City Council
Regular MeetingMerriam, KS · June 28, 2021
Agenda
MERRIAM CITY COUNCIL AGENDA
CITY HALL
9001 WEST 62ND STREET
June 28, 2021
7:00 P.M.
If you require any accommodation (i.e. qualified interpreter, large print, reader, hearing
assistance) in order to attend this meeting, please notify the Administrative Office at
913-322-5500 no later than 24 hours prior to the beginning of the meeting.
I. CALL TO ORDER - PLEDGE OF ALLEGIANCE
II. ROLL CALL
III. PUBLIC ITEMS
Members of the public are encouraged to use this time to make comments about
matters that do not appear on the agenda. Comments about items on the regular
agenda will be taken as each item is considered. Please note: individuals
making Public Comments will be limited to 5 minutes. In accordance with the
Governing Body Rules of Procedure, the City reserves the right to refuse Public
Comments that are personal, impertinent or slanderous.
IV. CONSENT AGENDA
All items listed under the heading are considered to be routine by the City Council
and may be enacted by one motion. There will be no separate discussion of these
items unless a Councilmember so requests, in which case that item will be
removed from the Consent Agenda and considered separate.
1. Consider approval of the minutes of the City Council meeting held June 14,
2021.
V. MAYOR’S REPORT
1. Legislative Update-Stuart Little
VI. COUNCIL ITEMS
1. Consider approval of an ordinance amending Chapter 59, Article III of the
Merriam Code of Ordinance related to right-of-way use and excavations.
2. Consider approval of an ordinance renaming of Lee Drive.
3. Consider approval of an ordinance amending Chapter 5, Articles II and III of
the Merriam Code of Ordinances related to CMB (Cereal Malt Beverage) and
Alcoholic Liquor. (first reading)
4. Consider approval of a budget adjustment for the 2021 utilities budget.
5. Review 2021/2022 Revenue Projections.
6. Monthly Finance Report.
7. Community Development Update.
VII. STAFF ITEMS
VIII. EXECUTIVE SESSION
IX. ADJOURNMENT
Respectfully submitted,
Juliana Pinnick
City Clerk
City Council Minutes June 14, 2021
MERRIAM CITY COUNCIL MINUTES
CITY HALL
9001 WEST 62ND STREET
June 14, 2021
7:00 P.M.
I. CALL TO ORDER - PLEDGE OF ALLEGIANCE
Mayor Sissom called the meeting to order at 7:00 pm. Council and staff said the
Pledge of Allegiance.
II. ROLL CALL
Scott Diebold
Chris Evans Hands via telephone
Bruce Kaldahl
Brian Knaff
David Neal via telephone
Bob Pape
Jason Silvers
Whitney Yadrich
Staff present: Chris Engel, City Administrator; Ryan Denk, City Attorney; Jennifer
Jones- Lacy, Assistant City Administrator; Jim MacDonald, Public Works Director;
Jenna Gant, Communication and Public Engagement Manager; Darren
McLaughlin, Police Chief; Bryan Dyer, Community Development Director; Donna
Oliver, Finance Director; Anna Slocum, Parks and Recreation Director; and Juli
Pinnick, City Clerk.
III. PUBLIC ITEMS
Members of the public are encouraged to use this time to make comments about
matters that do not appear on the agenda. Comments about items on the regular
agenda will be taken as each item is considered. Please note: individuals
making Public Comments will be limited to 5 minutes. In accordance with the
Governing Body Rules of Procedure, the City reserves the right to refuse Public
Comments that are personal, impertinent or slanderous.
R. J. Cook, 8709 W.47th Ter., commented that last Friday a damaging storm rolled
through Merriam. Many residents lost power due to the storm as well as many of
his neighbors lost tree limbs. He has been helping his neighbors with the storm
debris and wondered if the city was going to have a limb pick up as the trash
service companies are reluctant to pick up the tree limbs.
1
City Council Minutes June 14, 2021
Al Frisby 10121 W. 59th Ter, commented that he is interested in the sustainability
grant project and would be looking for additional information on the grant project.
He also thanked the City and Parks and Recreation Director Anna Slocum for
complying with the Governors mandate requiring masks at the new Community
Center and other city buildings during the past several months.
IV. CONSENT AGENDA
All items listed under the heading are considered to be routine by the City Council
and may be enacted by one motion. There will be no separate discussion of these
items unless a Councilmember so requests, in which case that item will be
removed from the Consent Agenda and considered separate.
1. Consider approval of the minutes of the City Council meeting held May 24,
2021.
COUNCILMEMBER PAPE MOVED THAT THE COUNCIL APPROVE
CONSENT AGENDA ITEM 1. COUNCILMEMBER DIEBOLD SECONDED
AND THE MOTION WAS UNANIMOUSLY APPROVED.
V. PUBLIC HEARING
1. Public Hearing to amend the I-35 TIF District.
Community Development Director Bryan Dyer presented the background for
this item.
In August 1994, the City of Merriam established a Redevelopment District, now
known as the I-35 Redevelopment District, and adopted a district plan
identifying proposed redevelopment project areas within the Redevelopment
District. The district plan generally identified the improvements to occur within
each project area. Those improvements generally consist of building, facilities
and other development.
Since the adoption of the I-35 Redevelopment District Plan, the Plan has been
amended five separate times. The most recent amendment occurred in 2018
with the creation of the Redevelopment Project Area L for the development of
the parking structure that serves the Merriam Community Center and future
Johnson County Library.
On May 10, 2021, the City Council approved a resolution setting June 14, 2021
as the date for the public hearing to consider the findings related to an
amendment to the I-35 District Plan and to adopt the proposed plan
amendments. The notice of the public hearing was properly advertised in the
2
City Council Minutes June 14, 2021
city’s official newspaper and mailed to all property owners and tenants within
the I-35 Redevelopment District.
The proposed amendment creates Redevelopment Project Area M and
generally describes the proposed improvements for the Area. Project Area M
is the “Kmart” property that is located at the southwest corner of Shawnee
Mission Parkway and Antioch Road. The area does not include the existing La
Petite Academy. The Amended District Plan includes a general description of
the proposed commercial, retail, multifamily residential and/or office facilities
with supporting parking, structured parking, infrastructure and related
improvements.
Council was provided a copy of the Blight Study that was conducted on the
property. Mr. Dyer displayed the TIF Redevelopment District map which
showed all of the projects within the TIF District. The proposed addition to the
TIF District for this property will be named as area M.
There are several steps that need to occur in order for the project to move
forward. The public hearing tonight is the first step in the process. The next
steps include drafting a Redevelopment Agreement with the developer,
developing a TIF Project Plan for area M, a Public Hearing with the Planning
Commission for the rezoning and Development Plan for the project. City
Council will then consider approval of the Redevelopment Agreement, Project
Plan, Rezoning and Plat and Development Plan so there are many
opportunities for input and discussion from the City Council, Planning
Commission, residents, neighbors and the developer.
Approval of the expansion of the District Plan shows the developer that the city
feels the TIF option is the best for the public/private partnership for the
development.
Councilmember Knaff asked the value of the Kmart building in its current
condition.
Mr. Dyer indicated that the Blight study indicates that the appraised value is
$5.2 million and the assessed value is $1.3 million.
City Administrator Chris Engel commented that those numbers most likely
would not be reflective of the sales price of the property.
Councilmember Silvers commented that he appreciates the photos of the
interior and exterior of the Kmart building, as he did not realize the extent of
disrepair the building was in.
Mayor Sissom opened the Public Hearing at 7:20 pm.
3
City Council Minutes June 14, 2021
Todd Wetherilt, 6223 Slater, commented that he was thinking that tonight there
would be a proposal as to what would be developed on the property. He asked
how the TIF works.
Mr. Dyer explained the TIF allows the developer to use the difference from the
base tax assessments before improvements and the new tax assessment after
improvements are made to offset the costs associated with developing the
property. Only certain costs are eligible for reimbursement from the TIF. Those
expenses include structured parking, site work, etc. actual building costs for the
structures on the site are not TIF eligible expenses.
Mr. Wetherilt asked if the surrounding properties would see an increase in their
tax assessments based on the new tax base for the TIF. He asked about two
prior proposed developments for the site and if those proposals included a
request for TIF assistance. He asked at what point the public would be able to
see what is proposed for the site.
Mr. Dyer commented that the TIF only affects the property within the
development. The second proposal for development, which was for Menards
was at the same phase of development as the current proposal, however, they
decided to withdraw their application and not move forward with the project.
Currently there is a schedule for moving the project forward and typically that
would occur when the developer submits an application to the Planning
Commission. Based on the current schedule, which can change, it appears that
the submittal may be heard at the August Planning Commission meeting. Staff
has notified the developer that it is expected that the developer will hold a
neighborhood meeting so the surrounding properties will be informed about the
proposed development.
Al Frisby, 10121 W. 59th Ter., asked the term of the proposed TIF and he is
concerned about the issues on the site that caused Menards to back out of the
project and if the new developer is aware of those issues.
Mr. Dyer responded that the length of the TIF has not been negotiated at this
point. His understanding of the reason Menards backed out was due to the
level of site work that would be required to get the site developed. The new
developer is aware of the site challenges.
Mayor Sissom closed the Public Hearing at 7:28 pm.
Councilmember Silvers asked about the delinquent taxes on the property and
he feels that partnering between the city and the developer to develop the site
is a much better option than not receiving any tax money on the site.
Councilmember Yadrich asked if the delinquent taxes would be included in the
TIF project. She wanted to clarify that the TIF would not affect the tax rate on
the surrounding properties, however, if the development caused an increase in
4
City Council Minutes June 14, 2021
property values for those surrounding properties, some people may see an
increase in the property tax bills as their assessed value has increased.
City Administrator Chris Engel commented that most likely those taxes would
be included as part of the sale of the property.
Mr. Dyer commented that many times on these types of redevelopment
projects, there are delinquent taxes.
Councilmember Neal asked if the tax delinquency can be paid through the TIF.
Mr. Engel commented that the taxes are not a direct reimbursable TIF expense
however, if those delinquent taxes are included as part of the sale price to
acquire the property, then the developer could be reimbursed for property
acquisition through the TIF indirectly.
Councilmember Kaldahl wanted to clarify that the delinquent taxes on the
property would be paid and distributed appropriately.
Mr. Engel responded yes.
Councilmember Pape commented that Merriam does not have any CID
projects where sales taxes in those Improvements Districts are higher to pay
for the development and it would his preference to not have any CID projects
in Merriam so he feels that the TIF is the best public/private partnership for
development projects in Merriam.
2. Consider approval of an ordinance adopting an amended I-35 TIF District Plan
(recommend waiving first reading).
COUNCILMEMBER PAPE MOVED THAT THE COUNCIL WAIVE THE
CUSTOMARY FIRST READING OF AN ORDINANCE ADOPTING AN
AMENDED I-35 TIF DISTRICT PLAN. COUNCILMEMBER DIEBOLD
SECONDED, AND THE MOTION WAS UNANIMOUSLY APPROVED.
COUNCILMEMBER PAPE MOVED THAT THE COUNCIL APPROVE AN
ORDINANCE ADOPTING AN AMENDED I-35 TIF DISTRICT PLAN.
COUNCILMEMBER DIEBOLD SECONDED AND THE MOTION WAS
UNANIMOUSLY APPROVED.
VI. MAYOR’S REPORT
1. Proclamation declaring June 2021 as LGBTQ+ Pride Month.
Mayor Sissom read the proclamation declaring June 2021 as LGBTQ+ Pride
Month.
5
City Council Minutes June 14, 2021
2. Confirm the appointment of the Downtown Merriam Planning Sustainable
Places Grant Committee.
City Administrator Chris Engel provided the background for this item
In 2020 the City received grant funding from the Mid-America Regional
Council (MARC) to complete a Planning Sustainable Places Plan (PSP) for
Downtown Merriam Drive between Johnson Drive and Waterfall Park. To
receive grant funding, a PSP Plan should focus on looking at the “big picture”
for a designated area and crafting a future vision that integrates
transportation, land use and the environment. The project must also
meaningfully engage the community in a collaborative dialogue through a
localized public engagement process that engages multiple audiences.
The specific goal of the Downtown Merriam PSP Plan will be to address the
following priorities:
• Identify how Complete Street Concepts can enhance Merriam Drive
• Develop street design recommendations for Merriam Drive
• Identify uses/business types that are appropriate for Merriam Drive
• Engage business owners to gather their opinions as to sustainable future
development
• Identify how public investments can support future development and
enhance transportation
In early 2021, after an RFP process, Confluence was selected as the team
to develop the Merriam PSP Plan. The Confluence Team was selected
because of their past experience with similar PSP processes; but also their
familiarity with the downtown corridor, having previously worked on the Parks
Facility Master Plan, 5701 Merriam Drive Plan, and the Comprehensive Plan
2040.
In addition to the work of Confluence, the plan will be informed by an
engagement process that will provide several opportunities for input. There
will be meetings with the general public, smaller stakeholder groups (i.e.
businesses, neighborhoods, community organizations, etc.), and a Working
Committee that will provide the most frequent input.
In May, the City Council was engaged to nominate members to the Working
Committee. Nominees were shared with the Mayor and a roster of business
owners and engaged citizens developed.
Working Committee members will be tasked with regularly meeting with
Confluence and exploring the different opportunities that could exist along the
Merriam Drive corridor. Committee meetings will be held at the Merriam
Community Center and be open to the public. It is anticipated the committee
will first gather in late-June with the duration of their work lasting 6 – 8 months.
6
City Council Minutes June 14, 2021
All committee materials including meeting packets, minutes, and
presentations will be made available on the city website at
www.merriam.org/downtown. A roster of committee members was included in
the City Council Agenda Packet.
COUNCILMEMBER PAPE MOVED THAT THE COUNCIL CONFIRM THE
APPOINTMENT OF THE DOWNTOWN PLANNING SUSTAINABLE
PLACES (PSP) GRANT COMMITTEE. COUNCILMEMBER YADRICH
SECONDED AND THE MOTION WAS UNANIMOUSLY APPROVED.
Mayor Sissom thanked Parks and Recreation Director Anna Slocum and her
department for the great event held last week dedicating the We-Go Swing in
Chatlain Park that allows for wheelchair bound individuals the opportunity to
utilize a swing without having to be removed from their wheelchair. This swing
is the first in the nation of its kind and is very important in providing accessible
options for all individuals.
Mayor Sissom announced that a 26-year employee retired today. Donna
Shirley, who was the Administrative Assistant for Public Works retired after 26
years of service to the City of Merriam. She grew up in the City of Merriam and
attended grade school at the former Irene B. French Community Center when
it was a school. She was a great asset to the city and will be missed.
VII. COUNCIL ITEMS
1. Consider approval of an ordinance amending Chapter 59, Article III of the
Merriam Code of Ordinance related to right-of-way use and excavations. (first
reading)
Community Development Director Bryan Dyer presented the background for
this item.
Currently, the repair/replacement of an existing driveway requires the property
owner/contractor to obtain two City of Merriam permits – building and right-of-
way (ROW) permits – and inspections from two city departments – Public
Works and Community Development. Both department’s inspectors look at the
same aspects of the installation. The two inspections and permits are required
by Sec 59-71 of the City Code.
To streamline the process and reduce the number of permits and inspections
required for the repair/replacement of an existing driveway, staff recommends
requiring only a Building Permit and inspection from Community Development.
7
City Council Minutes June 14, 2021
To accomplish this, existing driveways need to be added to the list of activities
that are exempt from obtaining a right-of-way permit.
If the ordinance is approved, driveway repair/replacement will require that the
property owner/contractor to obtain only a building permit and inspections from
the Building Inspector. The enlargement of an existing curb cut or a new curb
cut will still require a Public Works right-of-way permit.
2. Consider approval of an ordinance renaming Lee Drive. (first reading)
Community Development Director Bryan Dyer presented the background for
this item.
At the April 12, 2021 meeting, a resident requested the Council to consider
renaming Lee Drive. The resident noted that the building is no longer owned
or utilized by the Lee Jean Corporation.
The City Council does have the ability to rename streets by approving an
ordinance. If the Council does desire to rename the street, staff recommends
utilizing the county’s E911 street naming grid.
Because Lee Drive is a unique “U” shaped street, in order to comport with the
street naming grid each of the three “legs” of the street needs a unique name.
Included in the Agenda Packet was a draft ordinance naming the east portion
of the street “Slater Street”, the south portion “W. 68th Street”, and the west
portion “Eby Avenue”.
Staff contacted Carmax and Nations Holdings (owner and occupant of the “Lee
Building”) to inform them of the potential street name change. Both companies
understood the reason for the change and had no concerns.
3. CIP Update.
Public Works Director Jim Macdonald provided the following CIP updates:
2021 Street Improvements Program has completed all concrete and paving on
Goodman, Craig, 55th St., 55th Ter., Perry Ln., 51st Pl. and 51st Ter.
Substandard curb and sidewalk connections are currently being replaced along
East Frontage Rd. from 67th St. to 75th St. The sidewalk portion of the project
will begin in late July.
The West Vernon Place Preliminary Engineering Study project engineer has
completed the existing condition evaluation and will start working on the
proposal options.
8
City Council Minutes June 14, 2021
VIII. STAFF ITEMS
IX. EXECUTIVE SESSION
X. ADJOURNMENT
THERE BEING NO FURTHER BUSINESS TO COME BEFORE THE COUNCIL,
COUNCILMEMBER PAPE MOVED TO ADJOURN AT 8:10 PM.
COUNCILMEMBER KALDAHL SECONDED AND THE MOTION WAS
UNANIMOUSLY APPROVED.
Respectfully submitted,
Juliana Pinnick
City Clerk
9
Memorandum
To: Chris Engel, City Administrator, City of Merriam
From: Stuart J. Little, Ph.D., Little Government Relations
Date: June 8th, 2021
Re: June Legislative and Policy Update including 2021 Session Summary & Looking Ahead
Overview
The 2021 legislative session concluded on May 26th with little fanfare and no significant
action. The Legislature should not return until January 2022 and the Governor’s office has
retained most of its authority to continue to manage the federal relief funds. It’s likely the last
emergency order will conclude on June 15th and the strained relations between the executive and
legislative branches should diminish this summer and fall. As usual, we will transition from our
weekly session updates to our monthly interim reports. Like last year, we expect those will
contain updates on how the state plans to spend this next round of federal relief dollars, as well
as other interim committee activity that will begin in earnest as things get back to normal.
Big Picture
The 2021 Legislature officially adjourned on May 26th. It was a relatively brief,
uneventful last day, with only one attempted, and ultimately unsuccessful, veto override. Despite
little activity on the ceremonial last day, both chambers did pass a resolution urging the
Governor to end federal pandemic unemployment benefits. Additionally, the Senate elected a
new Majority Leader, Larry Alley (R-Winfield), to replace Senator Suellentrop.
On the same day, the Legislative Coordinating Council (comprised of legislative
leadership) met to extend the statewide disaster declaration until June 15th, with the goal that the
Kelly administration begin winding down relief efforts. The Governor sought a 30-day
extension to more soundly secure federal funds, but legislators doubted the necessity, trimmed
her order by 15 days, and immediately struck down the moratorium on evictions and foreclosures
that had been in an executive order. The pandemic-driven battle between the executive and
legislative branch continues after the session ends.
In this report, we’ll summarize the highlights of the 2021 Session as well as a few
thoughts about the interim, as well as the 2022 Session. This past Session was the first in the
biennium (two-year Session cycle), so all bills from this year are still in play in 2022.
Additionally, 2022 is an election year for Governor, Attorney General, State Treasurer, and all
Kansas House of Representatives members. Add redistricting of all federal and state legislative
districts to the mix and 2022 will make for an extremely busy and interesting year. Until then,
this summer and fall may somewhat resemble last year’s interim—lots of meetings of the
Governor’s COVID relief funding task force (SPARK) and legislative committees to decide how
to allocate the federal American Rescue Plan Act (ARPA) funds coming to the State. On June 4th
the Governor announced new members to the SPARK Task Force, which will begin meeting in
the coming weeks to make recommendations to the State Finance Council (SFC), made up of
legislative leadership and the Governor. While there are few interim committee meetings
scheduled thus far, many will begin to meet in the coming weeks.
2021 Session Recap:
Since January, we’ve reported on the progress of major legislation from this Session:
• The Legislature passed and the Governor signed school finance legislation and full
funding to address resolution of the Gannon school finance lawsuit. Following numerous
delays and a failed attempt to pass legislation with new education savings accounts at the
end of the regular session, the wrap up session passed the K-12 budget and a more
limited and less controversial provisions related to low-income scholarship program.
• The Legislature passed and overrode the Governor’s veto of SB 50, the major income tax
cut bill. The bill made a few individual taxpayer changes, as well as incentives for
foreign investments to be returned to the U.S., and is expected to cost $300 million over
the next three years. SB 50 also includes a provision requiring marketplace facilitators to
collect and remit sales tax, which is expected to level the playing field for brick and
mortar stores and provide $40 million in revenue in the first year.
• Both chambers passed a constitutional amendment that will ask voters in August 2022 to
decide if the elected legislature and not the State Supreme Court can determine whether
women have the constitutional right to an abortion.
• After two years of debate, the Legislature passed property tax transparency measures as
outlined in SB 13, requiring local taxing jurisdictions to send notification and hold
hearings if they intend to exceed the revenue neutral rate. This was passed along with the
repeal of the local government property tax lid.
• With the passage of HB 2058, the age to conceal carry weapons was lowered from 21 to
18.
• The Legislature made changes to the state’s Emergency Management Act in response to
COVID-19 related restrictions, including new requirements to hold hearings for parties
aggrieved by emergency orders. In general the new law codified the trend toward
diminished executive branch power, increased legislative oversight, and locally made
elected officials the arbiters of public health and emergency management decision
making.
• The state’s budget seems to be in better shape than previously thought at this time last
year, due to an influx of federal dollars and tax receipts that have trended upward during
the pandemic. In addition to a healthy ending balance, the budget fully funds K-12
schools in compliance with the Gannon lawsuit.
• Legislation to legalize medical marijuana passed the House, but the Senate did not debate
the issue. Expect to see renewed discussion next year.
• All in all, the Governor signed 108 bills into law and vetoed 11 others; the Legislature
overrode five of those.
Despite a Republican supermajority in both chambers, this Session demonstrated the
Governor’s executive power in her vetoes of some significant legislation, from some contentious
2
COVID-19 business relief efforts to banning transgender girls from participating in sports to
short-term limited duration health plans. However, Medicaid Expansion remains an elusive goal
for the Kelly administration, one that likely remains out of reach in 2022 as well.
Recap of Local Government Legislation
Property Tax-Related Legislation
• COVID-19 Property Tax and Business Relief: For the greater part of the Session, we
monitored two bills that would have had some significant ramifications for local
governments and their ability to control their federal ARPA dollars. The first, SB 273,
would have required local governments to set aside 35% of their ARPA funds to
reimburse businesses impacted by local health orders. The Governor vetoed the bill and
there was no override.
• The second, HB 2313, provides for reimbursement of property taxes for certain business
shutdowns or restrictions during a declared state of emergency. HB 2313 is not
retroactive and does not impact any COVID-19 restrictions that have been in place. The
bill takes effect January 1, 2022.
o HB 2313 also directs the Legislative Division of Post Audit (LPA) to study the
impact of governmental and nonprofit organizations competing with for-profit
businesses.
o An attempt was made on the last day of the Veto Session to insert the property tax
exemptions for health club, which ultimately failed on the Senate floor 11-27.
o HB 2313 also includes the renewal of the 20 mill statewide levy for schools.
• The Legislature passed SB 13, the major property tax notification legislation that
establishes notice and public hearing requirements prior to approval by a governing body
to exceed the revenue neutral rate. The bill also discontinues the city and county tax lid.
Additionally, the bill prohibits valuation increase of real property solely as the result of
normal repair, replacement, or maintenance, and establishes a payment plan for the
payment of delinquent or nondelinquent property taxes.
o The LKM has created an FAQ and timeline outlining the budget process in SB 13:
https://cdn.ymaws.com/www.lkm.org/resource/resmgr/files/infographics/SB_13_I
nfographic_v3.pdf
Other Tax Issues
• SB 87 advanced out of Tax committee but was never debated on the Senate floor, though
debate is likely to resume next Session. SB 87 would discontinue apportionment of the
countywide retailers’ sales tax imposed for general purposes between the county and
cities located therein.
o This legislation stemmed mainly from an issue in Atchison County.
o The bill was amended late in the Session to not only resolve the Atchison-specific
issue, but the bill would apply to any new or renewed sales tax after July 1, 2021.
In lieu of the apportionment formula, all monies received by the director of
taxation from a countywide retailers’ sales tax imposed pursuant to an election
shall be remitted to and retained by the county and expended only for the
purposes pledged.
3
o The board of county commissioners can decide at least 60 days prior to election,
by resolution, that the apportionment formula shall not be applicable to the
proposed sales tax.
o All ballot propositions shall include a statement explaining whether the
apportionment formula would apply to the proposed countywide retailers sales
tax.
o We expect to see this again next Session.
• We expect continued conversations around property valuation and the “dark store theory”
in particular following the District Court decision from Johnson County this spring in
support of the commercial property taxpayer’s interest.
Other Issues
• SB 24 (Energy Choice) passed the Senate 30-10 and the House 93-29 and became law
without the Governor’s signature. This bill prohibits municipalities from imposing
restrictions on a customer’s use of energy based upon the source of energy.
• HB 2079 addresses opioid settlement funds and creates the Kansas Fights Addiction Act
to establish a grant program for the purpose of preventing, reducing, treating, and
mitigating the effects of substance abuse and addiction. It also establishes the
Municipalities Fight Addiction Fund that local governments can use to prevent and
mitigate substance use disorders in their communities.
o Money is to be distributed to both municipalities that have not filed opioid
litigation, as well as to municipalities that have filed opioid litigation and entered
into an agreement with the AG prior to January 2021.
o The agreement is to be made between the AG, LKM, and KAC as to how to
disburse the money and how much each municipality receives from those funds.
• SB 118, passed by both chambers and approved by the Governor, provides for the
dissolution of special districts and the assumption of responsibilities by a city or county.
This goes into effect July 1, 2021.
• The Legislature passed and overrode the Governor’s veto on a couple of controversial
bills related to elections and advance ballots that would institute more requirements
concerning the delivery of advance ballots and limiting the number of ballots that can be
delivered by an individual. These are currently being challenged in a federal lawsuit.
More here: https://kansasreflector.com/briefs/federal-lawsuit-challenges-kansas-new-
advance-mail-balloting-process/
Legislation We Testified on During 2021
Bill No. Action Outcome
SB 24 (Energy Choice): Oppose Passed both chambers and
Prohibiting municipalities became law without the
from imposing restrictions on Governor’s signature.
customer’s use of energy
based upon source of energy.
SB 50 (Major income tax cut Support (for the underlying Vetoed by the Governor;
bill): Also requires marketplace facilitator bill Both chambers voted to
marketplace facilitators to before it became the major override the veto and the bill
collect and remit sales, income tax bill). goes into effect July 1st.
4
compensating use, and
transient guest taxes and
prepaid wireless 911 fees.
HB 2142: Providing for Oppose Bill did not advance in its
reimbursement of property original form; similar bill, HB
taxes from county 2313 passed, without the
government for business retrospective provision. The
shutdown or capacity Governor signed HB 2313 on
limitation caused by the May 24th.
county.
HB 2173: Requiring Support Passed in the form of SB 50.
marketplace facilitators to
collect and remit sales tax.
SB 87: Discontinuing Oppose Passed out of committee but
apportionment of countywide did not advance further.
retailers’ sales tax.
HB 2381: Establishing the Support Did not advance.
state energy plan task force to
develop a comprehensive
state energy plan.
HB 2445: Property tax Oppose Did not advance.
exemption for health clubs.
Interim Activities
While no interim committee meetings have yet been announced, these will begin in the
coming weeks. There are a few interim activities in particular we are anticipating:
• A newly appointed SPARK Task Force will begin meeting to oversee the distribution of
ARPA dollars. More on the new membership here:
https://www.ksn.com/news/kansas/bipartisan-spark-executive-committee-members-
announced-by-gov-kelly-orman-and-masterson-amongst-7-members/
• Various groups focused on criminal justice reform and equity issues will continue their
work over the interim, including the Kansas Criminal Justice Reform Commission,
Juvenile Justice Oversight Committee, and the Governor’s Commission on Racial Equity
and Justice. The Governor’s Commission is focusing much of their discussions this year
on social determinants of health, and at their latest meeting discussed how federal ARPA
dollars can be allocated and leveraged equitably to best serve communities of color. More
on those efforts here: https://kansasreflector.com/2021/06/04/kansas-racial-justice-panel-
turns-focus-to-equitable-distribution-of-federal-aid/
• There will be two interim studies of particular interest to local governments. The
Legislative Division of Post Audit (LPA), as outlined in HB 2313, is to conduct an audit
to study the impact of governmental and nonprofit organizations competing with for-
profit businesses. LPA will also conduct an audit to examine how local governments
expended their CARES Act funding. Both of these studies are internal audits and will not
5
have any hearings or opportunity for input but their final reports will impact the policy
discussion in January 2022.
Upcoming Activities
We’ll be providing updates monthly and as education-related issues arise during the
summer and fall.
Wrap Up
Let us know if you have any questions.
Stuart J. Little, Ph.D.
Little Government Relations LLC
800 SW Jackson, Ste. 1100
Topeka, Kansas 66612
785-235-8187 Office
785-845-7265 Mobile
https://lgrkansas.com
6
AGENDA ITEM INFORMATION FORM
Consider approval of an ordinance amending Section 59-71 of the Code of
AGENDA ITEM: Ordinances of the City of Merriam by exempting the replacement/repair of
existing driveway from having to obtain a right-of-way permit.
SUBMITTED BY: Bryan P. Dyer, Community Development Director
Jim MacDonald, Public Works Director
MEETING DATE: June 28, 2021
PROJECT BACKGROUND/DESCRIPTION:
Currently, the repair/replacement of an existing driveway requires the property owner/contractor to
obtain two City of Merriam permits – building and right-of-way (ROW) permits – and inspections from
two city departments – Public Works and Community Development. Both department’s inspectors look
at the same aspects of the installation. The two inspections and permits are required by Sec 59-71 of
the City Code.
To streamline the process and reduce the number of permits and inspections required for the
repair/replacement of an existing driveway, staff recommends requiring only a Building Permit and
inspection from Community Development. To accomplish this, existing driveways need to be added to
the list of activities that are exempt from obtaining a right-of-way permit.
If the ordinance is approved, driveway repair/replacement will require that the property
owner/contractor to obtain only a building permit and inspections from the Building Inspector.
The enlargement of an existing curb cut or a new curb cut will still require a Public Works right-of-way
permit.
CITY COUNCIL GOALS AND OBJECTIVES
2.3 Investigate and develop pilot programs to explore new ways to deliver services
FINANCIAL IMPACT
Amount of Request/Contract:
Amount Budgeted:
Funding Source/Account #:
SUPPORTING DOCUMENTS
Draft ordinance
ACTION NEEDED/STAFF RECOMMENDATION
City Council approve the attached ordinance amending Section 59-71 of the Code of Ordinances of the
City of Merriam by exempting the replacement/repair of existing driveway from having to obtain a right-
of-way permit, and authorize the Mayor to sign the effectuating ordinance.
ORDINANCE NO.
AN ORDINANCE AMENDING CHAPTER 59, ARTICLE III OF THE CODE OF
ORDINANCES OF THE CITY OF MERRIAM, KANSAS CONCERNING RIGHT-OF-
WAY USE AND EXCAVATIONS.
NOW THEREFORE, BE IT ORDAINED BY THE GOVERNING BODY OF THE
CITY OF MERRIAM, KANSAS:
SECTION 1. That section 59-71(b) of the Code of Ordinances, City of Merriam, Kansas, is
hereby amended to read as follows:
(b) There are three exemptions to this provision:
(1) Contractors working on the construction or reconstruction of public improvements
on behalf of the city.
(2) ROW-users performing routine service operations which do not require excavation
in the right-of-way and do not disrupt traffic for more than four hours.
(3) The replacement/repair of existing driveways that does not increase the width of
the existing curb cut.
SECTION 2. Severability. If any part or parts of this Ordinance shall be held to be invalid, such
invalidity shall not affect the validity of the remaining parts of this Ordinance. The Governing
Body hereby declares that it would have passed the remaining parts of this Ordinance if it would
have known that such part or parts thereof would be declared invalid.
SECTION 3. Savings Clause. Neither the adoption of this Ordinance, nor the future repeal or
amendment of any section or part or portion thereof be construed as a waiver of any license, fee
or penalty at said effective date and unpaid under either Ordinance, nor be construed as affecting
any of the provisions of these Ordinances relating to the collection of any such license, fee or
penalty, or the penal provisions applicable to any violation thereof, and all rights and obligations
thereunder shall continue in full force and effect.
SECTION 4. Existing Sections. Those sections of Chapter 59, Article III, of the Code of
Ordinances, City of Merriam, Kansas not heretofore repealed shall remain in full force and effect.
Page 1 of 2
SECTION 5. Effective Date. This Ordinance shall be in full force and effect from and after its
passage, approval, and publication in the official City newspaper, all as provided by law.
PASSED by the Governing Body this 28th day of June, 2021.
APPROVED AND SIGNED by the Mayor this 28th day of June, 2021.
Ken Sissom, Mayor
ATTEST:
Juliana Pinnick, City Clerk
APPROVED AS TO FORM:
Ryan Denk, City Attorney
Page 2 of 2
AGENDA ITEM INFORMATION FORM
Consider approval of an ordinance renaming Lee Drive between W. 67th Street
AGENDA ITEM:
and Carmax Drive to Slater Street, W. 68th Street, and Eby Avenue.
SUBMITTED BY: Bryan P. Dyer, Community Development Director
MEETING DATE: June 28, 2021
PROJECT BACKGROUND/DESCRIPTION:
At the April 12, 2021 meeting, a resident requested the Council to consider renaming Lee Drive. The
resident noted that the building is no longer owned or utilized by the Lee Jean Corporation.
The City Council does have the ability to rename streets by approving an ordinance. If the Council does
desire to rename the street, staff recommends utilizing the county’s E911 street naming grid.
Because Lee Drive is a unique “U” shaped street, in order to comport with the street naming grid each
of the three “legs” of the street needs a unique name.
Attached is a draft ordinance naming the east portion of the street “Slater Street”, the south portion
“W. 68th Street”, and the west portion “Eby Avenue”.
Staff contacted Carmax and Nations Holdings (owner and occupant of the “Lee Building”) to inform
them of the potential street name change. Both companies understood the reason for the change and
had no concerns.
The renaming of the streets will be effective September 1, 2021.
CITY COUNCIL GOALS AND OBJECTIVES
FINANCIAL IMPACT
Amount of Request/Contract:
Amount Budgeted:
Funding Source/Account #:
SUPPORTING DOCUMENTS
Draft ordinance
Map
ACTION NEEDED/STAFF RECOMMENDATION
City Council approve the attached ordinance renaming Lee Drive between W. 67th Street and Carmax
Drive to Slater Street, W. 68th Street, and Eby Avenue, and authorize the Mayor to sign the effectuating
ordinance.
ORDINANCE NO. ____
AN ORDINANCE CHANGING THE NAME OF THE STREET KNOWN AS LEE DRIVE
LOCATED BETWEEN W. 67th STREET AND CARMAX DRIVE IN THE CITY OF MERRIAM,
KANSAS.
NOW THEREFORE, BE IT ORDAINED BY THE GOVERNING BODY OF THE CITY
OF MERRIAM, KANSAS:
SECTION 1. That the street named Lee Drive, located between W. 67th Street and Carmax Drive, is
hereby renamed in the following manner:
1. The east portion of the street that runs north to south is renamed to Slater Street, and;
2. The west portion of the street that runs north to south is renamed to Eby Avenue, and;
3. The south portion of the street that runs east to west is renamed to W. 68th Street.
SECTION 2. That a certified copy of this Ordinance shall be filed with the Clerk and Register of Deeds
of Johnson County, Kansas.
SECTION 3. This Ordinance shall take effect on September 1, 2021 and be in force from and after its
passage and publication as provided by law.
PASSED by the Governing Body this 28th day of June, 2021.
APPROVED AND SIGNED by the Mayor this 28th day of June, 2021.
___________________________________
(Seal) Ken Sissom, Mayor
ATTEST:
_______________________________
Juliana Pinnick, City Clerk
APPROVED AS TO FORM:
________________________________
Ryan Denk, City Attorney
Renaming of Lee Drive
City Council - June 14, 2021 Ü
W. 67th Street
Eby Avenue Slater Street
W. 68th Street
ive
Dr
Ca
rm
ax
AGENDA ITEM INFORMATION FORM
Consider approval of an ordinance amending Chapter 5, Articles II and III of the
AGENDA ITEM: Merriam Code of Ordinances related to CMB (Cereal Malt Beverage) and Alcoholic
Retail Liquor Stores. (first reading)
SUBMITTED BY: Juli Pinnick, City Clerk
MEETING DATE: June 28, 2021
PROJECT BACKGROUND/DESCRIPTION:
The 2021 Legislative Session approved HB2137, which effected some changes to the hours of operation
for alcohol sales. This legislation allows for Sunday liquor sales as early as 9:00 a.m. Merriam Code of
Ordinances Sections 5-48 and 5-85 restrict the sale of package Cereal Malt Beverage (CMB) and retail
alcoholic liquor from 12 noon to 8:00 p.m. on Sundays.
Currently there are 6 CMB package retailers and 2 Retail Liquor Stores (Reed Retail Liquors and Barley’s
Liquor) in Merriam. Staff contacted both Retail Liquor storeowners regarding the legislative change and
asked if they felt that allowing earlier sales of retail liquor on Sundays would help their business. Both
owners were supportive of expanding the hours for Sunday sales. Each owner specifically commented
that the earlier sales on Sunday would be beneficial to their business, especially during NFL football
season. Both indicated that, if approved, they would change their business hours from 12 noon to 11:00
am on Sundays in an effort to capture additional sales opportunities.
The 6 CMB package retailers (Quik Trip, Shell Station, Minit Mart, 7-11, Snappy Store and Walgreen’s)
are mainly convenience stores and while staff did not contact those retailers, this change to the code
would most likely not affect their business hours, as all are typically open before 12 noon on Sundays.
The change would simply allow the CMB sales to occur as early as 9:00 a.m.
If the ordinance is approved, staff will notify each license holder of the changes so they can amend their
business operations as needed.
This legislation became effective May 27, 2021. Council could waive the customary first reading, if
desired. The ordinance will be effective upon publication the Legal Record.
CITY COUNCIL GOALS AND OBJECTIVES
Objective -4.1 Provide support to existing businesses.
FINANCIAL IMPACT
Amount of Request/Contract: N/A
Amount Budgeted: N/A
Funding Source/Account #: N/A
SUPPORTING DOCUMENTS
Ordinance
ACTION NEEDED/STAFF RECOMMENDATION
Staff recommends approving an ordinance amending sections 5-48 and 5-85 of the Merriam Code of
Ordinances to expand Sunday sales for CMB and Retail Liquor.
ORDINANCE NO.
AN ORDINANCE AMENDING CHAPTER 5, ARTICLES II AND III OF THE CODE OF
ORDINANCES OF THE CITY OF MERRIAM, KANSAS CONCERNING CMB (CEREAL
MALT BEVERAGE) AND ALCOHOLIC LIQUOR.
BE IT ORDAINED BY THE GOVERNING BODY OF THE CITY OF MERRIAM, KANSAS:
Section 1. That section 5-48 of the Code of Ordinances, City of Merriam, Kansas,
is hereby amended to read as follows:
Sec. 5-48 Business regulations
It shall be the duty of every licensee to observe the following regulations:
1. The place of business licensed and operating under this article shall at all times have a
front and rear exit unlocked when open for business.
2. The premises and all equipment used in connection with such business shall be kept
clean and in a sanitary condition and shall at all times be open to the inspection of law
enforcement officers and health officers of the city, county, and state.
3. Hours of operation.
a. No person shall sell at retail CMBs or beer containing not more than six percent
alcohol by volume in the original package:
1. On Easter Sunday;
2. Between the hours of 12:00 midnight and 6:00 a.m. Monday through Saturday; or
3. Before 9:00 a.m. or after 8:00 p.m. on Sunday
Section 2. That section 5-85 of the Code of Ordinances, City of Merriam, Kansas is
hereby amended to read as follows:
Sec.5-85 Hours of operation, Sunday and holiday sales
No person shall sell at retail alcoholic liquor in the original package:
1. On Easter Sunday, Thanksgiving Day or Christmas Day;
2. Before 9:00 a.m. or after 11:00 p.m. Monday through Saturday; or
3. Before 9:00 a.m. or after 8:00 p.m. on Sunday.
Section 3. Severability. If any part or parts of this Ordinance shall be held to be
invalid, such invalidity shall not affect the validity of the remaining parts of this Ordinance.
The Governing Body hereby declares that it would have passed the remaining parts of this
Ordinance if it would have known that such part or parts thereof would be declared invalid.
Section 4. Savings Clause. Neither the adoption of this Ordinance, nor the future
repeal or amendment of any section or part or portion thereof be construed as a waiver of
any license, fee or penalty at said effective date and unpaid under either Ordinance, nor be
1
construed as affecting any of the provisions of these Ordinances relating to the collection
of any such license, fee or penalty, or the penal provisions applicable to any violation
thereof, and all rights and obligations thereunder shall continue in full force and effect.
Section 5. Existing Sections. Those sections of Chapter 5, Articles II and III, of the
Code of Ordinances, City of Merriam, Kansas not heretofore repealed shall remain in full
force and effect.
Section 6. Effective Date. This Ordinance shall be in full force and effect from and
after its passage, approval, and publication in the official City newspaper, all as provided
by law.
PASSED by the Governing Body this day of , 2021.
APPROVED AND SIGNED by the Mayor this day of , 2021.
Ken Sissom, Mayor
ATTEST:
Juliana Pinnick, City Clerk
APPROVED AS TO FORM:
Ryan Denk, City Attorney
2
AGENDA ITEM INFORMATION FORM
AGENDA ITEM: Consider approval of a budget adjustment for the 2021 Utilities Budgets
SUBMITTED BY: Donna Oliver, Finance Director
MEETING DATE: June 28, 2021
PROJECT BACKGROUND/DESCRIPTION:
Staff is requesting an amendment to the FY2021 Utilities budget to cover unanticipated higher utility
costs at the Public Works Facility and the Merriam Community Center.
Public Works Facility
In October 2011, the City signed a contract with Constellation Gas for the provision of natural gas at the
Public Works facility. Due to the surge pricing of natural gas that occurred during the extended cold
snap in February the invoice for gas service that month totaled $27,347 versus the annual budget of
$13,000. As of June 1, 2021, the City changed the natural gas provider to Kansas Gas Service. All other
facilities also use Kansas Gas Service. Staff is requesting an additional $27,500 be added to the budget
from reserves.
Merriam Community Center
The 2021 budget for utility costs at the new Merriam Community Center was based on the pro forma
completed before the facility was constructed. Actual costs for electricity has trended higher than
budget. As a result, staff is requesting an additional $125,000 be added to the electricity budget from
reserves.
Original Requested Expenditures
Account Budget Budget Increase through June 2021
Electricity – MCC $125,000 $250,000 $125,000 $92,238
Gas – PW 13,000 40,500 27,500 30,533
Total $138,000 $290,500 $152,500 $122,791
CITY COUNCIL GOALS AND OBJECTIVES
2.0 - Provide exceptional service delivery.
FINANCIAL IMPACT
Amount of Contract: N/A
Amount Budgeted: N/A
Funding Source/Account #: 001-1592-419-92-05
SUPPORTING DOCUMENTS
n/a
ACTION NEEDED/STAFF RECOMMENDATION
Staff recommends adjusting the Utilities budget by $152,500 for 2021.
CIT Y OF MERRIAM, K ANSAS
MONTHLY
FINANCIAL
REPORT
May 2021
Finance Department
City of Merriam, KS
Monthly Financial Report - Executive Summary
May 2021
Revenues
Current Month YTD YTD Over/(Under)
Various Funds: Actual Actual Budget YTD Budget
1% City Sales Tax $ 780,487 $ 2,018,146 $ 1,829,401 $ 188,745
1/4% City Sales Tax-Storm/Street 199,836 520,927 457,350 63,577
1/4% City Sales Tax-Rec. Facilities 199,836 520,927 457,350 63,577
City Use Tax 113,308 290,617 191,765 98,852
County Sales Taxes - All 194,529 535,918 504,076 31,842
Real Property Taxes - Gen Fund $ - $ 2,665,226 $ 2,317,480 $ 347,746
Transient Guest Tax 64,399 64,399 107,313 (42,914)
Franchise Fees 44,791 490,616 547,691 (57,075)
Court Fines 91,750 420,900 375,000 45,900
Expenditures
General Fund - only: Current Mo. Monthly Over/(Under) Year to Date Year to Date Over/(Under)
Actual Budget Budget Actual Budget YTD Budget
Salaries and Benefits $ 677,437 $ 803,650 $ (126,213) $ 3,415,488 $ 4,018,252 $ (602,765)
Contractual Services:
OP Fire Services - 237,558 (237,558) - 1,187,789 (1,187,789)
Utilities 47,896 53,758 (5,862) 242,118 268,789 (26,671)
Legal 1,952 5,500 (3,548) 10,405 27,500 (17,096)
Property Maint 19,609 77,798 (58,189) 256,706 388,992 (132,286)
Specific Contractual* 9,857 37,554 (27,697) 112,139 187,770 (75,630)
Other Contractual 48,135 90,549 (42,414) 217,388 452,744 (235,356)
Commodities:
Gasoline/Diesel Fuel 9,085 12,954 (3,869) 32,497 64,771 (32,274)
Other Commodities 28,348 54,544 (26,196) 180,495 272,721 (92,226)
*Specific Contractual includes: specific ongoing outside contractors (Judge, Prosecutor, Auditor, prisoner
care, Information Services, legislative monitor, payroll processing, and animal care). The City Attorney is
included under the Legal line item.
Comments:
March 2021 1% and ¼% City sales tax collections are 60.12% (+$492,721) more than the prior year.
o Auto sales are 99.31% more than prior year actual.
o Merriam Town Center/Johnson Drive sales are 25.16% more than prior year actual
o Other categories are 26.41% more than prior year actual.
Year-to-date 2021 1% and ¼% City sales tax collections are 22.84% (+$622,981) more than prior year.
o Auto sales are 31.69% more than prior year actual.
o Merriam Town Center/Johnson Drive sales are 8.04% more than prior year actual
o Other categories are 16.59% more than prior year actual.
May Evergy franchise fee revenues in the amount of $58,034 will be received in June.
Overland Park Fire Services for 1st quarter 2021 will be paid in June.
City of Merriam, KS
Monthly Financial Report - Executive Summary
May 2021
Equipment Purchases >$5,000
Month Description Amount
January Police – trailer $7,595
February Police – thirty-five tasers $20,753
March None $0
April Parks – park swing structure $31,650
May Parks – We Go swing at Chatlain Park $46,091
Admin – new payroll software launch fees $14,250
Cash and Investment Balances
FHLB = Federal Home Loan Bank $ 5,835,000 17%
FHLMC = Federal Home Loan Mortgage Corp. 4,650,000 14%
FNMA = Federal National Mortgage Assn. 3,000,000 9%
FFCB = Federal Farm Credit Bank 7,250,000 22%
US Treasury Bills 2,490,000 8%
Municipal Bonds 2,625,000 9%
TD Ameritrade MMA 1,808,228 6%
Total Investments 27,658,228 85%
US Bank Cash Account 5,382,863 15%
Total Cash plus Investments $ 33,041,092 100%
City of Merriam, KS
Monthly Financial Report - Executive Summary
May 2021
FAQ’s
Question: What is the City Sales Tax rate effective January 1, 2021?
Answer: 9.475% (6.500% to the State of Kansas; 1.475% to Johnson County; 1.50% to Merriam)
Question: How much does the City owe for general obligation bonds?
Answer: $1,685,000 is the current balance for the Series 2012 and $15,390,000 for Series 2018.
Question: What is the City’s bond rating?
Answer: S & P Global Ratings rates the City’s debt as “AAA (Stable)”
Question: What is the City’s current mill levy?
Answer: 27.558 mills (2020 levy supporting 2021 budgets)
Question: What is the City’s assessed property valuation?
Answer: $214 million per Johnson County Clerk as of June 1, 2020
Question: How much of the City’s assessed property valuation is for Residential, Commercial, and Other?
Answer: $91 million or 43% for Residential (including apartments);
$116 million or 55% for Commercial;
$7 million or 2% for Other (including vacant land, personal property, utilities)
Question: How many households are in the City?
Answer: 5,224 households (homes and apartments) per the 2010 U.S. Census Bureau
Question: What is the City’s “pull factor” and what does this mean?
Answer: 4.49 is the City’s pull factor per the Kansas Department of Revenue (December 2020 report). The
term refers to how many non-residents a community “pulls” for shopping purposes. A pull factor
greater than 1.00 indicates the community attracts more retail sales than it loses when residents
shop outside the city. Merriam’s is currently the highest in the State of Kansas.
City of Merriam Sales Tax Comparison - 1.50%
YTD 2021 vs 2020
$3,500,000
Other City Sales Tax,
$3,000,000 $652,413 19%
Other Auto, $184,348 6%
$2,500,000 Telecom/Utilities, $101,052 3%
Other City Sales Tax,
$541,461 20%
Johnson Drive Retail,
$548,046 Other Auto, $172,937 6%
$2,000,000 16% Telecom/Utilities, $89,949 3%
Johnson Drive Retail,
$507,285
19%
$1,500,000
Automobiles,
$1,000,000
$1,864,759
56% Automobiles,
$1,416,004
52%
$500,000
$-
YTD 2021 YTD 2020
CITY SALES & USE TAXES *
(Regular 1.50% effective Jan. 1, 2018, 1.25% prior years)
Through: May 2021
Month Comparison Average
Collected/Received 2016 2017 2018 2019 2020 2021 2020 and 2021 2016-2020
Jan/Mar 831,320 786,301 849,645 852,037 929,937 1,087,169 157,232 849,848.23
Feb/Apr 773,150 738,462 984,697 815,595 994,443 969,981 (24,462) 861,269.54
Mar/May 858,854 868,780 997,674 1,014,294 803,256 1,293,467 490,212 908,571.46
Apr/Jun 796,692 750,690 1,079,168 979,825 654,772 852,229.23
May/Jul 931,163 858,245 1,025,175 1,127,238 914,993 971,362.79
Jun/Aug 865,511 895,143 1,088,415 981,803 1,246,100 1,015,394.31
Jul/Sep 927,803 911,673 1,028,566 1,156,685 1,066,462 1,018,237.78
Aug/Oct 923,896 909,599 1,093,553 1,156,528 1,143,388 1,045,392.50
Sep/Nov 863,243 829,752 898,941 1,092,707 1,013,232 939,575.13
Oct/Dec 819,791 887,153 978,915 1,030,482 1,095,142 962,296.84
Nov/Jan 844,545 815,416 947,857 1,041,482 1,027,139 935,287.94
Dec/Feb 943,732 868,102 966,502 1,043,210 1,146,167 993,542.34
Total 10,379,700 10,119,316 11,939,108 12,291,885 12,035,031 3,350,617 622,981 11,353,008
YTD 2016 2017 2018 2019 2020 2021
May 2021 2,463,324 2,393,544 2,832,016 2,681,926 2,727,636 3,350,617
Average Collections Between 2016-2020 $ 11,353,008
Budgeted 2021 11,743,464
Estimate Based on Current Collection Rate 13,402,468
Over/(Under) at Current Collection Rate $ 1,659,004
* Kansas imposes a use tax on items purchased outside of Kansas for use in Kansas. The rate is identical to the sales tax rate in effect
where the customer takes delivery.
1.50% City Sales & Use Tax Year to Date Comparison
2016-2021
(1.50% effective Jan. 1, 2018, 1.25% prior years)
$3,500,000
$3,250,000
$3,000,000
$2,750,000
$2,500,000
$2,250,000
$2,000,000
$1,750,000
$1,500,000
$1,250,000
$1,000,000
$750,000
$500,000
2016 2017 2018 2019 2020 2021
JOHNSON COUNTY SALES/USE TAX AND PUBLIC SAFETY TAXES *
(Total City Share is 1.25%)
Through: May 2021
Month Comparison Average
Collected/Received 2016 2017 2018 2019 2020 2021 2020 and 2021 2016-2020
Jan/Mar 130,730 132,558 164,426 147,949 152,833 181,820 28,986 145,699
Feb/Apr 129,905 136,333 149,591 148,168 156,265 159,569 3,304 144,052
Mar/May 145,445 148,999 178,476 167,514 150,945 194,529 43,584 158,276
Apr/Jun 141,130 157,071 171,127 165,807 153,599 157,747
May/Jul 136,074 168,652 179,056 182,514 164,589 166,177
Jun/Aug 150,786 181,983 185,132 176,338 192,327 177,313
Jul/Sep 150,089 172,667 166,088 181,055 168,081 167,596
Aug/Oct 148,762 176,915 175,932 178,013 187,229 173,370
Sep/Nov 152,714 180,671 164,596 178,770 177,905 170,931
Oct/Dec 140,607 165,159 163,132 176,796 182,813 165,701
Nov/Jan 142,131 171,494 183,409 177,798 180,092 170,985
Dec/Feb 172,005 196,607 189,838 194,792 179,184 186,485
Total 1,740,379 1,989,108 2,070,804 2,075,514 2,045,862 535,918 75,875 1,984,333
YTD 2016 2017 2018 2019 2020 2021
May 2021 406,080 417,890 492,492 463,631 460,043 535,918
Average Collections Between 2016-2020 $ 1,984,333
Budgeted 2021 2,016,304
Estimate Based on Current Collection Rate 2,143,671
Over/(Under) at Current Collection Rate $ 127,367
* The County special "courthouse" 0.25% tax, effective April 1, 2017, will expire March 31, 2027. All other County taxes have no sunset date.
May 2021
REVENUE SUMMARY BY FUND
Fund YTD Monthly YTD %
Number Revenues Budget/Est. Actual Collections Balance Budget/Est.
001 General Fund $ 19,577,129 $ 7,015,905 $ 1,296,470 $ 12,561,224 35.84%
201 Special Highway Fund 253,420 67,632 0 185,788 26.69%
202 Special Alcohol Fund 27,283 5,299 - 21,984 19.42%
203 Special Park & Rec 27,283 5,341 0 21,942 19.58%
204 Transient Guest Tax 502,750 87,147 66,747 415,603 17.33%
221 Risk Management Reserve 19,985 3,650 0 16,335 18.26%
222 Equipment Reserve Fund 640,000 265,501 65,618 374,499 41.48%
301 Capital Improvement Fund 2,562,426 658,122
303 I-35 District CIP Fund 499 0
401 Bond and Interest Fund 3,229,038 634,183 199,836 2,594,855 19.64%
403 TIFB-I35 District 2,509,123 -
702 Special Law Enforcement-State/Local - -
703 Property Forfeiture Fund 10,425 -
704 Grant Fund - -
TOTAL $ 24,276,888 $ 13,167,130 $ 2,286,793 $ 16,192,231
Average Rate of Sales Tax Collections Should Be: 25.00%
Average Rate of Other Collections Should Be: 41.67%
May 2021
EXPENDITURE SUMMARY BY FUND
Fund YTD Monthly YTD %
Number Expenditures Budget/Est. * Actual Expenditures Encumbrances Balance Budget/Est.
001 General Fund $ 19,390,930 $ 6,707,602 $ 1,356,666 $ 675,463 $ 12,007,865 38.07%
201 Special Highway Fund 330,000 3,994 - 2,439 323,567 1.95%
202 Special Alcohol Fund 27,000 20,000 1,325 - 7,000 74.07%
203 Special Park & Rec 60,000 53,519 46,090 - 6,481 89.20%
204 Transient Guest Tax 537,913 167,603 27,371 15,524 354,786 34.04%
221 Risk Management Reserve 30,000 (40,980) (18,366) 31,715 39,265 -30.88%
222 Equipment Reserve Fund 691,093 81,444 16,190 93,381 516,268 25.30%
301 Capital Improvement Fund 300,935 68,347 2,228,391
303 I-35 District CIP Fund 53,471 22,086 239,670
401 Bond and Interest Fund 3,220,475 400,238 - - 2,820,238 12.43%
403 TIFB-I35 District 646,032 - -
702 Special Law Enforcement-State/Local 7,132 - -
703 Property Forfeiture Fund - - -
704 Grant Fund 1,403 - -
TOTAL $ 24,287,411 $ 8,402,392 $ 1,519,709 $ 3,286,583 $ 16,075,468
Average Expenditure Rate Should Be: 41.67%
* Excludes budgeted reserves and contingencies
May 2021
EXPENDITURE SUMMARY BY DEPARTMENT
GENERAL FUND - YEAR-TO-DATE
2021 2020 Actual 2021
Annual Year-to-date % of Budget Year-to-date Over/(Under)
Department Budget/Est. Actual Used Actual Actual 2020
City Council $ 100,691 $ 28,634 28.44% $ 36,690 $ (8,056)
Administration 1,286,151 485,090 37.72% 503,132 (18,042)
Municipal Court 386,354 133,177 34.47% 129,650 3,526
Info Services 556,966 212,537 38.16% 202,776 9,761
General Overhead
General 496,955 172,345 34.68% 108,684 63,661
Utilities 608,200 243,965 40.11% 86,080 157,885
Property Maintenance 549,784 140,372 25.53% 89,454 50,918
Risk Management 230,000 - 0.00% - -
Legal 71,900 11,580 16.11% 23,900 (12,320)
Employee Benefits 61,640 10,946 17.76% 10,689 258
Fleet Maintenance 296,985 58,541 19.71% n/a n/a
Interfund Transfers 2,701,544 2,201,124 81.48% 2,068,534 132,589
Contingency Usage * 25,000 - 0.00% - -
Police 4,156,162 1,567,722 37.72% 1,611,488 (43,766)
Fire 2,910,889 (31,486) -1.08% 548,838 (580,323)
Public Works 2,289,336 752,488 32.87% 753,482 (994)
Culture & Rec - Parks 52,003 4,472 8.60% 48,983 (44,511)
Culture & Rec - Comm Ctr 1,775,571 433,920 24.44% 344,758 89,161
Community Dev 800,550 282,177 35.25% 310,983 (28,806)
Total General Fund $ 19,356,681 $ 6,707,602 34.65% $ 6,878,121 $ (229,060)
Average Expenditure Rate Should Be: 41.67%
* Excludes budgeted reserves and contingencies
INVESTMENT REPORT
Investment Listing by Maturity Date
5/31/2021
Purchase Par Maturity Monthly
Fund Type Location Date Amount Date Yield Subtotal
301/901 Treasury MMA TD Ameritrade 09/01/16 1,808,228 N/A 0.010% $ 1,808,228
301 AGENCY-FHLB TD Ameritrade 07/08/20 1,000,000 06/11/21 0.166%
901 AGENCY-FHLB TD Ameritrade 03/14/18 250,000 06/14/21 2.509% $ 1,250,000
301 AGENCY-FHLB TD Ameritrade 08/05/20 3,000,000 07/07/21 0.112% $ 3,000,000
301 AGENCY-FHLMC TD Ameritrade 07/08/20 3,000,000 08/12/21 0.167%
301 AGENCY-FNMA TD Ameritrade 08/06/20 1,000,000 08/17/21 0.126%
301 AGENCY-FNMA Country Club 07/29/19 500,000 08/17/21 1.797% $ 4,500,000
901 MUNICIPAL BOND TD Ameritrade 02/23/21 200,000 09/01/21 0.220%
901 MUNICPAL BOND TD Ameritrade 03/25/21 175,000 09/01/21 0.185%
301 AGENCY-FNMA Country Club 07/29/19 500,000 09/08/21 1.862% $ 875,000
301 AGENCY-FNMA TD Ameritrade 10/28/20 1,000,000 10/07/21 0.122%
301 MUNICIPAL BOND TD Ameritrade 11/05/20 250,000 10/15/21 0.221% $ 1,250,000
303 AGENCY-FHLB TD Ameritrade 02/18/20 340,000 12/10/21 1.400%
301 AGENCY-FHLB TD Ameritrade 02/18/20 245,000 12/10/21 1.400%
301 AGENCY-FHLB TD Ameritrade 12/16/20 1,000,000 12/16/21 0.092%
301 TBILL Country Club 03/31/21 290,000 12/30/21 0.039%
222 TBILL Country Club 12/23/20 300,000 12/31/21 0.095% $ 2,175,000
301 AGENCY-FFCB TD Ameritrade 04/30/21 500,000 01/12/22 0.055% $ 500,000
222/301 TBILL Country Club 04/21/21 1,150,000 03/24/22 0.054% $ 1,150,000
301 AGENCY-FFCB TD Ameritrade 04/14/21 250,000 04/13/22 0.120%
301 TBILL TD Ameritrade 04/30/21 750,000 04/15/22 0.050%
901 AGENCY-FFCB TD Ameritrade 02/03/21 1,000,000 04/27/22 0.100% $ 2,000,000
901 MUNICPAL BOND TD Ameritrade 02/23/21 290,000 09/01/22 0.220%
901 MUNICPAL BOND TD Ameritrade 02/25/21 530,000 09/01/22 0.230%
901 MUNICPAL BOND TD Ameritrade 03/04/21 500,000 09/01/22 0.370%
901 MUNICPAL BOND TD Ameritrade 03/31/21 185,000 09/01/22 0.270%
901 MUNICPAL BOND TD Ameritrade 03/31/21 260,000 09/01/22 0.245%
301 AGENCY-FFCB TD Ameritrade 12/22/20 1,000,000 09/22/22 0.120% $ 2,765,000
301 MUNICIPAL BOND TD Ameritrade 05/07/20 235,000 12/01/22 1.050%
222/303 AGENCY-FHLMC Country Club 06/30/20 650,000 12/29/22 0.350% $ 885,000
901 AGENCY-FFCB TD Ameritrade 01/13/21 500,000 01/13/23 0.160%
221 AGENCY-FFCB Country Club 01/30/20 350,000 01/23/23 1.441%
301 AGENCY-FFCB Country Club 01/30/20 150,000 01/23/23 1.441%
301 AGENCY-FHLMC TD Ameritrade 03/16/21 1,000,000 01/27/23 0.100% $ 2,000,000
901 AGENCY-FFCB TD Ameritrade 02/10/21 2,000,000 02/10/23 0.135% $ 2,000,000
301/303 AGENCY-FFCB TD Ameritrade 03/03/21 1,000,000 03/01/23 0.158%
901 AGENCY-FFCB TD Ameritrade 03/10/21 500,000 03/10/23 0.160% $ 1,500,000
Weighted Yield 0.272% $ 27,658,228
CITY COUNCIL SUGGESTED MOTIONS FOR YOUR CONSIDERATION
CONSENT AGENDA
1. Move that the council approve Consent Agenda Item 1.
MAYOR’S REPORT
1. No motion.
COUNCIL ITEMS
1. Move that the council approve an ordinance amending Chapter 59 of the Merriam Code of
Ordinances related to right of way use and excavations.
2. Move that the council approve an ordinance renaming Lee Drive.
3. No suggested motion (first reading)
4. Move that the council approve a budget adjustment for the 2021 utilities budget.
5. No motion.
6. No motion.
EXECUTIVE SESSION
Get email alerts for Merriam
A daily email when new agendas and minutes are posted.