City Council
Regular MeetingEvanston, WY · October 7, 2025
Minutes
EVANSTON CITY COUNCIL
First Regular Meeting
October 7th, 2025
The official record of proceedings of the first meeting of the Evanston City Council for the month of October
was held in the Council Chambers of City Hall on the above date. These proceedings were video recorded
and streamed live.
Mayor Williams led those in attendance in the Pledge of Allegiance to the Flag.
The roll was called and with a quorum being present, Mayor Williams called the meeting to order at 5:30
p.m. and welcomed everyone present.
Those present from the governing body at the start of the meeting were: Mayor Williams; Council members,
Henry Schmidt, Jesse Lind, Evan Perkes, Dave Welling, and Jen Hegeman. Mike Sellers was excused.
Staff members present at the start of the meeting were: City Attorney/Prosecutor, Mark Harris; Police Chief,
Mike Vranish; City Engineer, Damon Newsome; City Treasurer, Trudy Lym; Community Development
Director, Rocco O’Neill; Public Works Director, Gordon Robinson; City Clerk, Diane Harris; Director of Parks
and Recreation, Kim Larson; and Information Technology Coordinator, Preston Sheets. A group of
interested citizens was also present.
Approve Agenda
Council member Welling moved, Council member Schmidt seconded, to approve the agenda.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
Approve Minutes
The official record of proceedings for the City Council Meeting held September 16th, 2025, and City
Council Work Session held September 23rd, 2025 was approved as presented.
Council member Hegeman read a statement regarding Work Session meetings.
Bills
Council member Perkes moved, Council member Welling seconded, to approve the following bills
for payment:
Sept 17, 2025 to Oct 07, 2025
VENDOR FOR AMOUNT
AXA Equivest Payroll 376.00
Beneficial Life Payroll 150.00
Delta Dental Payroll 8,614.40
Evanston Peace Officers Payroll 496.00
Health Equity Payroll 5,375.27
IRS Payroll 119,685.35
NCPERS Payroll 96.00
Orchard Trust Payroll 6,686.64
Parks & Recreation Payroll 453.88
The Hartford Payroll 228.40
Washington National Insurance Payroll 472.60
WEBT Payroll 224,441.89
Wyoming Child Support Payroll 529.84
Wyoming Dept of Workforce Services Payroll 8,886.97
Wyoming Retirement Payroll 92,595.03
Payroll 09/07/25 – 09/20/25 Payroll 184,738.34
A+ Trophy Plaque 45.00
Advanced Pump & Equipment Parts 1,427.80
Alsco Laundry Services 587.64
AT & T Cell Phones/Internet 3,487.69
Badge & Wallet Supplies 149.50
BH Inc Contract 3,979.20
Bigzz Sanitation Services 800.00
Brownells Supplies 489.91
Callaway Golf Supplies 303.08
Cassidy’s Weed & Pest Control Services 325.00
Cazin’s Supplies 771.84
CD’s Electric Services 4,211.22
Chemtech-Ford Laboratories Testing 3,540.00
City Employees Reimbursements 329.94
City of Evanston Reimbursement 88.18
Civic Plus Contract 4,044.04
1
Cleveland Golf Supplies 108.33
Dave Norris Construction Services 5,892.00
Deposit Refunds Refunds 200.00
DLL Public Finance Contract 3,038.67
Empire Turf Supplies 1,300.00
Evanston Housing Authority Reimbursement 7,500.00
Evanston Parks & Recreation City Subsidy 116,445.13
Evanston Regional Hospital Testing 84.93
Evanston Youth Club Contract 25,000.00
Evolution Construction Services 500.00
Fastenal Parts 86.61
First Bank Visa 21,962.33
Future Fresh Farms Supplies 449.97
General Code Books 887.00
Geneva Rock Asphalt 1,109.58
Gladiator Materials Concrete 2,665.00
Green Acres Sod Sod 1,780.00
Griswold Industries Services 14,000.00
Hach Supplies 172.35
Insane Impact Contract 2,500.00
Integrity Solutions Services 342.54
Intermountain Concrete Supplies 144.54
Jack Vreeland Services 1,500.00
Kallas Automotive Parts 2,700.79
Lincoln Self Reliance Contract 1,000.00
Matthew’s Trucking Services 1,000.00
Mid-American Research Supplies 187.90
Morcon Industrial Supplies 1,446.83
Mountain West Business Solutions Service Agreement 1,097.17
Murdochs Supplies 631.89
Nalco Supplies 30,956.15
Personnel Screening Testing 405.00
Porter Muirhead Cornia Howard Audit 50,000.00
Professional Technologies Services 372.50
Pye Barker Fire Safety Services 1,953.00
Quadient Contract 3,039.87
Real Kleen Janitorial Supplies 241.40
Rehrig Pacific Company Supplies 13,316.58
Reladyne Fuel 2,668.20
Rocky Mountain Power Utilities 20,038.02
Safety Supply & Sign Signs 158.39
Sale Electrical Solutions Services 6,861.32
Salt Lake Custom Concrete & Repair Services 31,950.00
Shred-It USA Services 134.72
Sidewalk Reimbursements Reimbursement 1,430.00
Silencerco Supplies 147.60
Skaggs Uniforms 3,219.32
Smith’s Food & Drug Supplies 1,142.92
Taylor Made Golf Supplies 873.71
The Bugnappers Services 1,500.50
The Lumberyard Supplies 392.95
The Partridge Group Services 454.00
Tom’s HVAC Services 12,100.00
Turf Equipment & Irrigation Parts 809.90
Uinta County Dispatch Fees/Jail Fees 107,586.25
Uinta County Fair Contract 3,000.00
Uinta County Fire Protection Contract 82,382.25
Uinta County Herald Renewal 89.99
United States Geological Survey Services 12,935.00
USPS Postage 25,000.00
Verizon Wireless Cell Phones 235.16
WWQ & PCA Registration 341.00
Walmart Supplies/Restitution 1951.01
Westar Printing Supplies 771.00
Western Wyoming Beverages Services 304.55
Wheeler Machinery Parts 2,125.17
Wright Express Fuel 1,856.72
Wyoming State Golf Association Dues 1,880.00
XO Xtreme Marketing Contract 21,083.33
Yamaha Motor Contract 4,900.49
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
2
Revenue and Expenditure Report
Council member Welling moved, Council member Lind seconded, to approve the Revenue and
Expenditure Report for July 2025.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
Council Comments
Council member Hegeman spoke about deployed service members and veterans in Evanston. Council
member Lind commented about Breast Cancer Awareness month and Evanston High School’s girls’ golf
team.
Agreement
Council member Schmidt moved and Council member Perkes seconded to approve digiTICKET
Change Order for the Mountain View Police Department.
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
RESOLUTION 25 – 64
Council member Schmidt introduced Resolution 25-64. Council member Schmidt moved, Council
member Welling seconded, to adopt Resolution 25-64.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING AUTHORIZING THE EXECUTION OF A
SUB-AWARD AGREEMENT BETWEEN THE HIGHWAY SAFETY PROGRAM OF THE WYOMING
DEPARTMENT OF TRANSPORTATION AND THE EVANSTON POLICE DEPARTMENT TO RECEIVE
GRANT FUNDS FOR OCCUPANT PROTECTION HIGH VISIBILITY ENFORCEMENT.
WHEREAS, grant funds are available from the Highway Safety Program of the Wyoming
Department of Transportation which are to be used by local law enforcement agencies improve traffic safety
through increased enforcement of Occupant Protection; and
WHEREAS, it is necessary for the City to execute the attached Grant Agreement in order to receive
the Grant funds;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING AS FOLLOWS:
Section 1. The Evanston Police Department and City Treasurer are authorized to sign the Sub-
Award Agreement between the Highway Safety Program of the Wyoming Department of Transportation
and Evanston Police Department, a copy of which is attached hereto, to provide increased enforcement of
Occupant Protection.
PASSED, APPROVED AND ADOPTED this 7th day of October 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
RESOLUTION 25 – 65
Council member Welling introduced Resolution 25-65. Council member Welling moved, Council
member seconded, to adopt Resolution 25-65.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING AUTHORIZING THE EXECUTION OF A
SUB-AWARD AGREEMENT BETWEEN THE HIGHWAY SAFETY PROGRAM OF THE WYOMING
DEPARTMENT OF TRANSPORTATION AND THE EVANSTON POLICE DEPARTMENT TO RECEIVE
GRANT FUNDS FOR IMPAIRED DRIVING HIGH VISIBILITY ENFORCEMENT.
WHEREAS, grant funds are available from the Highway Safety Program of the Wyoming
Department of Transportation which are to be used by local law enforcement agencies to improve traffic
safety through increased enforcement regarding impaired driving; and
WHEREAS, it is necessary for the City to execute the attached Grant Agreement in order to receive
the Grant funds;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING AS FOLLOWS:
3
Section 1. The Evanston Police Department and City Treasurer are authorized to sign the Sub-
Award Agreement between the Highway Safety Program of the Wyoming Department of Transportation
and Evanston Police Department, a copy of which is attached hereto, to provide increased enforcement
with regard to impaired driving.
PASSED, APPROVED AND ADOPTED this 7th day of October 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 6 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Hegeman.
Appointment
Council member Perkes moved, Council member Lind seconded, to approve the appointment of
Geoffrey Phillips as Alternate Municipal Court Judge.
The motion passed unanimously with 5 yes votes: Schmidt, Lind, Perkes, Welling, Hegeman.
Department Comments
Parks and Recreation Director, Kim Larson reminded everyone about early voting for the special election.
City Attorney Harris commented on Special Meetings, Notices and Agendas.
Public Comments
Senator Wendy Schular expressed gratitude to the City for letting the 250th Celebration Committee use
the building for meetings. Kathy Cook commented on a visitor from out of state admiring the
Roundhouse and Railyards.
Adjournment
Council member Welling moved, Council member Schmidt seconded to adjourn the meeting at
5:57 pm.
Kent H. Williams, Mayor
Diane Harris, City Clerk
4
Agenda
CITY COUNCIL AGENDA
OCTOBER 7th, 2025
CITY COUNCIL CHAMBERS, CITY HALL 5:30 P.M.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
APPROVE AGENDA
ACKNOWLEDGE CITY COUNCIL MINUTES FOR SEPTEMBER 16th, 2025, and CITY
COUNCIL WORK SESSION FOR SEPTEMBER 23rd, 2025.
APPROVE BILLS
APPROVE REVENUE AND EXPENDITURE REPORT FOR JULY 2025
COUNCIL COMMENTS
PUBLIC HEARINGS/SPECIAL ORDERS
CONSENT AGENDA
All matters listed under the Consent Agenda are considered to be routine by the City Council and will be
enacted by one motion in the form listed below. There will be no separate discussion of these items. If
discussion of any item is desired, that item will be removed from the Consent Agenda and considered
separately.
UNFINISHED BUSINESS
NEW BUSINESS
• DISCUSSION AND MOTION to approve digiTICKET Change Order for the
Mountain View Police Department.
• RESOLUTION 25-64 A Resolution of the City of Evanston, Wyoming authorizing
the execution of a Sub-Award Agreement between the Highway Safety Program
of the Wyoming Department of Transportation and the Evanston Police
Department to receive grant funds for occupant protection high visibility
enforcement.
• RESOLUTION 25-65 A Resolution of the City of Evanston, Wyoming authorizing
the execution of a sub-award agreement between the Highway Safety Program of
the Wyoming Department of Transportation and the Evanston Police Department
to receive grant funds for impaired driving high visibility enforcement.
• APPOINTMENT of Geoffrey Phillips as Alternate Municipal Court Judge.
C:\DATA\WP\FORMS-ACTIVE\001-03_CNCLAGENDA1.FRM
COMMENTS, REMARKS FROM DEPARTMENTS
PUBLIC PARTICIPATION
ADJOURNMENT
C:\DATA\WP\FORMS-ACTIVE\001-03_CNCLAGENDA1.FRM
EVANSTON CITY COUNCIL
Second Regular Meeting
September 16th, 2025
The official record of proceedings of the second meeting of the Evanston City Council for the month of
September was held in the Council Chambers of City Hall on the above date. These proceedings were
video recorded and streamed live.
Council member Perkes led those in attendance in the Pledge of Allegiance to the Flag.
The roll was called and with a quorum being present, Mayor Williams called the meeting to order at 5:30
p.m. and welcomed everyone present.
Those present from the governing body at the start of the meeting were: Mayor Williams; Council members,
Henry Schmidt, Jesse Lind, Evan Perkes, Dave Welling, Mike Sellers and Jen Hegeman.
Staff members present at the start of the meeting were: City Attorney/Prosecutor, Mark Harris; Police Chief,
Mike Vranish; City Engineer, Damon Newsome; City Treasurer, Trudy Lym; Community Development
Director, Rocco O’Neill; Public Works Director, Gordon Robinson; City Clerk, Diane Harris; Director of Parks
and Recreation, Kim Larson; and Information Technology Coordinator, Preston Sheets. A group of
interested citizens was also present.
Approve Agenda
Council member Sellers moved, Council member Schmidt seconded, to approve the agenda with
the addition of an Executive Session to hear complaints or charges brought against an employee.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Approve Minutes
The official record of proceedings for the City Council Meeting held September 2nd, 2025 was
approved as presented.
Bills
Council member Lind moved, Council member Perkes seconded, to approve the following bills for
payment:
Sept 03, 2025 to Sept 19, 2025
VENDOR FOR AMOUNT
AXA Equivest Payroll 188.00
Evanston Peace Officers Payroll 248.00
IRS Payroll 61,178.90
Orchard Trust Payroll 3,343.32
Wyoming Child Support Payroll 264.92
Wyoming of Workforce Services Payroll 13,174.28
Wyoming Retirement Payroll 134,244.46
Payroll 08/10/25 – 08/23/25 Payroll 190,721.47
All West Utilities 3,284.14
BH Inc Contract 625,135.28
Brownells Supplies 498.43
Callaway Golf Supplies 648.54
Caselle Support/Maintenance 4,450.00
Cazin’s Supplies 2,313.57
CCI Network Utilities 85.23
CD’s Electric Services 785.00
Century Link Utilities 1,058.13
Charles Kissling Foundation Reimbursement 2,100.00
Chemtech-Ford Laboratories Testing 407.00
City Employees Reimbursement 220.00
City of Evanston Utilities 6,717.31
Cleveland Golf Supplies 353.16
Core & Main Parts 12,672.96
Cut Permits Reimbursement 100.00
Deru’s Services 664.00
DLL Public Finance Contract 2,096.41
Education & Training Services Registration 1,647.00
Enbridge Gas Utilities 1,225.29
Energy Laboratories Testing 2,331.00
Evanston Parks & Recreation City Subsidy/Reimbursement 241,077.55
Evanston Regional Hospital Testing 254.79
Financial Partners Group Contract 2,332.09
First Bank Visa 18,128.62
Folsom Parts 1,841.79
1
Forsgren Associates Contract 1,165.00
Freeway Tire Parts 30.00
Geneva Rock Asphalt 1,179.23
Golf Scorecards Supplies 1,428.00
Griswold Industries Services 6,100.00
Hach Supplies 2,482.00
Highland Golf Supplies 421.87
Insane Impact Contract 3,750.00
J-Bar Excavation Sand 2,268.00
JUB Engineers Contract 21,848.08
Kallas Automotive Parts 1,333.63
Kickin Grass Services 65.00
Mile High Shooting Accessories Equipment 10,253.80
Mint Green Group Supplies 98.48
Morcon Industrial Supplies 277.06
Mountain West Business Solutions Service Agreement 261.50
Murdochs Supplies 2,084.43
Nalco Supplies 35,224.00
Neverest Equipment Parts 2,606.84
One-Call of Wyoming Line Locates 150.15
Ovivo USA Parts 1,192.56
PEO Chapter AL Reimbursement 1,320.00
Pine Top Engineering Services 450.40
Porter Muirhead Cornia Howard Audit Fees 30,000.00
Rain For Rent Rental 7,659.66
Real Kleen Janitorial Supplies 1,145.05
Redi Services Services 238.00
Reladyne Fuel 16,811.79
Rocky Mountain Power Utilities 43,541.14
Rogue Services Equipment 8,490.00
Safety Supply & Sign Signs 2,723.61
Skaggs Uniforms 250.00
Standard Plumbing Parts 53.65
Stateline Metals Parts 2,065.50
T-7 Inc Propane 558.92
The Lumberyard Parts 56.36
Thermco Products Parts 136.56
Titleist Supplies 74.18
Total Valve Systems Parts 693.10
Turf Equipment & Irrigation Parts 2,009.93
Uinta CDJR Parts 101.52
Uinta County Solid Waste Landfill Fees 39,530.96
Veterans of Foreign Wars Dues 100.00
WWQ & PCA Registration 620.00
Westar Printing Supplies 97.50
Wright Express Fuel 955.47
Wyoming Department of Revenue Sales/Use Tax 3,105.48
Wyoming Waste Systems Dumpster Fee 96.43
Xylem Solutions Parts 1,778.00
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Council Comments
Council members spoke about Homecoming and all the school activities coming up - The Homecoming
Parade is Friday at 3 pm and the Football game is at 6 pm. It was mentioned that the website has all the
events listed. Comments were made about the fall weather and the final Farmers Market.
Consent Agenda
Council member Perkes moved, Council member Lind seconded, to approve the following Consent
Agenda Items:
Street Closure Permit requested by Rocco O’Neill for a Cowboy Block Party on Saturday, September
20th, 2025, on Main Street from 9th Street to Harrison Drive and a portion of 10th Street between Main and
Center Street, from 5:00 pm to midnight.
Limited Malt Beverage Permit requested by Samuel Ottley of the Uinta County Veteran’s Board for the
Veteran’s Day Dinner and Fund Raiser at the Roundhouse on Tuesday, November 11th, 2025, from 5:00
p.m. to 6:30 p.m.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
2
Bid Award
Council member Schmidt moved, and Council member Sellers seconded to award a bid for
construction of all work required for the Grass Valley Lift Station Project to the lowest responsible
bidder, Whitaker Construction Co., Inc.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
RESOLUTION 25 – 60
Council member Perkes introduced Resolution 25-60. Council member Perkes moved, Council
member Welling seconded, to adopt Resolution 25-60.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF AN
AGREEMENT WITH WHITAKER CONSTRUCTION CO., INC. FOR THE COMPLETION OF ALL WORK
REQUIRED FOR THE GRASS VALLEY LIFT STATION PROJECT.
WHEREAS, the City has a need to make upgrades and improvements, including line replacements
and a lift station, to its wastewater system in the Grass Valley area of the City; and
WHEREAS, Whitaker Construction Co., Inc., of Brigham City, Utah, has submitted the lowest
responsible bid to perform the construction work to upgrade and replace a sewer lift station and lines; and
WHEREAS, Whitaker Construction Co., Inc., is prepared to enter into an agreement whereby
Whitaker will provide all materials and labor specified in the plans and specifications for the Grass Valley
Lift Station Project,
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute, and the City Clerk attest, on behalf of the
City of Evanston, the attached Agreement between the City of Evanston, as Owner, and Whitaker
Construction Co., Inc., as Contractor, for completion of all work necessary to complete the Grass Valley Lift
Station Project in accordance with the terms and conditions attached hereto.
PASSED, APPROVED AND ADOPTED this 16th day of September 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Resolution 25-61
Council member Sellers introduced Resolution 25-61. Council member Sellers moved, Council
member Lind seconded, to adopt Resolution 25-61.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE ACCEPTANCE OF A
QUOTE FROM ALL WEST COMMUNICATIONS TO PROVIDE A FIBER OPTIC BUILD-OUT FOR FIBER
OPTIC SERVICE TO THE PURPLE SAGE GOLF COURSE PRO SHOP.
WHEREAS, the City of Evanston has a need to upgrade the internet service for the Pro Shop of
the Purple Sage Golf Course; and
WHEREAS, All West Communications has submitted a Quote to provide the city with the upgrade
through a fiber optic line, which requires a build-out to install the upgraded service; and
WHEREAS, it would be in the best interest of the City to upgrade the internet service to the Pro
Shop at the Purple Sage Golf Course,
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The City IT Coordinator is hereby authorized to accept on behalf of the City of
Evanston, the attached Quote from All West Communications to provide fiber optic service to the Pro Shop
at the Purple Sage Golf Course according to the terms and conditions of the Quote attached hereto.
PASSED, APPROVED AND ADOPTED this 16th day of September 2025.
____________________________________
Kent H. Williams, Mayor
3
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Resolution 25-62
Council member Welling introduced Resolution 25-62. Council member Welling moved, Council
member Schmidt seconded, to adopt Resolution 25-62.
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING, AUTHORIZING THE EXECUTION OF A
GOVERNMENT PRODUCT LEASE AGREEMENT FOR A POSTAGE METER, WEIGH PLATFORM AND
FEEDER WITH QUADIENT LEASING USA, INC. TO UPGRADE AND MAINTAIN CITY EQUIPMENT
USED FOR BULK MAILINGS.
WHEREAS, the City has a need to upgrade and update the equipment it uses for bulk mailings;
and
WHEREAS, the City of Evanston and Quadient Leasing USA, Inc. have negotiated an agreement
to provide the equipment and service of equipment for bulk mailings as set forth in the Government Product
Lease Agreement which is attached hereto;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The Mayor is hereby authorized to execute, and the City Clerk attest, on behalf of the
City of Evanston, the Government Product Lease Agreement between the City of Evanston and Quadient
Leasing USA, Inc., a copy of which is attached hereto, to upgrade and maintain the equipment used for
bulk mailings.
PASSED, APPROVED AND ADOPTED this 16th day of September 2025.
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Resolution 25-63
Council member Lind introduced Resolution 25-63. Council member Lind moved, Council member
Sellers seconded, to adopt Resolution 25-63.
A RESOLUTION OF THE GOVERNING BODY OF THE CITY OF EVANSTON, WYOMING,
AUTHORIZING THE EXECUTION OF A SECONDARY MANUFACTURERS’ COMBINED SUBDIVISION
PARTICIPATION AND RELEASE FORM FOR FURTHER OPIOID SETTLEMENT LITIGATION.
WHEREAS, the State of Wyoming, through its Attorney General, has engaged in litigation with
certain Pharmaceutical Supply Companies regarding opioid distribution which has harmed people and
communities of the State of Wyoming; and
WHEREAS, one of the results of the litigation is the attached Secondary Manufacturers’ Combined
Subdivision Participation and Release Form, which would enable Wyoming communities and specifically
the City of Evanston, to participate and receive settlement funds to be used for opioid abatement programs;
and
WHEREAS, the governing body for the City of Evanston has determined that it is in the public=s
interest to execute a Secondary Manufacturers’ Combined Subdivision Participation and Release Form on
behalf of the City;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE CITY OF
EVANSTON, WYOMING THAT:
Section 1: The City of Evanston, Wyoming hereby approves and authorizes the execution of a
Secondary Manufacturers’ Combined Subdivision Participation and Release Form, a copy of which is
attached hereto.
Section 2: The City Attorney is authorized to sign the Secondary Manufacturers’ Combined
Subdivision Participation and Release Form on behalf of the City of Evanston, Wyoming.
PASSED, APPROVED AND ADOPTED this 17th day of September 2025.
4
____________________________________
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Executive Session
Council member Schmidt moved, and Council member Sellers seconded a motion to convene in
executive session to hear complaints or charges brought against an employee.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Council member Schmidt moved. Council member Welling seconded, to adjourn from Executive
Session.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
No action was taken regarding the executive session.
Department Comments
Community Development Director, Rocco O’Neill reminded everyone about the Cowboy Block Party on
Saturday, September 20th in downtown Evanston.
Public Comments
Kayne Pyatt reminded everyone to attend the Town Hall meeting for the new owners of the Uinta County
Herald Wednesday at 5:30.
Adjournment
Council member Sellers moved, Council member Welling seconded to adjourn the meeting at 6:34 pm.
The motion passed unanimously with 7 yes votes: Willliams, Schmidt, Lind, Perkes, Welling, Sellers,
Hegeman.
Kent H. Williams, Mayor
Diane Harris, City Clerk
5
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND REVENUE
10-311-___ GENERAL PROPERTY TAXES $ 15,816.39 $ 15,816.39 $ 609,500.00 $ 593,683.61 2.6%
10-312-___ LOCAL SALES & USE TAX $ 114,762.46 $ 114,762.46 $ 2,810,500.00 $ 2,695,737.54 4.1%
10-313-___ STATE & COUNTY SHARED REVENUES $ 365,111.56 $ 365,111.56 $ 4,131,900.00 $ 3,766,788.44 8.8%
10-314-___ OTHER TAXES/ROYALTIES $ 102,488.32 $ 102,488.32 $ 3,579,869.00 $ 3,477,380.68 2.9%
10-315-___ FRANCHISE TAXES $ 47,088.81 $ 47,088.81 $ 168,500.00 $ 121,411.19 27.9%
10-321-___ BUSINESS LICENSES & PERMITS $ 15,479.50 $ 15,479.50 $ 98,800.00 $ 83,320.50 15.7%
10-322-___ NON-BUSINESS LIC & PERMITS $ 9,813.40 $ 9,813.40 $ 101,250.00 $ 91,436.60 9.7%
10-331-___ GENERAL GOVERNMENT $ 6,967.78 $ 6,967.78 $ 45,035.00 $ 38,067.22 15.5%
10-333-___ PUBLIC SAFETY $ 2,845.04 $ 2,845.04 $ 30,350.00 $ 27,504.96 9.4%
10-341-___ FINES $ 13,798.00 $ 13,798.00 $ 141,150.00 $ 127,352.00 9.8%
10-355-___ LEASES $ 7,455.00 $ 7,455.00 $ 101,301.00 $ 93,846.00 7.4%
10-356-___ INTEREST EARNINGS $ 56,153.26 $ 56,153.26 $ 651,350.00 $ 595,196.74 8.6%
10-357-___ FAIR MARKET VALUE ADJ ON INVEST. $ 22,400.88 $ 22,400.88 $ - $ (22,400.88)
10-361-___ GRANTS - GENERAL FUND $ 5,818.93 $ 5,818.93 $ 1,138,110.11 $ 1,132,291.18 0.5%
10-362-___ GRANTS - GENERAL FUND $ - $ - $ - $ -
10-363-___ DESIGNATED RESERVE REVENUE FOR PROJ $ - $ - $ 1,500,000.00 $ 1,500,000.00 0.0%
10-391-___ REAL & PERSONAL PROPERTY $ - $ - $ - $ -
10-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 785,999.33 $ 785,999.33 $ 15,107,615.11 $ 14,321,615.78 5.2%
FRANCHISE
TAXES
6% BUSINESS LICENSES & PERMITS
2%
OTHER NON-BUSINESS LIC &
TAXES/ROYALTIES PERMITS
13% GENERAL 1%
GOVERNMENT
1%
STATE & COUNTY SHARED PUBLIC SAFETY
REVENUES 0%
46% FINES
2%
LOCAL SALES & USE
TAX LEASES
15% 1%
INTEREST EARNINGS
GENERAL GRANTS - FAIR MARKET 7%
PROPERTY TAXES GENERAL VALUE ADJ ON
2% FUND INVEST.
1% 3%
Page 1
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND EXPENSES
10-411-___ CITY COUNCIL-ADMINISTRATION $ 41,189.66 $ 41,189.66 $ 247,565.00 $ 206,375.34 16.6%
10-412-___ COUNCIL CONT/EM. RES/RETIREE INS $ - $ - $ 65,000.00 $ 65,000.00 0.0%
10-421-___ JUDICIAL - ADMINISTRATION $ 13,389.90 $ 13,389.90 $ 202,685.00 $ 189,295.10 6.6%
10-431-___ EXECUTIVE - ADMINISTRATION $ 6,229.14 $ 6,229.14 $ 140,800.00 $ 134,570.86 4.4%
10-432-___ ATTORNEY $ 12,482.55 $ 12,482.55 $ 195,205.00 $ 182,722.45 6.4%
10-433-___ MAYOR'S CONTINGENCY $ - $ - $ 10,000.00 $ 10,000.00 0.0%
10-434-___ PLANNING/ENGINEERING $ 38,421.99 $ 38,421.99 $ 460,735.00 $ 422,313.01 8.3%
10-435-___ URBAN RENEWAL $ - $ - $ 71,500.00 $ 71,500.00 0.0%
10-441-___ TREASURY $ 32,824.64 $ 32,824.64 $ 518,950.00 $ 486,125.36 6.3%
10-442-___ CLERK $ 15,768.81 $ 15,768.81 $ 213,400.00 $ 197,631.19 7.4%
10-443-___ INFORMATION TECHNOLOGY $ 36,143.05 $ 36,143.05 $ 593,875.00 $ 557,731.95 6.1%
10-444-___ GENERAL SERVICES $ 100,432.41 $ 100,432.41 $ 1,354,800.00 $ 1,254,367.59 7.4%
10-461-___ ECONOMIC DEVELOPMENT $ 22,475.48 $ 22,475.48 $ 325,865.00 $ 303,389.52 6.9%
10-501-___ PARKS & REC ADMINISTRATION $ 349,335.39 $ 349,335.39 $ 2,844,683.00 $ 2,495,347.61 12.3%
10-521-___ POLICE - ADMINISTRATION $ 29,630.57 $ 29,630.57 $ 635,850.18 $ 606,219.61 4.7%
10-522-___ INVESTIGATION $ 67,082.63 $ 67,082.63 $ 927,400.00 $ 860,317.37 7.2%
10-523-___ PATROL $ 211,742.89 $ 211,742.89 $ 2,706,600.00 $ 2,494,857.11 7.8%
10-524-___ SUPPORT $ 24,255.64 $ 24,255.64 $ 389,400.00 $ 365,144.36 6.2%
10-525-___ POLICE - GRANTS $ 13,004.45 $ 13,004.45 $ 287,180.25 $ 274,175.80 4.5%
10-601-___ PUBLIC WORKS - ADMINISTRATION $ 12,804.53 $ 12,804.53 $ 217,315.00 $ 204,510.47 5.9%
10-602-___ STREETS $ 33,347.34 $ 33,347.34 $ 2,394,600.00 $ 2,361,252.66 1.4%
10-701-___ GENERAL FUND CAPITAL OUTLAY $ 4,880.51 $ 4,880.51 $ 1,015,000.00 $ 1,010,119.49 0.5%
10-702-___ COM DEV CAPITAL OUTLAY $ 31,950.00 $ 31,950.00 $ 1,419,000.00 $ 1,387,050.00 2.3%
10-703-___ PARKS & REC CAPITAL OUTLAY $ - $ - $ 1,700,000.00 $ 1,700,000.00 0.0%
10-705-___ PWORKS CAPITAL OUTLAY $ 283.05 $ 283.05 $ 2,380,000.00 $ 2,379,716.95 0.0%
10-751-___ COUNTY FEES AND COMMUNITY GRANTS $ 82,382.25 $ 82,382.25 $ 866,500.00 $ 784,117.75 9.5%
10-752-___ HUMAN SERVICES/CHAMBER/YOUTH CLUB $ 3,888.00 $ 3,888.00 $ 350,552.00 $ 346,664.00 1.1%
10-753-___ TRANSFERS TO OTHER FUNDS $ - $ - $ - $ -
10-754-___ AIRPORT JOINT POWERS BOARD $ - $ - $ 124,660.00 $ 124,660.00 0.0%
10-761-___ POSTAGE METER LEASE $ - $ - $ - $ -
Total Expenditure: $ 1,183,944.88 $ 1,183,944.88 $ 22,659,120.43 $ 21,475,175.55 5.2%
Page 2
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GENERAL FUND Revenue Total: $ 785,999.33 $ 785,999.33 $ 15,107,615.11 $ 14,321,615.78 5.2%
GENERAL FUND Expenditure Total: $ 1,183,944.88 $ 1,183,944.88 $ 22,659,120.43 $ 21,475,175.55 5.2%
Net Revenue Over Expenditures $ (397,945.55) $ (397,945.55) $ (7,551,505.32) $ (7,153,559.77)
Revenue vs Expenses Budget vs Expenses
$785,999.33 $22,659,120.43
$1,183,944.88
$1,183,944.88
Revenue Expense Budget Expense
General Fund Cash, Investments, and AR Balance $ 33,377,464.88
Current Liabilities to be paid $ (986,944.00)
Deferred Revenue (ARPA/Roundup/Cash in Lieu/Opioid Funds) $ (243,733.51)
Restricted Amounts:
10-2889001 City Hall Bldg. Emergency Reserve $ (938,312.59)
10-2889002 Police/Fire Bldg. Emergency Reserve $ (1,461,940.59)
10-2889003 Public Works Bldg. Emergency Reserve $ (1,000,000.00)
10-2889004 Rec Center Bldg. Emergency Reserve $ (1,609,665.50)
Total Committed $ (5,009,918.68)
TOTAL General Fund Cash $ 27,136,868.69
Page 3
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
WATER FUND REVENUE
50-334-___ WATER RECEIPTS $ 425,028.70 $ 425,028.70 $ 2,131,000.00 $ 1,705,971.30 19.9%
50-351-___ INTEREST EARNINGS $ 26,998.46 $ 26,998.46 $ 196,000.00 $ 169,001.54 13.8%
50-391-___ REAL & PERSONAL PROPERTY $ - $ - $ - $ -
50-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
50-362-___ Grants $ 8,710.00 $ 8,710.00 $ 1,475,150.00 $ 1,466,440.00 0.6%
Total Revenue: $ 460,737.16 $ 460,737.16 $ 3,802,150.00 $ 3,341,412.84 12.1%
WATER FUND EXPENSES
50-603-___ WATER $ 225,455.12 $ 225,455.12 $ 3,015,850.00 $ 2,790,394.88 7.5%
50-705-___ PWORKS CAPITAL OUTLAY $ 150,705.18 $ 150,705.18 $ 4,386,000.00 $ 4,235,294.82 3.4%
Total Expenditure: $ 376,160.30 $ 376,160.30 $ 7,401,850.00 $ 7,025,689.70 5.1%
WATER FUND Revenue Total: $ 460,737.16 $ 460,737.16 $ 3,802,150.00 $ 3,341,412.84 12.1%
WATER FUND Expenditure Total: $ 376,160.30 $ 376,160.30 $ 7,401,850.00 $ 7,025,689.70 5.1%
Net Total WATER FUND: $ 84,576.86 $ 84,576.86 $ (3,599,700.00) $ (3,684,276.86)
Revenue vs Expenses Budget vs Expenses
$460,737.16 $7,401,850.00
$376,160.30 $376,160.30
Revenue Expense Budget Expense
Water Fund Cash, investments and AR Balance $ 9,349,191.77
Current Liabilities to be paid $ (163,699.61)
50-2892000 Reserved for Raw Water Lines $ (50,000.00)
50-2893000 Capital Transfer F/Sulphur Creek $ (38,394.73)
Restricted Amounts: $ (88,394.73)
To Water Fund Cash Ending Balance $ 9,097,097.43
(These balances DO NOT include physical assets or long term liabilities)
Page 4
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
WASTE WATER FUND REVENUE
51-335-___ WASTEWATER RECEIPTS $ 127,611.14 $ 127,611.14 $ 1,167,500.00 $ 1,039,888.86 10.9%
51-351-___ INTEREST EARNINGS $ 19,650.19 $ 19,650.19 $ 100,000.00 $ 80,349.81 19.7%
51-363-___ GRANTS - WASTE WATER FUND $ - $ - $ - $ -
51-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 147,261.33 $ 147,261.33 $ 1,267,500.00 $ 1,120,238.67 11.6%
WASTE WATER FUND EXPENSES
51-604-___ WASTE WATER $ 80,000.09 $ 80,000.09 $ 1,530,720.00 $ 1,450,719.91 5.2%
51-705-___ PWORKS CAPITAL OUTLAY $ 11,572.56 $ 11,572.56 $ 1,714,000.00 $ 1,702,427.44 0.7%
Total Expenditure: $ 91,572.65 $ 91,572.65 $ 3,244,720.00 $ 3,153,147.35 2.8%
WASTE WATER FUND Revenue Total: $ 147,261.33 $ 147,261.33 $ 1,267,500.00 $ 1,120,238.67 11.6%
WASTE WATER FUND Expenditure Total: $ 91,572.65 $ 91,572.65 $ 3,244,720.00 $ 3,153,147.35 2.8%
Net Total WASTE WATER FUND: $ 55,688.68 $ 55,688.68 $ (1,977,220.00) $ (2,032,908.68)
Revenue vs Expenses Budget vs Expenses
$147,261.33 $3,244,720.00
$91,572.65
$91,572.65
Revenue Expense Budget Expense
Wastewater Fund Cash, investments and AR Balance $ 4,857,399.35
Current Liabilities to be paid $ (129,877.34)
Restricted Amounts:
TOTAL Wastewater Fund Cash Ending Balance
$ 4,727,522.01
(These balances DO NOT include physical assets or long term liabilities)
Page 5
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
ENVIRONMENTAL SERV/SANI REVENUE
52-336-___ ENVIRONMENT SERV RECEIPTS $ 146,046.80 $ 146,046.80 $ 1,458,000.00 $ 1,311,953.20 10.0%
52-351-___ INTEREST EARNINGS $ 3,866.87 $ 3,866.87 $ 25,000.00 $ 21,133.13 15.5%
52-391-___ REAL & PERSONAL PROPERTY $ - $ - $ - $ -
52-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
52-364-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ 205,000.00 $ 205,000.00 0.0%
Total Revenue: $ 149,913.67 $ 149,913.67 $ 1,688,000.00 $ 1,538,086.33 8.9%
ENVIRONMENTAL SERVICES EXPENSES
52-605-___ ENVIRONMENTAL SERVICES/SANI $ 89,874.95 $ 89,874.95 $ 1,765,560.00 $ 1,675,685.05 5.1%
52-705-___ PWORKS CAPITAL OUTLAY $ - $ - $ 600,500.00 $ 600,500.00 0.0%
Total Expense: $ 89,874.95 $ 89,874.95 $ 2,366,060.00 $ 2,276,185.05 3.8%
ENVIRONMENTAL SERVICES FUND Revenue Total: $ 149,913.67 $ 149,913.67 $ 1,688,000.00 $ 1,538,086.33 8.9%
ENVIRONMENTAL SERVICES FUND Expenditure Total: $ 89,874.95 $ 89,874.95 $ 2,366,060.00 $ 2,276,185.05 3.8%
Net Total ENVIRONMENTAL SERVICES FUND: $ 60,038.72 $ 60,038.72 $ (678,060.00) $ (738,098.72)
Revenue vs Expenses Budget vs Expenses
$149,913.67 $2,366,060.00
$89,874.95 $89,874.95
Revenue Expense Budget Expense
Environmental Svc Fund Cash, investments and AR Balance $ 1,240,819.93
Current Liabilities to be paid $ (97,342.01)
Restricted Amounts:
52-2881000 Unres, Des, Landfill $ (718,665.70)
$ (718,665.70)
TOTAL Env. Svc. Fund Cash Ending Balance $ 424,812.22
(These balances DO NOT include physical assets or long term liabilities)
Page 6
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
MOTOR VEHICLE/INTERNAL SERVICE FUND REVENUE
60-381-_ SERVICES $ 11,333.24 $ 11,333.24 $ 195,000.00 $ 183,666.76 5.8%
Total Revenue: $ 11,333.24 $ 11,333.24 $ 195,000.00 $ 183,666.76 5.8%
MOTOR VEHICLE/INTERNAL SERVICE FUND EXPENSES
60-607-___ MV/SHOP $ 16,928.28 $ 16,928.28 $ 195,000.00 $ 178,071.72 8.7%
Total Expense: $ 16,928.28 $ 16,928.28 $ 195,000.00 $ 178,071.72 8.7%
MV/INTERNAL SERVICES FUND Revenue Total: $ 11,333.24 $ 11,333.24 $ 195,000.00 $ 183,666.76 5.8%
MV/INTERNAL SERVICE FUND Expenditure Total: $ 16,928.28 $ 16,928.28 $ 195,000.00 $ 178,071.72 8.7%
Net Total MV/INTERNAL SERVICES FUND: $ (5,595.04) $ (5,595.04) $ - $ 5,595.04
Revenue vs Expenses
Budget vs Expenses
$11,333.24 $195,000.00
$16,928.28
$16,928.28
Revenue Expense Budget Expense
MV/Internal Svc Fund Cash, investments and AR Balance $ (16,852.59)
Current Liabilities to be paid $ -
Restricted Amounts:
TOTAL MV/Internal Svc Fund Cash Ending Balance $ (16,852.59)
(These balances DO NOT include physical assets or long term liabilities)
Page 7
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
GOLF FUND REVENUE
62-331-___ PARKS & RECREATION $ - $ - $ - $ -
62-332-___ PARKS & RECREATION $ 154,350.94 $ 154,350.94 $ 640,600.00 $ 486,249.06 24.1%
62-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 154,350.94 $ 154,350.94 $ 640,600.00 $ 486,249.06 24.1%
GOLF FUND EXPENSES
62-503-___ GOLF COURSE $ 125,053.25 $ 125,053.25 $ 1,384,401.00 $ 1,259,347.75 9.0%
62-703-___ PARKS & REC CAPITAL OUTLAY $ - $ - $ 44,000.00 $ 44,000.00
Total Expenditure: $ 125,053.25 $ 125,053.25 $ 1,428,401.00 $ 1,303,347.75 8.8%
GOLF FUND Revenue Total: $ 154,350.94 $ 154,350.94 $ 640,600.00 $ 486,249.06 24.1%
GOLF FUND Expenditure Total: $ 125,053.25 $ 125,053.25 $ 1,428,401.00 $ 1,303,347.75 8.8%
Net Total GOLF FUND: $ 29,297.69 $ 29,297.69 $ (787,801.00) $ (817,098.69)
Revenue vs Expenses Budget vs Expenses
$154,350.94 $1,428,401.00
$125,053.25
$125,053.25
Revenue Expense Budget Expense
Golf Fund Cash, investments and AR Balance $ (337,479.42)
Current Liabilities to be paid $ (3,646.79)
Restricted Amounts:
TOTAL Golf Fund Cash Ending Balance $ (341,126.21)
(These balances DO NOT include physical assets or long term liabilities)
Page 8
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
CEMETERY FUND REVENUE
70-339-_ CEMETERY RECEIPTS $ 9,075.00 $ 9,075.00 $ 50,000.00 $ 40,925.00 18.2%
70-351-_ INTEREST EARNINGS $ - $ - $ - $ -
70-395-_ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 9,075.00 $ 9,075.00 $ 50,000.00 $ 40,925.00 18.2%
CEMETERY FUND EXPENSES
70-502-___ CEMETERY $ 20,960.88 $ 20,960.88 $ 376,584.00 $ 355,623.12 5.6%
70-704-___ CEMETERY CAPITAL OUTLAY $ - $ - $ 97,220.00 $ 97,220.00
Total Expenditure: $ 20,960.88 $ 20,960.88 $ 473,804.00 $ 452,843.12 4.4%
CEMETERY FUND Revenue Total: $ 9,075.00 $ 9,075.00 $ 50,000.00 $ 40,925.00 18.2%
CEMETERY FUND Expenditure Total: $ 20,960.88 $ 20,960.88 $ 473,804.00 $ 452,843.12 4.4%
Net Total CEMETERY FUND: $ (11,885.88) $ (11,885.88) $ (423,804.00) $ (411,918.12)
Revenue vs Expenses Budget vs Expenses
$9,075.00 $473,804.00
$20,960.88 $20,960.88
Revenue Expense Budget Expense
Cemetery Fund Cash, investments and AR Balance $ (139,547.37)
Equity in Pooled CD's $ 100,000.00
Current Liabilities to be paid
Perpetual Care Reserved Amount $ (205,846.79)
$ (205,846.79)
TOTAL Cemetery Fund Cash Ending Balance $ (245,394.16)
(These balances DO NOT include physical assets or long term liabilities)
Page 9
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
LODGING TAX FUND REVENUE
71-312-___ LOCAL SALES & USE TAX $ 26,910.04 $ 26,910.04 $ 375,000.00 $ 348,089.96 7.2%
71-331-___ CARES ACT GRANT FUNDS $ - $ - $ - $ -
71-351-___ INTEREST EARNINGS $ - $ - $ 18,000.00 $ 18,000.00
Total Revenue: $ 26,910.04 $ 26,910.04 $ 393,000.00 $ 366,089.96 6.8%
LODGING TAX FUND EXPENSES
71-446-___ LODGING TAX EXPENDITURES $ 30,611.67 $ 30,611.67 $ 447,900.00 $ 417,288.33 6.8%
Total Expenditure: $ 30,611.67 $ 30,611.67 $ 447,900.00 $ 417,288.33 6.8%
LODGING TAX FUND Revenue Total: $ 26,910.04 $ 26,910.04 $ 393,000.00 $ 366,089.96 6.8%
LODGING TAX FUND Expenditure Total: $ 30,611.67 $ 30,611.67 $ 447,900.00 $ 417,288.33 6.8%
Net Total LODGING TAX FUND: $ (3,701.63) $ (3,701.63) $ (54,900.00) $ (51,198.37)
Revenue vs Expenses Budget vs Expenses
$447,900.00
$26,910.04
$30,611.67 $30,611.67
Revenue Expense Budget Expense
Lodging Tax Fund Cash, investments and AR Balance $ 1,176,352.73
Current Liabilities to be paid $ (69,990.00)
Restricted Amounts:
TOTAL Lodging Tax Fund Cash Ending Balance $ 1,106,362.73
(These balances DO NOT include physical assets or long term liabilities)
Page 10
CITY OF EVANSTON
FUND SUMMARY
FOR MONTH ENDING July 31, 2025
Fiscal Year 2025-2026
8% of the fiscal year has elapsed 2025-2026 2025-2026 2025-2026 2025-2026 2025-2026
7/31/2025 7/31/2025 7/31/2025 7/31/2025 7/31/2025
Current year Current year Current Year Current Year Current Year
No Account Title Period Actual YTD Actual Budget Budget Variance Percentage
ECONOMIC REINVESTMENT FUND REVENUE
74-331-___ MISCELLANEOUS $ - $ - $ - $ -
74-351-___ INTEREST EARNINGS $ 7,846.52 $ 7,846.52 $ 60,000.00 $ 52,153.48 13.1%
74-354-___ PROPERTY INCOME $ - $ - $ - $ -
74-355-___ LEASES $ 1,000.00 $ 1,000.00 $ 52,131.00 $ 51,131.00
74-356-___ GRANTS $ - $ - $ - $ -
74-395-___ CONTRIBUTIONS/TRANSFERS $ - $ - $ - $ -
Total Revenue: $ 8,846.52 $ 8,846.52 $ 112,131.00 $ 103,284.48 7.9%
ECONOMIC REINVESTMENT FUND EXPENSES
74-449-___ ECONOMIC REINVEST EXPENSES $ - $ - $ 40,000.00 $ 40,000.00 0.0%
74-706-___ CAPITAL OUTLAY $ - $ - $ - $ - #DIV/0!
Total Expenditure: $ - $ - $ 40,000.00 $ 40,000.00 0.0%
ECONOMIC REINVEST FUND Revenue Total: $ 8,846.52 $ 8,846.52 $ 112,131.00 $ 103,284.48 7.9%
ECONOMIC REINVEST FUND Expenditure Total: $ - $ - $ 40,000.00 $ 40,000.00 0.0%
Net Total ECONOMIC REINVEST FUND: $ 8,846.52 $ 8,846.52 $ 72,131.00 $ 63,284.48
Revenue vs Expenses Budget vs Expenses
$8,846.52 $40,000.00
$- $-
Revenue Expense Budget Expense
Economic Dev Fund Cash, investments and AR Balance $ (1,294,470.25)
Current Liabilities to be paid $ (5,198.16)
Restricted Amounts:
TOTAL Economic Reinvestment Fund $ (1,299,668.41)
(These balances DO NOT include physical assets or long term liabilities)
Page 11
Change Order for the:
Mountain View Police Department
c/o Chief Mark Erramouspe
September 17, 2025
Proposal Prepared by:
Jeremy Bailey
Customer Success Manager
Email: JeremyB@SaltusTech.com
Office: (918) 392-3914
Saltus Technologies
110 South Hartford Avenue, Suite 1001
Tulsa, OK 74120
Submitted in Confidence for the Mountain View Police Department
Please confirm pricing after 60 days from the above date
Chief Mark Erramouspe
Mountain View Police Department
RE: Addition of the Mountain View Police Department
Dear Chief Erramouspe,
Thank you for your interest in adding digiTICKET for the Mountain View Police Department.
This Change Order details the items required to add MVPD to the Evanston Police
Department digiTICKET deployment. The scope of this Change Order is as follows:
A. Agreement:
i. MVPD PD will be added to the existing Evanston Police Department deployment.
Since this deployment involves a consortium of agencies sharing a database,
there will be a few configurable items.
ii. MVPD PD is bound by all provisions within Evanston PD original digiTICKET
Purchase Agreement.
B. Licensing:
i. (2) digiTICKET Mobile Client license
ii. (2) Spillman Flex Mobile-to-Mobile (“M2M”) Interface license
C. Software:
i. Inclusion of MVPD’s e-Citations in existing Caselle export.
ii. All other configuration-specific elements (required fields, application logic, etc.)
remain in effect and unchanged.
D. Hardware:
i. (2) Brother PJ863 Printers
ii. (2) 3-Year Extended Warranties
iii. (2)10 ft. USB-A to USB-C Cables
iv. (2) AC/USB Charging Power Supplies
v. (2) Brother Rugged Roll Cases
vi. (2) L-Tron 2D License Scanners w/ Curled Cord and Magnetic Mount Kit
vii. (50 rolls) 8 1/2 x 11 PJ7 high temperature, 20-year archivability; 100 pages/roll
We appreciate the opportunity to support you as a digiTICKET customer, and we look
forward to serving you in the future. Please let me know if you have any questions.
Sincerely,
Jeremy Bailey
Customer Success Manager
(918) 392-3914
Confidential | Mountain View Police Department Page 1
Copyright © 2025 Saltus Technologies, LLC All Rights Reserved
Pricing Schedule
Software Pricing:
digiTICKET Purchase Price Quote
Software License Fees Units Fee Total
digiTICKET Mobile Client Licenses 2 $ 650 $ 1,300
Spillman Flex Mobile to digiTICKET Mobile Interface Licenses 2 $ 175 $ 350
TOTAL Software License Fees $ 1,6501
Professional Services Fees Units Fee Total
Configuration of additional agencies (additional agencies) 1 $ 750 $ 750
TOTAL Professional Services Fees $ 7501
Hardware Fees Units Fee Total
Hardware (handhelds, printers, cases, warranties, etc)** 1 $ 3,525 $ 3,525
Shipping Costs $ 60
TOTAL Hardware and Shipping Fees $ 3,585
TOTAL PURCHASE PRICE (Year 1) $ 5,9851
Recurring Annual Fees 11
Component Units Fee Totals
Annual Maintenance & Support Fee - Saltus hosted 2 25% $ 413
TOTAL RECURRING ANNUAL FEES (beginning Year 2) $ 413
Hardware Pricing:
DETAILED HARDWARE QUOTE
Item Name Qty Unit Price Total
Thermal Ticket Printers 1
Brother PocketJet 8 Thermal Printer $ 1.00
PJ8, 300dpi, Thermal Printer w/ USB & BT (Printer only, requires DC power or
2 $ 568.95 $ 1,137.90
optional battery, USB cable, and printing supplies)
3-Year Premier Service (Initial Service Plus 3 Additional Years) 2 $ 168.75 $ 337.50
USB Cable - 10ft length for PJ8 (Type A to C) 2 $ 26.25 $ 52.50
Brother Mobile, AC/USB C Charging power supply w/ AC cord 2 $ 41.25 $ 82.50
Brother Mobile, PocketJet Compact Roll Case w/ shoulder strap - holds PJ7XX and
PJ8XX series printers, easy drop-in 2.13" diameter thermal paper roll. Mountable 2 $ 145.94 $ 291.88
with RAM Arms.
Scanners 1
L-Tron 2D License scanner w/curled cord and magnetic mount kit 2 $ 536.25 $ 1,072.50
Thermal Paper 1
8 1/2 x 11 PJ7 Paper (high temperature, 20 year archivability; 100 pages/roll) 50 $ 11 $ 550
1
TOTAL Hardware: $ 3,525
1
1
Confidential | Mountain View Police Department Page 2
Copyright © 2025 Saltus Technologies, LLC All Rights Reserved
Terms
Total charges in Year 1 for this agreement are: $ 5,985
1. Upon execution of this agreement, Saltus will invoice for: $ 4,785 ; which includes:
a. 50% of all software license fees: $ 825
b. 50% of all professional services fees: $ 375
c. All hardware and paper fees: $ 3,585
2. Upon the completion of end user training, Salus will invoice for the balance of all fees: $ 1,200
Recurring annual fees, beginning 12 months after end user training, will be: $ 413
Payment terms are NET 15.
Signatures
By signing and returning this document you are signifying the acceptance of this Change
Order and the terms and conditions as outlined above.
Agreed to: Agreed to:
Mountain View Police Department Saltus Technologies, LLC
Signed: __________________ Signed: _________________________
Name: ________________________ Name: Eric C. Fultz
Title: ________________________ Title: President & CEO
Date: ___________________ Date: ___________________
Agreed to without recourse:
Evanston Police Department
Signed: __________________
Name: ________________________
Title: ________________________
Date: ___________________
Confidential | Mountain View Police Department Page 3
Copyright © 2025 Saltus Technologies, LLC All Rights Reserved
APPROVAL AS TO FORM
EVANSTON CITY ATTORNEY’S OFFICE:
City - Saltus Mountain View Change Order
____________________________________________ October 7, 2025
__________________________
Mark W Harris, Evanston City Attorney Date
RESOLUTION 25 – 64
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING
AUTHORIZING THE EXECUTION OF A SUB-AWARD AGREEMENT
BETWEEN THE HIGHWAY SAFETY PROGRAM OF THE WYOMING
DEPARTMENT OF TRANSPORTATION AND THE EVANSTON POLICE
DEPARTMENT TO RECEIVE GRANT FUNDS FOR OCCUPANT
PROTECTION HIGH VISIBILITY ENFORCEMENT.
WHEREAS, grant funds are available from the Highway Safety Program of the Wyoming
Department of Transportation which are to be used by local law enforcement agencies improve
traffic safety through increased enforcement of Occupant Protection; and
WHEREAS, it is necessary for the City to execute the attached Grant Agreement in order
to receive the Grant funds;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING AS FOLLOWS:
Section 1. The Evanston Police Department and City Treasurer are authorized to sign the
Sub-Award Agreement between the Highway Safety Program of the Wyoming Department of
Transportation and Evanston Police Department, a copy of which is attached hereto, to provide
increased enforcement of Occupant Protection.
PASSED, APPROVED AND ADOPTED this 7th day of October 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt _________
Lind _________
Perkes _________
Williams _________
Welling _________
Sellers _________
Hegeman _________
APPROVAL AS TO FORM
EVANSTON CITY ATTORNEY’S OFFICE:
City - WYDOT Occupant Protection
____________________________________________ October 7, 2025
__________________________
Mark W Harris, Evanston City Attorney Date
RESOLUTION 25 – 65
A RESOLUTION OF THE CITY OF EVANSTON, WYOMING
AUTHORIZING THE EXECUTION OF A SUB-AWARD AGREEMENT
BETWEEN THE HIGHWAY SAFETY PROGRAM OF THE WYOMING
DEPARTMENT OF TRANSPORTATION AND THE EVANSTON POLICE
DEPARTMENT TO RECEIVE GRANT FUNDS FOR IMPAIRED
DRIVING HIGH VISIBILITY ENFORCEMENT.
WHEREAS, grant funds are available from the Highway Safety Program of the
Wyoming Department of Transportation which are to be used by local law enforcement agencies
to improve traffic safety through increased enforcement regarding impaired driving; and
WHEREAS, it is necessary for the City to execute the attached Grant Agreement in order
to receive the Grant funds;
NOW, THEREFORE, BE IT RESOLVED BY THE GOVERNING BODY OF THE
CITY OF EVANSTON, WYOMING AS FOLLOWS:
Section 1. The Evanston Police Department and City Treasurer are authorized to sign the
Sub-Award Agreement between the Highway Safety Program of the Wyoming Department of
Transportation and Evanston Police Department, a copy of which is attached hereto, to provide
increased enforcement with regard to impaired driving.
PASSED, APPROVED AND ADOPTED this 7th day of October 2025.
Kent H. Williams, Mayor
ATTEST:
Diane Harris, City Clerk
Schmidt _________
Lind _________
Perkes _________
Williams _________
Welling _________
Sellers _________
Hegeman _________
APPROVAL AS TO FORM
EVANSTON CITY ATTORNEY’S OFFICE:
City - WYDOT Impaired Driving Initiative
____________________________________________ October 7, 2025
__________________________
Mark W Harris, Evanston City Attorney Date
Get email alerts for Evanston
A daily email when new agendas and minutes are posted.