Board of Trustees
Regular MeetingScarsdale, NY · February 7, 2023
Agenda
MEETING NOTICE
Village of Scarsdale
A Work Session of the Scarsdale Village Board of Trustees is scheduled for 6:00 PM on
Tuesday, February 7, 2023. The meeting will be held in Rutherford Hall located on the
2nd Floor in Village Hall. Members of the public wishing to participate in the meeting
remotely can do so via online link at https://zoom.us/j/93183703358, or call into the
meeting using 1-929-436-2866 and entering the Meeting ID 931 8370 3358.*
Agenda
1. Budget Discussions
CS: 02-03-23
E-MAIL: Journal News (Lohud)
Scarsdale 10583
Scarsdale Hamlet Hub
Scarsdale Inquirer
The Daily Scarsdale
cc: Lobby Bulletin Board
*For a brief Zoom tutorial or to troubleshoot a problem, see here: https://support.zoom.us/hc/en-
us/articles/205566129-Raise-Hand-In-Webinar. For other user questions, please visit the Zoom Help Center:
https://support.zoom.us/hc/en-us.
FY2023-2024
CAPITAL REVIEW AND FOLLOW UP ITEMS
ANNUAL BUDGET PRESENTATION
Tax Levy Percent Increase
5 Year Rolling Average
9%
8%
7%
6%
5%
4% 2007-2011
2002-2006 Avg: 5.88%
3% Avg: 5.96%
2% 2012-2016
Avg: 3.84%
1%
2017-2021
Avg: 2.43%
0%
Fund Balance Options
Percent of Percent of Total Remaining
Unassigned Value of Unassigned Fund Balance of Budget Resulting Tax
Policy
Fund Balance Appropriation Balance Unassigned (Gap)/Surplus Rate Increase
Appropriated Appropriated Fund Balance
20.0% $ 4,325,000 23.6% $ 14,002,009 $ (3,098,000) 6.94%
Range of Current Fund
17.5% $ 6,150,000 33.6% $ 12,177,009 $ (1,273,000) 2.85%
Balance Policy
15.0% $ 7,540,000 41.1% $ 10,787,009 $ (117,000) 0.26%
Range of Previous Fund 12.5% $ 9,630,000 52.5% $ 8,697,009 $ 2,207,000 4.94%
Balance Policy 10.0% $ 11,370,000 62.0% $ 6,957,009 $ 3,947,000 8.84%
Historical Review of Key Revenue
Projections vs Actual
3%
7% 3500000
3000000 .8%
3000000 -7%
2500000
2500000
2000000
-1% -4% -4% -6%
7% 2000000 -3%
1500000
1500000
1000000
1000000
500000
500000
0
0
Sales Tax Parking Parks and Use of Building
Sales Tax Parking Parks and Use of Money Building
Revenue Recreation Money and Department
Revenue Recreation and Property Department
Revenue Property Revenue
Revenue Revenue
Projected FY19 Actual FY19
Projected FY20 Actual FY20
Historical Review of Key Revenue
Projections vs Actual –Continued
11% 5%
4000000 4500000
3500000 4000000
3000000 12% 3500000 4%
3000000 2%
2500000 12%
2500000
2000000 -5%
5% 2000000
1500000 -15%
1500000 -15%
1000000 1000000
500000 500000
0 0
Sales Tax Parking Parks and Use of Building Sales Tax Parking Parks and Use of Building
Revenue Recreation Money and Department Revenue Recreation Money and Department
Revenue Property Revenue Revenue Property Revenue
Projected FY21 Actual FY21 Projected FY22 Actual FY22
First Pass Budget Gap
Increase in Equipment
Capital Project Changes
Engine 56 –
Cost of $900,000 moved to FY24
Funding Source moved from General Fund to Debt Issuance
Crane Road –
FY24 Cost changed from $200,000 to $50,000
FY25 Increased to $150,000
Funding Source from General Fund for FY24 Reduced $50,000
Updated General Fund FY24 Request to $3,698,474
Reduced Budget Gap to $7,255,500
FY24 Capital Funding
Recommended for Debt Issuance
Priority Project Request
H Pool Project - Design Development & Construction $ 1,140,000
H Engine 56 Replacement $ 900,000
H DPW Vehicle Replacement Program $ 2,209,000
High $ 4,249,000
M Public Buildings - Freightway Garage Renovation $ 596,292
M Public Buildings - Freightway Design/Bid $ 65,060
Medium $ 661,352
Recommended from General Fund
General Fund – High Priorities Request Title
FY2024
Capital Cost
Crane Road Traffic Safety $ 50,000
Popham Road Re-Configuration $ 65,000
Village Center Placemaking Project $ 167,500
Conversion of Garage to Snow Truck Wash Bay $ 20,000
Freightway Parking Garage Security System Upgrade - Phase $ 30,000
Crossway Firehouse Renovation $ 35,000
Portable Sewer Camera $ 40,000
Crossway Firehouse Brick Repairs $ 40,000
Rutherford Hall Soffit Repairs $ 45,000
Girl Scouts House Renovations - CDBG $ 60,000
Wayside Cottage Exterior Painting $ 60,000
Central Garage Fire Alarm System Replacement and Upgrade $ 65,000
Brush Chipper for Emergency Storm Response & Recovery $ 125,000
Village Hall HVAC Upgrades and Replacements $ 170,000
Highway Improvements – Priority Curb Program $ 50,000
Storm Drainage – Cleaning and CCTV Inspection $ 75,000
Pathway Program - New Construction Along Olmsted Road $ 80,000
Public Buildings - Freightway Garage Short Term Repairs $ 100,000
Storm Drainage – Pipe Lining Program $ 130,000
Highway Improvements - Sidewalk and Pathway Restoration $ 155,000
Storm Drainage – Drainage Improvements $ 200,000
Village wide stormwater improvements $ 300,000
Highway Improvements - Road Resurfacing Program $ 957,974
$ 3,020,474
General Fund – Medium Priorities
Crossway Field Improvements $ 150,000
Refuse Fleet Cameras $ 128,000
Sanitation Incinerator Building Removal $ 350,000
Pathway Program - New Construction Along Wayside Lane $ 50,000
$ 678,000
Get email alerts for Scarsdale
A daily email when new agendas and minutes are posted.