Board of Trustees
Regular MeetingScarsdale, NY · January 17, 2023
Agenda
MEETING NOTICE
Village of Scarsdale
A Work Session of the Scarsdale Village Board of Trustees is scheduled for 4:00 PM on
Tuesday, January 17, 2023. The meeting will be held in Rutherford Hall located on the
2nd Floor in Village Hall. Members of the public wishing to participate in the meeting
remotely can do so via online link at https://zoom.us/j/93183703358, or call into the
meeting using 1-929-436-2866 and entering the Meeting ID 931 8370 3358.*
Agenda
1. Budget Discussions
CS: 01-12-23
E-MAIL: Journal News (Lohud)
Scarsdale 10583
Scarsdale Hamlet Hub
Scarsdale Inquirer
The Daily Scarsdale
cc: Lobby Bulletin Board
*For a brief Zoom tutorial or to troubleshoot a problem, see here: https://support.zoom.us/hc/en-
us/articles/205566129-Raise-Hand-In-Webinar. For other user questions, please visit the Zoom Help Center:
https://support.zoom.us/hc/en-us.
MEMORANDUM
To: Mayor Veron and Village Board of Trustees Village Manager’s Office
From: Robert Cole, Village Manager
Date: Friday, January 13, 2023
RE: Village Treasurer First Pass Presentation and Departmental Budget Presentations
As part of our continuing efforts to adopt best budget practices and modernize our approach to
developing and presenting the annual budget, the Village Treasurer’s traditional “First Pass
Presentation” has been created through our new budget software, ClearGov, and is titled “Executive
Overview.”
The most direct way to access the Executive Overview is to click this link: https://bit.ly/3w4Z0Ai. One
may also access it by navigating to the Budget Overview Header and selecting Executive Overview
from the dropdown list. The electronic budget book is a public document and is accessible online by
members of the Scarsdale community and any other interested parties.
Departmental PowerPoint operating budget presentations are included in your agenda packets, while
detailed budget information for each department, including data, graphics, and line-item details to
support consideration of each department’s proposal, can be accessed under the Departments tab of the
online electronic budget book. The electronic budget book will be updated as budget decisions are made
throughout the budget development process.
Our January 17 work session includes the following departmental operating budget presentations:
Assessor
Village Treasurer
Village Clerk
Public Works
Parks and Recreation
Police
Fire
Building
The January 24 budget work session will include the following presentations:
Library
Water Department
Planning
Village Court
Human Resources
Information Technology
Village Manager
FY2023-2024
ASSESSOR’S DEPARTMENT
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• On-boarded Real Property Appraiser, Kathrine Bialko
• Launched Property Information Portal (PROS)
• Implemented new laws related to property tax exemptions
• Continued assessment records digitization project
• Provided outreach to municipal officials, realtors, seniors, and
residents educating the public regarding the role of the Assessor
Challenges
• Outdated legacy assessment software
• Staff turnover
Key Performance Indicators
Key Performance Indicators
Key Performance Indicators
Key Performance Indicators
Key Changes from FY2022-2023
• Total budget decreasing by $45,884
• Decrease of $35,000 in contractual and program expenses for
appraisal and legal services due to hiring of Real Property
Appraiser and public outreach
• Decrease of $16,600 in equipment line
• Increase of $5,716 due to staff turnover
FY2023-2024
ASSESSOR’S DEPARTMENT
ANNUAL BUDGET PRESENTATION
FY2023-2024
TREASURER
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• Diligent focus on maximizing interest income
• Continuous attention to collection of delinquent taxes
• Implementing Clear Gov for enhanced budget transparency
• Award for Annual Comprehensive Financial Report
Key Performance Indicators
Key Performance Indicators
Challenges
• Staffing Issues
• Current need to replace two key staff due to retirements
• Working within Civil Service guidelines takes time and patience
Update on Prior Year Requests
• Completed implementation of the three New World modules
approved in current year budget
Key Changes from FY2022-2023
• Total budget increasing by $220,495
• FY23-24 request includes funding for new tax billing and collection
software
• Limited support on current system
• Concern regarding the stability of the owner of the software
• New System will allow for posting of entries automatically;
significant saving of time due to eliminating manual entries
• Integrates with Assessor request
• One time cost of $166,000; annual maintenance of $31,276
FY2023-2024
TREASURER
ANNUAL BUDGET PRESENTATION
FY2023-2024
CLERK’S DEPARTMENT
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• Created digital files for vital statistics and handicap permits
• Parking permit application processing moved online
• Filled part-time support position
• Enhanced boards and councils recruitment process
Challenges
• Outdated manual processes for issuing licenses and vital statistics
• Staffing challenges
• Recruited part-time support position
• Exploring ideal Clerk’s Office structure
• Management of in-house elections
Key Performance Indicators
• Working to develop a system to track and report on Key Performance
Indicators of:
• FOIL Turnaround Time
• Volume of Permits and Licenses
Clerk Transactions by Type
1400
1200
1000
800
600
400
200
0
Marriage Marriage Death Death Certificate Parking Permits Dog Licenses FOIL Requests
Licenses Transcripts Certificates Transcripts
2019 2020 2021 2022
Key Changes from FY2022-2023
• Request for Clerk Software from Tyler Technologies
• Integration with existing financial system
• Enables electronic processing of permits and payments
• One time cost of $40,000; Annual maintenance of $11,800
FY2023-2024
CLERK’S DEPARTMENT
ANNUAL BUDGET PRESENTATION
FY2023-2024
DEPARTMENT OF PUBLIC WORKS
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• Completed first phase of Bronx River Sanitary Sewer Evaluation Survey
(SSES)
• Sanitary sewer lining, roadway resurfacing, pathway resurfacing, curb
repair/replacement
• Updated Village-wide comprehensive drainage study
• White Birch Lane drainage improvements
Recent Accomplishments
• Completed pavement management study
• Parking lot resurfacing: Village Hall, Girl Scout House, and Crossway
Firehouse
• Implemented paint recycling program
• Rehabilitated Village Hall elevator
Challenges
• Continuity of staffing
• Volatile fuel costs
• Shortage of temporary workers – impacted leaf season
• Residential and Con Edison construction activity
• Requested FY 22-23 positions not funded
Key Performance Indicators
Tons
Key Performance Indicators
Highway Catch Basins Cleaned
1,000
902
900
800
692
700
600 546
500
400
300
200
100
0
2020 2021 2022
Key Performance Indicators
Highway – Tree Maintenance
Key Performance Indicators
Facilities Maintenance - Work Orders Completed
300
270
250
220
200
176
150
100
50
0
2020 2021 2022
Key Performance Indicators
Total - 432 Total - 708 Total - 721
Key Performance Indicators
Engineering – Sanitary Sewers Cleaned & Inspected
140,000
120,000 115,450
100,000
80,000
Linear Feet
60,000
50,773
40,000
26,801
20,000
0
2020 2021 2022
Update on Prior Year Requests
• 2022/2023 Budget request – Tree Trimmer position filled
• Authorized vehicles/equipment – taken delivery of 2 of 11 units
Key Changes from FY2022-2023
• FY22-23 Budget – $9,220,626
• FY23-24 Budget – $10,261,727
• Total department budget increasing by $1,041,101
Key Changes from FY2022-2023
• Vehicle/Equipment parts
Key Changes from FY2022-2023
- Proposed (FY23-24)
- Budgeted (FY22-23)
• Increase in fuel costs (Diesel and Gasoline) - Fuel Delivery Price
Diesel Gas
$6.00 $5.00
$4.50
$5.00
$4.00
$4.00 $3.50
$3.00
$3.00 $2.50
$2.00
$2.00
$1.50
$1.00 $1.00
$0.50
$0.00
$0.00
Key Changes from FY2022-2023
Addition of a part-time administrative position provides ($50,000):
• Safety training
• Task/skill training
• Policy development and accreditation
• Annual work plan
• Regulatory compliance
• Village Board support (meetings, agendas, etc.)
FY2023-2024
DEPARTMENT OF PUBLIC WORKS
ANNUAL BUDGET PRESENTATION
FY2023-2024
DEPARTMENT OF PARKS, RECREATION AND
CONSERVATION
ANNUAL BUDGET PRESENTATION
Building Our Community through
People, Parks, and Programs
PARKS
PRC Mission
To advance parks, recreation RECREATION
and environmental
conservation efforts that
enhance the quality of life for
residents of Scarsdale
CONSERVATION
Recent Accomplishments
• Conversion of part-time staff to full-time:
• Sam Weinstock – Naturalist
• Inga DeNunzio – Maintenance Worker – Pool
• Hedrick Si – Recreation Assistant
• Trending to exceed overall FY 22/23 department revenue projections
• Increased Travel Camp registration to accommodate 40 additional campers
• Scarsdale Municipal Pool Project underway
• Pickleball Courts
Challenges
• Vacancies:
• Recreation Supervisor/Pool Manager
• Part-Time Senior Coordinator
• Inflation creating uncertain future impacting material pricing
• Continuous supply chain issues
Key Performance Indicators
5 YEAR ENROLLMENT TREND COMPARISON
2500
2000
1500
1000
500
0
Day Camp Soccer Basketball Softball Road Race Pool Permits
2017 2018 2019 2021 2022
Key Performance Indicators (Cont.)
FY2022-2023 Revenue Budget v. Actual
1,000,000
TOTAL REVENUE
COMPARISON
900,000
$3,000,000
800,000
700,000 $2,500,000
600,000 $2,000,000
500,000
$1,500,000
$2,533,310 2,625,130
400,000
$1,000,000 $2,226,209
300,000
200,000 $500,000
100,000
$0
0 Budgeted
Tennis Day Camp Travel Camp Weinberg Nature Parks Recreation Seniors
Center Actual as of 1/4/23
Projected
Budgeted Actual as of 1/4/23
Key Performance Indicators (Cont.)
FY2022-2023 Pool Revenue TOTAL POOL REVENUE
1200000 $1,600,000
$1,400,000
1000000
$1,200,000
800000
$1,000,000 +96,237
600000
$800,000
$1,367,237
$1,271,000
400000 $600,000
$400,000
200000
$200,000
0
Permits Gate Concession Activity Other $-
Proposed as of 12/31/22 Proposed Actual as of 12/31/22
Update on Prior Year Requests
SCARSDALE MUNICIPAL POOL COMPLEX PROJECT
COMPLETED TASKS
Existing Conditions Report
Market Analysis Report
Community Surveys
Update on Prior Year Requests
CONSTRUCTION OF PICKLEBALL COURTS AT CROSSWAY FIELD
COMPLETED TASKS
Completed Secure Engineering
Design Firm Perc test
Key Changes from FY2022-2023
• Total budget increasing by $273,513
• Various equipment requests
• Additional field maintenance services
Key Changes from
Funding for Collaborative Master Field Study
(50/50 split with School District)
FY2022-2023 $25,000
Key Changes from
Pick-Up Truck with Plow
for Maintenance Worker - Pool
FY2022-2023 $65,000
Key Changes from Har-Tru Tennis Court Roller
FY2022-2023 $15,000
Key Changes from Field Tractor with front bucket and pallet
forks
FY2022-2023 $65,000
Increase for additional Athletic Field and Passive
Park Natural Turf Areas Annual Maintenance
Key Changes from through NYSID
* Aeration * Seeding * Organic Fertilization
FY2022-2023 $50,000
FY2024 Budget Summary
Village Budget
REVENUE EXPENSE % RETURN 5%
PRC Budget
ADMINISTRATION $0 $752,616 0%
YOUTH CAMPS $1,397,510 $1,057,850 132%
WEINBERG NATURE CENTER $140,700 $194,750 72%
FACILITIES/PARKS $85,000 $768,083 11% 95%
RECREATION $799,160 $696,814 115%
Cost recovered by Revenue
SENIOR CITIZENS $3,750 $70,440 5% 72%
TENNIS $509,060 $522,575 97% Without Revenue Producing Cost Centers
(Administration & Facilities/Parks)
DEPARTMENT TOTAL $2,935,180 $4,063,128 72% 112%
Pool Enterprise Fund
PROPOSED EXPENSES PROPOSED REVENUE
ADMISSIONS $100,000
PERSONAL SERVICES $753,050
CONSESSION $17,000
EQUIPMENT $40,000
MISC PROGRAMS $185,000
OPERATING ACCOUNTS $593,450 POOL PERMITS $1,156,000
FUND LEVEL EXPENSES $14,000 OTHER $2,500
INTEREST EARNINGS $100
EMPLOYEE BENEFITS $69,000
OTHER UNCLASSIFIED $8,900
PROPOSED EXPENSE TOTAL $1,469,500 PROPOSED REVENUE TOTAL $1,469,500
FY2023-2024
DEPARTMENT OF PARKS, RECREATION AND
CONSERVATION
ANNUAL BUDGET PRESENTATION
FY2023-2024
POLICE DEPARTMENT
ANNUAL BUDGET PRESENTATION
6-Year Priority Call Data
Category 2017 2018 2019 2020 2021 2022
Assault 3 0 0 1 2 1
Auto Theft 4 3 0 27 20 37
Bomb Scare 1 1 0 0 1 0
Burglary/Burglary Attempt 9/0 12/1 9/3 14/1 8/3 14/2
Criminal Complaint 16 17 6 9 6 14
Criminal Mischief 15 12 19 19 13 17
Domestic Incidents 52 44 35 45 45 64
Homicide 0 0 0 0 0 0
Larceny/Larceny Attempt 100/12 80/6 99/5 107/35 87/23 68/31
Robbery 1 2 0 0 0 0
Suspicious Activity 354 225 253 282 197 226
Trespass 3 4 2 4 4 4
2022 Total Calls For Service - 39,008
2022 Average Response Time – 4.62 Minutes
2022 Priority Response Time – 4.11 Minutes
Challenges
• 2 FTE Vacancies Police Officer
• 4 Vacancies in Available Sworn Staff
• 4 Vacancies School Crossing Guards
• 3 Anticipated Retirements in 2023
• Criminal Justice Reform – Discovery
Recent Accomplishments
• Attained 10th National Accreditation Award, representing 30 years of
Compliance with National Best Practices in Law Enforcement
• Deployed six ALPRs throughout Village to address property crime
(2021 Capital Project)
• Obtained Camera MOU between Village Board and School District
• Implemented the Body Worn Camera Program (Police Reform)
• Assigned additional personnel to traffic enforcement unit to address
traffic safety concerns throughout the Village
Key Performance Indicators
Figure 1:
• Data Informed Decisions / Enforcement 450 Automobile Accidents in the
400 388 Village of Scarsdale
• Employ Best Practices for 21st century Policing 358
350
292
• Maintain High Community Satisfaction 300
250
• Enhance Inter-Community Communication 200
150
100
50
0
2019 2020 2021
Key Performance Indicators
Police Service
100
90
80
70
60
50
40
30
20
10
0
7 6 5 4 3 2 1
Timely Professional Effective Appropriate
Update on Prior Year Requests
• Automatic License Plate Reader (ALPR)
• Body Worn Cameras (BWC)
• Radio communications
• Anticipating Delivery of Hybrid Vehicles / EV FY23-24
Key Changes from FY2022-2023
Adopted 22/23 Requested 23/24
• Equipment Increase to 200 Lines +$31,824.00
• Minimal Increase to 400 Lines +$1, 580.00
• Total budget increasing by $234,896
Key Changes from FY2022-2023
10-Year Comparison - 200 Lines
$0
FY 14/15 $47,950
FY 15/16 $47,950
FY 16/17 $47,450
FY 17/18 $47,250
FY 18/19 $47,250
FY 19/20 $47,250
FY 20/21 $46,950
FY 21/22 $46,950
FY 22/23 $141,270
FY 23/24 $172,024
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000 $140,000 $160,000 $180,000 $200,000
Key Changes from FY2022-2023
10-Year Comparison - 400 Lines
FY 14/15 $267,715
FY 15/16 $249,265
FY 16/17 $272,415
FY 17/18 $247,115
FY 18/19 $266,050
FY 19/20 $246,650
FY 20/21 $258,600
FY 21/22 $231,350
FY 22/23 $277,420
FY 23/24 $279,000
$0 $50,000 $100,000 $150,000 $200,000 $250,000 $300,000
FY2023-2024
POLICE DEPARTMENT
ANNUAL BUDGET PRESENTATION
FY2023-2024
FIRE DEPARTMENT
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• Recruitment of six career and seven volunteer
firefighters
• Initiated transition to sustainable vehicle fleet
• Continuing transition to electronic documentation
• Assistance to Firefighters Grant (AFG) Training Award
• Medium Structural Collapse Operations: Tools
• Trench Rescue – Operations Level
• Trench Rescue – Technician Level
• Implemented Fire Hydrant Flow Testing Program
Department Overview
• Three Divisions – 49 FTE (1 FTE Unstaffed)
• Administration – 4 FTE
• 594 Inspections
• 23 Community Events
• 22 School/Group Visits
• Suppression – 43 FTE
• 1,519 Incidents
• Training – 1 FTE
• 46 Career Firefighters
• 8,759 Training Hours
• 46 Volunteer Firefighters (22 Interior/24 Exterior)
• 1,220 Training Hours
Challenges
• Unusual number of employee separations, and long-term injuries
continue to burden overtime budget
• Inefficient recruit and reinstatement hiring processes result in
extended periods with vacant positions
• Lack of basic home fire prevention measures, such as working
smoke detectors, pose high risk to life and property
Key Performance Indicators
• Number of stakeholder meetings and joint exercises
• Quarterly Public Safety Pillar Meetings
• Active Shooter/Hostile Event Joint Exercise
• Incident response time
• 2021 – 6:06 (Turnout Time: 1:34)
• 2022 – 6:00 (Turnout Time: 1:23)
Update on Prior Year Requests
• Replacement of Training Officer vehicle – 2023 Toyota RAV4 Hybrid
• Personal mask-mounted regulators
• Replacement of radio consoles and portable radios
• Additional Equipment
• MSA Evolution 6000 Plus Thermal Imaging Camera
• CellBlockEx Lithium-ion Battery Fire Suppressant
• HAAS Alert Safety Cloud – Real-time digital alerts to motorists
• Firefighter Survival Training window simulator and modular props
Key Changes from FY2022-2023
• 22-23 Adopted Budget: $7,379,677
• 23-24 Budget Request: $6,845,768
• Request to Current Year Adopted
Personnel: -$362,698 -5.4%
Equipment: -$194,813 -67.7%
Contractual: +$23,602 +5.6%
Total: -$538,909 -7.3%
Key Changes from FY2022-2023
• Personal Services O/T +$26,000
• $26,000: Fire Captain staff meetings, professional development,
inspections, and administrative duties
• Office Equipment -$45,000
• Personal Services -$466,436
• Furniture & Fixtures +$24,000
• $12,000: Station 1 Apparatus Door Reinforcement (2)
• $11,000: Station 2 Parking Lot Light Fixtures (7)
• Fire Equipment -$173,718
• Personal Protective Equipment +$15,000
• $34,000: Ensemble Replacements (8)
Key Changes from FY2022-2023
• Personal Services O/T +$25,000
• Westchester County Special Operations Task Force Training
• Accident and Injury Prevention Program
• IAFF/IAFC Fire Service Joint Labor Management Wellness-Fitness Initiative (WFI)
• Child Passenger Safety (CPS) Technician Training
• Fire and Fall Prevention Program for Older Adults
• Smoke and Carbon Monoxide Alarm Program
• Reinforcement of early detection and early notification
FY2023-2024
FIRE DEPARTMENT
ANNUAL BUDGET PRESENTATION
FY2023-2024
BUILDING DEPARTMENT
ANNUAL BUDGET PRESENTATION
Recent Accomplishments
• Hired new Code Enforcement Officer
• Implementation of Municity 5 software
• Updated Building Department applications to fillable PDFs
• Implementation of pre-construction site safety inspections for
excavation projects
Challenges
• Civil Service impact on hiring timeline
• Supply chain issues and increased material cost delaying construction
projects
• Uncertainty about pace of construction market
Building Permit Application Volume
A total of 622 applications (-9% from 2021) were submitted for review:
Additional Permit Types
New Homes and Demolitions
35
30 28 29
25 26
25 24
20
15 14
10
5
0
2020 2021 2022
New Home Permits Full Demolitions
Building Department Revenue Summary
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$-
2015-2016 2016-2017 2017-2018 2018-2019 2019-2020 2020-2021 2021-2022 2022-2023 2023-2024
Year End First Pass
Projection
Building Permits Plumbing Permits Blasting Permits Oil Burner Permits Electrical Permits
Key Performance Indicators
• Preparing for roll-out of online permitting
• Starting with Plumbing and Electrical Permits
• Alleviate counter traffic
Update on Prior Year Requests
• On-Boarding of New Code Enforcement Officer
• More efficiently & effectively address safety and quality-of-life
complaints
Key Changes from FY2022-2023
• Total budget increasing by $72,061
• New hybrid vehicle for Code Enforcement
• Change of $48,000 over prior year
• Balance of changes includes miscellaneous expenses such as
scheduled salary increases
FY2023-2024
BUILDING DEPARTMENT
ANNUAL BUDGET PRESENTATION
Get email alerts for Scarsdale
A daily email when new agendas and minutes are posted.