual
appropriation by the City; and such obligations under the Lease shall not constitute a general obligation of
the City or indebtedness of the City within the meaning of the Constitution and laws of the State of Wyoming.
Section 4. All other related contracts and agreements necessary and incidental to the Lease are
hereby authorized, ratified and approved.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Resolution 25-15
Council member Welling introduced Resolution 25-15. Council member Welling moved, Council
member Perkes seconded, to adopt Resolution 25-15.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF A
LEASE-PURCHASE AGREEMENT WITH DE LAGE LANDEN PUBLIC FINANCE LLC, TO LEASE
WITH OPTION TO PURCHASE EQUIPMENT NEEDED TO MAINTAIN THE PURPLE SAGE
MUNICIPAL GOLF COURSE.
WHEREAS, the City of Evanston has determined there is a need to replace equipment which is
currently being used to maintain the Purple Sage Municipal Golf Course; and
3
WHEREAS, De Lage Landen Public Finance LLC, has submitted the best proposal to City to lease
the equipment with an option to purchase; and
WHEREAS, the City hereby finds and determines that the execution of a Lease for the purpose of
leasing with the option to purchase the equipment for golf course maintenance designated and set forth in
Appendix “1” (Lease Number 500-50727128) to this Resolution is appropriate and necessary to the function
and operations of the Purple Sage Municipal Golf Course;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1. The Lease, in substantially the form as presently before the governing body of the City
of Evanston, Wyoming is hereby approved, and the Mayor and City Clerk are hereby authorized to
negotiate, enter into, execute, and deliver the Lease and related documents in substantially the form as
presently before the governing body of the Lessee.
Section 2. The Mayor, City Clerk and City Treasurer of the City are hereby authorized and directed
to take such further action and execute such other documents, certificates and instruments as may be
necessary or desirable to carry out and comply with the intent of this Resolution, and to carry out, comply
with and perform the duties of the Lessee with respect to the Lease..
Section 3. The City=s obligations under the Lease shall be expressly subject to annual
appropriation by the City; and such obligations under the Lease shall not constitute a general obligation of
the City or indebtedness of the City within the meaning of the Constitution and laws of the State of Wyoming.
Section 4. All other related contracts and agreements necessary and incidental to the Lease are
hereby authorized, ratified and approved.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Installation for Fiber Connectivity
Council member Sellers moved, Council member Schmidt seconded, to ratify execution of a quote
from All West Communications for a static IP set-up and internet installation for fiber connectivity
at the Uinta County Detention Center.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Resolution 25-16
Council member Welling introduced Resolution 25-16. Council member Welling moved, Council
member Perkes seconded, to adopt Resolution 25-16.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF A
PROPOSAL AND CONTRACT WITH WESTECH EQUIPMENT COMPANY FOR THE COMPLETION OF
ALL WORK REQUIRED FOR REPLACEMENT OF THE CITY’S FUEL MANAGEMENT MASTER
SYSTEM FOR THE CITY’S FUEL STATION.
WHEREAS, the City of Evanston previously constructed its own fuel station at the City Shop
location on Allegiance Circle; and
WHEREAS, Westech Equipment Company submitted and was awarded a bid for the fuel station
construction; and
WHEREAS, Westech constructed the facility in 2020 under an agreement with the City; and
WHEREAS, the card or key reader component of the facility now requires replacement and
Westech has submitted a proposal to the City whereby Westech will provide all materials and labor to
replace the card or key reader component; and
WHEREAS, Westech has submitted an agreement to the City of Evanston to set forth an
agreement to replace the card or key reader component;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute, on behalf of the City of Evanston, the
attached Proposal and Contract set forth on Appendix “1” hereto between the City of Evanston, as
4
Customer, and Westech Equipment Company, as Seller, for completion of all work necessary for
completion of installation of the card or key reader at the City of Evanston fuel station.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Perkes, Welling, Sellers, Hegeman.
Public Comments
Citizens expressed questions and comments about the old Wyoming State Hospital.
Adjournment
With no further business to be conducted at this time, Mayor Williams adjourned the meeting at 6:12 p.m.
Kent H. Williams, Mayor
Diane Harris, City Clerk
5
Agenda
CITY COUNCIL AGENDA
APRIL 1st, 2025
CITY COUNCIL CHAMBERS, CITY HALL 5:30 P.M.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
APPROVE AGENDA
ACKNOWLEDGE CITY COUNCIL MINUTES FOR MARCH 18th, 2025, and CITY
COUNCIL WORK SESSION FOR MARCH 25th, 2025.
APPROVE BILLS
APPROVE REVENUE AND EXPENDITURE REPORT FOR DECEMBER 2024
COUNCIL COMMENTS
PUBLIC HEARINGS/SPECIAL ORDERS
CONSENT AGENDA
All matters listed under the Consent Agenda are considered to be routine by the City Council and will be
enacted by one motion in the form listed below. There will be no separate discussion of these items. If
discussion of any item is desired, that item will be removed from the Consent Agenda and considered
separately.
UNFINISHED BUSINESS
NEW BUSINESS
• RESOLUTION 25-13 A Resolution of the City of Evanston, Wyoming, authorizing
the execution of the employer’s plan selection and notice and acknowledgment
required by Wyoming Educators Benefit Trust (WEBT), to continue the City’s
Medical Plan for City employees.
• RESOLUTION 25-14 A Resolution of the City of Evanston, Wyoming, authorizing
the execution of a Lease-Purchase Agreement with De Lage Landen Public
Finance LLC, to lease with option to purchase equipment needed to maintain the
Purple Sage Municipal Golf Course.
• RESOLUTION 25-15 A Resolution of the City of Evanston, Wyoming, authorizing
the execution of a Lease-Purchase Agreement with De Lage Landen Public
Finance LLC, to lease with option to purchase equipment needed to maintain the
Purple Sage Municipal Golf Course.
• MOTION to ratify execution of a Quote from All West Communications for a static
IP set-up and internet installation for fiber connectivity at the Uinta County
Detention Center.
• RESOLUTION 25-16 A Resolution of the City of Evanston, Wyoming, authorizing
the execution of a proposal and contract with Westech Equipment Company for
the completion of all work required for replacement of the City’s Fuel Management
C:\DATA\WP\FORMS-ACTIVE\001-03_CNCLAGENDA1.FRM
Master System for the City’s Fuel Station.
COMMENTS, REMARKS FROM DEPARTMENTS
PUBLIC PARTICIPATION
ADJOURNMENT
C:\DATA\WP\FORMS-ACTIVE\001-03_CNCLAGENDA1.FRM
EVANSTON CITY COUNCIL
Second Regular Meeting
March 18th, 2025
The official record of proceedings of the second meeting of the Evanston City Council for the month of
March was held in the Council Chambers of City Hall on the above date. These proceedings were video
recorded and streamed live.
Council member Perkes led those in attendance in the Pledge of Allegiance to the Flag.
The roll was called and with a quorum being present, Mayor Williams called the meeting to order at 5:30
p.m. and welcomed everyone present.
Those present from the governing body at the start of the meeting were: Mayor Williams; Council members,
Evan Perkes, Dave Welling, Mike Sellers and Jen Hegeman. Henry Schmidt and Jesse Lind were
excused.
Staff members present at the start of the meeting were: City Attorney/Prosecutor, Mark Harris; City Clerk,
Diane Harris; City Treasurer, Trudy Lym; Community Development Director, Rocco O’Neill; Information
Technology Coordinator, Preston Sheets; Police Chief, Mike Vranish; Public Works Director, Gordon
Robinson; City Engineer, Damon Newsome and Director of Parks and Recreation, Kim Larson. A group
of interested citizens was also present.
Approve Agenda
Council member Welling moved, Council member Sellers seconded, to approve the agenda.
The motion passed unanimously with 5 yes votes: Willliams, Perkes, Welling, Sellers, Hegeman.
Approve Minutes
The official record of proceedings for the City Council Meeting held March 4th, 2025 and City Council
Work Session for March 11th, 2025 was approved as presented.
Bills
Council member Perkes moved, Council member Welling seconded, to approve the following bills
for payment:
Mar 05, 2025 to Mar 18, 2025
VENDOR FOR AMOUNT
AXA Equivest Payroll 188.00
Beneficial Life Payroll 150.00
Delta Dental Payroll 8,360.75
Evanston Peace Officers Payroll 240.00
Health Equity Payroll 2,509.16
IRS Payroll 57,188.49
NCPERS Payroll 96.00
Orchard Trust Payroll 3,368.32
Parks & Recreation Payroll 192.56
The Hartford Payroll 222.90
Washington National Insurance Payroll 472.60
WEBT Payroll 212,292.14
Wyoming Child Support Payroll 264.92
Wyoming Dept of Workforce Services Payroll 8,749.60
Wyoming Retirement System Payroll 85,461.98
Payroll 02/23/2025 – 03/08/2025 Payroll 173,303.19
All West Utilities 2,863.95
Ameri Tech Equipment Parts 1,374.55
Brite Services 624.00
Callaway Golf Supplies 8,109.43
Cara Enterprises Dues 199.00
Caselle Support/Maintenance 4,039.00
Cazin’s Supplies 614.36
CCI Network Utilities 81.85
CD’s Electric Services 1,024.21
Century Equipment Parts 397.00
Century Link Utilities 983.22
Chemtech-Ford Laboratories Testing 1,507.00
City of Evanston Utilities 2,122.85
Cleveland Golf Supplies 1,685.50
Crest LLC Services 11,932.00
Dust Busters Road Salt 3,674.74
Enbridge Gas Utilities 17,519.68
1
Evanston Parks & Recreation City Subsidy/Reimbursement 153,082.78
Ferguson Waterworks Parts 860.37
Financial Partners Group Contract 505.64
Forsgren Contract 1,815.00
Freeway Tire Tires 3,171.36
Integrity Solutions Services 124.30
Kallas Automotive Supplies 2,654.18
Manny’s Siding Systems Services 2,765.00
Maxfield Construction Contract 35,493.00
Morcon Supplies 836.22
Mountain West Business Solutions Service Agreement 241.94
Noregon Systems Dues 2,199.00
Nutech Specialties Supplies 640.26
One-Call of Wyoming Tickets 29.40
Real Kleen Janitorial Supplies 1,479.30
Rehrig Pacific Supplies 13,384.20
Reladyne Fuel 1,914.76
Rocky Mountain Power Utilities 44,336.43
Skaggs Uniform 228.42
Stateline Metals Parts 42.00
Steven Regan Supplies 4,044.10
T-7 Inc Propane 680.09
Team Laboratory Supplies 2,261.50
Thatcher Supplies 1,110.00
Titleist Supplies 6,755.78
Tom’s HVAC Services 1,146.97
USA Blue Book Supplies 1,466.08
Uinta County Jail Fees 4,590.00
Uinta County Herald Public Notices/Ads 3,947.88
Uinta County Solid Waste Landfill Fees 25,301.20
Union Pacific Railroad Contract 100.00
Utah Asphalt Pavement Association Registration 975.00
Walmart Supplies 720.43
Wasatch Equipment Rentals Rental 1,835.00
Westar Printing Supplies 325.40
Wilson Sporting Goods Supplies 11.75
Wright Express Fuel 1568.83
Wyoming Department of Transportation Contract 2,623.45
Wyoming Main Street Registration 300.00
Wyoming Secretary of State Notary 60.00
Wyoming Waste Systems Dumpster Fee 91.74
The motion passed unanimously with 5 yes votes: Willliams, Perkes, Welling, Sellers, Hegeman.
Council Comments
Council members spoke about the Town Hall meeting with Congresswoman Harriet Hageman, deployment
of a family member, Celtic Festival and background noise on the Council meeting video.
Board Appointments
Council member Sellers moved, Council member Perkes seconded, to confirm the following
appointment:
Mayor Williams appointed the following to terms on the following Boards:
Parks and Recreation Board
Jamie Bowns………………………………………. June 2027
The motion to confirm the appointment unanimously with 4 yes votes: Perkes, Welling, Sellers, Hegeman.
Consent Agenda
Council member Welling moved, Council member Hegeman seconded, to approve the following
Consent Agenda Items:
Parade Route/Street Closure - requested by the VFW Auxiliary for the 2025 Veteran’s Awareness Ride
on Thursday, May 15th. The ride will enter town at Exit 6, to 9th Street between Main Street and Front
Street at approximately 5:20 p.m. Street closure on 9th Street between Front Street and Main Street for Bike
Parking.
Parade Route/Street Closure - requested by the Silverwood Rally & Rodeo/VFW Auxiliary for a biker
parade on Friday, May 23rd to the Uinta County Fairgrounds, coming back and ending on 9th between Main
Street and Front Street. Street closure on 9th Street between Front Street and Main Street for Bike Parking
2
on Friday, May 23rd and Saturday, May 24th.
The motion passed unanimously with 5 yes votes: Willliams, Perkes, Welling, Sellers, Hegeman.
Final Payment
Council member Sellers moved, Council member Perkes seconded, to approve the final payment
for Roundhouse Section 4 Tenant Grey Shell Improvements to Tanner Development.
The motion passed unanimously with 5 yes votes: Willliams, Perkes, Welling, Sellers, Hegeman.
Lawful Discharge of Fireworks
Council member Welling moved, Council member Perkes seconded, to approve the number of
days and hours for the lawful discharge of fireworks for Friday, July 4th; and Saturday, July 5th,
2025 – 5 p.m. to midnight.
The motion passed unanimously with 5 yes votes: Willliams, Perkes, Welling, Sellers, Hegeman.
Public Comments
Citizens expressed questions and comments about Work Session minutes and recording, the old Wyoming
State Hospital and a pending criminal case.
Adjournment
With no further business to be conducted at this time, Mayor Williams adjourned the meeting at 5:52 p.m.
Kent H. Williams, Mayor
Diane Harris, City Clerk
3
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND REVENUE
10-311-____GENERAL PROPERTY TAXES $ 299,856.78 $ 526,709.42 $ 722,500.00 $ 195,790.58 72.9%
10-312-____LOCAL SALES & USE TAX $ 315,792.23 $ 1,934,731.43 $ 2,890,000.00 $ 955,268.57 66.9%
10-313-____STATE & COUNTY SHARED REVENUES $ 423,387.08 $ 2,829,707.58 $ 4,315,425.00 $ 1,485,717.42 65.6%
10-314-____OTHER TAXES/ROYALTIES $ 5,240.92 $ 1,824,004.82 $ 4,112,591.00 $ 2,288,586.18 44.4%
10-315-____FRANCHISE TAXES $ 18.62 $ 90,509.49 $ 175,500.00 $ 84,990.51 51.6%
10-321-____BUSINESS LICENSES & PERMITS $ 375.00 $ 43,339.00 $ 95,300.00 $ 51,961.00 45.5%
10-322-____NON-BUSINESS LIC & PERMITS $ 549.00 $ 126,020.86 $ 81,300.00 $ (44,720.86) 155.0%
10-331-____GENERAL GOVERNMENT $ 879.79 $ 71,413.68 $ 32,810.00 $ (38,603.68) 217.7%
10-333-____PUBLIC SAFETY $ 2,060.54 $ 13,473.74 $ 29,600.00 $ 16,126.26 45.5%
10-341-____FINES $ 9,456.00 $ 91,572.00 $ 130,250.00 $ 38,678.00 70.3%
10-355-____LEASES $ 9,125.00 $ 50,155.00 $ 100,700.00 $ 50,545.00 49.8%
10-356-____INTEREST EARNINGS $ 81,510.01 $ 609,291.06 $ 903,500.00 $ 294,208.94 67.4%
10-357-____FAIR MARKET VALUE ADJ ON INVEST. $ 33,938.45 $ 236,438.54 $ - $ (236,438.54)
10-361-____GRANTS - GENERAL FUND $ 16,816.59 $ 218,683.12 $ 382,227.00 $ 163,543.88 57.2%
10-362-____GRANTS - GENERAL FUND $ - $ - $ 127,226.35 $ 127,226.35 0.0%
10-363-____DESIGNATED RESERVE REVENUE FOR PROJ $ - $ - $ 670,000.00 $ 670,000.00 0.0%
10-391-____REAL & PERSONAL PROPERTY $ - $ - $ - $ -
10-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 1,199,006.01 $ 8,666,049.74 $ 14,768,929.35 $ 6,102,879.61 58.7%
OTHER BUSINESS LICENSES & PERMITS
FRANCHISE
TAXES/ROYALTIES 0%
TAXES
1%
0% NON-BUSINESS LIC &
GENERAL PERMITS
STATE & COUNTY SHARED GOVERNMENT 0%
REVENUES 0%
35% PUBLIC SAFETY
0%
FINES
LOCAL SALES & USE TAX 1%
26% LEASES
1%
GENERAL
PROPERTY TAXES INTEREST EARNINGS
25% 7%
FAIR MARKET
GRANTS - VALUE ADJ ON
GENERAL INVEST.
FUND 3%
1%
Page 1
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND EXPENSES
10-411-____CITY COUNCIL-ADMINISTRATION $ 21,399.24 $ 129,913.97 $ 323,540.00 $ 193,626.03 40.2%
10-412-____COUNCIL CONT/EM. RES/RETIREE INS $ - $ 22,750.00 $ 69,250.00 $ 46,500.00 32.9%
10-421-____JUDICIAL - ADMINISTRATION $ 14,195.55 $ 85,750.68 $ 199,450.00 $ 113,699.32 43.0%
10-431-____EXECUTIVE - ADMINISTRATION $ 7,762.11 $ 56,003.85 $ 136,750.10 $ 80,746.25 41.0%
10-432-____ATTORNEY $ 12,490.50 $ 71,049.92 $ 167,300.00 $ 96,250.08 42.5%
10-433-____MAYOR'S CONTINGENCY $ 447.22 $ 447.22 $ 10,000.00 $ 9,552.78 4.5%
10-434-____PLANNING/ENGINEERING $ 32,038.07 $ 182,646.62 $ 415,750.00 $ 233,103.38 43.9%
10-435-____URBAN RENEWAL $ 7,164.85 $ 22,480.58 $ 43,575.00 $ 21,094.42 51.6%
10-441-____TREASURY $ 36,949.56 $ 272,806.45 $ 517,200.00 $ 244,393.55 52.7%
10-442-____CLERK $ 15,632.51 $ 88,843.61 $ 192,562.00 $ 103,718.39 46.1%
10-443-____INFORMATION TECHNOLOGY $ 66,689.25 $ 244,345.40 $ 585,875.00 $ 341,529.60 41.7%
10-444-____GENERAL SERVICES $ 95,026.84 $ 587,450.00 $ 1,285,080.00 $ 697,630.00 45.7%
10-461-____ECONOMIC DEVELOPMENT $ 28,976.77 $ 158,181.10 $ 290,025.00 $ 131,843.90 54.5%
10-501-____PARKS & REC ADMINISTRATION $ 276,958.74 $ 1,660,453.74 $ 2,971,368.00 $ 1,310,914.26 55.9%
10-521-____POLICE - ADMINISTRATION $ 47,858.23 $ 289,680.38 $ 588,950.00 $ 299,269.62 49.2%
10-522-____INVESTIGATION $ 70,274.50 $ 421,924.55 $ 873,300.00 $ 451,375.45 48.3%
10-523-____PATROL $ 211,736.78 $ 1,152,210.07 $ 2,402,112.00 $ 1,249,901.93 48.0%
10-524-____SUPPORT $ 25,613.53 $ 153,460.34 $ 348,850.00 $ 195,389.66 44.0%
10-525-____POLICE - GRANTS $ 9,715.62 $ 57,904.79 $ 309,964.54 $ 252,059.75 18.7%
10-601-____PUBLIC WORKS - ADMINISTRATION $ 15,670.89 $ 96,762.89 $ 196,815.00 $ 100,052.11 49.2%
10-602-____STREETS $ 64,230.69 $ 1,117,851.41 $ 2,435,050.00 $ 1,317,198.59 45.9%
10-701-____GENERAL FUND CAPITAL OUTLAY $ 196,418.00 $ 450,321.00 $ 1,118,500.00 $ 668,179.00 40.3%
10-702-____COM DEV CAPITAL OUTLAY $ - $ 19,909.99 $ 74,000.00 $ 54,090.01 26.9%
10-703-____PARKS & REC CAPITAL OUTLAY $ - $ 81,278.49 $ 565,000.00 $ 483,721.51 14.4%
10-705-____PWORKS CAPITAL OUTLAY $ 301.21 $ 160,461.95 $ 1,740,000.00 $ 1,579,538.05
10-751-____COUNTY FEES AND COMMUNITY GRANTS $ 232,592.93 $ 489,268.50 $ 906,500.00 $ 417,231.50 54.0%
10-752-____HUMAN SERVICES/CHAMBER/YOUTH CLUB $ - $ 91,526.00 $ 250,552.00 $ 159,026.00 36.5%
10-753-____TRANSFERS TO OTHER FUNDS $ - $ - $ - $ -
10-754-____AIRPORT JOINT POWERS BOARD $ - $ 24,412.50 $ 97,650.00 $ 73,237.50 25.0%
10-761-____POSTAGE METER LEASE $ - $ 3,503.34 $ 7,500.00 $ 3,996.66 46.7%
Total Expenditure: $ 1,490,143.59 $ 8,193,599.34 $ 19,122,468.64 $ 10,928,869.30 42.8%
Page 2
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND Revenue Total: $ 1,199,006.01 $ 8,666,049.74 $ 14,768,929.35 $ 6,102,879.61 58.7%
GENERAL FUND Expenditure Total: $ 1,490,143.59 $ 8,193,599.34 $ 19,122,468.64 $ 10,928,869.30 42.8%
Net Revenue Over Expenditures $ (291,137.58) $ 472,450.40 $ (4,353,539.29) $ (4,825,989.69)
Revenue vs Expenses Budget vs Expenses
$8,666,049.74 $19,122,468.64
$8,193,599.34
$8,193,599.34
Revenue Expense Budget Expense
General Fund Cash, Investments, and AR Balance $ 34,793,947.14
Current Liabilities to be paid $ (917,163.26)
Deferred Revenue (ARPA/Roundup/Cash in Lieu/Opioid Funds) $ (1,000,534.95)
Restricted Amounts:
10-2889001 City Hall Bldg. Emergency Reserve $ (938,312.59)
10-2889002 Police/Fire Bldg. Emergency Reserve $ (1,461,940.59)
10-2889003 Public Works Bldg. Emergency Reserve $ (1,000,000.00)
10-2889004 Rec Center Bldg. Emergency Reserve $ (1,793,805.00)
Total Committed $ (5,194,058.18)
TOTAL General Fund Cash $ 27,682,190.75
Page 3
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
WATER FUND REVENUE
50-334-____WATER RECEIPTS $ 124,573.17 $ 1,555,956.48 $ 2,168,000.00 $ 612,043.52 71.8%
50-351-____INTEREST EARNINGS $ 25,214.19 $ 157,352.15 $ 200,000.00 $ 42,647.85 78.7%
50-391-____REAL & PERSONAL PROPERTY $ - $ - $ - $ -
50-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
50-362-____Grants $ - $ 73,030.00 $ 1,219,400.00 $ 1,146,370.00 6.0%
Total Revenue: $ 149,787.36 $ 1,786,338.63 $ 3,587,400.00 $ 1,801,061.37 49.8%
WATER FUND EXPENSES
50-603-____WATER $ 188,001.18 $ 1,309,845.96 $ 3,008,550.00 $ 1,698,704.04 43.5%
50-705-____PWORKS CAPITAL OUTLAY $ 4,868.53 $ 701,587.86 $ 4,895,000.00 $ 4,193,412.14 14.3%
Total Expenditure: $ 192,869.71 $ 2,011,433.82 $ 7,903,550.00 $ 5,892,116.18 25.4%
WATER FUND Revenue Total: $ 149,787.36 $ 1,786,338.63 $ 3,587,400.00 $ 1,801,061.37 49.8%
WATER FUND Expenditure Total: $ 192,869.71 $ 2,011,433.82 $ 7,903,550.00 $ 5,892,116.18 25.4%
Net Total WATER FUND: $ (43,082.35) $ (225,095.19) $ (4,316,150.00) $ (4,091,054.81)
Revenue vs Expenses Budget vs Expenses
$1,786,338.63 $7,903,550.00
$2,011,433.82 $2,011,433.82
Revenue Expense Budget Expense
Water Fund Cash, investments and AR Balance $ 9,615,026.02
Current Liabilities to be paid $ (159,621.60)
50-2892000 Reserved for Raw Water Lines $ (50,000.00)
50-2893000 Capital Transfer F/Sulphur Creek $ (38,394.73)
Restricted Amounts: $ (88,394.73)
To Water Fund Cash Ending Balance $ 9,367,009.69
(These balances DO NOT include physical assets or long term liabilities)
Page 4
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
WASTE WATER FUND REVENUE
51-335-____WASTEWATER RECEIPTS $ 97,651.59 $ 674,350.85 $ 1,197,000.00 $ 522,649.15 56.3%
51-351-____INTEREST EARNINGS $ 18,351.56 $ 114,525.06 $ 85,000.00 $ (29,525.06) 134.7%
51-363-____GRANTS - WASTE WATER FUND $ - $ - $ 332,371.00 $ 332,371.00 0.0%
51-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 116,003.15 $ 788,875.91 $ 1,614,371.00 $ 825,495.09 48.9%
WASTE WATER FUND EXPENSES
51-604-____WASTE WATER $ 133,443.53 $ 658,196.35 $ 1,432,650.00 $ 774,453.65 45.9%
51-705-____PWORKS CAPITAL OUTLAY $ 38,469.55 $ 106,267.83 $ 1,405,000.00 $ 1,298,732.17 7.6%
Total Expenditure: $ 171,913.08 $ 764,464.18 $ 2,837,650.00 $ 2,073,185.82 26.9%
WASTE WATER FUND Revenue Total: $ 116,003.15 $ 788,875.91 $ 1,614,371.00 $ 825,495.09 48.9%
WASTE WATER FUND Expenditure Total: $ 171,913.08 $ 764,464.18 $ 2,837,650.00 $ 2,073,185.82 26.9%
Net Total WASTE WATER FUND: $ (55,909.93) $ 24,411.73 $ (1,223,279.00) $ (1,247,690.73)
Revenue vs Expenses Budget vs Expenses
$788,875.91 $2,837,650.00
$764,464.18 $764,464.18
Revenue Expense Budget Expense
Wastewater Fund Cash, investments and AR Balance $ 5,112,579.80
Current Liabilities to be paid $ (110,794.20)
Restricted Amounts:
TOTAL Wastewater Fund Cash Ending Balance
$ 5,001,785.60
(These balances DO NOT include physical assets or long term liabilities)
Page 5
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
ENVIRONMENTAL SERV/SANI REVENUE
52-336-____ENVIRONMENT SERV RECEIPTS $ 134,028.24 $ 818,892.78 $ 1,407,000.00 $ 588,107.22 58.2%
52-351-____INTEREST EARNINGS $ 3,611.31 $ 22,536.83 $ 25,000.00 $ 2,463.17 90.1%
52-391-____REAL & PERSONAL PROPERTY $ - $ - $ - $ -
52-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
52-364-____CONTRIBUTIONS/TRANSFERS $ - $ 136,714.86 $ 205,000.00 $ 68,285.14 66.7%
Total Revenue: $ 137,639.55 $ 978,144.47 $ 1,637,000.00 $ 658,855.53 59.8%
ENVIRONMENTAL SERVICES EXPENSES
52-605-____ENVIRONMENTAL SERVICES/SANI $ 118,139.53 $ 732,529.48 $ 1,669,245.00 $ 936,715.52 43.9%
52-705-____PWORKS CAPITAL OUTLAY $ - $ - $ 1,155,000.00 $ 1,155,000.00 0.0%
Total Expense: $ 118,139.53 $ 732,529.48 $ 2,824,245.00 $ 2,091,715.52 25.9%
ENVIRONMENTAL SERVICES FUND Revenue Total: $ 137,639.55 $ 978,144.47 $ 1,637,000.00 $ 658,855.53 59.8%
ENVIRONMENTAL SERVICES FUND Expenditure Total: $ 118,139.53 $ 732,529.48 $ 2,824,245.00 $ 2,091,715.52 25.9%
Net Total ENVIRONMENTAL SERVICES FUND: $ 19,500.02 $ 245,614.99 $ (1,187,245.00) $ (1,432,859.99)
Revenue vs Expenses Budget vs Expenses
$978,144.47 $2,824,245.00
$732,529.48 $732,529.48
Revenue Expense Budget Expense
Environmental Svc Fund Cash, investments and AR Balance $ 1,701,022.94
Current Liabilities to be paid $ (97,342.01)
Restricted Amounts:
52-2881000 Unres, Des, Landfill $ (718,665.70)
$ (718,665.70)
TOTAL Env. Svc. Fund Cash Ending Balance $ 885,015.23
(These balances DO NOT include physical assets or long term liabilities)
Page 6
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
MOTOR VEHICLE/INTERNAL SERVICE FUND REVENUE
60-381-____
SERVICES $ 21,573.90 $ 88,823.53 $ 170,000.00 $ 81,176.47 52.2%
Total Revenue: $ 21,573.90 $ 88,823.53 $ 170,000.00 $ 81,176.47 52.2%
MOTOR VEHICLE/INTERNAL SERVICE FUND EXPENSES
60-607-____MV/SHOP $ 14,591.07 $ 91,225.27 $ 235,000.00 $ 143,774.73 38.8%
Total Expense: $ 14,591.07 $ 91,225.27 $ 235,000.00 $ 143,774.73 38.8%
MV/INTERNAL SERVICES FUND Revenue Total: $ 21,573.90 $ 88,823.53 $ 170,000.00 $ 81,176.47 52.2%
MV/INTERNAL SERVICE FUND Expenditure Total: $ 14,591.07 $ 91,225.27 $ 235,000.00 $ 143,774.73 38.8%
Net Total MV/INTERNAL SERVICES FUND: $ 6,982.83 $ (2,401.74) $ (65,000.00) $ (62,598.26)
Revenue vs Expenses
Budget vs Expenses
$88,823.53 $235,000.00
$91,225.27
$91,225.27
Revenue Expense Budget Expense
MV/Internal Svc Fund Cash, investments and AR Balance $ 20,764.52
Current Liabilities to be paid $ -
Restricted Amounts:
TOTAL MV/Internal Svc Fund Cash Ending Balance $ 20,764.52
(These balances DO NOT include physical assets or long term liabilities)
Page 7
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GOLF FUND REVENUE
62-331-____PARKS & RECREATION $ - $ - $ - $ -
62-332-____PARKS & RECREATION $ 14,484.44 $ 380,126.43 $ 593,600.00 $ 213,473.57 64.0%
62-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 14,484.44 $ 380,126.43 $ 593,600.00 $ 213,473.57 64.0%
GOLF FUND EXPENSES
62-503-____GOLF COURSE $ 64,059.87 $ 467,168.15 $ 1,029,523.00 $ 562,354.85 45.4%
62-703-____PARKS & REC CAPITAL OUTLAY $ 4,327.00 $ 21,821.28 $ 48,000.00 $ 26,178.72
Total Expenditure: $ 68,386.87 $ 488,989.43 $ 1,077,523.00 $ 588,533.57 45.4%
GOLF FUND Revenue Total: $ 14,484.44 $ 380,126.43 $ 593,600.00 $ 213,473.57 64.0%
GOLF FUND Expenditure Total: $ 68,386.87 $ 488,989.43 $ 1,077,523.00 $ 588,533.57 45.4%
Net Total GOLF FUND: $ (53,902.43) $ (108,863.00) $ (483,923.00) $ (375,060.00)
Revenue vs Expenses Budget vs Expenses
$380,126.43 $1,077,523.00
$488,989.43 $488,989.43
Revenue Expense Budget Expense
Golf Fund Cash, investments and AR Balance $ (376,426.58)
Current Liabilities to be paid $ (112.98)
Restricted Amounts:
TOTAL Golf Fund Cash Ending Balance $ (376,539.56)
(These balances DO NOT include physical assets or long term liabilities)
Page 8
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
CEMETERY FUND REVENUE
70-339-____
CEMETERY RECEIPTS $ 2,175.00 $ 40,635.00 $ 50,000.00 $ 9,365.00 81.3%
70-351-____
INTEREST EARNINGS $ - $ - $ - $ -
70-395-____
CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 2,175.00 $ 40,635.00 $ 50,000.00 $ 9,365.00 81.3%
CEMETERY FUND EXPENSES
70-502-____CEMETERY $ 28,331.20 $ 101,420.16 $ 336,038.00 $ 234,617.84 30.2%
70-704-____CEMETERY CAPITAL OUTLAY $ - $ 24,271.49 $ 25,000.00 $ 728.51
Total Expenditure: $ 28,331.20 $ 125,691.65 $ 361,038.00 $ 235,346.35 34.8%
CEMETERY FUND Revenue Total: $ 2,175.00 $ 40,635.00 $ 50,000.00 $ 9,365.00 81.3%
CEMETERY FUND Expenditure Total: $ 28,331.20 $ 125,691.65 $ 361,038.00 $ 235,346.35 34.8%
Net Total CEMETERY FUND: $ (26,156.20) $ (85,056.65) $ (311,038.00) $ (225,981.35)
Revenue vs Expenses Budget vs Expenses
$40,635.00 $361,038.00
$125,691.65 $125,691.65
Revenue Expense Budget Expense
Cemetery Fund Cash, investments and AR Balance $ (63,593.75)
Equity in Pooled CD's $ 100,000.00
Current Liabilities to be paid
Perpetual Care Reserved Amount $ (205,846.79)
$ (205,846.79)
TOTAL Cemetery Fund Cash Ending Balance $ (169,440.54)
(These balances DO NOT include physical assets or long term liabilities)
Page 9
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
LODGING TAX FUND REVENUE
71-312-____LOCAL SALES & USE TAX $ 52,095.85 $ 306,941.60 $ 400,000.00 $ 93,058.40 76.7%
71-331-____CARES ACT GRANT FUNDS $ - $ - $ - $ -
71-351-____INTEREST EARNINGS $ - $ - $ 25,000.00 $ 25,000.00
Total Revenue: $ 52,095.85 $ 306,941.60 $ 425,000.00 $ 118,058.40 72.2%
LODGING TAX FUND EXPENSES
71-446-____LODGING TAX EXPENDITURES $ 21,116.67 $ 162,766.80 $ 444,900.00 $ 282,133.20 36.6%
Total Expenditure: $ 21,116.67 $ 162,766.80 $ 444,900.00 $ 282,133.20 36.6%
LODGING TAX FUND Revenue Total: $ 52,095.85 $ 306,941.60 $ 425,000.00 $ 118,058.40 72.2%
LODGING TAX FUND Expenditure Total: $ 21,116.67 $ 162,766.80 $ 444,900.00 $ 282,133.20 36.6%
Net Total LODGING TAX FUND: $ 30,979.18 $ 144,174.80 $ (19,900.00) $ (164,074.80)
Revenue vs Expenses Budget vs Expenses
$444,900.00
$306,941.60
$162,766.80 $162,766.80
Revenue Expense Budget Expense
Lodging Tax Fund Cash, investments and AR Balance $ 1,204,621.72
Current Liabilities to be paid $ (69,990.00)
Restricted Amounts:
TOTAL Lodging Tax Fund Cash Ending Balance $ 1,134,631.72
(These balances DO NOT include physical assets or long term liabilities)
Page 10
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING December 31, 2024
Fiscal Year 2024-2025
50% of the fiscal year has elapsed 2024-2025 2024-2025 2024-2025 2024-2025 2024-2025
12/31/2024 12/31/2024 12/31/2024 12/31/2024 12/31/2024
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
ECONOMIC REINVESTMENT FUND REVENUE
74-331-____MISCELLANEOUS $ - $ - $ - $ -
74-351-____INTEREST EARNINGS $ 8,186.65 $ 52,513.74 $ 65,000.00 $ 12,486.26 80.8%
74-355-____LEASES $ 1,000.00 $ 2,000.00 $ 17,733.00 $ 15,733.00
74-356-____GRANTS $ 325,111.66 $ 325,111.66 $ 990,312.00 $ 665,200.34
74-395-____CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 334,298.31 $ 379,625.40 $ 1,073,045.00 $ 693,419.60 35.4%
ECONOMIC REINVESTMENT FUND EXPENSES
74-449-____ECONOMIC REINVEST EXPENSES $ - $ 920.56 $ 45,000.00 $ 44,079.44 2.0%
74-706-____CAPITAL OUTLAY $ 213,966.10 $ 3,121,686.27 $ 5,310,312.00 $ 2,188,625.73 58.8%
Total Expenditure: $ 213,966.10 $ 3,122,606.83 $ 5,355,312.00 $ 2,232,705.17 58.3%
ECONOMIC REINVEST FUND Revenue Total: $ 334,298.31 $ 379,625.40 $ 1,073,045.00 $ 693,419.60 35.4%
ECONOMIC REINVEST FUND Expenditure Total: $ 213,966.10 $ 3,122,606.83 $ 5,355,312.00 $ 2,232,705.17 58.3%
Net Total ECONOMIC REINVEST FUND: $ 120,332.21 $ (2,742,981.43) $ (4,282,267.00) $ (1,539,285.57)
Revenue vs Expenses Budget vs Expenses
$379,625.40 $5,355,312.00
$3,122,606.83 $3,122,606.83
Revenue Expense Budget Expense
Economic Dev Fund Cash, investments and AR Balance $ (1,810,098.22)
Current Liabilities to be paid $ (247,065.08)
Restricted Amounts:
TOTAL Economic Reinvestment Fund $ (2,057,163.30)
(These balances DO NOT include physical assets or long term liabilities)
Page 11
RESOLUTION 25 – 13
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING,
AUTHORIZING THE EXECUTION OF THE EMPLOYERS PLAN
SELECTION AND NOTICE AND ACKNOWLEDGMENT REQUIRED BY
WYOMING EDUCATORS BENEFIT TRUST (WEBT), TO CONTINUE
THE CITY=S MEDICAL PLAN FOR CITY EMPLOYEES.
WHEREAS, the City of Evanston previously selected a group medical plan for its
employees with WEBT; and
WHEREAS, the plan is up for renewal and the City of Evanston has considered renewal
options and costs, and staff has recommended a renewal of the plan for 2025; and
WHEREAS, the City of Evanston desires to continue providing a medical plan for its
employees by executing the attached Employer Plan Selection and Notice and Acknowledgment
with WEBT;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute on behalf of the City of Evanston
the attached Employer Plan Selection and Notice and Acknowledgment with WEBT to continue
providing a medical plan for its employees.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt _________
Lind _________
Perkes _________
Williams _________
Welling _________
Sellers _________
Hegeman _________
n
WEBT
WEBT RENEWAL PACKET
City of Evanston
1200 Main Street
Evanston, WY 82930
July 1, 2025
Appendix "1"
City of Evanston
rfflIfey'EBT
Medical
Contracts 81
Current Benefit $1,000 Deductible,80/20 to $7,500, $35 Office Visit Copay
1/2024 to 12/2024 Paid Loss Ratio Premium Claims
89.6% $2,454,687 $2,198,976
Less Passthrough Rx Rebates 142,976 -$142,926
83.8% $2;056,’00d
Less Claims:
Between S200,000 «& $600,000 S 315,543 -$315,543
Net Claims: $1,740,456
Categories for Increase 70.9%
Paid Loss Ratio Net Paid Loss Ratio
One 0% 69.9% 4.0%
Two 70% 79.9% 5.0%
Three 80% 89.9% 6.0%
Four 90% 99.9% 7.0%
Five 100% 109.9% 9.0%
Six 110% 119.9% 11.0%
Seven 120% And Above 13.0%
Rate Adjustment Applied 3.0% **Board Approved Rate Relief
Rates
Current Rates
$1,000
Single 1,344.00
2 Adults 2,466.00
Adult + Pep 2,157.00
Family 3,361.00
Renewal Rates 7/1/2025
$1,000
Single $ 1,384.00
2 Adults S 2,540.00
Adult + Pep $ 2,222.00
Family S 3,462.00
Rate Adjustment History
Jul-25 3.0% Jul-21 4.0% Jul-18 2.0%
Jul-24 10.0% Jul-20 10.0% Ju!-17 4.0%
Jul-23 13.5% Jul-19 4.0% Jul-16 6.0%
Jul-22 6.0%
WEBT Member Since: 2006 Average 6.3%
City of Evanston
W"
Vision
Contracts 81
Current Benefit Employer Paid Vision
1/2024 to 12/2024 Premium Claims
$13,592 $11,186
82.3%
Paid Loss Ratio
Rate Adjustment Applied 0.0%
Current Rates Renewal Rates 7/1/2025
Vision Vision
Employee 7.40 S 7.40
Employee + 1 10.43 10.43
Employee + 2 or more children 18.69 18.69
Family S 18.69 S 18.69
WEBT
WEBT NOTICE AND ACKNOWLEDGEMENT
This Notice and Acknowledgement is made with respect to the Employer’s
participation in WEBT. The signature below acknowledges receipt of the WEBT
information as listed below:
Advantages of WEBT
WEBT Changes
Renewal
Rates / Options
Summary of Benefits
Additional Information
WTW Brokerage Terms, Conditions & Disclosures
Commission Schedule
WEBT must receive the signed Employer Plan Selection no later than April 30,
2025. All changes to current employee plan selections must be submitted in the
WEBT portal by May 31, 2025.
EMPLOYER ACKNOWLEDGEMENT
Group Name: City of Evanston
Received by: Date:
Title:
TRUSTEES:
Kim Amen, Dirk Andrews Mariah Learned Dana Mann-Tavegia
Chairperson Heather Doke Cari Kragovich Brian Bartz
John Fabela Rick Luchsinger Dr. Paige Fenton Hughes
Consultants: WTW
WFBT
Advantages of WEBT
WEBT has been successful in providing all-inclusive personalized services for its employer
groups and members for over 53 years.
As of 2025, WEBT consists of over 93 employer groups with over 18,000 participants, so the
law of large numbers is favorable. Member employers and their employees benefit from the
predictable claims experience, very low administrative costs and fully funded reserves as well as
the not-for-profit status of the Trust.
As an employer group of WEBT, some of the highlights of WEBT to consider as you approach
renewal are as follows:
Employer Selection and Education
WEBT proves it uniqueness by early renewal delivery. This allows for member groups to assess
renewal information, plan for salary negotiations and budgeting for employee benefits. Lastly, it
allows member groups to define programs each year that truly meet the needs of their members,
as well as an opportunity to present and educate members on any changes that may impact them
or their families.
In addition, WEBT provides:
Annual plan selection that includes traditional and qualified HDHPs
Employer collaboration and assistance on plan elections and designs
Under and over age 65 retiree options (separate from group experience)
Protection against unexpected large claims
100% Passthrough of pharmacy rebates
Monthly wellness communications
Employee Assistance Program at no cost to group or eligible members
Direct access to member service and advocacy
Compliance and training on regulatory requirements
o WTW Compliance Academy
o Wednesdays with WEBT
Online Platform
● Online enrollment platform at the employer and/or employee level
● Online invoicing system
● Membership reporting
Advantages of WEBT Continued
Local and Worldwide Network Access
● Access to the networks provided by WEBT third-party administrators (TPAs)
o Blue Cross Blue Shield worldwide network
■ Allows equal costs savings regardless of location of service
o Delta Dental of Wyoming
o Vision Service Plan
Legislative Monitoring and Compliance
● Compliance with requirements of the Patient Protection and Affordable Care Act
(PPACA)
● WTW has access to national legal and research teams that continuously monitor
legislation
● Legislative monitoring and lobbying at State level
Mandated Reporting and Fees
Preparation and filing of required CAA (Consolidated Appropriations Act) Reporting
o Prescription Drug and Health Care Spending Data (RxDC)
o Gag Clause Prohibition Compliance Attestation
o Air Ambulance Data Collection (AADC)
Required compilation and analysis of Non-Quantitative Treatment Limitations (NQTL)
Preparation of, and posting of, mandated Machine-Readable Files
Preparation and access of pricing transparency tools through TPAs
Preparation and filing of 1095 data
Preparation, filing and payment of required PCORI Fees
WEBT
WEBT Changes 2025
Effective July 1, 2025, WEBT will make the following changes:
7/1/2025 Network Change
● Asa cost savings measure at the overall WEBT level, employer level, and member level,
WEBT will be changing its network of providers as of July 1, 2025.
● Currently, WEBT utilizes the BCBSWY Participating Provider network.
● As of July 1, 2025, WEBT will utilize the BCBSWY Wyoming Total Choice network.
IRS OHDHP Update
● The Internal Revenue Service (IRS) has announced inflation-adjusted 2025 minimum
deductibles for qualified high deductible health plans (QHDHP). As such, WEBT must
increase its $1,600 HDHP deductible plan to $1,650, effective 7/1/2025.
City of Evanston
WEBT Effective July 1, 2025
Single 2 Adults Adult + Dep Family
$1,000 Ded/$35 Co-Pay $ 1,384.00 S 2,540.00 2,222.00 S 3,462.00
Vision Employee EE + One EE + 2 or More
Family
Children
Employer Paid S 7.40 $ 10.43 S 18.69 S 18.69
Life & AD&D Per $1,000 is $0.22
OPTIONS
$1,500 Ded/$40 Co-Pay $ 1,287.00 $ 2,362.00 $ 2,066.00 $ 3,220.00
$2,500 Ded/S45 Co-Pay $ 1,185.00 $ 2,174.00 $ 1,902.00 $ 2,963.00
$3,500 Ded/$50 Co-Pay $ 1,089.00 $ 1,999.00 $ 1,749.00 $ 2,725.00
$5,000 Ded/S55 Co-Pay $ 991.00 $ 1,819.00 $ 1,591.00 $ 2,479.00
$1,650 HDHP $ 1,352.00 $ 2,482.00 $ 2,171.00 $ 3,382.00
$2,500 HDHP $ 1,217.00 $ 2,233.00 $ 1,953.00 $ 3,043.00
$3,500 HDHP $ 1,120.00 2,055.00 $ 1,798.00 $ 2,801.00
$5,000 HDHP $ 1,017.00 $ 1,867.00 $ 1,633.00 $ 2,545.00
Dental
Standard Option $ 32.00 $ 92.00 $ 108.00 $ 129.00
High Option $ 35.00 $ 99.00 $ 117.00 $ 139.00
Dependent Life $ 1.25/Unit
I acknowledge that I have received the above plan options and rates for consideration for the
plan year beginning July 1, 2025.
Received by: Date:
Title:
City of Evanston
Summary of Medical Benefits
Applies to Medical OOP Maximum **Applies to Prescription Drug OOP Maximum
**
Benefit SI.000 S 1.500 S2.500 $3.500 $5.000
**Office Visits $35 Co-Pay $40 Co-Pay $45 Co-Pay $50 Co-Pay $55 Co-Pay
●Aw-Teiadoc $0 Co-Pay $0 Co-Pay $0 Co-Pay $0 Co-Pay $0 Co-Pay
**Deductible $1,000 ($2,000 Family) $1,500 ($3,000 Family) $2,500 ($5,000 Family) $3,500 ($7,000 Family) $5,000 ($10,000 Family)
Coinsurance 80%/20% 80%/20% 80%/20% 80%/20% 80%/20%
Medical OOP In Network: In Network: In Network: In Network: In Network:
.Maximum $2,500 ($5,000 Family) $3,000 ($6,000 Family) $4,000 ($8,000 Family) $5,000 ($10,000 Family) $6,500 ($13,000 Family)
*Out of Network: *Out of Network: *Oul of Network: *Out of Network: *Out of Network:
$2,750 ($5,500 Family) $3,300 ($6,600 Family) $4,400 ($8,800 Family) $5,500 ($11,000 Family) $7,150 ($14,300 Family)
Retail - for 30 day supply: Retail - for 30 day supply: Retail - for 30 day supply: Retail - for 30 day supply: Retail - for 30 day supply:
**
Prescription
Drugs
Generic $15 Generic $15 Generic $15 Generic $15 Generic $15
Preferred Brand $40 Preferred Brand $40 Preferred Brand $40 Preferred Brand $40 Preferred Brand $40
Non-Preferred Brand $60 Non-Preferred Brand $60 Non-Preferred Brand $60 Non-Preferred Brand $60 Non-Preferred Brand $60
Specialty Rx 20% Specialty Rx 20% Specialty Rx 20% Specialty Rx 20% Specialty Rx 20%
Mail Order - for 90 day Mail Order - for 90 day Mail Order - for 90 day Mail Order - for 90 day Mail Order - for 90 day
supply: supply: supply: supply: supply:
Generic $30 Generic $30 Generic $30 Generic $30 Generic $30
Preferred Brand $80 Preferred Brand $80 Preferred Brand $80 Preferred Brand $80 Preferred Brand $80
Non-Preferred Brand $120 Non-Preferred Brand $120 Non-Preferred Brand $120 Non-Preferred Brand $120 Non-Preferred Brand $120
Specialty Rx 20% Specialty Rx 20% Specialty Rx 20% Specialty Rx 20% Specialty Rx 20%
Prescription Drug $ 1,500 per calendar year out $ 1,500 per calendar year out $ 1,500 per calendar year out $ 1,500 per calendar year out $1,500 per calendar year out
OOP Maximum of pocket maximum per of pocket maximum per of pocket maximum per of pocket maximum per of pocket maximum per
person person person person person
*Memhers may be balance billed for Out of Network
Please Note: PPACA limits the annual total in-network out of pocket maximum to $9,200 per single contract and to $18,400 per all other contracts.
In no circumstance will an individual cnrollcc within VVEBT meet the PPACA total in-network out of pocket maximum of $9,200.
WEBT
Summary of Medical Benefits
Preventive Services Unlimited Services as Defined by PPACA
In-Hospital Deductible + 20% Coinsurance
Pre-Certification Required for Non-Emergency, Non-Maternity Admissions
Surgery
Hospital
Inpatient Deductible + 20% Coinsurance
Outpatient
Physician’s Office
Covered at 100% of Allowable Charges after Deductible
Ambulatory Surgical Center
Laboratory/Pathology/X-Ray Deductible + 20% Coinsurance
Magnetic Resonance Imaging (MRI) Deductible + 20% Coinsurance
Work Related Injuries Deductible + 20% Coinsurance
Therapy
Physical Therapy
Occupational Therapy Deductible + 20% Coinsurance - 30 Combined Visits per Illness or Injury
Speech Therapy
Spinal Manipulations Deductible + 20% Coinsurance - 30 Visits per Calendar Year
Ambulance
Ground
Deductible + 20% Coinsurance
Air
Mental Health Deductible + 20% Coinsurance
Substance Abuse Deductible + 20% Coinsurance
Dependent Eligibility End of Month Age 26
Rehabilitation Services Deductible + 20% Coinsurance for Specified Conditions that Meet Criteria
Plan Maximum Unlimited
WEBT
CITY OF EVANSTON
WEBT
LIFE BENEFITS
Amount of Full Amount of
Class Life Insurance AD&D Insurance
All employees
(30+ hours per week) $50,000* $50,000*
Benefit reduces to 65% at age 65
Benefit reduces to 40% at age 70
Benefit reduces to 25% at age 75
Benefit terminates upon retirement
*Please Note: This is only intended to highlight some of the pertinent provisions of the Group Plan.
Please refer to the LFG Schedule of Insurance for details.
50^
WEBT
EMPLOYER PLAN SELECTION
This form must be completed and returned to WTW no later than April 30, 2025. Effective July
1, 2025, City of Evanston selects the following benefit options to be offered to our staff
NO PLAN CHANGES, DELETIONS OR ADDITIONS
MEDICAL (Maximum of 3 options per 2roupl
$1,000 Deductible, 80/20 to $7,500, $35 Office Copay
$1,500 Deductible, 80/20 to $7,500, $40 Office Copay
$2,500 Deductible, 80/20 to $7,500, $45 Office Copay
$3,500 Deductible, 80/20 to $7,500, $50 Office Copay
$5,000 Deductible, 80/20 to $7,500, $55 Office Copay
$1,650 High Deductible Health Plan
$2,500 High Deductible Health Plan
$3,500 High Deductible Health Plan
$5,000 High Deductible Health Plan
DENTAL
Standard Option Dental High Option Dental
VISION
Employer Paid Vision Voluntary Vision
LIFE
Life and AD&D Dependent Life
Group Name City of Evanston Branch WEBT
Authorized by Date
Employer/Employee Contribution Split Dollar Amounts
Please select from the following options:
□ Do NOT show rates on WEBT Portal
□ Do show rates on WEBT Portal
● Dollar amounts will be entered on the WEBT Online Portal, so please complete
contribution amounts (in dollars) below.
● If you have contribution splits other than outlined below, please email the details to your
WEBT representative.
Medical Plan(s)
Deductible: 1,000 Dental Plan
Employer Employee Employer Employee
Single S 1270.51 $ 113.49 Single $ $
2 Adults S 2331.72 s 208.28 2 Adults $ $
Adult + Dep S 2039.80 $ 182.20 Adult + Dep S $
Family S 3178.12 S 283.88 Family $ $
Deductible: Vision Plan
Employer Employee Employer Employee
Single S S Employee $ 6.79 $ .61
2 Adults S s Employee + 1
Adult ^ Dep S s (Child or Spouse) $ 9.57 $ .86
Family S $ EE + 2 or More
Children $ 17.16 $ 1.53
Deductible: Family $ 17.16 S 1.53
Employer Employee
Single S S Employer Paid Life
2 Adults S s
Adult ^ Dep S s Life and AD&D 11.00
Family S s Dependent Life
The above employer/employee contribution splits will remain in effect from July 1, 2025 through June 30,
2026. If any changes are made, you must notify your WEBT representative.
Group Name City of Evanston Branch WEBT
Authorized by Date
rr.'
Employer/Employee Contribution Split Dollar Amounts
Please select from the following options:
□ Do NOT show rates on WEBT Portal
□ Do show rates on WEBT Portal
● Dollar amounts will be entered on the WEBT Online Portal, so please complete
contribution amounts (in dollars) below.
● If you have contribution splits other than outlined below, please email the details to your
WEBT representative.
Medical Plan(s)
Deductible: OOD Dental Plan
Employer Employee Employer Employee
Single Single $
2 Adults s .3 331,7^1 2 Adults S $
Adult + Dep Adult + Dep S $
Family Family S $
Deductible: Vision Plan
Employer Employee Employer Employee
Single S S Employee S .(j?l
2 Adults S S Employee + 1
Adult + Dep S S (Child or Spouse) S $
Family S $ EE + 2 or More
Children $ l7jLp $
Deductible: Family n.iu S 1,5^
Employer Employee
Single S S Employer Paid Life
2 Adults S
Adult + Dep S S Life and AD&D Hop
Family S $ Dependent Life
The above employer/employee contribution splits will remain in effect from July 1, 2025 through June 30,
2026. If any changes are made, you must notify your WEBT representative.
Group Name City of Evanston Branch WEBT
Authorized by Date
WEBT
EMPLOYER PLAN SELECTION
This form must be completed and returned to WTW no later than April 30, 2025. Effective July
1, 2025, City of Evanston selects the following benefit options to be offered to our staff.
V. NO PLAN CHANGES, DELETIONS OR ADDITIONS
MEDICAL (Maximum of 3 options per group)
SI,000 Deductible, 80/20 to S7,500, $35 Office Copay
$1,500 Deductible, 80/20 to $7,500, $40 Office Copay
$2,500 Deductible, 80/20 to $7,500, $45 Office Copay
$3,500 Deductible, 80/20 to $7,500, $50 Office Copay
$5,000 Deductible, 80/20 to $7,500, $55 Office Copay
$1,650 High Deductible Health Plan
$2,500 High Deductible Health Plan
$3,500 High Deductible Health Plan
$5,000 High Deductible Health Plan
DENTAL
Standard Option Dental High Option Dental
VISION
Employer Paid Vision Voluntary Vision
LIFE
Life and AD&D Dependent Life
Group Name City of Evanston Branch WEBT
Authorized by Date
RESOLUTION 25 -14
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING,
AUTHORIZING THE EXECUTION OF A LEASE-PURCHASE
AGREEMENT WITH DE LAGE LANDEN PUBLIC FINANCE LLC, TO
LEASE WITH OPTION TO PURCHASE EQUIPMENT NEEDED TO
MAINTAIN THE PURPLE SAGE MUNICIPAL GOLF COURSE.
WHEREAS, the City of Evanston has determined there is a need to replace equipment which
is currently being used to maintain the Purple Sage Municipal Golf Course; and
WHEREAS, De Lage Landen Public Finance LLC, has submitted the best proposal to City to
lease the equipment with an option to purchase; and
WHEREAS, the City hereby finds and determines that the execution of a Lease for the purpose
of leasing with the option to purchase the equipment for golf course maintenance designated and set
forth in Appendix “1” (Lease Number 500-50727121) to this Resolution is appropriate and necessary
to the function and operations of the Purple Sage Municipal Golf Course;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING THAT:
Section 1. The Lease, in substantially the form as presently before the governing body of the
City of Evanston, Wyoming is hereby approved, and the Mayor and City Clerk are hereby authorized
to negotiate, enter into, execute, and deliver the Lease and related documents in substantially the form
as presently before the governing body of the Lessee.
Section 2. The Mayor, City Clerk and City Treasurer of the City are hereby authorized and
directed to take such further action and execute such other documents, certificates and instruments as
may be necessary or desirable to carry out and comply with the intent of this Resolution, and to carry
out, comply with and perform the duties of the Lessee with respect to the Lease..
Section 3. The City=s obligations under the Lease shall be expressly subject to annual
appropriation by the City; and such obligations under the Lease shall not constitute a general
obligation of the City or indebtedness of the City within the meaning of the Constitution and laws of
the State of Wyoming.
Section 4. All other related contracts and agreements necessary and incidental to the Lease
are hereby authorized, ratified and approved.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt
Lind
Perkes
Williams
Welling
Sellers
Hegeman
RESOLUTION 25 – 15
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING,
AUTHORIZING THE EXECUTION OF A LEASE-PURCHASE
AGREEMENT WITH DE LAGE LANDEN PUBLIC FINANCE LLC, TO
LEASE WITH OPTION TO PURCHASE EQUIPMENT NEEDED TO
MAINTAIN THE PURPLE SAGE MUNICIPAL GOLF COURSE.
WHEREAS, the City of Evanston has determined there is a need to replace equipment which
is currently being used to maintain the Purple Sage Municipal Golf Course; and
WHEREAS, De Lage Landen Public Finance LLC, has submitted the best proposal to City to
lease the equipment with an option to purchase; and
WHEREAS, the City hereby finds and determines that the execution of a Lease for the purpose
of leasing with the option to purchase the equipment for golf course maintenance designated and set
forth in Appendix “1” (Lease Number 500-50727128) to this Resolution is appropriate and necessary
to the function and operations of the Purple Sage Municipal Golf Course;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING THAT:
Section 1. The Lease, in substantially the form as presently before the governing body of the
City of Evanston, Wyoming is hereby approved, and the Mayor and City Clerk are hereby authorized
to negotiate, enter into, execute, and deliver the Lease and related documents in substantially the form
as presently before the governing body of the Lessee.
Section 2. The Mayor, City Clerk and City Treasurer of the City are hereby authorized and
directed to take such further action and execute such other documents, certificates and instruments as
may be necessary or desirable to carry out and comply with the intent of this Resolution, and to carry
out, comply with and perform the duties of the Lessee with respect to the Lease..
Section 3. The City=s obligations under the Lease shall be expressly subject to annual
appropriation by the City; and such obligations under the Lease shall not constitute a general
obligation of the City or indebtedness of the City within the meaning of the Constitution and laws of
the State of Wyoming.
Section 4. All other related contracts and agreements necessary and incidental to the Lease
are hereby authorized, ratified and approved.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt
Lind
Perkes
Williams
Welling
Sellers
Hegeman
March 28, 2025
Memorandum to Council
Motion and Quote from All West Communications for Static IP and Internet – Uinta County Detention
Center
Preston Sheets, IT Coordinator
Mayor and Council
Initially, when the Police Department's mobile computers were purchased, installed and use
implemented, connectivity to the police records server was established through Uinta County’s
internal network, with the server located at the Uinta County Detention Center. We also used a static
public IP address belonging to Uinta County. At that time, fiber optic service was unavailable at the
Detention Center. However, All West has recently installed fiber optic there, allowing the City of
Evanston to establish its own dedicated connection. This will enable the Police Department to use its
own public IP addresses and eliminate a point of failure by bypassing Uinta County’s network.
The City already has a master service agreement with All West and the Quote represents the additional
cost per month for the fiber connection at the Detention Center.
I recommend approval of the motion.
1200 Main Street Evanston, WY 82930 telephone (307) 783-6300 fax (307) 783-6390
RESOLUTION 25 – 16
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING,
AUTHORIZING THE EXECUTION OF A PROPOSAL AND CONTRACT
WITH WESTECH EQUIPMENT COMPANY FOR THE COMPLETION
OF ALL WORK REQUIRED FOR REPLACEMENT OF THE CITY’S
FUEL MANAGEMENT MASTER SYSTEM FOR THE CITY’S FUEL
STATION.
WHEREAS, the City of Evanston previously constructed its own fuel station at the City
Shop location on Allegiance Circle; and
WHEREAS, Westech Equipment Company submitted and was awarded a bid for the fuel
station construction; and
WHEREAS, Westech constructed the facility in 2020 under an agreement with the City;
and
WHEREAS, the card or key reader component of the facility now requires replacement
and Westech has submitted a proposal to the City whereby Westech will provide all materials and
labor to replace the card or key reader component; and
WHEREAS, Westech has submitted an agreement to the City of Evanston to set forth an
agreement to replace the card or key reader component;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute, on behalf of the City of Evanston,
the attached Proposal and Contract set forth on Appendix “1” hereto between the City of Evanston,
as Customer, and Westech Equipment Company, as Seller, for completion of all work necessary
for completion of installation of the card or key reader at the City of Evanston fuel station.
PASSED, APPROVED AND ADOPTED this 1st day of April 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt _______
Lind _______
Perkes _______
Williams _______
Welling _______
Sellers _______
Hegeman _______
Appendix "1"
Get email alerts for Evanston
A daily email when new agendas and minutes are posted.