Board of Trustees
Regular MeetingScarsdale, NY · January 21, 2021
Agenda
REVISED
MEETING NOTICE
Village of Scarsdale
The Village of Scarsdale Board of Trustees is scheduled to meet in work
sessions with the Budget Officer and staff for budget discussions via Zoom
Video Conferencing on the following dates:
Tuesday, December 15, 2020 6:00 P.M.
Thursday, January 21, 2021 5:00 P.M.
Monday, January 25, 2021 10:30 A.M.
Thursday, January 28, 2021 10:00 A.M.
Tuesday, February 02, 2021 5:00 P.M.
Wednesday, February 10, 2021 5:00 P.M.
Tuesday, March 09, 2021 5:00 P.M.
********
Briefing sessions on the preliminary operating and capital budgets will be
held via Zoom Video Conferencing and have been scheduled for:
Wednesday, February 24, 2021 5:00 P.M. Operating Budget
Wednesday, March 03, 2021 5:00 P.M. Capital Budget
********
Members of the public wishing to participate in any of the meetings can do
so via online link at https://zoom.us/j/93183703358, or call into the meeting
using 1-929-436-2866 and entering the Meeting ID 931 8370 3358.
CS: 01/13/21
FAX: Scarsdale Inquirer
E-MAIL: Journal News (Lohud)
Scarsdale 10583
Scarsdale Hamlet Hub
The Daily Scarsdale
cc: Lobby Bulletin Board
January 21, 2021
Thursday 5:00 PM Agenda
1) Presentation of Recreation Fees & Charges – 2021/22
2) First Pass Revenue Estimate (1/21/21)
3) First Pass Expenditure Estimate (1/21/21)
a. Departmental
b. Non-Departmental Detail
c. Major Expenditure Items
4) First Pass – Revenue / Expenditure Summary
January 21, 2021 1
Agenda cont’d
5) First Pass - Tax Levy Impact for FY 2021/22
6) First Pass – Levy vs. Tax Cap for FY 2021/22
7) Assessed Value 10 Year History
8) Tax Levy Increases – Cities & Towns
9) Schedule for Local Law to Override Tax Cap
10) Comments, General Direction of the Budget
January 21, 2021 2
FY 2021 Tax Levy Year-to-Year Changes – Cities & Towns
Municipality Tax Levy Change
New Rochelle (1) 3.38%
Peekskill 3.43%
Rye 4.48%
Eastchester (2) 1.52%
Lewisboro 1.72%
Mamaroneck (Town) (3) -1.46%
(1) Separate Sanitation Fee and Library District
(2) Separate Sewer, Fire and Refuse Districts
(3) Separate Sewer Fee
January 21, 2021
3
Proportional Share of Total Property Tax Levy FY 2020-21
Village, 20.20%,
(2020‐21)
County,
13.60%,
(2021)
School, 66.22%,
(2020‐21)
School County Village
January 21, 2021 4
Village of Scarsdale
Memorandum
Parks, Recreation, and Conservation Department
MEMO TO: Stephen M. Pappalardo, Village Manager
MEMO FROM: Brian Gray, Superintendent of PRC
CC: Robert A. Cole, Deputy Village Manager
DATE: December 18, 2020
RE: Fees and Charges for Fiscal Year 2021-2022
_____________________________________________________________________________
The attached FY 2021-2022 proposed Recreation Fees and Charges Schedule (“Schedule”)
identifies the current and any proposed fee modifications to the Department’s programs. This
Schedule is used to display each program and fee, and although it includes the estimated
revenue associated with each program, it does not represent total operating budget revenues.
The Schedule was prepared after the Department staff reviewed the over 150 programs
offered relative to current operating costs, enrollment, competitiveness with other
municipalities and private programs and the last time the fees were modified.
The Schedule was reviewed with the Advisory Council on Parks and Recreation (“Council”)
at their December 16, 2020 meeting and all program fees were supported and approved by
the Council.
Below please find a summary of the program fee changes proposed in the FY 2021-2022
Schedule with the entire Schedule attached. The Schedule will be formally presented and
discussed on January 21, 2021 at the Village Board’s Finance Committee meeting.
Current Proposed Last
Fee Fee Increase
1. DAY CAMP (page 2)
Season $1,205 $1,275 2020
Weekly $435 $470 2020
Combo Season $955 $975 2020
Combo Weekly $330 $350 2020
Carver Center $685 $710 2020
Scarsdale Foundation $685 $710 2020
The NYS Minimum Wage is increasing on December 31, 2020 to $14.00 per hour and is
scheduled to increase to $15.00 per hour on December 31, 2021. The proposed fee increase
reflects the new and proposed minimum wage and provides our summer staff competitive wages.
The fee increase proposal provides the Village to offer a competitive hourly rate for summer staff
to compete with private camps and other municipalities to retain and recruit qualified staff.
The late registration fee helps incentivize on-time registration, assisting the Department in
planning accordingly for annual staffing needs.
2. SPORTS CAMP (page 2)
Season $485 $560 2020
Weekly $160 $195 2020
Prior to 2019, the Department hired and paid the staff of Sports Camp directly through payroll at
an hourly rate. The Department contracts with a vendor, Backyard Sports, to plan, staff and
facilitate the Sports Camp at a 75/25% revenue split. The proposed fee increase will afford
Backyard Sports the ability to pay employees competitive rates in line with NYS minimum wage
increases.
3. SOCCER CAMP (page 2)
Season $485 $560 2019
Weekly $160 $195 2019
The Department contracts with a vendor, US Sports Institute, to plan, staff and facilitate the
Soccer Camp at a 75/25% revenue split. The proposed fee increase will afford US Sports
Institute the ability to pay employees competitive rates in line with NYS minimum wage
increases.
4. TEEN TRAVEL CAMP (page 2)
Session 1 $1,800 $1,900 2020
Session 2 $1,300 $1,400 2020
The NYS Minimum Wage is increasing on December 31, 2020 to $14.00 per hour and is
scheduled to increase to $15.00 per hour on December 31, 2021. The proposed fee increase
reflects the new and proposed minimum wage and provides our summer staff competitive wages.
The fee increase proposal provides the Village to offer a competitive hourly rate for summer staff
to compete with private camps and other municipalities to retain and recruit qualified staff.
Traditionally the Teen Travel Camp offered by the Department reaches its maximum number of
registrants. In addition to the impact the NYS Minimum Wage increase has on staff salaries, each
year the costs associated with the trip admission prices and charter bus services increase resulting
in the need to raise the fees to continue offering desirable trips for the young residents of
Scarsdale.
Page 2
Current Proposed Last
Fee Fee Increase
5. SPECIAL EVENTS (page 3)
HALLOWEEN WINDOW PAINTING
Single Entry $18 $20 2016
Double Entry $25 $27 2016
Family $25 $27 2015
The Department contracts with a window cleaning company to clean participant paintings off the
window at the conclusion of the event. A 5 year contract expired at the end of the 2020 program
requiring new. The Department anticipates an increase price per window. The proposed fee
increase will offset the aforementioned anticipation of a contractual price increase.
6. ATHLETICS (page 3)
BASKETBALL K-2 SUNDAY $110 $125 2019
The Department assumed responsibility for this program in December of 2015 from the
Neighborhood Athletic Associations. This program is held on Sundays in the five elementary
schools throughout the Village. The Department is charged both overtime and a facility use fee
from the Scarsdale Union Free School District for Sunday school use. In addition to the
aforementioned fees being charged by the SUFSD, beginning in December 2019, the Department
was asked to provide staff to monitor school visits during this program. It is anticipated the
Scarsdale Union Free School District will be assessing cleaning fees relative to COVID-19 for
future programming held within school district buildings. The proposed fee increase is to offset
the aforementioned additional charges to ensure the program is revenue neutral.
K-8th GRADE FLAG FOOTBALL $125 $150 2019
Nationwide, the trend for tackle football participation has seen a decline. The Department has also
witnessed the same for the tackle football program we administer. However, participation
numbers have increased in for flag football program. This increase in participation necessitates
purchasing additional equipment necessary to provide a safe program. The proposed fee increase
will offset program purchases relative to the program.
BASKETBALL 3rd-8th LEAGUE $100 $110 2020
The Department assumed the responsibilities of collecting standardized fees for participants
throughout the 5 Neighborhood Athletic Associations for league play in Basketball, Soccer and
Softball in 2015. The fee covers uniforms, equipment, and Neighborhood Association Dues for
all players per sport. Beginning in December 2019, the Department was asked to provide staff to
monitor school visits during this program. It is anticipated the Scarsdale Union Free School
District will be assessing cleaning fees relative to COVID-19 for future programming held within
school district buildings. The proposed fee increase is to offset the aforementioned additional
charges to ensure the program is revenue neutral.
Page 3
Current Proposed Last
Fee Fee Increase
7. POOL PERMITS (page 7)
Family $548 $715 2020
Individual $330 $430 2020
Weekday Family $404 $525 2020
Weekday Individual $236 $305 2020
Single Use $136 $175 2020
The NYS Minimum Wage as of December 31, 2020 is $14.00 per hour and is scheduled to
increase to $15.00 per hour on December 31, 2021. The proposed fee increase reflects the new
and proposed minimum wage and provides our summer staff competitive wages. The fee increase
proposal provides the Village to offer a competitive hourly rate for summer staff to compete with
private clubs and other municipalities to retain and recruit qualified staff.
Additionally, the Scarsdale Municipal Pool Complex is run as an Enterprise Fund. Over the past
few years, Department staff has observed declining permit sales necessitating the need to annually
use funds from the enterprise fund to balance the budget. In an effort to keep the facility
operating at maximum capacity, and to minimize the use of fund balance to safely and efficiently
operate the aging complex for the 16 week season, a significant increase to pool permit fees is
necessary moving into the 2021 season.
Page 4
Get email alerts for Scarsdale
A daily email when new agendas and minutes are posted.