Follow Up Community Meeting on the 2023 Stormwater Utility Rate Study
Regular MeetingLake Park, FL · May 18, 2023
Minutes
Exhibit A
Town of Lake Park Town Commission
Agenda Request Form
Meeting Date: May 18, 2023
Originating Department: Public Works
Follow-Up Meeting Associated with the 2023 Stormwater Utility
Agenda Title:
Rate Analysis.
Digitally signed by John D'Agostino
John D'Agostino
DN: cn=John D'Agostino, o=Town of Lake Park,
Approved by Town Manager: ou=Town Manager,
email=jdagostino@lakeparkflorida.gov, c=US Date:
Date: 2023.05.16 16:35:01 -04'00'
Cost of Item: N/A Funding Source: N/A
Finance
N/A N/A
Account Number: Signature:
Advertised: N/A
Date: N/A Newspaper: N/A
1. Agenda Request Form (ARF)
Attachments: 2. PowerPoint Presentation
Please initial one:
Yes, I have notified everyone
Not applicable in this case
Background\Summary Explanation:
The Town is required to operate a Stormwater Utility (the “utility” or “system”) to manage and
treat stormwater runoff prior to discharge into the Lake Worth Lagoon, which is designated as a
protected water body by the Florida Department of Environmental Protection (FDEP). The utility
also protects public and private property from flooding.
The Stormwater system consists mostly of grassed roadside swales for conveyance of
stormwater runoff to catch basins and underground structures and pipes that ultimately outfall
to the lagoon.
At present time, over 20% of the system’s infrastructure has exceeded its recommended service
life and the remaining system components’ structural condition is deteriorating rapidly.
Additionally, consistent increases in land and water temperatures, and in the severity and
frequency of weather events and other environmental stressors, continue to pose a challenge to
the Stormwater system’s capacity to handle storm events of both small and large magnitude.
Moreover, the utility operates as a self-supporting enterprise fund, but has historically used
operating reserves to cover actual expenses that exceeded the budget amounts. Also, the utility
experiences frequent operational disruptions due to staffing shortages and an aging fleet.
To continue to address these concerns, in January 2023, the Town Commission engaged with
financial consultant Raftelis to conduct a comprehensive fiscal analysis of the Stormwater Utility.
The primary objectives of the analysis are as follows:
Develop a funding strategy to pay for stormwater system operations, maintenance and
capital repairs & upgrades
o Emphasis on replacement of aging fleet and funding capital improvements to meet
the drainage needs of the service area
Historically, stormwater rates were only established to recover operating
expenses without any additional revenues for capital improvements
Estimate revenue requirements to be recovered from stormwater rates
Identify the need for future rate adjustments
Finally, during the follow-up public meeting scheduled for May 18, 2023, Town and Raftelis Staffs
will present information regarding the state of the Stormwater utility as well as present the
findings and recommendations associated with improving the utility’s operation and fiscal
standing.
Recommended Motion: There is no motion associated with this Agenda item. For discussion
only.
Town of Lake Park
Stormwater Utility
Follow-Up Meeting on the 2023 Stormwater Rate Study
Public Works Department
May 18, 2023
1
Please Scan to View
this Presentation on
your Device.
Follow-Up Meeting Agenda
1. Introductions 8. Summary of Current
2. Stormwater Utility Background Operations
3. Stormwater Utility Operations 9. Master Plan Funding
4. The Stormwater Utility Rate Requirements
Analysis 10. Conclusions and
5. Principal Cost Drivers Recommendations
6. Study Objectives & Tasks 11. Q&A
7. Major Study Assumptions 12. Closing Comments
3
Project Team
• Members of the Town Commission
• John D’Agostino – Town Manager
• Roberto Travieso – Public Works Director
• Dwayne Bell – Operations Manager
• Murray Hamilton – Vice President, Raftelis
• John Wylie – Stormwater Infrastructure Foreman
4
Stormwater Utility – Background
• Required to manage stormwater runoff
› Improves quality of stormwater discharges by removing
pollutants
› Protects the environment and wildlife habitat
› Protects public/private property from flood damage
• Drainage system consists mostly of grassed swales for
conveyance of runoff to catch basins and underground
pipes/structures.
• System discharges through 15 major outfalls to the Lake Worth
Lagoon and the C‐17 Canal.
5
Stormwater Utility – Background (cont.)
• Utility is permitted/regulated by
Florida DEP.
• Aging drainage infrastructure is failing
at a faster rate.
› An estimated 20% of the 10.6
miles of pipe infrastructure should
be replaced immediately
› Remaining pipe will need to
replaced over the next 20 years
6
7
Stormwater Utility – Background (cont.)
• Climate Change and Sea-level Rise
› Climate change and environmental
stressors pose a challenge to the
drainage system’s capacity to handle
storm events of both small and large
magnitude.
› NOAA: Land/Ocean temperatures Ft. Lauderdale Int’l Airport, April 2023
have increased an average of 0.14
degrees Fahrenheit per decade
since 1880.
– Predicts a 20-30% increase in
extreme precipitation by 2050.
8
Stormwater Utility – Background (cont.)
• Operates as a self-supporting enterprise fund with separate accounting
from other Town departments and resources
• Town has historically used operating reserves to cover actual expenses
that exceeded the budgeted amounts while phasing in rate adjustments
over time
Historical Monthly Rates per
Equivalent Stormwater Unit (ESU)
Assessment Year Monthly Annual
2018-2019 $11.00 $132.00
2019-2020 $12.00 $144.00
2020-2021 $12.00 $144.00
2021-2022 $12.50 $150.00
9 2022-2023 $13.50 $162.00
Stormwater Utility – Background (cont.)
• Authorized Staff:
• Stormwater Maintenance Division is assigned four (4) full-time
employees:
› Supervisor
› Stormwater Technician II
(vacant 19 months)
› Stormwater Technician II
(vacant 7+ months)
› Stormwater Technician I
10
Stormwater Utility – Background (cont.)
• Assigned Equipment/Trucks:
› Frequent out-of-service periods and operational disruptions
› Recommended Service Life: 7 Years (Yrs.)
Equipment Years in Service Years Past Service Life
Street Sweeper (2020) 3 Yrs. N/A
Vacuum Truck (2009) 14 Yrs. 7 Yrs.
Backhoe (2008) 15 Yrs. 8 Yrs.
Skid Steer Loader (2006) 17 Yrs. 10 Yrs.
Farm Tractor (2006) 17 Yrs. 10 Yrs.
Mower (2004) 19 Yrs. 12 Yrs.
Average: 14 Yrs. 7 Yrs.
11
Stormwater Utility – Operations
12
Stormwater Utility – Operations (cont.)
13
The 2023
Stormwater Utility
Rate Analysis
Stormwater Program Requirements
• Total program needs
through FY28 are
estimated to exceed
$18.6 million
15
Principal Cost Drivers
• Current operating deficiency
› FY23 operating expenses exceed
current revenues by approximately
$250,000 (24% of existing rates)
• High costs, frequency and severity of
mechanical repairs. Replacement of
major components due to aging fleet.
16
Principal Cost Drivers (cont.)
• Compensation and Recruitment:
› Highly competitive labor market
› Stormwater Technician II positions vacant 18+ months
› Recommended changes to operating salaries and associated
benefits
• Competition: long lead times for materials, supplies,
equipment and vehicles
› Inflationary increases on all business expenditures
17
Principal Cost Drivers (cont.)
• Increased infrastructure repairs and
maintenance costs
› Cure-in-place pipe / pipe
replacements
• Newly identified master plan
improvement projects
› Result of 20-year Needs Assessment,
as required by State Law
18
Authorization
• The stormwater utility has exhausted its reserve funds
› Unappropriated reserve fund balance at the end of FY23 is
estimated to be less than $100,000
• On January 18, 2023, the Town Commission engaged
Raftelis to prepare a Stormwater Utility Rate Analysis
19
Study Objectives
• Develop a funding strategy to pay for stormwater system
operations, maintenance and capital repairs & upgrades
› Emphasis on replacement of aging fleet and funding capital
improvements to meet the drainage needs of the service area
– Historically, stormwater rates were only established to recover
operating expenses without any additional revenues for capital
improvements
• Estimate revenue requirements to be recovered from stormwater
rates
• Identify the need for future rate adjustments
20
Study Tasks
• Prepare a financial forecast
› Fiscal years 2023 through 2028
• Develop projections of:
› Stormwater revenues
› Operating expenses and capital lease payments
› Capital improvement requirements & funding
› Cash reserve requirements
› Adequacy of revenues at existing rates
21
Discussion Topics
Major Study Assumptions
Revenues and Expenses
Capital Leases and Minor Equipment
Summary of Current Operations
Evaluation of Master Plan Funding Requirements
Conclusions & Recommendations
22
Stormwater Drainage Demographics
• Over 10.65 miles of stormwater pipe
• Serves approximately 3,000 properties or 6,600 equivalent
stormwater units (ESUs) including all (developed) real
property throughout the service area
› Residential Properties – 1.0 ESU per dwelling unit
› Non-residential Properties
– ESU calculation for each property based on the impervious area of
the property after considering applicable stormwater mitigation
credits, if any
– 1.0 ESU equals 5,202 square feet of impervious area
23
Projected Revenues
• Annual revenues estimated
at $1.1 million per year
› Most property owners take
advantage of the 4%
discount by paying early
• Due to changes in land use,
the overall ESU count has
decreased in recent years
• Town’s Stormwater Engineer
provided a preliminary list of
property developments that
would add more than 600
new ESUs over study period.
24
Projected Operating Expenses
• Based on the adopted FY23 budget
› Minor adjustments were also made to account for recent increases in
utility costs and operating lease payments
• (1) Additional Stormwater Technician II assumed to be hired in FY25
• Projections include a detailed plan to conduct operating repairs and
maintenance over the study period
› Significant investments in cure-in-place pipe / pipe replacements
• Town plans to enter into an agreement to provide remote (SCADA)
monitoring services for Lake Shore Drive Pump Station
25
Projected Operating Expenses (cont.)
• Budgeted expenses
beyond FY23 were
increased based on
estimated inflationary
allowances as follows:
› Labor: 15% (FY24); then
4% per year
› Health & Liability
Insurance: 15% per year
› Fuel & Utilities: 5% per
year
› General Inflation: 3% per
year
26
Capital Leases
• Existing Street Sweeper lease of $55,000 ends in FY24
• Town staff provided a list of vehicle replacements with the
following estimated lease payments:
Proposed Vehicle Replacements
Vehicle Name Year Replacement Lead Lease
Acquired Year Time Payment [*]
New Holland Skid Steer / Loader 2006 2024 2025 $75,000[**]
Vac-Con Vacuum Truck 2009 2024 2026 $190,000
Tymco Street Sweeper 2020 2026 2026 $92,000
_____
[*] Lease term assumed to be 4-years at a 5.27% annual interest rate.
[**] One time payment of approximately $75,000.00.
27
Recurring Capital Outlay
• Town staff provided a list of minor capital outlay and equipment
funding of under $100,000 per year to address the following
system needs:
› Asset Management
› Quick View Camera
› Replacement Generator
› Stormwater & Grounds Maintenance
› Stormwater Heavy Equipment Transport
› Stormwater and Equipment Maintenance
› Pump Station Monitoring and Maintenance
28
Projected Lease Payments & Capital Outlay
29
Summary of Current Operations
(Excludes Master Plan Improvement Projects)
30
Master Plan Improvement Projects
• Town prepared a master plan to address the system’s
deficiencies that were identified in the 20-year Needs
Assessment
› The Needs Assessment was prepared as required by State Law
• Project improvements necessary to address system
rehabilitation and resiliency total more than $20 million
› Reflects the estimated “present value” expenditures before
considering future cost increases resulting from inflation
31
Master Plan Improvement Projects (cont.)
• For the study period, we included an allowance of
approximately $1.2 million per year (FY24-28)
› Based on discussions with Town staff, no grant revenues have
been assumed in the near-term
– Future grant awards, if any, must be used for selected
improvements and typically require a “match” of utility funds
› Town has a hired full-time grant writer who will assist the utility
with applying for future grants
32
Total Funding for Proposed Capital Needs
33
Financing Assumptions
• Based on discussion with Town staff, we assumed the
following borrowing terms:
› 15 years at 5% annual interest cost
– Included a 3% allowance for financing costs
› Series 2024 Long-term Debt assumed issued Jan. 2024
– $2.4 million loan / $235,000 annual payment
› Series 2027 Long-term Debt assumed issued Oct. 2026
– $0.5 million loan / $50,000 annual payment
NOTE: Actual terms will be negotiated at the time the loan is issued.
34
Adequacy of Existing Rates
35
Exclusions: What costs are not captured in
the rate study results?
• System expansion into areas that do not have service yet
› Town staff will seek grant funding
• Unknown capital maintenance and replacement needs
› Town staff only able to inspect up to 10% of the system in any year
– Major unforeseen failures may be likely
• Funding for emergencies
› Study recommendations begin moving the utility to provide some cash
reserves to meet minimum operating needs
› Proposed rates may do little to create a sustainable, reserve fund to
address emergencies
36
Proposed Stormwater Rates
Description FY24 FY25 FY26 FY27 FY28
Funds Total Program (Including Master Plan
Improvements)
Percent Rate Increase 89% 26% 26% 13% 9%
Proposed Monthly Charge per ESU
$25.52 $32.16 $40.52 $45.79 $49.91
(Current Fee $13.50)
Proposed Annual Assessment per ESU (Current
$306.24 $385.92 $486.24 $549.48 $598.92
Fee $162.00)
Key Benefits
• Phased-in approach • Under certain conditions, rates may be
• Utility becomes self-sufficient after FY-28 adjusted based on grants revenue
• Builds Reserves over time
37
Summary of Program Requirements (FY28)
38
Conclusions & Recommendations
1. The stormwater utility should operate as a self-supporting
enterprise fund with separate accounting from other Town
departments
› Town has consistently used operating reserves to cover actual
expenses, but those reserves have been depleted
2. Town Commission should consider adopting a reserve policy
for the stormwater utility to provide working capital and to help
address unforeseen contingencies
› We recommend a target reserve balance of at least 90 days of
annual expenditures
39
Conclusions & Recommendations (cont.)
3. Existing rates are not adequate to cover the current operations
› Additional adjustments are also needed to adequately fund the
Town’s master plan improvement projects
4. Town Commission should consider borrowing a portion of the
capital improvements in order to phase in the proposed
assessments over time
› The maximum proposed monthly rate is $49.91 per ESU or
$598.92 annually for each residential dwelling unit (FY-28)
– A phase-in schedule is provided on Slide 37
5. This study should be updated within 5-years
40
&
41
Next Steps & Timeline
• January-May 2023: Stormwater Rate Analysis
• May 2023: Town begins FY-24 budget development
• May 18, 2023: Follow-up Meeting on the Stormwater Rate Analysis
• June 8, 2023: Presentation to Town Commission on findings and
recommendations from Stormwater rate analysis (for Discussion only)
• July 28, 2023: Town submits maximum proposed Stormwater
assessment rates to County
• August 2023: Master Fee Schedule Resolution presented for approval
• August 18, 2023: Proposed Tax Notices mailed to all tax payers
• September 2023: Town submits approved Stormwater assessment rates
42
Mitigating Stormwater Impacts
• Implement Green Infrastructure on your property
› Rain Gardens: Direct downspout stormwater runoff from roads into
rain gardens prior to discharge into stormwater system
› Rain Barrels: Collect rain for irrigation and
other uses
› Permeable pavers
› Other strategies
› Qualify for stormwater assessment credits
43
Connect with Us!
• New Service Request Portal
› Request Service
› Report Issues
(561) 657-3918
publicworks@lakeparkflorida.gov
SCAN AND
BOOKMARK
ME!
44
Agenda
Lake Park Town Commission, Florida
Follow-Up Community Meeting
On the 2023 Stormwater Utility Rate Study
Thursday, May 18, 2023 at 6:00 PM
Commission Chamber, Town Hall, 535 Park Avenue, Lake Park, FL 33403
CALL TO ORDER/ROLL CALL
PLEDGE OF ALLEGIANCE
SPECIAL PRESENTATION/REPORT:
1. Follow-Up Meeting Associated with the 2023 Stormwater Utility Rate Analysis.
PUBLIC COMMENT:
This time is provided for addressing items that do not appear on the Agenda. Please complete a comment
card and provide it to the Town Clerk so speakers may be announced. Please remember comments are
limited to a TOTAL of three minutes.
ADJOURNMENT:
Regular Commission Meeting May 18, 2023 Page 1
Get email alerts for Lake Park
A daily email when new agendas and minutes are posted.