City Council Workshop or Special Called Meeting
Special MeetingLiberty Hill, TX · August 26, 2024
Agenda
CITY COUNCIL WORKSHOP MEETING
MONDAY - AUGUST 26, 2024 - 6:00 PM
Notice of AGENDA
Council Chamber/Municipal Court Building
2801 Ranch Road 1869
Liberty Hill, Texas 78642
Diane Williams Jacquetta Thayer
Crystal Mancilla Wade Ashley
Michael Helbing Amanda L Young
LIVE VIDEO ACCESS AND RECORDINGS
The live video link will be on the City's Facebook page. Following the meeting, the link for the live
meeting will be removed.
The recording of the meeting will be placed on the City's webpage: www.libertyhilltx.gov
PLEASE SILENCE YOUR CELL PHONES
1) CALL TO ORDER AND ESTABLISH QUORUM
2) PUBLIC HEARING(S)
a)
Hold a public hearing and hear a report from City staff regarding the proposed Annual
Budget for Fiscal Year 2024-2025 which begins October 1, 2024.
This budget will raise more revenue from property taxes than last year's budget by an
amount of $790,549—a 16% increase from last year. The property tax revenue to be raised
from new property added to the tax roll this year is $403,080. Total debt obligation for the
City secured by property taxes is $7,340,221. A copy of this Proposed Budget is available for
public inspection at the office of the City Secretary, 926 Main Street, Liberty Hill, Texas
78642.
1.) Introduction and staff report.
1
2.) Hold Public Hearing
3.) Announce that this proposed City Budget for FY 2024-2025 will be discussed at a Special
Meeting of City Council on Wednesday, September 4, 2024 at 5:00 PM.
4.) Announce that this proposed City Budget for FY 2024-2025 will be considered for
possible adoption by City Council at their meeting on Wednesday, September 11, 2024.
b)
Hold a public hearing and hear a report from City staff regarding the proposed tax rate. The
proposed rate is the voter-approved rate of 0.494851 per $100. The preceding year’s rate
was 0.454559 per $100.
The City Council proposes to use revenue attributable to the tax rate increase for the
purpose of increased maintenance and operational expenditures, equipment, facilities, staff
compensation and benefit increases, and additional personnel to enhance city services,
including public safety.
For assistance or information about tax calculations, contact Larry Gaddes with the contact
information below.
Larry Gaddes, PCAC, CTA Williamson County Tax Assessor-Collector 904 South Main Street
Georgetown, Texas 512.943.1601 proptax@wilco.org www.wilco.org.
1.) Introduction and staff report.
2.) Hold Public Hearing
3.) Announce that this proposed City Tax Rate will be discussed at a Special Budget Meeting
of City Council on Wednesday, September 4, 2024 at 5:00 PM.
4.) Announce that this proposed City Tax Rate will be considered for possible adoption by
City Council at their meeting on Wednesday, September 11, 2024.
3) REGULAR AGENDA
a) Review and action on Enterprise Fund Departments and Capital Funds. (P. Brandenburg/D.
Thomison)
FY25 Enterprise Funds 50-57.pdf
FY25 Other Major Funds.pdf
Terry McCord notes Worksheets for 8_26_24 meeting.pdf
b) Review of Departmental Baseline Budgets, General Fund departments, including estimates
of projected revenue. (P. Brandenburg/T. McCord)
FY25 General Fund.pdf
c) Discussion, consideration and possible action regarding budget requests for FY 2024-2025
including requests for new city personnel, equipment, supplies, projects and programs. (P.
2
Brandenburg/T. McCord)
FY25 Updated FTE Supplemental.pdf
4) ADJOURNMENT
The City Council, Boards, and Commissions reserve the right to reconvene, recess, realign, change
the order of business, or adjourn into Execu ve Session at any me during the course of the
mee ng, prior to adjournment, to discuss any item listed above, as authorized by Texas
Government Code Sec on §551.071 (Consulta on with A orney), §551.072 (Delibera ons about
Real Property), §551.073 (Delibera ons about Gi s and Dona ons), §551.074 (Personnel Ma ers),
§551.076 (Delibera ons about Security Devices), and §551.087 (Development). In compliance with
the Americans with Disabili es Act, the City of Liberty Hill will provide reasonable accommoda on
for persons a ending mee ngs. To be er serve you, requests need to be received 48 hours prior
to the meeting. Contact the City Secretary at 512-778-5449 – Extension 125.
POSTING CERTIFICATION: I, ELAINE SIMPSON – CITY SECRETARY – CITY OF LIBERTY HILL certify that
the attached notice of meeting was duly posted on the bulletin board at City Hall located at 926
Loop 332, Liberty Hill, Texas 78642 and on the City website (www.libertyhilltx.gov) on the ______
day of ____________________, 202_ at ______. Elaine Simpson – City Secretary.
REMOVAL CERTIFICATION: I ELAINE SIMPSON – CITY SECRETARY – CITY OF LIBERTY HILL certify that
the attached notice of meeting was removed from the bulletin board at City Hall located at 926
Loop 332, Liberty Hill, Texas 78642 on the ______ day of __________________, 202_ at _______.
INITIALS _______
3
CITY COUNCIL CITY COUNCIL WORKSHOP
MEETING
MONDAY - AUGUST 26, 2024
2801 Ranch Road 1869 - Liberty Hill
AGENDA ITEM 2.a
Hold a public hearing and hear a report from City staff regarding the
proposed Annual Budget for Fiscal Year 2024-2025 which begins October
1, 2024.
This budget will raise more revenue from property taxes than last year's
budget by an amount of $790,549—a 16% increase from last year. The
property tax revenue to be raised from new property added to the tax roll
this year is $403,080. Total debt obligation for the City secured by
property taxes is $7,340,221. A copy of this Proposed Budget is available
for public inspection at the office of the City Secretary, 926 Main Street,
Liberty Hill, Texas 78642.
1.) Introduction and staff report.
2.) Hold Public Hearing
3.) Announce that this proposed City Budget for FY 2024-2025 will be
discussed at a Special Meeting of City Council on Wednesday, September
4, 2024 at 5:00 PM.
4.) Announce that this proposed City Budget for FY 2024-2025 will be
4
considered for possible adoption by City Council at their meeting on
Wednesday, September 11, 2024.
5
CITY COUNCIL CITY COUNCIL WORKSHOP
MEETING
MONDAY - AUGUST 26, 2024
2801 Ranch Road 1869 - Liberty Hill
AGENDA ITEM 2.b
Hold a public hearing and hear a report from City staff regarding the
proposed tax rate. The proposed rate is the voter-approved rate of
0.494851 per $100. The preceding year’s rate was 0.454559 per $100.
The City Council proposes to use revenue attributable to the tax rate
increase for the purpose of increased maintenance and operational
expenditures, equipment, facilities, staff compensation and benefit
increases, and additional personnel to enhance city services, including
public safety.
For assistance or information about tax calculations, contact Larry Gaddes
with the contact information below.
Larry Gaddes, PCAC, CTA Williamson County Tax Assessor-Collector 904
South Main Street Georgetown, Texas 512.943.1601 proptax@wilco.org
www.wilco.org.
1.) Introduction and staff report.
2.) Hold Public Hearing
3.) Announce that this proposed City Tax Rate will be discussed at a
6
Special Budget Meeting of City Council on Wednesday, September 4, 2024
at 5:00 PM.
4.) Announce that this proposed City Tax Rate will be considered for
possible adoption by City Council at their meeting on Wednesday,
September 11, 2024.
7
CITY COUNCIL CITY COUNCIL WORKSHOP
MEETING
MONDAY - AUGUST 26, 2024
2801 Ranch Road 1869 - Liberty Hill
AGENDA ITEM 3.a
Review and action on Enterprise Fund Departments and Capital Funds. (P. Brandenburg/D.
Thomison)
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
From: Terry McCord
To: Crystal Mancilla; Officials; Paul Brandenburg
Cc: Rebecca Harness; Elaine Simpson; Aaron Eger; Stephan Zaparolli
Subject: Updated Budget Worksheets for 8/26/24 meeting
Date: Thursday, August 22, 2024 4:41:46 PM
Attachments: FY25 Updated FTE & Supplemental CC 082224.xlsx
FY25 Enterprise Funds 50-57 - for CC 082224.xlsx
FY25 General Fund - for CC 082224.xlsx
FY25 Other Major Funds - for CC 082224.xlsx
Dear Mayor and Council members,
Attached are the updated Budget worksheets for the General Fund, the Enterprise funds and
all other funds. I have also attached the updated FTE summary.
The general fund had the following changes:
The new Interim Police Chief stated different priorities from the original budget. He has
requested we remove the selected 2 FTE, the traffic/patrol officers for $353,362 and replace
them with the Evidence Tech/Records Manager $60,263 and the Police Detective $180,296 for
a total of $240,559, a difference of $112,803. New positions were budgeted at 75% costs due
to delayed hiring and the UDC Plan rewrite of $200K was added.
Enterprise Funds
The enterprise funds are as such: 50-WasteWater; 51-Sewer; 52-Water. Those funds will pay
for CIP projects that are 100% funded by those types of water funds.
Funds 53- Wastewater Impact Fees; 56-Sewer Impact Fees; 57-Water Impact Fees; those
funds will pay for CIP projects that are 100% funded by Impact fees within the water types.
Fund 55 Utility Capital Projects are for CIP projects that are funded by more than one funding
source and the transfer ins from the funding source will supplement the revenue. Project costs
cannot be split by invoices across different funding sources, so all projects stay here in one
fund.
Fund 27,28, and 29 are Bond funds and the only revenue coming in is from interest income.
Those CIP projects that are 100% funded by that bond are in the bond funds.
Note: I understand the methodology that funds should not be budgeted leaving the fund
balance negative within the year, but this is how funds that have low annual revenue like bond
funds get budgeted with their projects. The system will not allow a transfer of money into itself
(that would be a one-sided entry). The system will automatically deduct the negative amount
from the fund balance at the time of year end close to cover the exceeded expenditures. Funds
with bond proceeds are designed to accept the bond proceeds in the year debt was issued and
continue to carry the balance. The CIP projects are paid over one or more fiscal years, hence
the negative balance within the year. This is also the case with designated funds as they carry
a fund balance over the years and then at a later time, a project expense is incurred to the
fund.
See attached worksheets.
73
Thank you
Terry McCord
Contract Accountant
City of Liberty Hill
Office: 512-548-5530
PO Box 1920 Liberty Hill, TX 78642
74
CITY COUNCIL CITY COUNCIL WORKSHOP
MEETING
MONDAY - AUGUST 26, 2024
2801 Ranch Road 1869 - Liberty Hill
AGENDA ITEM 3.b
Review of Departmental Baseline Budgets, General Fund departments, including estimates of
projected revenue. (P. Brandenburg/T. McCord)
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
CITY COUNCIL CITY COUNCIL WORKSHOP
MEETING
MONDAY - AUGUST 26, 2024
2801 Ranch Road 1869 - Liberty Hill
AGENDA ITEM 3.c
Discussion, consideration and possible action regarding budget requests for FY 2024-2025 including
requests for new city personnel, equipment, supplies, projects and programs. (P. Brandenburg/T.
McCord)
107
108
Get email alerts for Liberty Hill
A daily email when new agendas and minutes are posted.