Planning & Economic Development Committee
Regular MeetingNashua, NH · August 26, 2025
Minutes
PLANNING AND ECONOMIC DEVELOPMENT COMMITTEE
AUGUST 26, 2025
A meeting of the Planning and Economic Development Committee was held Thursday, August 21, 2025 at 7:18 p.m. in the
Aldermanic Chamber and duly noticed in two places, including the City’s website, in accordance with the requirements of
RSA 91-A:2 II.
The roll call was taken with 4 members of the Planning and Economic Development Committee present:
Alderman-at-Large Melbourne Moran, Jr. Chairman
Alderman-at-Large Ben Clemons
Alderman Derek Thibeault
Alderman Tyler Gouveia
Members not in Attendance: Alderman Ernest Jette
Also in Attendance: Alderwoman-at-Large Shoshanna Kelly
Alderman Chris Thibodeau
Matt Sullivan, Community Development Director
Sam Durfee, Planning Manager
ROLL CALL
PUBLIC COMMENT - None
DISCUSSION/PRESENTATIONS
Re-Code – Inclusionary Zoning (IZ)
Chairman Moran
So then we we’ll turn it over to Manager Durfee to discuss the Re-Code Inclusionary Zoning.
Sam Durfee, Planning Manager
Yes, thank you. It feels like we were just here because we were. So thank you very much for accommodating us for a
second meeting on a far more interesting topic, I think, than our last one. So tonight, we'll be talking about Inclusionary
Zoning relative to affordable housing and how affordable units are created within the private market, the private market
development sphere. So without further ado, I would like to introduce and bring up Russ Preston who is really our head
consultant on the on the Land Use Code front. Also with us via zoom is Kyle Talente from RKG who is our sub consultant
who's doing a lot with calibrating these Inclusionary Zoning standards to make sure that they are buildable if and when this
Code gets adopted. So first, we will hear from Kyle who will present some of their research and their numbers behind how
we came to some of the standards that we did in this proposed approach to Inclusionary Zoning and then Russ will be able
to present a little bit to give a little bit of context into how that would all be applied through the site plan process if you will.
Chairman Moran
Great. Yes, please join us and Kyle and any others that are speaking who haven't been before the committees just
reminded or repeat your name and address for the record or your business address to help our transcriber with the
transcription of the meeting.
Kyle Talente
Thank you so much. I don't know is someone sharing the presentation?
Sam Durfee, Planning Manager
Kyle, I believe you should have the ability to do so if that is your preference though we do have it on our end as well.
Kyle Talente
Planning & Economic Development Committee – 08/26/2025 Page 2
I'm happy to do it. Give me one second, please. My apologies. Are you able to see the slides?
Chairman Moran
Yes.
Kyle Talente
Fantastic. My apologies for the technical issues on my end. My name is Kyle Talente. I am the President of RKG
Associates. My business address is 2121 Eisenhower Avenue, Alexandria, Virginia. The zip code is 22314. We are real
estate economic and planning consultants working with the principal group on this.
As Sam mentioned, our role on this was to look at the financial feasibility of the recommended policies as it relates to
workforce housing. So we kind of looked at it from a pro forma return perspective and the graphic you're looking at here
talks about the different facets that we had to do research on, and the types of rates of return that we looked at to make
sure that as we're looking at different policy strategies which ones met financial feasibility return expectations.
As Sam kind of alluded to in his introduction is that…
Chairman Moran
Sorry to interrupt you but our Clerk had a request that you put this in the slideshow mode so it could be seen better from…
Alderman Thibeault
It’s hard to see in the chamber.
Kyle Talente
All right. I'm sorry. I'll do that now. Hopefully from current slide. Is that better?
Chairman Moran
Much better.
Kyle Talente
Okay. There we go. So these are the facets of a pro forma analysis that is necessary to understand. As Sam was saying
earlier, we can set whatever policy we want to but if it isn't something that the market would be willing to invest in, then the
policy won't be used. There are a number of communities both in New Hampshire that we're currently working with and
we've worked with before where they've set up policies but they didn't kind of consider the financial ramifications of it and
as a result, the policies haven't been very successful.
If you want me to go through the numbers, I'd be happy to but suffice it to say is we interviewed a number of real estate
professionals in the marketplace. We've done a substantial amount of research both in Nashua, and in New Hampshire,
and in the New England region to understand what these numbers are to making sure that what we're analyzing is
consistent with what market expectations are. To do that, we built a financial model. I don't know if any of you were on the
council or were involved in our last work when we kind of looked at the IZ and when we did the housing study but if you
were, this may look a little bit familiar to you because we've done this kind of work with the city before. We have a model
that we built that allows us to then go in and run various scenarios to understand what the financial ramifications of
different policy decisions are.
What you're looking at here is kind of the punch line, if you will, of our analysis. We looked at the policy recommendation
that Principle Group put forward, which is the usage at 1,125 square foot as a usage allocation and we ran scenarios to
understand what a market rate return would be for projects that weren't required to provide any price appropriate housing,
income-controlled housing. And so then from there, we looked at various scenarios. As you can see, we changed the set
aside or what percentage of units would be required to be affordable. We looked at 10, 15, and 20%, and then we looked
at different AMI thresholds starting at 80% of AMI, and then working our way down to 70, 60, 50 to understand what type of
changes or what type of density bonus, if you will, to put it bluntly would be necessary to be able to create a similar
financial feasibility as a straight up market rate project, meaning there is no income control units.
Planning & Economic Development Committee – 08/26/2025 Page 3
As you can see here in the purple, the change in the allowed density that would be required in order for an income
controlled IZ project to have a similar return to a straight up market rate project and the blue is showing the units. So this
is just a hypothetical project on a half-acre lot of what is allowed based under the proposed zoning and then what the type
of density would be required in order to make that project hit a similar rate of return. As you can see and that kind of
reached the 850-baseline density factor that I believe was put forward or at least that was what was considered when we
did the analysis.
We also just to be on the safe side, we looked at various different types of projects and various different types of yields
because we wanted to make sure that the analysis was showing something that made sense. So you can see here, we
looked at a smaller project looking at a different type typology and ran the same analysis and this kind of helped inform us.
I'll show you towards the end of it a little bit what we learned and what the recommendations are coming out of the back of
this analysis.
Just very generally though the implications, you know, there's not going to be a lot of market interest for doing projects that
are more than traditional wood frame construction due to rising construction costs and frankly, also the impact of costs of
things like parking. As you get more intense development going into podium development, or projects that have concrete
steel first and/or second floors and then wood frame above it, or high rise where you're going straight concrete steel, the
financial returns for those projects are extremely challenging right now in Nashua because the revenues that are being
generated in rents just can't justify those construction costs.
So targeting the other side of it is when we looked at it is like the lower the target income that the community would be
interested in pursuing, you know, going from 80 to 70, 70 to 60, so forth, and so on would impact what the set aside would
be and you saw in those two previous examples of as we got a higher set aside or a lower AMI to be able to hit a similar
market rate return required basically more density or reducing the density factor to allow more units to be built.
So what came out of the back end of this in terms from our analysis? Well first is our recommendation to the city would be
to set a minimum threshold unit of 10 units before any policy would kick in. The reason for that is simple is that 1) at a
10% set aside, for example, your first whole unit wouldn't be due until after you've delivered your 10th unit. So if you did
something for less than that, 9, 8, 7, 6, 5, it would end up being either you would have to round up which would create
financial strain on the project or you would have to do a partial unit payment. Those smaller projects in our research not
just here in Nashua but throughout New England indicate that the smaller the project, the more financially impactful an IZ
policy would be. Frankly with the intent of trying to support missing middle housing development, our recommendation
would be to start it at 10 units where the data is showing that it's a little bit easier or maybe easier is not the right word, but
it is more feasible to accommodate income-controlled housing.
The next recommendation would be off-site units. If you were to consider off site units, then we would encourage that you
would require some sort of proximity. The intent of a policy like this is to try and diversify housing throughout a community
and not just have it concentrated in certain areas and if you do off site and you don't set a distance requirement, what likely
will happen is investors will go find the lowest cost area to do their affordable units and cluster them all there which is the
antithesis of what you're trying to accomplish. So setting in a proximity thing would be required.
We'll talk about what we think the set aside and target AMI should be in just a moment. We have some slides on that.
Development standards as you're considering this is ensure that all the units are similar size and development quality to
market rate units. Sometimes when those requirements aren't stated clearly in a policy what will happen is a developer will
build, for example, 800 square foot one-bedroom units but the income control units will be 600 square feet. So the intent,
generally, is to try and provide a similar level of living for everybody. So having some development standards would be
recommended.
The next is compliance. This is something that a number of communities we work with have had some challenges with.
They set up an IZ policy, they place a household in those units, and then they stop monitoring them and unfortunately what
has happened in other places is those income-controlled units become lost. Meaning that they stop qualifying the income
and as a result, they just end up becoming market rate units. So given the intent of this is to try and create long term,
affordable options within the city. Compliance - we typically through an annual submission of income qualifications would
be recommended. A number of communities have accomplished this through partnerships, for example, with their
housing authorities that already have that capability and they partner with them to help investors and developers to get the
income qualification but definitely something you should consider.
And then the last recommendation coming out of this is to provide the option for a payment in lieu which means if I owe
you three units, the city can consider whether you require them to deliver those units on site or you allow them to pay into a
Planning & Economic Development Committee – 08/26/2025 Page 4
housing fund a value equivalent to that unit - we'll talk about that in just a moment - in exchange for having to deliver those
units on site. So if you're going to do that, you need to have a strategy behind that. We're going to talk about that right
now.
So for the payment in lieu as I mentioned, basically what it is, is you basically pay a fee rather than having to deliver those
income control units and as a result, they could be market rate. There's a number of different ways to calculate how to
determine what that value should be. The first approach is what we call the “value gap approach” which basically
considers the value, the difference between the value of a market rate unit - a unit that is not income controlled to the
value of the income-controlled unit. You would basically use a pro forma approach and we've done that in our model to
determine what that value gap is. So in a situation where you're going to use the value gap approach, you would basically
use the formula of the number of units that are being done in lieu where a payment is being done in lieu and multiply it by
that difference in value and that would then be what you would have to contribute to the fund.
The second approach is what we call the “construction cost approach”, which is exactly as it sounds is rather than the
difference in value between the units is what does it cost to build a unit? As a result, that formula is similar but it's the
number of units not being provided multiplied by the total construction cost of that particular project divided by the number
of units. So if the project cost $10 million to build and they're building 10 units, then they would have to pay a million
dollars a unit, which would be the construction cost. Now it doesn't cost a million dollars to build a unit. I'm just using that
as an example for simplicity sake.
So this is what I was mentioning earlier where we did the kind of analysis and if you look on the left side, that table shows
you what the in lieu fee would be based on a value gap approach and what the in lieu fee would be based on a
construction cost approach. As you can see, the value gap between market and income controlled is substantially lower
whether you're in the downtown overlay or another part of the city than what the cost to construct the units would be. So
we just did a hypothetical 50-unit project. If you do it on site, obviously, there's nothing to pay because you deliver those
units on site. the value gap based on our assumptions in our model turns out to be about $125,000 a unit. So if they didn't
want to deliver the five units that they owed you, assuming a 10% set aside, they would submit $623,000 to the city. You
can see it has a slight but not substantial impact on return. Obviously with construction costs, which is more than double,
you can see the impact is much more substantial and it holds true also for the rest of the city.
So why would you consider one over the other, right? And so effectively, the value gap from a financial perspective I would
argue is a more fair or financially consistent approach than you having to deliver the units on site. So it does provide more
flexibility to the developer whether they build on site or whether they provide financial incentive or financial payment to the
city. Excuse me.
The downside, the drawback of that is that you cannot build a unit for $124,000 or $95,000 if you're building outside of the
downtown overlay. So as a result if you try to use that money to go build a unit somewhere else, it wouldn't deliver the full
value. As you can see, you would almost be trading it two for one. So that is a consideration when you're doing it.
On the flip side of the coin, the construction cost approach, you know, what was the strength of one is the weakness of the
other and so vice versa is, you know, if you go the construction cost approach, what you're doing is you're collecting
enough money that you'd be able to then go build a unit somewhere else because you'd have the financial wherewithal to
be able to acquire the land, do the development, and build the unit and obviously, it has a much more substantial impact
on return because it's a higher dollar amount and as a result, it would be more challenging for a developer to choose that
option.
Really at the end of the day what the consideration needs to be is what are we trying to get out of the IZ policy. If the goal
truly is, is to ensure that new residential development is price diverse, then the construction cost approach may be
something that you would lean towards because it would disincent people buying or developers buying out of the on-site
units and they would deliver them on site. If you're looking for flexibility, if you're looking for the ability to work with unique
projects, or situations where on site is either very challenging or not desired either by the developer or by the city and there
are situations where that is the case, we work in a lot of communities where developments that are being done in less
accessible, less retail serve, less services provided areas aren't as attractive for particularly income controlled housing for
folks that generally would want to be closer to those services because it would help reduce their costs, particularly for
example for transportation. But that being said is that depending upon the outcome, the goal that you create the greatest
value on would determine which direction that you would want to go in that regard.
I mentioned earlier, we had recommendations for the percentage set aside and what target AMI that you would do. You're
looking at our rental recommendation and it does differ whether you're in the downtown redevelopment overlay as opposed
to the rest of the city. I mentioned that a couple of times and the reason is very simple. Rents are much higher for new
Planning & Economic Development Committee – 08/26/2025 Page 5
construction projects in the downtown area than they are in the other parts of the city. So they can, frankly, support more
affordability because as you provide more density on the site, it creates a greater value comparative to a market rate unit
in the other parts of the city.
So as I mentioned earlier, projects under 10, we don't recommend anything for projects between 10 and 49. We
recommend a 10% set aside where seven and a half are at 80% of AMI and two and a half percent are at 60% of AMI. So
slightly cheaper. 50 to 100 would be a 15% where you would increase the 80% requirement and then projects over 100
unit, you would require 20% where 15 would be at 80% and five would be at 60. The reason why the affordability goes up
as the size of project goes up is because the increase in returns makes it more feasible for larger projects to
accommodate a greater percentage of affordability. As I mentioned earlier, smaller projects are more challenged to
provide income control units or payment in lieu of income control units. As you get to larger projects, the economies of
scale kick in and it makes it a little bit easier.
For areas outside the downtown where those areas where rents aren't as high, our recommendation is to implement a
basically a lower set aside at those similar thresholds. So instead of 10, 15, and 20, it'd be 5, 7 ½ and 10. It's for the
reasons that I mentioned, which is that those projects aren't able to generate as higher revenue and as a result, they're not
as capable financially of supporting additional affordability.
We also did this analysis on the ownership side. Looked at it from that perspective and the price variations aren't as
substantial in ownership depending upon where you are in the city as opposed to rental. So it's a single recommendation
and you can see here that our recommendations follow a similar pattern. However, the difference is rather than 60%,
which is very, very challenging on the ownership for a multitude of regions, reason one is the ability of those households to
pay, two is those abilities of households to maintain those housing units. So you're looking at an 80% and then 100% tier
and you can see on the table how that works.
So that is the bulk of my analysis. I'm going to stop sharing now and I'm happy to answer questions or wait until after the
full presentation to answer questions then.
Chairman Moran
Yeah, I think we can break it up with questions in between each part if that's all right.
Alderman Clemons
Thank you and thank you for the presentation. So on one of the slides, you had an example and it said the “off-site units”
and I'm wondering if you can explain what that is.
Kyle Talente
Sure. If I'm building a project at 123 Main Street and I owe you five affordable units, an off-site strategy would be I would
work out a deal with the city where instead of delivering those five units at 123 Main Street, I do it on another piece of land
somewhere else. This is done for a number of reasons. Like I mentioned earlier, sometimes a project is in an area that is
not well served transportation, not well served for retail, or services and so maybe that's not a great place or a place that
the city is interested in building income-controlled housing. It also might be in an area of the city, frankly, where there's
already a high concentration of income-controlled housing either naturally occurring, or a like tech. project, or a public
development. So you may want or there may be an opportunity to say, all right, we're not going to do those units on this
property but we're going to find another property to deliver those units either in partnership with a nonprofit developer for
example, or I'm just going to buy another piece of land and build them over there instead of in this project that I'm doing
right here. There's a number of different ways to accomplish that. So that's what off-site development is and that's the
reason why our recommendation is if you are going to consider that, you should be careful about making sure that you
don't leave it say, all right, you can build a project here and then you can deliver your affordable units in an area. Frankly,
that's not very desirable to build new housing but it may be cheaper for the developer so include some qualifications.
Chairman Moran
Follow up?
Alderman Clemons
Yeah, so my follow up to that is how do you prevent the developer from going in and purchasing what is a duplex and
Planning & Economic Development Committee – 08/26/2025 Page 6
turning it into five units, for example, of affordable housing?
Kyle Talente
So there's a couple things. One is you can say if you're - in your example, you're buying two units and you're converting it
to five. Then only the three would count because it's only a net increase of three units. So they would have to make sure
they still deliver the number of units that they are required under the IZ policy.
The other way you could do is you could set within the requirements saying that it can't be a rehabilitation project. It has to
be a new construction project. So you can set those types of parameters in the policy to - just using your example as a for
instance to avoid having them only deliver three net new units or trying to deliver those units through a rehabilitation rather
than a new construction.
Alderman Clemons
Follow up. And lastly with the half mile recommendation would you say like a half mile however within the boundaries of
the city?
Kyle Talente
Oh yes, absolutely.
Alderman Clemons
Okay. All right.
Kyle Talente
I apologize. I should have been more clearer on that but yes, it would be the intention would be within half mile but still
within the city.
Alderman Clemons
Okay. Yeah, just thinking of, you know, we for example like over by the river or something, you know, we wouldn't want
somebody to build something and then have them build affordable units in Hudson or something like that which if you don't
put it in the ordinance, then they might.
Kyle Talente
I would agree. That's the reason why we mention these things is saying you need to consider all the language in the Code
because you're right if the language is not in there, or prescribing, or restricting, then oftentimes the development
community will be very creative and find ways to meet their needs.
Alderman Clemons
Okay. Thank you.
Alderman Thibeault
Thank you, Mr. Chair. So I know when we've talked about inclusionary zoning before we've had tried to have that balance
of if we go too far this way we, you know, won't get any. If we go too far this way, developers won't want to build here.
How do we think this hypothetical plan or this plan and the re-Coding would beat developers? Would it help us get more
developers in here or would we be concerned about if we would continue having building here in Nashua?
Sam Durfee, Planning Manager
Yeah, sure. I'll take a stab at that. So I think the key thing here is that you're providing options, right. So you have, I think,
as Kyle's demonstrated some pretty market tested thresholds of both percentage of units needing to be required and what
those respective AMIs are but then you also have a buyout option. So you could do something that you're getting a
comparable density bonus to that. It should pencil out and work but if you don't have the management capacity or for
Planning & Economic Development Committee – 08/26/2025 Page 7
some other reason you don't want to provide that, you have a buyout option which then those funds would ideally be
funneled into the housing revolving loan fund, and then the city can then support other projects which would deliver
affordable units.
Chairman Moran
Follow up?
Alderman Thibeault
Thank you, Mr. Chair. So in New Hampshire are there any other communities that do it like this and if so, how has that
been working?
Sam Durfee, Planning Manager
Like this as in having an ordinance like this or a different questions?
Alderman Thibeault
Yeah having the options kind of like the structured here.
Sam Durfee, Planning Manager
It's not uncommon to see, you know, a target AMI and then also a buyout option. I think we're just kind of tailoring these to
the Nashua market because, I think, as Kyle mentioned, you know, there's various reasons why certain forms of
construction will work here and others will not. The same goes for, you know, it comes down to what the rents can
support. So that is a very important input into the model in determining what the target AMIs are and those associated
percentages are.
Alderman Thibeault
Okay. Great. Thank you.
Alderman Clemons
Thank you. A couple things. So is the intention with this ordinance to have this be the ordinance, the law if you will that if
you're building something over 10 units you have to do this and, you know, basically you have the option of either adding a
unit on there or to do the buyout? Is that the intention? Like there's no, oh, we're just not going to do it?
Sam Durfee, Planning Manager
Obviously, the intention is to update the ordinance we already have on the books because these aren't too dissimilar but
there are a number of gaps elsewhere in our current Code, particularly relative to, you know, we're giving a density bonus.
That's no good in a district that has no density maximums. So we're kind of tying it all together in a way that makes the
policy more effective in delivering but then again, providing those relief valves through different options of ways of meeting
the ordinance while still getting the density bonus.
Alderman Clemons
And my second question is on the density bonus how is that built in where obviously, it's not just the affordable piece.
That's the bonus, right? What else is included in that bonus? So in other words if you get a density bonus, right, and let's
say you're building 50 units, what is the density? What is the density bonus? Is it just the affordable piece or it must be?
Sam Durfee, Planning Manager
No, yeah. So you would say you're coming in with a project of 50 units. That's what you want to build. Okay, then that
means per the ordinance, you're required to build - make five of those affordable. Then, I think Russ is pulling up the
numbers, based on the table and the district that you're in that Kyle just showed, you know, you may be then required - you
get eight units market rate. So the entire project is 58. Five of which are affordable and eight of those are the bonus to
compensate for the five affordable.
Planning & Economic Development Committee – 08/26/2025 Page 8
Alderman Clemons
Yeah, okay. I was wondering what that…
Sam Durfee, Planning Manager
And that scales in different directions but that's the idea.
Alderman Clemons
Yeah.
Sam Durfee, Planning Manager
Yeah and I did want to add in one other thing. Relative to requiring, this is an opt in situation where if you want the density
bonus, you have to provide affordables. You can still build that market rate and it's tied to something that Russ is going to
get into relative to our overlay districts but there are incentives and - sorry, go ahead.
Alderman Clemons
Yeah, so that's what I was getting at because if - I guess where I'm coming from and maybe you can change my mind but
where I'm coming from is if this is an opt in, right, I guess I don't like the idea of opting in and then being able to cash out.
So in other words if we required this that this was something that, you know, if you're building in Nashua, you have to
follow these rules I could see the cash out but if you're opting in and then you're going to cash out, right, then nobody, in
my opinion, nobody immediately wins. You have to find a way to get those units later on from somebody else.
Sam Durfee, Planning Manager
Can you clarify when you say “cashing out” on a project?
Alderman Clemons
Yeah, so in other words instead of actually building the units, you're just pay the city to not do that.
Sam Durfee, Planning Manager
Sure but in that case, the city then has added capital to support affordable development housing. The trick is the rub is
where these numbers are so closely tied and associated with market forces so that we're really close in like it's right on the
line where someone's gonna have to make that judgment call based on their management strategy and what sort of
project they want to do. We want to dial it so that the buyout is a little bit more costly than providing on site. So from a
strict number’s standpoint, it's more beneficial to build the units but if you really don't want to do that, it's cost you a little bit
more and that's where the buyout comes in.
Alderman Clemons
Because what I don't like about that is that it provides - if you're building luxury condos somewhere or you're building a
luxury apartment building, right, it provides that person or that developer the option to say, well, you know, we don't want
those type of people here. In my opinion, fine, then, then you don't get the density bonus and to me, that's a value and I
think it's one that, you know, quite frankly, I feel strongly about and I don't think I could support an ordinance that, again, if
we were saying to everyone, we are requiring you to do this, you must do this, then I could see the cash out being a thing.
But if you're opting into the density bonus to begin with, then I say we craft the ordinance to just say look if you're opting in,
then build the units and we'll help you figure out a management strategy, right? Because I think that goes back to the
compliance part of it.
Sam Durfee, Planning Manager
I think one important point to make is that we don't have the ability to mandate it by State law.
Alderman Clemons
Planning & Economic Development Committee – 08/26/2025 Page 9
Okay.
Sam Durfee, Planning Manager
We don't - we can't do it.
Alderman Clemons
Understood.
Sam Durfee, Planning Manager
More importantly and anecdotally, you know, we've had conversations with developers and this is always a very sensitive
subject. A lot of other communities that sophisticated developers are working in are exposed to this. They have
experience and there's always a buyout provision. Again, some are just not set up to do it this way. I think it's a matter of
well we've heard from developers that we just will not do affordables. Okay well on our side, you know, how much can we
squeeze you forward to make it, you know - but we don't want to kill the project, right? So that's the fine line that we have.
As long as we're receiving some level of buyout money that we can actually deploy to generate units even though they're
not going to be constructed as part of the project, it's not like we've left anything on the table. I mean to a degree we have
but we still get something in return that can be deployed and generate affordable housing elsewhere and another time.
Chairman Moran
So if I can add in. What about I'm in the same league as Alderman Clemons about if it's going to be an opt in, it's you got
to do it type of thing if you want the extra space. But have we considered like regulating what an opt out would look like if
they were going to pay to the Housing Trust Fund rather than just I don't want to do it? Like setting standards to what
would qualify as an opt out that would have to be approved by some means.
Sam Durfee, Planning Manager
Right. So you would basically be seeking a special permit of some kind allowing you to opt out of constructing and buying
the in lieu of payment.
Chairman Moran
In lieu of payment and not having like I don't want to do it as an option but we don't have the financial resources, this, that,
something tangible.
Sam Durfee, Planning Manager
Right. So the Planning Board has to grant a conditional use permit we'll say. Some mechanism that exists but you have to
prove hardship or some other reason to even qualify for the buyout. Is that what you’re?
Sam Durfee, Planning Manager
Right. That's exactly what I'm framing.
Sam Durfee, Planning Manager
And Russ, you may be able to speak to this. We have something like that. You're okay as is.
Russ Preston
Just for the record, Russ Preston of Principle Group. Offices at 791 Tremont Street in Boston. So I think this is - we've
had a lot of discussion with Sam and the rest of the team here at the city on how do we allow development to continue and
not sort of turn off the spigot? I think that was, you know, how do we make sure that projects still move? I think this has
come up with, you know, not all developers do all development. It's sort of like, you know, I've been in situations where
well I only do rental. Well we want you to do condo. Well I don't do condo, I only do rental. I've seen this in housing
development. Like there are, you know, having a mixed income building or project requires additional management and a
different - you know, some companies might not just be set up to do that or some developers might not have experience
Planning & Economic Development Committee – 08/26/2025 Page 10
doing that.
So I think what Nashua is trying to do here is provide us a framework that aligns with your values across the community
and with the Master Plan that you've already, you know, put forth. To do that within the State's current framework has
been tricky. I think we've wanted to create something that allows multiple ways to achieve your goals and this in lieu
payment I see being used in a couple different places where you're getting maybe larger scale development that are done
by developers who don't have experience with affordable housing that could create funding that otherwise would not
materialize, that could then be used to deliver other types of affordable projects in other areas of the city, and that's a tool
that you don't currently have that we can deploy in this way.
Then what happens is, you know, are the benefits of that larger project that's opting into the density, we have other things
they have to do to do that density like the creation of new parks, or the creation of better streetscape. Like there are other
benefits that come with that overlay district that if then they choose, hey, I just can't do this affordable housing. I'm not set
up to do that. Through a discretionary permit, we can sort of say yes or no to that and then those funds could flow into
projects that are in need of those funding. I think that's the sort of system. And, you know, stepping back, this is a
complicated puzzle and I think like how do we do this in a way that sets up a framework that can give certain tools to
different types of projects when needed?
Chairman Moran
I'm just as wary as Alderman Clemons and I'll call on Alderwoman Kelly up next. But I'm very apprehensive to say not
have any type of regulation or special permit process because as we know, developers could also take advantage of the
city's zoning generosities and, you know, save a few bucks by just donating directly to the Housing Trust Fund which takes
time to repurpose that money.
Russ Preston
Right, correct.
Chairman Moran
As opposed to the building that's about to happen.
Alderwoman Kelly
Thank you. I have a number of questions. So I think Kyle is the one who presented. The value gap analysis, you went
pretty quickly through that. So I'm interested in how you're calculating that in payment of. It seems like that value gap is
what you're using. Is that correct?
Kyle Talente
Yes, it is.
Alderwoman Kelly
Okay. So it's just the gap between. It's not necessarily enough to build a new unit.
Kyle Talente
Correct. So the value gap approach calculates what the value differences between a market rate unit and an income-
controlled unit and then says, okay, in downtown, for example, it's like $125,000. The way that value is calculated is you
look at what is the operating income of a market rate unit and then you capitalize that. It's basically what it would be worth
as to what sold it and then you do the same thing for the income control unit. The difference in those values is what that
number is. So effectively what that means is, is that a developer will be gaining value by being allowed to rent it at market
rate over what it would be worth it was rented at a lower price point. So that $125,000 in downtown, for example, isn't
sufficient because when we calculated it, the total construction cost for a project like that we would be about twice that
much, about $250,000.
So the value gap calculation doesn't capture the 100% value of what it would take to build a unit. It captures the value
between a market rate and that affordable unit. As I showed and hopefully that you get that presentation, you can
Planning & Economic Development Committee – 08/26/2025 Page 11
distribute it to you. Did you see the difference between either buying out and delivering market rate units or delivery units
on site is about the same which is what the intent of the analysis was? What would it need to be for them to be financially
neutral basically?
Alderwoman Kelly
Follow up?
Chairman Clemons
Follow up.
Alderwoman Kelly
So in a rentals scenario, how many years are you basing that on?
Kyle Talente
It's a 10-year hold period.
Alderwoman Kelly
10-year hold. Okay, thank you. I have two more if I could.
Chairman Moran
Go ahead.
Alderwoman Kelly
So the other thing you talked about was - and not just payment in lieu, but off-site build. One of the things you said, which I
always think is interesting, is the idea of not concentrating all affordables in one spot. Maybe this is a Sam question but
my question is, do we have the ability within the proposed new Code to make sure that any of those off-site builds don't
end up having the same effect?
Sam Durfee, Planning Manager
I don't believe that we have standards associated, currently that we don't have them drafted, associated with locations
other than the half mile radius, right. So we want them close but not too disparate. It would prevent, you know, say there's
a development in the southwest quadrant. They wouldn't be able to locate their affordables on East Hollis Street. There
has to be some proximity within the neighborhood of where the development is occurring. We could take a stab at drafting
those. I think it would be very difficult and may result in some unintended consequences that may end up preventing those
off sites from being built because there's going to be so many case by case nuances that are going to be difficult to
capture and account for in any regulation.
Unidentified Male Speaker
If I may add to that? That's the intent of the proximity requirement. Basically, what that does is it proxies that you don't
want them to all be able to build in one area and the distance requirement mitigates that without having to go through a
very detailed and complex approach to try and analyze it. It's a very common tool used in many communities to do just
that.
Chairman Moran
Alderwoman Kelly has a follow up question but I also have a clarifying. Does this - would it also apply still even if it's off
site about the equalness of the units being built compared to the ones at the market rate if they're off site? They would be
the same build expectations of what is being…?
Unidentified Speaker
Planning & Economic Development Committee – 08/26/2025 Page 12
Yeah, I mean that is our intention right now and I think that's - maybe back up to the another scenario we've thought
through with this is, you know, right now it's difficult to do sort of higher, missing middle, you know, that sort of 14 to 20 unit
apartment building. Something that you know is greater than 10 units but less than, you know, your 45 - 50-unit kind of
podium style apartment. Getting more missing middle housing into production is a goal, I think, an achievable goal for
Nashua. So I'm seeing this as a mechanism for if I've got a 16-unit apartment building that I can do on a 60-foot lot, or 55-
foot lot, something manageable, I might do off site and contribute that to a larger building. So it's a tool that I think make
those smaller projects that sort of medium size to missing middle size that might be very difficult to do otherwise.
Chairman Moran
Thank you for that.
Alderwoman Kelly
Thank you. It's a pretty good tee up for my next question which was around - I know that those margins that you play in,
especially with affordables, are really tight and we definitely have had some fluctuations in market, and price, and, you
know, getting things in. How often do you look at those numbers and make sure that they're aligning with what's
happening in the market?
Unidentified Speaker
If that's a question for me, our recommendation is doing it no longer than every two years but we usually recommend you
try and do it every year because market conditions do change.
Sam Durfee, Planning Manager
Yeah, and I think we have an ask of Kyle, and Russ, and collectively give us some sort of formula or index to track, some
way that that's the Planning Board with the ability to annually update based on some prescribed inputs tied to the
Construction Price Index, something like that. Some way that we can annually - interest rates get plugged in. All the
things that go into the cost of construction and understanding what the average rent is. There's a way to craft it and then
it's a simple formula exercise that we would run every year and update it just to make sure that we are consistent with the
market.
Alderwoman Kelly
Thank you. All set.
Alderman Clemons
So in regards to the offsite if somebody was to do that, what are the requirements or what are we proposing the
requirements are in so far as the timing of the construction?
Unidentified Speaker
We don't currently have a requirement in the regulations for it must occur within 24 months, something along those lines.
You know, we're envisioning this is happening during a site plan approval type process so you would have to have another
project fairly well identified in order to kind of secure that offsite approval. I mean it's certainly something we could explore,
you know. I think that, you know, the scenario where it's a third party or is it the same party that's doing the offsite, there
are questions around that but that's really up to the market to sort out.
Yeah, I see there's something we want to do there that doesn't say, well, I'll do it off site and then it's a decade later and
they still haven't done it. I think that's a prudent sort of issue to resolve for a possible issue.
Alderman Clemons
Yeah, so, yeah, no it's 100% a concern because, you know, I understand from the point of view of maybe you're doing that
because you need the market units to be able to - maybe you're financing it that way, right, where you need those market
units to then afford the affordability. So I don't mind timing, you know, like a year after or something like that, right, but like
there has to be something concrete, I think, in the ordinance to basically say, listen, the shovels gotta be in the ground.
This thing's gotta be moving in a certain period of time no later than, you know. So I, and again, you don't want to also
Planning & Economic Development Committee – 08/26/2025 Page 13
have the situation where they were going to do it simultaneously, they see the ordinance, and then they decide to put it off
a year. You know what I mean. But not that I don't think they would because like anything else, the prices of construction
escalate year over year. But, yeah, I think there needs to be some sort of mechanism to make sure that these things are
being done as we want them to.
Russell Preston
Could I do a follow up to that? I think just as for context, I think that's something we could do. I mean another scenario
that we're seeing given the current housing market and sort of, you know, the sort of financing interest rates. We're seeing
in a multi-unit phase or a master plan type project where they might be doing, you know, two, four buildings, we're seeing
the workout happen now where they're doing what it might have to be for Kyle's numbers, maybe it's 10% or 15% of the
units are affordable in that building as a phase of the project. They're saying no, we're actually going to take those out of
that building and do a LIHTC deal where it's a 60/40 affordable that's one phase of the project and then a full market as
another phase of project, and that's getting projects to go now that we're stuck. So I think that's another scenario where
it's just, it's internal to maybe one master plan or one project. So the timing thing, I think, you know we could look at that in
more detail but it makes sense to try and, you know, make sure they're delivered in the same development cycle of
course.
Alderman Clemons
Yeah, I think as long as - thank you. I think as long as the priority is on the affordable, meaning that like that's not lost in it.
So in other words if you want to build the affordable first, have at it, right, but otherwise, it has to be done.
Alderman Thibodeau
Thank you, Mr. Chair. I don't know who the question will be directed to exactly but regarding the size and the quality of an
affordable versus a market rate house - a variety of schools of thought, right. I've heard from some people who have
actually been through, you know, the system and they're like well now that I've elevated my position in life, you know, why
should somebody who can afford the full rate house have the same square footage, quality of fixturing, and whatnot in my
house.
And then the other school of thought of that is to have, you know, I can't wait till I can move into the nicer units or whatever.
And then on the other side of that, we've had some developers in here recently who have brought it up from their strategy
on how they run their business that to them, it just makes more sense because what happens if somebody, you know, job
raised, whatever, right. Their stature in life changes and they can afford more, right, so they get priced out of the
affordable unit and then what the developer was telling us is that, alright, so now the unit they had is now no longer an
affordable unit. So it's from their business model, it makes sense that they're all the same. The same quality, same size
because it's not unit 5 is not the affordable unit. We just need to have five affordable units in the building, right? So when
they price out, now another unit becomes that affordable unit.
So I'm just curious how this ordinance would be written. Are we going to make that a desirable approach or are we hand
tying with the way that's going to be written that they must, they shall, however that's going to be worded, be the exact
same size. Because I think as a business model for some of them, it might make sense but for another business, maybe
that's not how they want to run it. I'm just curious how that is intended to be written. That was a long question I know.
Chairman Moran
And who wants to field it?
Unidentified Speaker
I can take a first pass at it because part of our practice is dealing with housing and managing affordable, some affordable
units. So I've seen this firsthand. I think there is two decision points here for you all here how to handle it Nashua. I think
there's a definite practice and school of thought in the affordable housing world – capital a that, you know, we should
deliver equal units to everyone in a project like that. But I think coupling that with that affordable units on a plan that's
linked to an approval and that unit can't morph to a market, that's an administrative thing that Sam and I've talked about
but we need to do a little more work on. I think what you've explained is healthy because what we're finding with some of
our other municipalities we work with is that they're really worried about displacement of affordable units that have upward
mobility and that annual income check is something that we want to not be – like how do we set that up properly so that
they know they're not going to have to go find another unit if they get a better job or something along those lines.
Planning & Economic Development Committee – 08/26/2025 Page 14
So I think that's sort of a nuance that we want to make sure is done properly so that it makes sense. I think there's a way
we can do that to make it work. I think what I find having built these types of buildings before is that there needs to be
some wiggle room. I think there are policies we've worked with that have no wiggle room and it makes it very difficult for
the life of the building, that second generation, or 10 years on for that kind of that to happen. I think worse, you know, not
to speak for Sam, but I think there's some administrative burden to how you run that every year that you all have to look at
your net, you know, and okay what are we taking on, how are we doing that, or who we partnering with to do that to just
manage that yearly sort of thing that happens with housing.
Chairman Moran
Did that fully answer your question? I know Manager Durfee can answer more.
Alderman Thibodeau
If you had one that elaborate on that one. I get it. It was probably a very long, confusing question. I think that answered
what I was going for.
Chairman Moran
Great. All right.
Alderwoman Kelly
I just wanted to add some context here as the liaison to the Housing Revolving Fund. There's some really interesting
things that that Committee has done. So while there are things that it's being talked about in this chamber that we can't
necessarily do through Code. If the money goes in there through in lieu payments, that Committee has made it a really
strong rubric of how we score those things so that things like hired, you know, our what's the EMI? PMI. Thank you. My
brain is broken. It's been a long day. We prioritize that. We prioritize people who might be a local builder. There's a lot of
different things in that rubric that are incentivized so that when we put that money in as mostly, you know, a gap funding,
we can have that project better align with what we want to see in the city. So it does give us that mechanism to have a
little bit more control over what that project looks like if they're lending money from our housing revolving fund.
Alderman Gouveia
Thank you, Mr. Chairman. Question probably to Mr. Durfee. Kind of a weird one but hearing along the lines of having kind
of the separated affordable units to the normal units. What would happen if somebody built their normal units and then
just never built the affordable side?
Sam Durfee, Planning Manager
It's a fair question. So we would obviously want to prevent that from happening in the first place. You know, I see a way
where there's a condition on the site plan that you have to have permitting underway for your off sites before you can get a
building permit. There could be something really heavy like that where your primary project is not going anywhere unless
you have shown good faith effort in getting something else moving. I mean, I think that we would probably establish some
sort of a check like that where there is clear motivation to get moving on your off sites before a primary project ever
happens. I mean aside from that, you know, if it ever got through the cracks, you know, you can provoke a site plan
approval. What you're kicking people out of your units now? Probably not but, you know, I think the only remedy to that is
to prevent it before it happens.
Alderman Gouveia
Sure. I think that's kind of what I would like to see is kind of what happens there because talk is cheap. People can come
in and say whatever they want. Yeah, we're going to build it. It'll happen over there and then we just never get around to it
and what would happen because obviously if these ordinance changes go on the books, we want to make sure they're
getting built.
Alderman Clemons
Well I would imagine that the city would sue them and get the in lieu payment, right? I mean if we went down the in lieu
payment road, I would imagine that we'd sue them. If it was the other way around where they were just supposed to have
Planning & Economic Development Committee – 08/26/2025 Page 15
the units in there, we'd sue them to get the units in there. I mean that's what I would hope the city would do but.
Alderman Gouveia
But at that point couldn't you have already built the - sorry Mr. Chairman - at that point, couldn’t you have already built the
bonus density by them? Then what would you do? You’re going to take away the bonus density?
Sam Durfee, Planning Manager
While we're in in litigation?
Alderman Gouveia
So see this where I get confused on it. I know it's a very far-fetched situation. The odds of it happening are probably very
slim but.
Chairman Moran
We potentially have an answer.
Unidentified Speaker
Well, I'm thinking out loud on this because I - I've always thought of this as a way to get more housing built but what you're
saying is this is I would prevent a bad faith developer weaseling out of their commitments. I think we could put, you know,
either they're in violation of their conditions of their permit and there are remedies that the city can take. We could
prescribe those and there could be a mechanism where we kick into a penalized payment in lieu. So the stick is there in
the Code already. That might be one way we do it so you're not kind of in the courts trying to figure this out. There are
other cities in New England that have to monitor these things that do need to get audited from time to time, you know and I
think depending on the timing, there may be some connection to, you know, permit renewal or CO. I think there's, you
know, some link. I think this is off site in that like the scenario I gave where it's two separate buildings in the same master
plan project but this is truly off site where I'm partnering with a housing organization to do a building across the
neighborhood where it's not necessarily they're on the same construction timeline. That's the scenario that I think might be
harder to connect. So there might be a way we could do this where there's a little more teeth on that.
Alderman Gouveia
Okay.
Chairman Moran
It makes sense that we don't want to assume bad faith which is we always want to assume good faith. I'm sure we're all
aware of developers that use scabs and cut corners.
Alderwoman Kelly
Thank you. So my question is you said “partner”, which is actually something I was thinking about. If people choose to do
like the off-site build is there a potential opportunity for like a partnership say I need to build five, and I need to build five,
and they're already doing five. Like are we seeing that potential scenario?
Unidentified Speaker
I think that's part of the sort of marketplace or the kind of ecosystem of housing creation network could come from this.
Alderwoman Kelly
I guess I bring it up too because like there's only infinite or there's only a finite amount of land left. So we're going to have
to start to think about that as we continue to grow the City.
Alderman Clemons
Planning & Economic Development Committee – 08/26/2025 Page 16
Piggybacking on that is there and density bonus for somebody that's building affordable housing? Like if the whole thing is
affordable housing?
Sam Durfee, Planning Manager
Right so I mean in the way that our approach to density is written into the Code, we use density factors. So market rate is
$850, you need 850 square feet for a unit. If you're providing IZ units, it's 650. A LIHTC project would already be
operating at 650 because they they're providing IZ units regardless of the fact that they're all IZ units.
Alderman Clemons
Yeah, okay. So they automatically would get that then. Okay.
Unidentified Speaker
If I may?
Chairman Moran
Yes.
Unidentified Speaker
And I think there's this sort of marketplace of off (inaudible) in lieu that can also come into those projects. So I think that's
where it's kind of a bundle of tools hopefully.
Alderwoman Kelly
Just one more like theoretical question here. Obviously, you guys are consultants. With all these options, what have you
seen be most successful with other cities? Like in lieu, or the offsite, or is it a mix? What have you seen for success in
other places or other clients?
Kyle Talente
Yes, so I would say that the communities that have the ability to be flexible and creative are the ones that generally have
the greatest success.
Chairman Moran
So if I can recap to you Manager Durfee, sounds like the Committee is overall supportive of the direction you're going in
and it looks like the feedback we're offering is some regulation on how an opt out can happen, when, and why, and where,
and what happens when the time period could be for building those off-site units under a permit or something, and what
was it the special permit, again, for opting out. There was one more thing I felt was important.
Alderman Clemons
Well I just want to say, I'm not completely in this. I'm just speaking for myself but I'm not completely in - I am not
completely sold on the payment in lieu. The total construction cost, maybe because I think - my issue with the payment in
lieu is it does not account for the actual construction cost of the unit and in addition to that, costs escalate. So if your
project gets approved in 2025 but doesn't actually get built till 2027, when is the payment due? Is it due in 2027 after the
project's completed and now you've got 2025 dollars. But even if you collected it in 2025 up front, now it's sitting in an
account waiting for Alderwoman Kelly's Committee to find something to use it on and again, it's 2025 not 2027, or 2028,
whatever it is, right? So if it's the full construction costs on the other hand, you have the same problem but you have more
cash, right, and it's closer to what the actual construction cost would be later on down the line. So the gap that you'd have
to find to fund that would be less.
Chairman Moran
So more parsing out what is considered appropriate for an opt out and within the confines of one spectrum Alderman
Clemons people who don't want it at all that anyone can opt out but proposing some options that we would all support.
Planning & Economic Development Committee – 08/26/2025 Page 17
Sam Durfee, Planning Manager
Could I just propose – I’ll give an example, right. You have a really unique situation, say the Mohawk Tannery. You have
an incredibly contaminated site. There's obviously a huge amount of capital that needs to go into the cleanup, right? I
think that there we could set up avenues where there's an administrative or either it's a Planning Board decision. It's a
type of permit that you either are doing construction costs or you're doing the value gap and I think that there's these
decision points where, oh, you're cleaning up a super fund site. Well, I think, well in that case, you know, value gap makes
a lot of sense. I think that providing some relief but structured, there's guidance around those. I think we could experiment
with a few of those to get closer and make sure that there are opportunities. You know, the biggest properties are the
ones that are dirty. We do want to see those clean. We want to see them brought into productive use. They typically
require some special treatment. So I think that we’ve experience with that now so I think that we can take those learned
experiences and apply them in a regulatory fashion.
Alderman Clemons
Yeah, that makes a lot of sense. It makes a lot of sense that if you're dealing with a contaminated site, some place that's
going to require a lot of environmental cleanup, and I'm not talking about just asbestos, right, but I'm talking about like
serious EPA hazards. Yeah, and that's why I was so supportive of the Mohawk Tannery development even though it's
providing, you know, very few in comparison to everything else affordable housing is because they're cleaning up a super
fund site for us, right, and they're still managing to get some affordable housing in there. So I think that's a good point. It's
something that I absolutely would be open to in those particular situations. I think we'd have to just see the language but
I'd be interested to review it more.
Sam Durfee, Planning Manager
Thank you.
Russel Preston
Could I ask just because we're going to have to go solve all this when we leave so I want to just clarify. Kyle on the
construction cost, that internal rate of return is still within your range it's just on the lower end. Is that correct? I just want
to…
Kyle Talente
Yes, yes. We wanted to show what the impact is and it's still within the range but, you know, a 3% swing in IRR is pretty
substantial.
Russell Preston
So let us look at that a little bit and I think how we value that buyout has been a big conversation. I think tying it to
milestones that makes sense with construction, and I have seen it where there is annual escalations or it's connected to
some index too. So I think there's ways we can address those two issues. I think it does come down to the type of project
that Sam was saying. Like what's the right? There's no single silver bullet on this thing. I think it's lots of BBs, and lots of,
you know, it's a whole toolbox of stuff that we've got to create to make this work. So this was great feedback. I think we
have a lot of homework here to do but I'm feeling like we can figure that one out though.
Alderman Thibeault
Thank you, Mr. Chair. I just want to, I guess, react to the summary of what we want as Committee. There's four of us
here on the Committee. I'm not sure we're all aligned exactly the way the Chair was summarizing it back. So because
there's nothing really, we're not voting on anything here. We're not like we each have our own opinions on things and then
we have two other Aldermen in here that also have their opinions of things. So I just, I mean, I'm more in lieu than probably
Alderman Clemons is as far as that particular thing. So I don't know what we're trying to decide here. You know, it's a
presentation of what you guys have come up with and we can offer suggestions but I'm not sure we're deciding anything
tonight for you guys. It's just giving you some advice from some of us, and then you guys taking it back, and maybe
looking at what you have, and maybe adjusting to what some of that feedback has been, and then bringing it either back
as a full, you know, re-Code or.
So something like this particular thing, inclusionary zoning, that's not just going to be in your plan, right? We're going to
Planning & Economic Development Committee – 08/26/2025 Page 18
have to do an ordinance for that because it's going to have to replace the current ordinances we have in there now for
inclusionary zoning, right?
Sam Durfee, Planning Manager
This is a part of the entire re-Code document. So the zoning ordinance component of the Land Use Code and it's
important to say that because this isn't a single piece of legislation that we want to propose to replace what's currently
there because it's tied into new districts and everything else. It can't be piecemeal.
Alderman Thibeault
Okay. So that's what I thought. I've heard a couple times ordinances changes and I was like I thought it was just the
whole packet. Here's the re-Code and this is what we'll eventually be voting on. So I'm glad you cleared that up because
that's how I thought it was. Yeah, exactly. That's what I thought it was. I didn't think it was going to be piecemeal and I
wanted to make sure that we didn't have to go revoking ordinances and changing stuff around.
But yeah, I just want to make sure that we're not necessarily offering a summary of what all four of us think because I think
we might think different things on different pieces of this. So I was like just giving some of the feedback that some people
had that may be beneficial. Reworking that where the whole Committee or the whole Board does then be able to think to
pass it.
Chairman Moran
And I think as we learned in the past if we took a vote on what we thought would actually be legal and all these other
things, so I think summarizing what a lot of the key points of the conversation back and you giving us options to what is
actually plausible makes more sense than us going round, and round, and voting on what the Committee wants and then it
not being practical at all. Thank you.
Alderwoman Kelly
Yeah, I’ve got some of the concerns around the in lieu I've definitely been concerned because we've seen it in so many
other areas, right, where we have a sidewalk in lieu and you pay that and then we never have enough money to actually
build that sidewalk. So that is something that I am concerned about.
What I do think I want to hear if we, you know, when we get a second draft of this is like how do we balance that because I
do hear also what Kyle said, which is we have to be flexible, we have to be creative, we have to have lots of tools in our
toolbox because we can't make it so hard to build here that people won't build here but we still want to have those
affordables, and we want to start being able to integrate, you know, more incomes in all places not concentrated. So I
think you guys have a good idea of what our wish list is but I do worry about the in lieu of and what happens if we
continually put ourselves at a deficit to not be able to ever build those affordables.
Alderman Gouveia
Thank you, Mr. Chairman. More of just an overview of - because we talked about this a while back about how we wanted
to tackle the re-Code effort. I think what we kind of drew up was going through bite sized pieces of the re-Code, then
getting kind of having the hard cover draft in front of us when we're looking at the physical piece of legislation, then going
through it one last time kind of like a work session if you will where we could offer amendments to pieces that we could
potentially amend given that it's obviously legal. So I think that's kind of the direction that we wanted to go upon and I think
that'll be good because I know like just thinking of it right now, it's a lot to kind of chew on and kind of make a snap
decision for me. I want to get some more opinions from the community as well. I think its still kind of a fluid document if
you will. So I think that's the way I would like to see us at least proceed.
Chairman Moran
Yeah, I think that's how in conjunction with the Planning Department how we worked out and how this was being presented
to the PEDC.
Alderman Thibeault
Thank you, Mr. Chair. So have you gone with this through like through this with any developers or getting their thoughts on
Planning & Economic Development Committee – 08/26/2025 Page 19
it?
Sam Durfee, Planning Manager
Not the IZ specifically. We've talked about it at a conceptual level. These numbers are incredibly fresh after a lot of work
on Russ and Kyle's part. We do intend to workshop this with developers and it's also informed by conversations we've had
with developers. We haven't had the opportunity to float these in front of them and get a sense, you know, react to this
you know.
Alderman Thibeault
Okay, thank you.
Chairman Moran
Do you have a time line that would happen?
Sam Durfee, Planning Manager
As soon as we can.
Chairman Moran
Is there anything additional to the presentation that you want?
Unidentified Speaker
So this is integrated into the Code and, I think, there's sort of some - we can, you know, I think the process was good here.
I think my anticipation was this was great feedback. This is very much a working document. I think we will come back to
you with updates, and further thoughts, and be able to make more edits. I think having some time then to show you how it
works with the other elements would be helpful. I think that sort of this has been a lot, so I think like how this is connected
to the other elements will be easier once we kind of, I think, can do some more homework on what we heard tonight. So I
don't need a decision. I think this is great and there'll be more soon. I'm hoping we might have something, you know, later
in September that can be back to you all.
Alderman Thibeault
Thank you, Mr. Chair. Do we have other - what's the next piece that we're going to get or are we going to get another
piece before we get the whole? I mean I know we already have the whole thing but as far as, like going in this kind of
detail.
Sam Durfee, Planning Manager
Sure. Yeah, so another one of these sessions. Yeah at our Thursday session, we floated a couple other things. You
know, we can still cover site standards. I could if the Chair is open to it, I can shoot a list of options over.
Chairman Moran
That'd be great.
Sam Durfee, Planning Manager
I think we've hit the big things. You know, we began with the real bones and the building blocks of the Code. I think we
have a pretty good understanding of its functionality. We've gotten into the more difficult, you know, impactful parts of the
Code. I think with parking last week and IZ this week. I mean those were the really big things. So I think we can get a
little bit more granular and understand now how sites would function, and look, and feel which I think is a very integral part
of making the development that come out of this Code successful and, you know, that begets further investment and more
development because they're of high quality. So I think that's, you know, we've built the car and now we're just putting on
really flashy paint.
Planning & Economic Development Committee – 08/26/2025 Page 20
Chairman Moran
And if we need to have more than one meeting a month until we hit everything that the Committee feels comfortable with
then so be it.
Sam Durfee, Planning Manager
Once a week, roger that.
Alderman Clemons
I just think to Alderman Gouveia’s point though, I think it will once the draft, you know, comes in for its first reading, I think
we're going to need multiple meetings to go through the draft and, you know, kind of look at it again.
Sam Durfee, Planning Manager
Sure.
Alderman Clemons
As valuable as these meetings are, because they absolutely are because I hope that, you know, the feedback has
developed, you know, what the final product will be, and then we'll go through, and kind of do the fine-tooth comb if you
will.
Sam Durfee, Planning Manager
Absolutely. We're doing incredible work right now in these sessions that we are not going to have to redo later. I think
we're bringing that level of finish for that draft that comes to you as a first reading piece of legislation. The level of finishing
is going to be that much higher. So thank you for your time.
Chairman Moran
Thank you.
Unidentified Speaker
Mr. Chair I know this is a public meeting. I'd just like to advertise. We had an office hours beforehand. We're doing
another public office hours on September 10th from 5 to 7. That's virtual on Zoom. So if you go to the re-Code website,
Nashuarecode.com, you can get the link to that and register. So there's still very much kind of feedback loops there for
the public to engage too if they want to.
Chairman Moran
Great and thank you for sharing that with everyone.
Alderman Thibeault
So thank you. So will we have - does Donna have this presentation? Like is this something that we'll be able to - okay,
thank you.
Alderwoman Kelly
I just had a question around the workshops. Are those the only ones that are planned? Are we looking at others? The
reason I ask is because they've both been from 5 to 7 so I want to make sure a good swath of people are able to come if
they can.
Sam Durfee, Planning Manager
Yeah, we don't have any currently scheduled because I think we're creating them and we're figuring out what topics, and
where, and when. So, I mean we'll publish those that and we fully intend to do more in person, more virtual. We're also
Planning & Economic Development Committee – 08/26/2025 Page 21
figuring out, you know, timing, when's the best, what's the best format, and things like that. We fully intend to do more
sessions with the public.
Alderwoman Kelly
Great. Thank you.
Chairman Moran
All right. Well thank you both for your time and yours as well Kyle. I appreciate it.
COMMUNICATIONS - None
NEW BUSINESS – RESOLUTIONS - None
NEW BUSINESS – ORDINANCES – None
TABLED IN COMMITTEE - None
GENERAL DISCUSSION - None
PUBLIC COMMENT - None
REMARKS BY THE ALDERMEN - None
ADJOURNMENT
MOTION BY ALDERMAN GOUVEIA TO ADJOURN
MOTION CARRIED
The meeting was declared closed at 8:37 p.m.
Alderman Derek Thibeault
Committee Clerk
CITY OF NASHUA
INCLUSIONARY ZONING
AUGUST 2025
PREPARED BY RKG ASSOCIATES
STUDY INTENTION
The City of Nashua is reworking their zoning ordinance and wants to know if the City’s housing
market can adopt an Inclusionary Zoning (IZ) policy without negatively impacting housing
development.
An IZ policy requires developers to provide a percentage of income-controlled units (referred
to as ‘set aside’) priced to a specific income level (referred to as ‘target income threshold’). IZ
policies typically have specific conditions (e.g., minimum project size) that must be met to
trigger the requirements.
By allocating a proportion of income-restricted units, it is likely that financial feasibility will be
adversely impacted through reduced financial returns due to lower revenue streams. Thus, the
City aims to adopt IZ measures that are calibrated with policy changes to mitigate the negative
impacts.
This analysis provides an understanding of the severity of impact that various IZ policy options
could have on new construction development within the City. This includes (but is not limited
to) set-aside rate, target income level, location in the City, and type of development.
2
ANALYSIS APPROACH
The financial feasibility model is a proforma-based Excel model that is designed to test the financial impact of potential policy
changes against the financial risk/reward of a residential development. All financial feasibility modeling is based upon three
principal components: construction costs, operational costs, and operational revenues.
Construction Costs Rates of Return
• Soft costs – design, entitlements and preparation • Internal Rate of Return (IRR) – Impact of the time-value of
• Hard costs – materials and construction money
• Land costs – physical location
• Return on Cost (ROC) – Performance of the full asset
Return
Operation Costs Expectations*
Conservative Moderate Aggressive
• Financing costs – debt and equity to pay for the project
• Traditional ‘OpEx’ categories (e.g., marketing, management,
Rental
repairs)
IRR 12.5% 13.5% 15.0%
• Real property taxes
ROC 5.75% 6.00% 6.50%
Operational Revenues Ownership
• Rental rates and sale prices (ownership)
• Parking revenue IRR 20.0% 25.0% 30.0%
• Other revenues (e.g., vending/laundry) *Return expectations reflect feedback provided by real estate developers
Data sources: CoStar, Apartments.com, Redfin, Zillow, US HUD interviewed by RKG Associates with knowledge of the greater Nashua real
estate market. Return expectations will vary developer to developer.
3
FINANCIAL MODEL
• Model runs on market data collected
through research and interviews
• Variables allow user to select common
development types, location, and
affordability requirements
• Model design allows user to customize for
a unique project
• Financials deal with both financing and
incentives
• RKG will run this model to determine of
various potential IZ policy changes
4
Total units to reach feasibility
Baseline Density Factor
RESULTS – APARTMENT IRR (Threshold = 15.00%)
• General assumptions:
• Downtown rental market
Set Aside
• Wood-frame construction
20,000 sq ft lot
• 5 Floors = 65,000 ZLA
0% 10% 15% 20%
58 units 87 units 114 units 160 units
• Q1: Baseline density factor
• 1,125 sq ft works for an 50% 1,125 sq ft 747 sq ft 570 sq ft 406 sq ft
apartment building
15.00% 15.06% 15.12% 15.00%
• Q2: Recommended set aside 58 units 80 units 100 units 130 units
• Baseline zoning at 10% at 75%
AMI to reach 850 baseline
density factor 60% 1,125 sq ft 813 sq ft 650 sq ft 500 sq ft
15.00% 15.01% 15.08% 15.04%
• Q3 & Q4: Overlay set aside AMI
• The table shows set aside and 58 units 78 units 92 units 112 units
target AMI for different
density factors (e.g., a density 70% 1,125 sq ft 833 sq ft 707 sq ft 580 sq ft
factor of 707 sq ft for 15% of
the units at 70% AMI) 15.00% 15.07% 15.00% 15.02%
58 units 73 units 84 units 96 units
Geometrically Constrained 80% 1,125 sq ft 890 sq ft 774 sq ft 677 sq ft
Geometrically Don’t Work 15.00% 15.07% 15.03% 15.00%
5
Total units to reach feasibility
Baseline Density Factor
RESULTS – SMALL APARTMENT IRR (Threshold = 15.00%)
• General assumptions:
• Downtown rental market
Set Aside
• Wood-frame construction
20,000 sq ft lot
• 3 Floors = 39,000 ZLA
0% 10% 15% 20%
34 units 50 units 67 units 95 units
• Q1: Baseline density factor
• 1,125 sq ft works for small 50% 1,125 sq ft 780 sq ft 582 sq ft 411 sq ft
apartment buildings
15.00% 15.13% 15.14% 15.07%
• Q2: Recommended set aside 34 units 50 units 60 units 75 units
• Baseline zoning at 10% at 75%
AMI to reach 850 baseline
density factor 60% 1,125 sq ft 780 sq ft 650 sq ft 520 sq ft
15.00% 15.46% 15.16% 15.02%
• Q3 & Q4: Overlay set aside AMI
• The table shows set aside and 34 units 47 units 54 units 65 units
target AMI for different
density factors (e.g., a density 70% 1,125 sq ft 830 sq ft 722 sq ft 600 sq ft
factor of 600 sq ft for 20% of
the units at 70% AMI) 15.00% 15.07% 15.21% 15.03%
34 units 44 units 48 units 56 units
Geometrically Constrained 80% 1,125 sq ft 886 sq ft 813 sq ft 696 sq ft
Geometrically Don’t Work 15.00% 15.08% 15.02% 15.03%
6
IMPLICATIONS
• Under current market conditions for an arms-length project, developers would build wood-
frame (up to 5 stories) because it provides the greatest financial return. Concrete and steel
construction is infeasible at any size due to high costs in comparison to the revenues
generated.
• Findings are consistent across all building typologies that allow height that requires different
construction typologies.
• Targeting a lower area median income will lower the density factor. RKG recommends
adopting a graduated scale for an IZ policy at different project sizes. Taking this approach will
benefit larger projects as they can accommodate more affordability due to economies of
scale.
7
RECOMMENDATIONS
• Minimum unit threshold
• 10 units (first whole unit is due)
• Supports missing middle housing development
• Off-site units
• Require units to be within close-proximity of development project parcel (e.g., within 0.5 miles)
• Unit pricing
• See following table for recommendation
• Development standards
• Ensure all IZ units are similar sized and development quality as market rate units
• Compliance
• Require annual submission of income qualification (as appropriate)
• Payment in lieu option
• Ensure City is receiving adequate value to build the affordable unit elsewhere
• Value-gap calculation vs construction cost
8
OPTION 1: VALUE GAP APPROACH
Applicants may request to make a payment in lieu of providing one (1) or more required IZ Units by Site Plan
Approval [Special Permit]
In addition to the review criteria for all Site Plan Approvals Special Permits specified in Article XIII. § 190-97B
Criteria for Approval, the review board shall make findings considering the following in its discretion to approve
or deny a Site Plan special permit authorizing a payment in-lieu of IZ Units:
a. If receipt of an in-lieu payment is advantageous to the City in creating or preserving affordable housing compared to the IZ
Units that would have been otherwise provided
The in-lieu payment for an IZ Unit is calculated as (A*B) where:
a. A is the amount of IZ Units not provided, and
b. B is the difference between the average sale value of comparable market-rate units sold within the City of Nashua over the
previous twelve (12) months and the sale price of an IZ Unit in the ownership or rental price tier that would have been provided,
as calculated according to [IZ Unit Price].
In-lieu payments must be made to the Housing Revolving Fund
9
OPTION 2: CONSTRUCTION COST APPROACH
Same as Option 1 except for…
The in-lieu payment for an IZ Unit is calculated as (A*B) where:
a. A is the amount of IZ Units not provided, and
b. B is the total construction cost (inclusive of land acquisition, soft costs, development costs, and hard costs) of the project divided by the total unit
count
10
PAYMENT IN LIEU EXAMPLE
Performed financial analysis of 50-unit apartment
development (5 IZ units required) to determine impact of
payment in lieu policy compared to delivering units on-site
In-Lieu Fee (Per BENEFITS DRAWBACKS
Total Cost IRR
Unit)
On-Site Development
Downtown Overlay District
Distributed units No flexibility
On-Site $0 $0 15.0%
Financially calibrated
Value Gap $124,715 $623,575 14.8%
Construction Cost $255,289 $1,276,445 13.0% Value Gap Approach
Rest of City Financially consistent with on-site Does not deliver full unit value
On-Site $0 $0 15.0% Flexibility Unequal impacts throughout city
Value Gap $95,320 $476,600 14.3% Construction Cost Approach
Construction Cost $237,794 $1,188,970 12.2% Delivers full unit value Negative financial impact
11
RECOMMENDATIONS – RENTAL HOUSING
Total Percent
Dwelling Units Location Tier 1 Target AMI Tier 2 Target AMI
Required
Downtown
Less than 10 Redevelopment Overlay NA NA NA
District
10 – 49 “” 10% 7.5% at 80% AMI 2.5% at 60% AMI
50 – 99 ““ 15% 12.5% at 80% AMI 2.5% at 60% AMI
100+ ““ 20% 15% at 80% AMI 5% at 60% AMI
Downtown East,
Suburban Retrofit, and
Less than 10 NA NA NA
Neighborhood Infill
Redevelopment Overlay
10 – 49 ““ 5% 2.5% at 80% AMI 2.5% at 60% AMI
50 – 99 ““ 7.5% 5% at 80% AMI 2.5% at 60% AMI
100+ ““ 10% 7.5% at 80% AMI 2.5% at 60% AMI
12
RECOMMENDATIONS – OWNERSHIP HOUSING
Total Percent
Dwelling Units Location Tier 1 Target AMI Tier 2 Target AMI
Required
All Redevelopment
Less than 10 NA NA NA
Overlay Districts
10 – 49 ““ 10% 80% AMI NA
50 – 99 “” 15% 10% at 80% AMI 5% at 100% AMI
100+ “” 20% 10% at 80% AMI 10% at 100% AMI
13
Nashua Inclusionary Zoning Analysis
August 2025
14
Agenda
Agenda PLANNING & ECONOMIC DEVELOPMENT COMMITTEE August 26, 2025
7:00 PM Aldermanic Chamber
1. ROLL CALL
2. PUBLIC COMMENT
3. DISCUSSIONS AND/OR PRESENTATIONS
- Re-Code - Inclusionary Zoning (IZ)
4. COMMUNICATIONS
5. PETITIONS
6. UNFINISHED BUSINESS
7. NEW BUSINESS – RESOLUTIONS
8. NEW BUSINESS – ORDINANCES
9. TABLED IN COMMITTEE
10. GENERAL DISCUSSION
11. PUBLIC COMMENT
12. REMARKS BY THE ALDERMEN
13. ADJOURNMENT
Get email alerts for Nashua
A daily email when new agendas and minutes are posted.