City Council
Regular MeetingHopkins, MN · November 26, 2019
Minutes
HOPKINS CITY COUNCIL
SPECIAL CITY COUNCIL MEETING PROCEEDINGS
NOVEMBER 26, 2019
CALL TO ORDER
Pursuant to due call and notice thereof a special meeting of the Hopkins City Council
was held on Tuesday, November 26, 2019 at 5: 31 p. m. in the Council Chambers at
Hopkins City Hall, 1010- 1 St Street South, Hopkins.
Mayor Gadd called the meeting to order followed by the Pledge of Allegiance with
Council Members Brausen, Kuznia, Halverson and Hunke attending. Staff present
included City Manager Mornson, Finance Director Bishop, City Clerk Domeier and
Assistant City Manager Lenz.
NEW BUSINESS
11. 1. Oath of Office — Council Member Special Election
City Clerk Domeier issued the Oath of Office to Rick Brausen. Mayor Gadd explained
the reason for the special election.
11. 2. Resolution Declaring a Vacancy on the City Council
City Clerk Domeier discussed the staff report regarding the City Council vacancy.
Motion by Brausen. Second by Halverson.
Motion to Approve Resolution 2019- 092 Declaring a Vacancy on the Hopkins
City Council.
Ayes: Brausen, Kuznia, Gadd, Halverson, Hunke.
Nays: None. Motion carried.
11. 3. Resolution Appointing City Council Member
Mayor Gadd commented on the recommendation to appoint Brian Hunke.
Motion by Kuznia. Second by Halverson.
Motion to Adopt Resolution 2019- 094 Resolution Appointing City Council
Member.
Ayes: Brausen, Kuznia, Gadd, Halverson, Hunke.
Nays: None. Motion carried.
11. 4. Oath of Office —Council Member Appointment
City Clerk Domeier issued the Oath of Office to Brian Hunke. Mayor Gadd discussed
the reason for the vacancy.
11. 5. Continued 2020 General Fund Budget 8 Tax Levy
Finance Director Bishop gave an overview of the 2020 General Fund Budget and Tax
Levy and the recommendations by staff and City Council to reduce the levy. Mr. Bishop
discussed the taxation process and gave an overview of the City's budget and how it
impacts taxes. Mr. Bishop discussed the General Fund expenditures, the preliminary
HOPKINS CITY COUNCIL
SPECIAL CITY COUNCIL MEETING PROCEEDINGS
NOVEMBER 26, 2019
levy and the reductions made by staff and Council to get to the 9. 71% increase to the
proposed levy, which calculates out to an $ 88 increase to the median valued home or
5. 1%. The next steps in the budget process include a public meeting on December 3
followed by Council approval at the December 3 or 17 City Council meeting. Council
Member Brausen and Mayor Gadd commented on the importance to communicate the
budget to the public in a clear manner so everyone understands the process. Council
Member Brausen commented that the Council needs to explore different ways to
communicate the budget publically throughout the year. Council Member Hunke asked
about the debt levy and the City' s portion of the Southwest Light Rail Transit ( SWLRT).
Mr. Bishop explained the contract with the SWLRT project office. Council Member
Brausen commented that the staff and Council would continue to look for ways to make
improvements to the budget.
UPDATES
City Clerk Domeier updated the Council on codifying the City Code to edit the language
and format the code to be compliant with State Statutes. The code would be formatted
with changes to the chapter system and be available in different languages. The City
Attorney has reviewed the code changes. Copies of the current and proposed changes
are available for review, the first reading is scheduled on the January 7, 2020 City
Council agenda and City Council should direct any questions to City Clerk Domeier.
City Manager Mornson updated the City Council on December 17 City Council agenda
items.
The Special Work Session meeting regarding the proposed Beacon Interfaith Housing
apartment building (Vista 44) is in the Raspberry Room at 6: 30 p. m.
OPEN AGENDA— PUBLIC COMMENTS AND CONCERNS
A resident came forward to address the Council regarding The Moline parking ramp and
the potential impacts to the budget. City Manager Mornson commented that the City
Attorney is negotiating the settlement and legal fees are covered by the Minnesota
League of Cities trust fund.
ADJOURNMENT
There being no further business to come before the City Council and upon a motion by
Brausen, second by Hunke, the meeting was unanimously adjourned at 5: 59 p. m.
Respectfully Submitted,
Debbie Vold
ATTEST:
ti `
VV,, j-,'
ason Gadd, Mayor
J Amy Domeier, City Clerk
Agenda
HOPKINS CITYCOUNCIL
AGENDA
Tuesday, November 26,2019
5:30pm
THIS AGENDA ISSUBJECT TOCHANGE
UNTIL THE START OFTHE CITY COUNCIL MEETING
Schedule CityCouncilSpecialWorkSessionat6:30p.m.
I. CALL TO ORDER/PLEDGE OF ALLEGIANCE
II. NEW BUSINESS
1. OathofOffice –CouncilMemberSpecialElection; Domeier
2. Resolution Declaring aVacancyontheCityCouncil; Domeier
3. Resolution Appointing CityCouncilMember; Domeier
4. OathofOffice –CouncilMemberAppointment; Domeier
5. Continued 2020GeneralFundBudget & TaxLevy; Bishop
III. ADJOURN
November 26, 2019 Council Report 2019-118
RESOLUTION DECLARING AVACANCY ONTHE HOPKINS CITY COUNCIL
Proposed Action.
Staff recommends that theCouncil approve thefollowing motion: Approve Resolution 2019-092
Declaring aVacancy ontheHopkins City Council.
This action willallow theCity Council tomove ahead withthe appointment ofaCouncil
Member toreplace thevacant seat leftbyCouncil Member Rick Brausen.
Overview:
Council Member Brausen was declared thewinner oftheNovember 5,2019 special election and
isnoweligible totakeoffice. Council Member Brausen was appointed Council Member on
March 6,2019 fortheremainder ofCouncil Member Gadd’sterm. TheCity Charter requires the
City Council shall byresolution declare avacancy toexist andshall appoint aneligible person to
fillthesame.
Supporting Information:
Draft Resolution 2019-092
Amy Domeier
City Clerk
CITY OFHOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION 2019-092
RESOLUTION DECLARING AVACANCY ONTHE HOPKINS CITY COUNCIL
WHEREAS, Council Member RickBrausen was elected byspecial election toatwo-yearterm
onNovember 5,2019 creating avacancy ontheCity Council; and
WHEREAS, Section 2.05oftheHopkins Charter provides that theCity Council shall by
resolution declare theCity Council seat vacant.
NOW, THEREFORE BEITRESOLVED, theCity Council oftheCity ofHopkins hereby
declares avacancy ontheCity Council.
Adopted bytheCity Council oftheCity ofHopkins this26th dayofNovember, 2019.
By___________________________
Jason Gadd, Mayor
ATTEST:
Amy Domeier, City Clerk
November 26, 2019 Council Report 2019-121
Resolution Appointing City Council Member
Proposed Action
Staff recommends adoption ofthefollowing motion: Motion toAdopt Resolution 2019-094
Resolution Appointing City Council Member.
Atitsspecial meeting onNovember 14, 2019 theCity Council recommended appointing Brian
Hunke tofinish theremainder ofCouncil Member Brausen’sterm. Brian Hunke willformally
beappointed asCouncil Member with theresolution adoption.
Overview:
Avacancy was declared ontheHopkins City Council duetoRick Brausen being elected toa
two-year Council term. TheCity Charter states thattheCityCouncil isrequired toappoint an
individual tocomplete theunexpired term ontheCity Council until thenextelection. There are
lessthan two years remaining intheterm soaspecial election isnotrequired.
Primary Issues toConsider:
There arelessthan two years remaining intheterm. Aspecial election isnotrequired. The
appointment willbethrough January 7,2020.
Supporting Information:
Resolution 2019-094
Amy Domeier, City Clerk
CITY OFHOPKINS
HENNEPIN COUNTY, MINNESOTA
RESOLUTION 2019-094
RESOLUTION APPOINTING CITY COUNCIL MEMBER
WHEREAS, Council Member Rick Brausen was elected Council Member during aSpecial
Election onNovember 5,2019; and
WHEREAS, on November 26, 2019 theHopkins City Council declared avacancy onthe
Council; and
WHEREAS, theHopkins City Charter requires theCouncil toappoint aneligible person tofill
thevacancy.
NOW, THEREFORE BEITRESOLVED, theCity Council ofthe City ofHopkins hereby
appoints Brian Hunke tofillthevacant Council Member seat.
Adopted bytheCity Council oftheCity ofHopkins this26th dayofNovember, 2019.
By_______________________________
Jason Gadd, Mayor
ATTEST:
Amy Domeier, City Clerk
Finance Department
CITY OF HOPKINS
Memorandum
To: Honorable Mayor and Council Members
Mike Mornson, City Manager
From: Nick Bishop, Finance Director
Date: November 26, 2019
Subject: Continued Review of 2020 General Fund Budget & Tax Levy
PURPOSE
To review the 2020 General Fund Budget and Tax Levy.
INFORMATION
The levy being proposed is $17,529,684 a 9.71% increase from 2019. The levy provides
for the continuation of outstanding customer service by City workers, exceptional police
and fire protection and helps maintain a vibrant, authentic downtown.
City property taxes for a median value home ($ 276,000) in Hopkins are estimated to be
1,823 or an $88 increase from 2019. The two largest areas supported by the levy are
public safety and capital projects & debt. This is a breakdown of estimated City property
taxes:
Public Safety 645$ 35.4%
General Government 261$ 14.3%
Public Works 220$ 12.1%
Parks and Recreation 172$ 9.4%
Arts Center 34$ 1.9%
Pavilion 30$ 1.6%
Capital projects & debt 461$ 25.3%
Total 1,823$ 100.0%
Public Safety is comprised of police, fire and inspection departments. In total they make
up 35.4% of the levy.
The Police Department makes up 28.0% of the tax levy. The Police Department’ s
Mission is to serve the community with Honesty, Integrity and Respect. They
accomplish this through community engagement, relationship building and
providing education and youth initiatives. They also responded to over 26,000
calls for service in 2018. They work diligently to prevent and deter crime.
The Fire Department makes up 6.1% of the tax levy. The Fire Department’ s
mission is to provide quality fire response, prevention services, emergency
medical, hazardous materials handling and emergency preparedness. In 2018,
they responded to over 1,500 calls, which is over an 8% increase over the previous
year. Their average response time is 4.2 minutes.
Inspections – this is the smallest department within public safety, making up 1.3%
of the tax levy. The Inspections Department budget is mostly funded through
charges for service. The 2020 budget includes revenues of $ 572,700 and
expenditures of $863,296.
Capital projects and debt is the next largest portion of the levy making up 25.3%. It
supports street reconstruction, capital projects at municipal buildings, equipment
purchases and the Burnes Park improvement project.
The City is completing a street reconstruction plan paid for through bond
issuance, special assessments and user charges for water, sewer and storm-
sewer. With this proposed levy, the City stays on schedule to complete its street
reconstruction/ major rehab program, encompassing all city streets, within the
next 10-12 years. Continuing this program ensures the future preservation of our
streets and helps maintain the quality of life Hopkins residents have come to
expect.
In order to fully realize the benefits of Southwest Light Rail the city invested in 8th
Avenue and created the Artery. The Artery is a bike, pedestrian and vehicle
connection and community space between a future light rail transit station and
the City’s historic downtown. The $ 5.7 million project leveraged $ 2.6 million of
grants from Metropolitan Council, Hennepin County and Three Rivers Park
District.
The City has also invested in the Blake Road Corridor. The City is adding
several pedestrian friendly amenities including: multi- use trails, landscaped
boulevards and upgraded street lighting. The Road was also be upgraded to
handle future traffic and development demands. The $ 16 million project
received reimbursements from Hennepin County ($ 8 Million) and utilized
Municipal State Aid of ($3 million).
The City’s share of the Artery project and Blake Road reconstruction were funded
with debt. They also took advantage of limited outside funding sources in order
to make needed improvements. Had the City delayed the projects it would have
likely resulted in higher costs and a larger City-share of the overall cost.
The Arts Center levy being proposed is $325,255 or 1.9% of the total levy. Currently,
the Arts Center has a deficit balance of $1.2 million owed to the City’s General Fund
that has accrued since its opening in 1997. This levy includes $ 60,000 to pay back the
general fund. The remaining levy amount of $265,225 is for current operations. The
City believes that the Arts Center was an excellent economic development tool that
helped make Mainstreet vibrant and authentic. With this levy, the Arts Center will
continue to be an asset to the Community.
The Pavilion levy being proposed is $290,000 or 1.6% of the levy. In 2018, the Pavilion
was upgraded and expanded. The City needed to complete a project to replace a 27-
year old refrigeration system that was unreliable, developing leaks and being phased
out by the EPA. The City was able to leverage $ 1.0 Million from Hopkins School District
and $1.0 Million from Hopkins Youth Hockey Association to increase the scope of the
project to include a warming house addition, remodeled locker rooms, shower rooms,
expanded lobby, remodeled office, remodeled concession stand and expanded
restroom facilities. The final project required bond proceeds of $3.1 million from the City
to complete. The debt service for the bonds will be paid with a Pavilion levy over the
next 15 years.
FUTURE ACTION
A final levy must be adopted by December 31st of each year at or below the preliminary
levy amount. A Truth and Taxation hearing meeting will occur during the December 3rd
City Council Meeting and approval of the final levy is planned.
City of Hopkins Proposed with Reductions
General Fund Revenue Budget November 26, 2019
For the Year Ending December 31, 2020
Increase
Department 2019 Budget 2020 Budget Decrease)
Property Taxes 11,821,624 12,564, 305 6.28%
Intergovernmental Revenue
PERA Aid 20,510 -
Local Government Aid 556,619 734, 946
Intergovernmental Revenue - Other 590,000 618,000
Total Intergovernmental Revenue 1,167,129 1,352,946 15.92%
Licenses, Permits & Fines
Court Fines & Penalties 176,500 177, 750
Building Permits & Inspections 440,700 461, 300
Inspection Fines & Citations 8,000 8,000
City Clerk - Business Licenses 7,000 7,000
PD - Liquor, Animal Licenses & Penalties 89,100 102, 300
Fire - Licenses & Permits 1,100 1,100
Public Works - Licenses & Permits 19,415 19,415
Planning & Zoning - Licenses & Permits 3,500 1,000
Total Licenses, Permits & Fines 745,315 777, 865 4.37%
Charges for Service
Finance Department 9,750 5,500
Assessing 3,000 3,000
Inspections 104,360 105, 900
Police 25,000 35,000
Fire 10,500 10,500
Public Works 4,150 4,150
Activity Center 94,000 87,000
Total Charges for Service 250,760 251,050 0.12%
Miscellaneous Revenue
Franchise Fees 290,000 296,200
Miscellaneous 15,250 15,250
Finance Department 5,100 1,200
Police 2,000 2,000
Fire 3,500 3,500
Public Works 5,300 5,300
Activity Center 14,500 32,100
Community Development 90,000 60,000
Total Miscellaneous 425,650 415, 550 - 2.37%
Total Revenues 14,410,478 15,361, 716 6.60%
City of Hopkins Proposed with Reductions
General Fund Revenue Budget November 26, 2019
For the Year Ending December 31, 2020
Increase
Department 2019 Budget 2020 Budget Decrease)
City Council 96,131 97,630 1.56%
Administrative Services 797,580 854,893 7.19%
Finance 351,173 400,495 14.04%
Legal 175,000 175,000 0.00%
Municipal Building 392,396 404,014 2.96%
Assessing 226,682 221,835 - 2.14%
City Clerk 183,243 237,513 29.62%
Inspections 818,588 863,296 5.46%
Police 5,609,105 5,977,982 6.58%
Fire 1,399,178 1,483, 177 6.00%
Public Works 3,221, 137 3,443, 017 6.89%
Recreation 269, 279 285, 279 5.94%
Activity Center 463, 416 497, 843 7.43%
Planning & Zoning 217, 372 222, 382 2.30%
Community Development 101,498 108,160 6.56%
Tuition Reimbursement 18,700 19,200 2.67%
Contingency 50,000 50,000 0.00%
Transfer to Other Funds 20,000 20,000 0.00%
Total Expenditures 14,410,478 15,361,716 6.60%
City of Hopkins Proposed with Reductions
2020 Tax Levy November 26, 2019
Actual Proposed % Increase
Purpose FY2019 FY2020 ( Decrease)
General Operations
General Fund 11,736, 624 12,479, 305 6.33%
Capital Levy 100,000 75,000 25.00%
-
Arts Center 257, 500 325, 225 26.30%
Pavilion Fund 40,383 290,000 618.12%
Equipment Replacement 230, 000 110, 000 52.17%
-
Total General Operations 12,364,507 13,279,530 7.40%
Debt Levy
Debt Previously Issued 3,613, 429 3,844, 281 6.39%
Debt Issued in 2019 - 405,873 100.00%
Total Debt Levy 3,613, 429 4,250, 154 17.62%
Total Levy 15,977, 936 17,529, 684 9.71%
Fourteen Reasons
WHY PROPERTY TAXES VARY
FROM YEAR TO YEAR
THE MARKET VALUE OF A PROPERTY MAY CHANGE.
Each parcel of property is assessed at least once every five years and a sales ratio study
is done to determine if the property is assessed similarly to like properties. If not, the
Commissioner of Revenue may issue an order’ that would affect the taxable value of a
parcel.
Additions and improvement made to a property generally increases its market value.
THE MARKET VALUE OF OTHER PROPERTIES IN
YOUR TAXING DISTRICT MAY CHANGE, SHIFTING
TAXES FROM ONE PROPERTY TO ANOTHER.
If the market value of a property increases more or less than the average increase or
decrease in a taxing district, the taxes on that property will also change.
New construction in a taxing district increases the tax base and will affect the district’s tax
rate.
THE STATE GENERAL PROPERTY TAX MAY CHANGE.
The state legislature directly applies a State General Property Tax to commercial/ industrial
and season/ recreational property classes.
publication of the Association of Minnesota Counties
CountiesA
A publication of the Association of Minnesota
THE CITY BUDGET AND LEVY MAY CHANGE.
Each year, cities review the needs and wants of their citizens and how to meet those needs
and wants. This is called discretionary spending’ in the city budget. Also included in the
budget is non-discretionary spending which is required by state and federal mandates
and court decisions and orders.
THE TOWNSHIP BUDGET AND LEVY MAY CHANGE.
Each March, townships set the levy and budget for the next year.
THE COUNTY BUDGET AND LEVY MAY CHANGE.
Each year, counties review the needs and wants of their citizens and how to meet those
discretionary needs and wants. In addition, also included in the county budget is non-
discretionary spending which is required by state and federal mandates and court
decisions and orders. As much as sixty to eighty-five percent of the county expenditures
are used to deliver mandated services.
THE SCHOOL DISTRICT’ S BUDGET AND LEVY MAY
CHANGE.
The Legislature determines basic funding levels for K-12 education and mandates services
that schools must perform. On average, approximately seventy percent of school costs
are paid by the state.
Local school districts set levies for purposes including safe school and community
education, etc.
A SPECIAL DISTRICT’ S BUDGET AND LEVY MAY
CHANGE.
Special districts such as the Metropolitan Council, hospital districts, watershed districts,
drainage districts, etc. set levies to balance their budgets.
SPECIAL ASSESSMENTS MAY BE ADDED TO YOUR
PROPERTY TAX BILL.
Water lines, curb and gutter, and street improvements that directly benefit your property
may be funded, in whole or in part, through a special assessment that is added to your tax
bill.
A publication of the Association of Minnesota Counties
VOTERS MAY HAVE APPROVED A SCHOOL, CITY/
TOWNSHIP, COUNTY, OR SPECIAL DISTRICT
REFERENDUM.
Local referendums may be held for local government construction projects, excess operating
levies for schools or many other purposes.
Referendum levies may be spread on the market value or the tax capacity of a property
depending on process and type of referendum levy.
FEDERAL AND STATE MANDATES MAY HAVE CHANGED.
Both the state and federal governments require local governments to provide certain services
and follow certain rules. These mandates often require an increase in the cost and level of
service delivery.
AID AND REVENUE FROM THE STATE AND FEDERAL
GOVERNMENTS MAY HAVE CHANGED.
Each year the state legislature reviews and adjusts the level of funding for a variety of aids
provided to local governments including Local Government Aid and County Program Aid.
The formulas for how aid is determined and distributed among local governments may have
changed.
While direct aid and revenue from the federal government to local governments has declined
greatly in recent years, federal revenue continues to be a key portion of the local government
revenue stream and that revenue stream may have changed.
THE STATE LEGISLATURE MAY HAVE CHANGED THE
PORTION OF THE TAX BASE PAID BY DIFFERENT
TYPES OF PROPERTIES.
A change in class rates will require a change in the tax rate to raise the same amount of money.
OTHER STATE LAW CHANGES MAY ADJUST THE TAX
BASE.
Fiscal disparities, personal property taxes on utility properties, limited market value, and tax
increment financing are example of laws that affect property taxes.
A publication of the Association of Minnesota Counties
Glossary of Terms
CATEGORICAL AID: Aid given to a local unit of government to be MARKET VALUE HOMESTEAD CREDIT: The Market Value Homestead
used only for a specific purpose. Credit MVHC) program was eliminated during the 2011 Special
Session for taxes payable in 2012 and beyond. The credit was
CIRCUIT BREAKER: See Property Tax Refund.” replaced with a market value exclusion. This guide describes the
MVHC) reimbursement program. The program was designed to
CLASS RATES: The percent of market value set by state law that provide state-paid property tax relief to owners of certain qualifying
establishes the property’s tax capacity subject to the property tax. homestead property. This program has been replaced by the Market
Value Homestead Exclusion defined below).
COUNTY PROGRAM AID: State property tax relief aid to counties,
distributed with a formula based on needs households on MARKET VALUE HOMESTEAD EXCLUSION: The exclusion reduces
foodstamps, age of the population, number of serious crimes) and the taxable value of qualifying homesteads. Despite the decreased
tax base equalization for counties with smaller tax bases. taxable value, taxes will increase on most properties including
apartments and businesses and is independent of any action taken
EDUCATION AID: The total amount of state dollars paid for K-12
by local governments. The exclusion provides for a portion of each
education. This aid is paid to the school districts.
home’s market value to be excluded from its value for property tax
FISCAL DISPARITIES: A program in the Twin Cities metropolitan calculations. The amount of value excluded is directly proportional
area and on the iron range in which a portion of the commercial and to the MVHC the home received under the old law. In this way, each
industrial property value of each city and township is contributed home contributes a smaller amount to each taxing jurisdiction’s tax
to a tax base sharing pool. Each city and township then receives a base. The tax rate tends to be a little higher because of the reduced
distribution of property value from the pool based on market value tax base, which is why taxes increase for the other types of property.
and population in each city. The tax burden on any given homestead could be lesser or greater
depending upon the mix of properties in the jurisdiction and the
GENERAL PURPOSE AID: Aid given to units of government to be level of the tax rate.
used at their own discretion. Examples are Local Government Aid
and County Program Aid. PROPERTY TAX: A tax levied on any kind of property.
HIGHWAY AID: Motor fuels tax and license tab money the state PROPERTY TAX REFUND: A partial property tax refund program for
distributes to counties, cities and townships for highways and bridges. those who have property taxes out of proportion with their income.
This program is available to homeowners and renters.
HOMESTEAD: A residence occupied by the owner.
SALES RATIO STUDY: A study conducted by the
INDIVIDUAL INCOME TAX: A state tax on the income of residents and Department of Revenue of open market property sales, which is then
non-residents with Minnesota sources of income that is deposited compared to local assessments to ensure that local assessments
into the state general fund. adequately reflect the market.
LEVY: The imposition of a tax, associated with the property tax. STATE GENERAL PROPERTY TAX: A state-imposed property tax on
commercial, industrial, and seasonal recreational properties.
LEVY LIMIT: The amount a local unit of government is permitted to
levy for specific services under state law. STATE SALES TAX: A state tax 6.5%)levied on the sale of goods and
services that is deposited into the state general fund.
LIMITED MARKET VALUE: A state imposed limit on property value
increases for the purpose of calculating property taxes. TAX CAPACITY: The valuation of property based on market value and
class rates, on which property taxes are determined.
LOCAL GOVERNMENT AID ( LGA): A state government revenue
sharing program for cities with low property wealth or high service
burdens that is intended to provide an alternative to the property tax.
LOCAL SALES TAX: A local tax, authorized by the state, levied on Revised December 2011
the sale of goods and services to be used for specific purposes by
the local government.
LOCAL TAX RATE: The tax rate usually expressed as a percentage of
tax capacity, used to determine the property tax due on a property.
MARKET VALUE: An assessor’s estimate of what property would be
worth if it were sold.
MARKET VALUE AGRICULTURE CREDIT: A state credit to reduce the
property tax paid by agricultural homesteads to the local taxing
Association of Minnesota Counties
jurisdiction.
125 Charles Avenue
Saint Paul, MN 55103-2108
Main Line/Switchboard: 651.224.3344 Fax: 651.224.6540
www.mncounties. org
Review of 2020 General Fund
Budget and Tax Levy
November 26, 2019
Purpose of this Meeting
Discuss and Review the City’s Budget and how
it impacts your taxes
Discuss the City’s Tax Levy
Will NOT address individual property
valuations
Taxation Process
Valuation notices sent each March for taxes
payable the following year
This is the time to appeal valuation
Set Preliminary Levy on September 17th
Proposed Tax Notices mailed November 12th
Public Meeting for Final Levy on December 3rd
Adopt Final Levy by December 31st
2020 Preliminary Tax Statement
Total Estimated Market Value in Hopkins
increased by 10.5%
Tax Increases for Residential Property (without
improvements or classification changes)
54% -increased by less than 10%
22% -increased by 10% to 20%
24% -increased by over 20%
2020 Preliminary Tax Statement
Median Value Home ($276,000)
Total Property Taxes for all taxing authorities -
4,419
Increase of $308 or 7.5%
City Share -$ 1,883
Increase of $148 or 8.5%
City Reduction to Preliminary Levy
Preliminary Levy Recommended Levy
Passed on 9/ 17/ 19 Approval in December
18,032,938 17,529,684
Reduced by $503,254
12.86% increase from 2019
9.71% increase from 2019
2020 General Fund Budget
Balanced Budget
Revenues = Expenditures
15,361,716
6.60% Increase from 2019
2020 General Fund Revenue
Budget Proposed % Increase
FY2019 FY2020 ( Decrease)
Property Taxes 11,821,624 12,564,305 6.28%
Intergov't Revenue 1,167,129 1,352,946 15.92%
Licenses, Permits & Fines 745,315 777,865 4.37%
Charges for Service 250,760 251,050 0.12%
Misc. Revenue 425,650 415,550 -2.37%
Total Revenue 14,410,478 15,361,716 6.60%
2020 General Fund Expenditures
Budget Proposed % Increase
FY2019 FY2020 ( Decrease)
Public Safety 7,826,871 8,324,455 6.36%
General Government 2,629,775 2,811,122 6.90%
Public Works 2,168,805 2,320,948 7.02%
Parks and Recreation 1,785,027 1,905,191 6.73%
14,410,478 15,361,716 6.60%
Arts Center
325,255 Levy in 2020
60,000 to pay back deficit owed to General Fund
265,225 for Current Operations
1.9% of total levy
Pavilion Levy
290,000 Levy in 2020
Pavilion Upgrade and Expansion Project
Needed to replace a 27 year old refrigeration system
Additional amenities added with help from Hopkins
Youth Hockey and Hopkins School District
Will continue over next 15 years
1.6% of total levy
Proposed 2020 Levy
Actual Proposed % Increase
Purpose FY2019 FY2020 ( Decrease)
General Operations
General Fund 11,736,624 12,479,305 6.33%
Capital Levy 100,000 75,000 25.00%
-
Arts Center 257,500 325,225 26.30%
Pavilion Fund 40,383 290,000 618.12%
Equipment Replacement 230,000 110,000 52.17%
-
Total General Operations 12,364,507 13,279,530 7.40%
Proposed 2020 Levy
Actual Proposed % Increase
Purpose FY2019 FY2020 ( Decrease)
Debt Levy
Debt Previously Issued 3,613,429 3,844,281 6.39%
Debt Issued in 2019 - 405,873 100.00%
Total Debt Levy 3,613,429 4,250,154 17.62%
2019 Street Project (Cambridge/ Oxford)
City Hall – also funded through Franchise Fees
City portions of Blake Road
City portions of Southwest Light Rail
2020 Proposed Levy
Median Value Home ($276,000)
City Taxes -$ 1,823
Increase of $88 or 5.1%
Next Steps
Public Meeting for Final Budget & Levy on
December 3rd
Approve Final Budget & Tax Levy on
December 3rd or 17th
Get email alerts for Hopkins
A daily email when new agendas and minutes are posted.