Audit and Finance Committee
Regular MeetingManchester, MO · July 20, 2020
Agenda
REGULAR MEETING OF THE
AUDIT AND FINANCE COMMITTEE
DATE: MONDAY, July 20, 2020 – 5:30 p.m. to 7:00 p.m.
Via ZOOM invite from Larry Perney
AGENDA
1. Call to Order:
2. Roll Call and Statement of Quorum
3. Establishment of Order of Items on the Agenda
A. Approval of the April 20, 2020 Minutes
B. 2019 Audit Report – (HAND DELIVERED)
a. Mollie Malone, Partner, Stopp & Vanhoy will have a short power point
presentation.
b. Discussion of Fixed Asset policy and thresholds
C. Review Six Month Financial Report through 6-30-2020
D. Investment Holding Report
E. Future meetings
4. Adjournment
City of Manchester
2019 CAFR Presentation
• Unmodified audit opinion – financial statements are fairly
stated
• Introductory section, management discussion and analysis,
and statistical section are prepared by management and are
unaudited
• City has prepared a Comprehensive Annual Financial Report
(CAFR) which presents financial trends, revenue capacity, debt
capacity, demographic and economic information, and
operating information for the current year and nine years
prior
• No major changes in Generally Accepted Accounting Principles
(GAAP) that were applicable to the City
• Reduction of Tax Increment Financing Bonds due by
approximately $9.8 million
• Decrease in General Obligation Bonds by $625,000
• Sales tax revenue increased by approximately $1.2 million
• Positive Net Position in Gov. Wide Statements
• Unrestricted cash position increased approximately $2.7
million with largest increases in capital projects cash
($763,000) and parks and storm water projects ($1.8 million)
• Restricted investments decreased approximately $8.9 million
due liquidation of TIF debt reserves and use of Prop S debt
service proceeds for Prop S program
Sales Tax Revenue – Last Ten Years
Sales Tax
18,000,000
16,000,000
14,000,000
12,000,000
10,000,000
Revenue
8,000,000
6,000,000 Sales Tax
4,000,000
2,000,000
0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Year
Sales Tax Revenue by Fund – Last Five Years
8,000,000
7,000,000
6,000,000
5,000,000
General
Revenue 4,000,000
TIF
3,000,000 Capital
2,000,000 Park
1,000,000
0
2015 2016 2017 2018 2019
Year
Property Tax Revenue – Last Ten Years
Property Tax
3,500,000
3,000,000
2,500,000
2,000,000
Revenue
1,500,000
Property Tax
1,000,000
500,000
0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Year
Government-Wide Expenses – Last Ten Years
Expenses
70,000,000
60,000,000
50,000,000
40,000,000
Expenses
30,000,000
Expenses
20,000,000
10,000,000
0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Year
GO Bonds
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
Debt 5,000,000
4,000,000 Bonds
3,000,000
2,000,000
1,000,000
0
2015 2016 2017 2018 2019
Year
TIF Bonds
50,000,000
45,000,000
40,000,000
35,000,000
30,000,000
Debt 25,000,000
20,000,000 Bonds
15,000,000
10,000,000
5,000,000
0
2015 2016 2017 2018 2019
Year
• Recording of delinquent property tax receivable as confirmed
by the St. Louis County Collector’s office
• Other closing adjustments, as needed, for investments,
prepaid expenses, accounts payable, fixed assets, long-term
debt, and other accounts to convert records to the different
basis of accounting used for government reporting
• Implementation of reconciling and closing procedures
• Expenditures in excess of budget in Prop S Capital
Improvement Fund
B-b City of Manchester Capital Asset Thresholds Current and Proposed
7/20/2020 Effective January 1 , 2020
Current Proposed
City of City of
Capitalized and Depreciated Thresholds Manchester Manchester
Land $1 – Capitalize Only Same Same
Land Improvements 2,000 10,000
Buildings 2,000 25,000
Building Improvements 2,000 25,000
Machinery & Equipment 2,000 5,000
Infrastructure 50,000 50,000
Construction in Progress - Capitalize Only Same Same
City Of Manchester
Investment Holdings at 07/15/2020
By Maturity
Purchase Maturity Month/Ye Maturities/ Balance
Fund Description Type CUSIP # Date Date ar ROR Purchases Adds 07/01/2020
Prop S Bond Proceeds Coastal State Bank CD 19057WCG4 04/20/20 07/20/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds TCF National Bank CD 87227RPS7 04/22/20 07/22/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds Bank Unitied NA CD 066519MW6 04/22/20 07/22/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds First Financial Bank CD 32021SHF6 04/24/20 07/24/20 Jul-20 0.850% 200,000.00 200,000.00
Prop S Bond Proceeds US T Bill US T Bill 912796XF1 05/27/20 08/20/20 Aug-20 0.084% 400,000.00 400,000.00
Prop S Bond Proceeds US T Bill US T Bill 9127963Y3 05/27/20 09/15/20 Sep-20 0.096% 600,000.00 600,000.00
Prop S Bond Proceeds Kennebuc Savings Bank CD 489265BX5 06/24/20 09/24/20 Sep-20 0.150% 249,000.00 249,000.00
Prop S Bond Proceeds State Bank of India CD 856285TV3 06/29/20 09/29/20 Sep-20 0.150% 249,000.00 249,000.00
Prop S Bond Proceeds Bank of China/NY CD 06428FRX7 06/30/20 09/30/20 Sep-20 0.200% 249,000.00 249,000.00
Prop S Bond Proceeds Bank of India NY CD 06279KK70 04/09/20 10/07/20 Oct-20 1.100% 150,000.00 150,000.00
General Fund Bank of America CD 06051VM45 10/09/19 10/08/20 Oct-20 1.800% 200,000.00 200,000.00
Prop S Bond Proceeds US T Bill US T Bill 9127964J5 05/27/20 10/20/20 Oct-20 0.101% 400,000.00 400,000.00
Prop S Bond Proceeds US T Bill US T Bill 912796TY5 07/01/20 12/31/20 Dec-20 0.140% 3,000,000.00 3,000,000.00
General Fund PlainsCapital Bank CD 72663QE96 05/28/20 03/01/21 Mar-21 0.200% 200,000.00 200,000.00
Prop S Bond Proceeds FHLB FHLB 3130AJSG5 07/01/20 03/26/21 Mar-21 0.165% 2,200,000.00 2,200,000.00
General Fund Fifth Third Bank CD 316777XG1 04/16/20 04/16/21 Apr-21 1.150% 247,000.00 247,000.00
General Fund State Bank of India CD 856285TD 3 04/21/20 04/21/21 Apr-21 1.200% 247,000.00 247,000.00
General Fund Reserve Fannie Mae Fannie Mae Call 3136G02F7 06/30/16 05/07/21 May-21 1.600% 300,000.00 300,000.00
General Fund Reserve Morgan Stanley CD 61690UVU1 04/02/20 10/04/21 Oct-21 1.250% 150,000.00 150,000.00
General Fund Reserve Enerbank CD 29278TNH9 03/13/20 03/14/22 Mar-22 0.950% 249,000.00 249,000.00
General Fund Reserve Discover Bank CD 254673ZY5 04/02/20 04/04/22 Apr-22 1.250% 150,000.00 150,000.00
Prop S Bond Proceeds Fed Farm Credit Bank Fed Farm Credit Bank 3133ELH64 07/01/20 06/09/22 Jun-22 0.165% 2,200,000.00 2,200,000.00
General Fund Reserve Luana Savings Bank CD 549104PD3 03/13/20 09/13/22 Sep-22 1.450% 248,000.00 248,000.00
General Fund Enterprise Bank & Trust Enterprise Bank & Trust N/A $208,563.48 208,563.48 $209.20 208,772.68
TIF Fund UMB Govt Security Money Market 2,117,671.00
12,696,563.48 209.20 14,814,443.68
H:\Finance Shared Docs\Dyucuis-DTuberty Files\Commerce Bank\Investments\Investment Report\Investments 01 01 2020 to current-1.xlsx/ Investment Holdings
City Of Manchester
Investment Holdings at 07/15/2020
BY FUND
Purchase Maturity Month/Ye Maturities/ Balance
Fund Description Type CUSIP # Date Date ar ROR Purchases Adds 07/15/2020
General Fund Bank of America CD 06051VM45 10/09/19 10/08/20 Oct-20 1.800% 200,000.00 200,000.00
General Fund PlainsCapital Bank CD 72663QE96 05/28/20 03/01/21 Mar-21 0.200% 200,000.00 200,000.00
General Fund Fifth Third Bank CD 316777XG1 04/16/20 04/16/21 Apr-21 1.150% 247,000.00 247,000.00
General Fund State Bank of India CD 856285TD 3 04/21/20 04/21/21 Apr-21 1.200% 247,000.00 247,000.00
General Fund Enterprise Bank & Trust Enterprise Bank & Trust N/A $208,563.48 208,563.48 $209.20 208,772.68
General Fund Total 1,102,772.68
General Fund Reserve Fannie Mae Fannie Mae Call 3136G02F7 06/30/16 05/07/21 May-21 1.600% 300,000.00 300,000.00
General Fund Reserve Morgan Stanley CD 61690UVU1 04/02/20 10/04/21 Oct-21 1.250% 150,000.00 150,000.00
General Fund Reserve Enerbank CD 29278TNH9 03/13/20 03/14/22 Mar-22 0.950% 249,000.00 249,000.00
General Fund Reserve Discover Bank CD 254673ZY5 04/02/20 04/04/22 Apr-22 1.250% 150,000.00 150,000.00
General Fund Reserve Luana Savings Bank CD 549104PD3 03/13/20 09/13/22 Sep-22 1.450% 248,000.00 248,000.00
General Fund Reserve Total 1,097,000.00
Prop S Bond Proceeds Coastal State Bank CD 19057WCG4 04/20/20 07/20/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds TCF National Bank CD 87227RPS7 04/22/20 07/22/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds Bank Unitied NA CD 066519MW6 04/22/20 07/22/20 Jul-20 0.800% 200,000.00 200,000.00
Prop S Bond Proceeds First Financial Bank CD 32021SHF6 04/24/20 07/24/20 Jul-20 0.850% 200,000.00 200,000.00
Prop S Bond Proceeds US T Bill US T Bill 912796XF1 05/27/20 08/20/20 Aug-20 0.084% 400,000.00 400,000.00
Prop S Bond Proceeds US T Bill US T Bill 9127963Y3 05/27/20 09/15/20 Sep-20 0.096% 600,000.00 600,000.00
Prop S Bond Proceeds Kennebuc Savings Bank CD 489265BX5 06/24/20 09/24/20 Sep-20 0.150% 249,000.00 249,000.00
Prop S Bond Proceeds State Bank of India CD 856285TV3 06/29/20 09/29/20 Sep-20 0.150% 249,000.00 249,000.00
Prop S Bond Proceeds Bank of China/NY CD 06428FRX7 06/30/20 09/30/20 Sep-20 0.200% 249,000.00 249,000.00
Prop S Bond Proceeds Bank of India NY CD 06279KK70 04/09/20 10/07/20 Oct-20 1.100% 150,000.00 150,000.00
Prop S Bond Proceeds US T Bill US T Bill 9127964J5 05/27/20 10/20/20 Oct-20 0.101% 400,000.00 400,000.00
Prop S Bond Proceeds US T Bill US T Bill 912796TY5 07/01/20 12/31/20 Dec-20 0.140% 3,000,000.00 3,000,000.00
Prop S Bond Proceeds FHLB FHLB 3130AJSG5 07/01/20 03/26/21 Mar-21 0.165% 2,200,000.00 2,200,000.00
Prop S Bond Proceeds Fed Farm Credit Bank Fed Farm Credit Bank 3133ELH64 07/01/20 06/09/22 Jun-22 0.165% 2,200,000.00 2,200,000.00
Prop S Bond Proceeds Total 10,497,000.00
TIF Fund UMB Govt Security Money Market 2,117,671.00
TIF Fund Total 2,117,671.00
Grand Total 14,814,443.68
H:\Finance Shared Docs\Dyucuis-DTuberty Files\Commerce Bank\Investments\Investment Report\Investments 01 01 2020 to current-1.xlsx/ Investment Holdings
July 20, 2020
3 F - Future Audit & Finance Committee meetings.
November 2, 2020 Nine Month Financial Report ending September 30, 2020
If I am not allowed to travel for a planned vacation due to COVID the meeting date will be October 19,
2020
As we develop the 2021 Budget Calendar, information will be added to an existing or new Audit &
Finance Committee meeting.
Get email alerts for Manchester
A daily email when new agendas and minutes are posted.