Susanville Municipal Airport Commission
Regular MeetingSusanville, CA · February 24, 2022
Agenda
CITY OF SUSANVILLE
66 N. Lassen Street • Susanville CA
Ross Stevenson, Chair
Paul Clark, Vice Chair
William Heyland • Robert Tyndall • Dan Weaver
Susanville Municipal Airport Commission Special Meeting
Regular Susanville Municipal Airport Commission Meeting • City
Council Chambers, 66 North Lassen Street, Susanville, CA 96130
Thursday, February 24, 2022 – 3:00 PM
Call meeting to Order
Roll Call of Commissioners Present
1. AGENDA APPROVAL: (Additions and/or Deletions)
2. APPROVAL OF MINUTES:
2.A Consider approval of the November 18, 2021 Airport Commission Meeting Minutes
3. CORRESPONDENCE/INFORMATION:
4. BUSINESS FROM THE FLOOR: Any person may address the Commission at this time upon any
subject not on the agenda within the jurisdiction of the Commission. However, any matter that
requires action will be referred to staff for a report and action at a subsequent
meeting. Presentations are subject to a five-minute limit.
5. PUBLIC COMMENT: Any person may address the Board at this time to comment on any subject
on or not on the agenda. However, the Board may not take action on an item not on the agenda
other than direct staff to agendize the matter at a future meeting.
6. NEW BUSINESS:
6.A Consider appointment of Chair and Vice Chair for the 2022 Calendar Year
6.B Airport Financials Review
6.C Taxiway A Project Update
6.D CARES Act Report
7. CONTINUING BUSINESS:
8. AIRPORT MANAGERS REPORT:
9. COMMISION ITEMS:
10. ADJOURN
1
Next meeting date to be held on March 10, 2022.
I, Jolene Arredondo, certify that I caused to be posted notice of the Special Meeting scheduled
for February 24, 2022 in the areas designated on February 23 2022.
2
AGENDA ITEM NO. 2.A
Action Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION SPECIAL MEETING AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: February 24, 2022
SUBJECT: Consider approval of the November 18, 2021 Airport Commission
Meeting Minutes
PRESENTED BY: Bob Godman, Public Works Director
SUMMARY: Attached for the Commission's review are the November 18, 2021
meeting minutes.
FISCAL IMPACT: None.
ACTION REQUESTED: Motion to approve the November 18, 2021 Airport Commission
Meeting Minutes
ATTACHMENTS:
20211118_SMAC Minutes.pdf
3
SUSANVILLE MUNICIPAL AIRPORT COMMISSION
Regular Susanville Municipal Airport Commission Meeting
Minutes THURSDAY, NOVEMBER 18, 2021 – 3:00 PM
Roll Call of Commission members present: William Heyland, Robert Tyndall, Dan Weaver
Absent: Paul Clark
Call meeting to Order
Roll Call of Commissioners Present
1. AGENDA APPROVAL:
Moved by Dan Weaver; seconded by William Heyland to
Approve the agenda.
Carried: 3 - 0
Voting For: William Heyland, Robert Tyndall, Dan Weaver
Voting Against: None
2. APPROVAL OF MINUTES:
2.A Consider approval of minutes from the October 14, 2021 Meeting
Motion to approve October 14, 2021 Special Meeting Minutes
211014_SMAC_Draft.pdf
Moved by William Heyland; seconded by Dan Weaver to Approve minutes.
Motion Carried: 3- 0
Voting For: William Heyland, Robert Tyndall, Dan Weaver
Voting Against: None
3. CORRESPONDENCE/INFORMATION
: None
4. BUSINESS FROM THE FLOOR:
None
5. PUBLIC COMMENT:
None
6. NEW BUSINESS:
None
7. CONTINUING BUSINESS:
7.A Taxiway A Project Update
Information only
Mr. Newton noted that a meeting was scheduled with Hat Creek Construction who was
4
awarded the bid for Taxiway A project. The consensus of that meeting was to winterize the
project and start the project once weather allows and addition of an escalator clause for
the price of the oil for the asphalt. C&S Consulting is looking into modifications of the
project to accommodate the price change of that material. Mr. Newton noted that when
they bid for this project they obtained a guaranteed price through the end of the 2021
calendar year. Discussion occured about the project bid and core samples and structural
section for reconstruction.
Commissioner Weaver asked about the tentative start date. Mr. Newton responded that
there was no start date set but it would be reassessed based on weather.
Commissioner Tyndall asked if we could negotiate a start no later than date and the length
of the project. Mr. Newton responded that we could likely negotiate a project start no later
than date and there was 45 days to complete the project once construction began.
Mr. Newton noted that a contingency was built into the bid by C&S Consulting to
accommodate change orders, if any, and that was reflected in the FAA grant funding
received for total project cost.
7.B Hangar 3 & 4 Update
Discussion Item
Mr. Newton provided an update that city staff had met with Commissioner Tyndall at the
airport to review the status of hangar 3&4. Electrical work has begun by city staff and effort
of volunteers and Tyndall is organizing clean-up efforts through volunteers.
Mr. Tyndall asked Airport Manager Steve Datema what he would rent the hangars for. Mr.
Datema suggested he would rent them for a $200-$300 and had a few interested parties.
7.C Airport Financials Review
Information Only
Mr. Newton noted that a project budget has been included in the airport financials that
will allow for city staff time as well as expenditures to complete the project.
Mr. Newton also noted the Airport Taxiway Construction budget that included the
Independent fee estimate in which the city has paid for consultant work for the construction
engineering of the project and once the grant from the FAA is received we will be able to
reimburse those costs through drawdown of the grant. Mr. Newton noted that this will be the
process in which reimbursements will occur once the project is underway.
Mr. Newton noted that the UPS rental agreement was approved by council and the rental
agreement increased from $400 to $1200 per month. Mr. Datema noted that there had
been an increase of activity at the UPS grounds due to the holidays.
Mr. Heyland discuss that there has been historically an issue with matching funds for projects
and expressed concerns about drawing down those resources. Mr. Newton noted that there
was an opportunity to look into the operational side of the airport due to an increase of
5
revenue streams and the $15,000 annual matching funds was not budgeted from the general
fund due to the airport having a more successful revenue stream from hangar rents.
211115_Airport.pdf
8. AIRPORT MANAGERS REPORT:
Mr. Datema, Airport Manager presented that the airport is gearing up for winter efforts.
9. COMMISION ITEMS:
Commissioner Tyndall inquired about moving the meeting time to 5:00 P.M. in order
to accommodate the public and increase interest.
Commissioner Heyland asked for a CARES funding update at a future meeting.
Commissioner Heyland asked about the 4 entitlement funding currently and asked if there was
a possibility of loosing an entitlement funding. Mr. Newton noted that those entitlement funds
are obligated toward the funds and we will have to put a project together to obligate future
entitlement funds towards. Mr. Newton noted that discussion should occur about future projects
to be outlined for future grant applications.
Commissioner Tyndall inquired about Public Works being able to patch potholes at the Airport.
Public Works Director Bob Godman noted that with the limited holiday schedule they had planned
to complete the work after the Christmas lights had been put up and after the Thanksgiving
Holiday. Mr. Datema noted that he had material to complete the project, and Mr. Godman noted
that it would be completed as soon as possible.
Commissioner Weaver noted that he wanted to pursue economic development opportunities
that include the airport and if there could be a discussion of how the airport could be involved
in the city's economic development efforts.
Commissioner Weaver inquired about the airport priority list. Discussion occurred about
which items from the priority list discussed at previous meeting and which of those projects
would be appropriate for CARES funding versus grant funding projects.
10. ADJOURN
Moved by Dan Weaver; seconded by William Heyland to Adjourn at 3:51 P.M..
Motion Carried: 3 - 0
Voting For: William Heyland, Robert Tyndall, Dan Weaver
Voting Against: None
APPROVED BY:__________________________________
Airport Commissioner
APPROVED ON:
Submitted By:
______________________________
SMAC Secretary, Jolene Arredondo
6
AGENDA ITEM NO. 6.A
Action Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION SPECIAL MEETING AGENDA ITEM
Submitted By: Jolene Arredondo, Administrative Services
Action Date: February 24, 2022
SUBJECT: Consider appointment of Chair and Vice Chair for the 2022 Calendar
Year
PRESENTED BY: Bob Godman, Public Works Director
SUMMARY: The Susanville Municipal Airport Commission Chair and Vice Chair
appointments are for a 1 (one) calendar year. The Airport Commission
shall elect a Chairperson and Vice Chairperson to serve during the
2022 calendar year.
FISCAL IMPACT: None
ACTION REQUESTED: Appoint Chair and Vice Chair for the 2022 Calendar Year
ATTACHMENTS:
7
AGENDA ITEM NO. 6.B
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION SPECIAL MEETING AGENDA ITEM
Submitted By: Bob Godman, Public Works
Action Date: February 24, 2022
SUBJECT: Airport Financials Review
PRESENTED BY: Bob Godman, Public Works Director
SUMMARY: For the Commission's review, attached are the Airport's revenues in
comparison to budget.
FISCAL IMPACT: None
ACTION REQUESTED: Information only
ATTACHMENTS:
SMAC Financials.pdf
8
CITY OF SUSANVILLE
INCOME STATEMENT
REVENUES WITH COMPARISON TO BUDGET
FOR THE 8 MONTHS ENDING FEBRUARY 28, 2022
AIRPORT
BUDGET YTD ACTUAL ENCUMBRANCE % EARNED UNEARNED % UNEARNED
PUBLIC WORKS
AIRPORT-OPERATIONS
7201-430-81-3341 STATE OF CA - CALTRANS 10,000.00 .00 .00 .00 10,000.00 100.00
7201-430-81-3611 INTEREST REVENUE 10.00 .00 .00 .00 10.00 100.00
7201-430-81-3613 NET INCREASE(DECREASE) FMV .00 ( 2.46) .00 .00 2.46 .00
7201-430-81-3620 AIRPORT - LEASES 90,000.00 73,352.07 .00 81.50 16,647.93 18.50
7201-430-81-3701 AIRPORT - FLOWAGE FEES 14,000.00 7,117.55 .00 50.84 6,882.45 49.16
7201-430-81-3703 COMMERCIAL OPERATOR FEES 20,000.00 10,801.90 .00 54.01 9,198.10 45.99
TOTAL AIRPORT-OPERATIONS 134,010.00 91,269.06 .00 68.11 42,740.94 31.89
TOTAL PUBLIC WORKS 134,010.00 91,269.06 .00 68.11 42,740.94 31.89
TOTAL FUND REVENUE 134,010.00 91,269.06 .00 68.11 42,740.94 31.89
FOR ADMINISTRATION USE ONLY 67 % OF THE FISCAL YEAR HAS ELAPSED 02/23/2022 09:48AM PAGE: 1
9
CITY OF SUSANVILLE
INCOME STATEMENT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 8 MONTHS ENDING FEBRUARY 28, 2022
AIRPORT
BUDGET YTD ACTUAL ENCUMBRANCE % EXPENDED UNEXPENDED % UNEXP.
PUBLIC WORKS
AIRPORT-OPERATIONS
7201-430-81-4100 REGULAR EMPLOYEES 24,415.00 .00 .00 .00 24,415.00 100.00
7201-430-81-4101 4% VACANCY RATE ( 1,089.00) .00 .00 .00 ( 1,089.00) ( 100.00)
7201-430-81-4120 TEMPORARY EMPLOYEES .00 13,631.49 .00 .00 ( 13,631.49) .00
7201-430-81-4221 SOCIAL SECURITY CONTRIBUTIONS 1,514.00 882.98 .00 58.32 631.02 41.68
7201-430-81-4222 MEDICARE 354.00 206.50 .00 58.33 147.50 41.67
7201-430-81-4260 WORKERS' COMPENSATION 732.00 427.28 .00 58.37 304.72 41.63
7201-430-81-4293 STATE UNEMPLOYMENT 220.00 .00 .00 .00 220.00 100.00
7201-430-81-4340 TECHNICAL SVCS 7,400.00 4,363.73 3,000.00 99.51 36.27 .49
7201-430-81-4431 REPAIR AND MAINTENANCE-MISC 1,500.00 763.57 .00 50.90 736.43 49.10
7201-430-81-4434 REPAIR AND MAINTENANCE-FACILIT 1,899.00 463.07 .00 24.38 1,435.93 75.62
7201-430-81-4510 INSURANCE AIRPORT HANGARS 3,250.00 2,888.00 .00 88.86 362.00 11.14
7201-430-81-4511 INSUR.AIRPORT OWNER OPER. LIAB 4,996.00 2,768.00 .00 55.40 2,228.00 44.60
7201-430-81-4512 INSUR.AIRPORT AIR SHOW LIAB 442.00 296.00 .00 66.97 146.00 33.03
7201-430-81-4524 INTERNAL SVCS ADMIN 48,280.00 32,184.00 .00 66.66 16,096.00 33.34
7201-430-81-4525 INTERNAL SVC PW/ENG 10,604.00 7,072.00 .00 66.69 3,532.00 33.31
7201-430-81-4530 COMMUNICATIONS 529.00 419.15 .00 79.23 109.85 20.77
7201-430-81-4610 SUPPLIES - GENERAL 142.00 32.96 .00 23.21 109.04 76.79
7201-430-81-4622 ELECTRICITY 6,600.00 2,584.95 .00 39.17 4,015.05 60.83
7201-430-81-4623 PROPANE 2,700.00 1,405.78 .00 52.07 1,294.22 47.93
7201-430-81-4641 POSTAGE 81.00 .00 .00 .00 81.00 100.00
7201-430-81-4770 DEPRECIATION EXPENSE 172,545.00 105,264.00 .00 61.01 67,281.00 38.99
7201-430-81-4810 TAXES, FEES, PERMITS & CHARGES 2,349.00 2,348.90 .00 100.00 .10 .00
7201-430-81-4852 INTEREST .00 ( 28.55) .00 .00 28.55 .00
TOTAL AIRPORT-OPERATIONS 289,463.00 177,973.81 3,000.00 62.52 108,489.19 37.48
TOTAL PUBLIC WORKS 289,463.00 177,973.81 3,000.00 62.52 108,489.19 37.48
TOTAL FUND EXPENDITURES 289,463.00 177,973.81 3,000.00 62.52 108,489.19 37.48
REVENUE OVER (UNDER) EXPENDITURES ( 155,453.00) ( 86,704.75) ( 3,000.00) ( 57.71) ( 65,748.25) ( 42.29)
FOR ADMINISTRATION USE ONLY 67 % OF THE FISCAL YEAR HAS ELAPSED 02/23/2022 09:48AM PAGE: 2
10
CITY OF SUSANVILLE
INCOME STATEMENT
REVENUES WITH COMPARISON TO BUDGET
FOR THE 8 MONTHS ENDING FEBRUARY 28, 2022
AIRPORT CIP FUND
BUDGET YTD ACTUAL ENCUMBRANCE % EARNED UNEARNED % UNEARNED
AIRPORT CIP
7202-430-81-3611 INTEREST .00 31.68 .00 .00 ( 31.68) .00
7202-430-81-3613 NET INCREASE (DECREASE) FMV .00 ( 4.08) .00 .00 4.08 .00
TOTAL DIVISION 81 .00 27.60 .00 .00 ( 27.60) .00
TOTAL AIRPORT CIP .00 27.60 .00 .00 ( 27.60) .00
TOTAL FUND REVENUE .00 27.60 .00 .00 ( 27.60) .00
FOR ADMINISTRATION USE ONLY 67 % OF THE FISCAL YEAR HAS ELAPSED 02/23/2022 09:48AM PAGE: 3
11
CITY OF SUSANVILLE
INCOME STATEMENT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 8 MONTHS ENDING FEBRUARY 28, 2022
AIRPORT CIP FUND
BUDGET YTD ACTUAL ENCUMBRANCE % EXPENDED UNEXPENDED % UNEXP.
AIRPORT CIP
AIRPORT-HANGAR 3&4 ELECTRICAL
7202-430-84-4100 REGULAR EMPLOYEES 2,000.00 504.33 .00 25.22 1,495.67 74.78
7202-430-84-4221 SOCIAL SECURITY .00 31.28 .00 .00 ( 31.28) .00
7202-430-84-4222 MEDICARE .00 7.31 .00 .00 ( 7.31) .00
7202-430-84-4230 PERS .00 76.91 .00 .00 ( 76.91) .00
7202-430-84-4260 WORKER'S COMPENSATION .00 95.82 .00 .00 ( 95.82) .00
7202-430-84-4293 STATE UNEMPLOYMENT .00 4.55 .00 .00 ( 4.55) .00
7202-430-84-4610 SUPPLIES - GENERAL 2,642.00 292.67 .00 11.08 2,349.33 88.92
TOTAL AIRPORT-HANGAR 3&4 ELECTRICAL 4,642.00 1,012.87 .00 21.82 3,629.13 78.18
AIRPORT-TAXIWAY RECONSTRUCTION
7202-430-85-4100 REGULAR EMPLOYEES 1,000.00 .00 .00 .00 1,000.00 100.00
7202-430-85-4330 PROFESSIONAL SVCS 1,500.00 .00 .00 .00 1,500.00 100.00
TOTAL AIRPORT-TAXIWAY RECONSTRUCTIO 2,500.00 .00 .00 .00 2,500.00 100.00
TOTAL AIRPORT CIP 7,142.00 1,012.87 .00 14.18 6,129.13 85.82
TOTAL FUND EXPENDITURES 7,142.00 1,012.87 .00 14.18 6,129.13 85.82
REVENUE OVER (UNDER) EXPENDITURES ( 7,142.00) ( 985.27) .00 ( 13.80) ( 6,156.73) ( 86.20)
GRAND TOTAL REVENUE 134,010.00 91,296.66 .00 68.13 42,713.34 31.87
GRAND TOTAL EXPENDITURES ( 296,605.00) ( 178,986.68) ( 3,000.00) ( 61.36) ( 114,618.32) ( 38.64)
TOTAL NET REVENUE(EXPENDITURES) ( 162,595.00) ( 87,690.02) ( 3,000.00) ( 55.78) ( 71,904.98) ( 44.22)
FOR ADMINISTRATION USE ONLY 67 % OF THE FISCAL YEAR HAS ELAPSED 02/23/2022 09:48AM PAGE: 4
12
AGENDA ITEM NO. 6.C
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION SPECIAL MEETING AGENDA ITEM
Submitted By: Bob Godman, Public Works
Action Date: February 24, 2022
SUBJECT: Taxiway A Project Update
PRESENTED BY: Bob Godman, Public Works Director
SUMMARY: An update on the Taxiway A Project will be provided at the meeting.
FISCAL IMPACT: None
ACTION REQUESTED: Information only
ATTACHMENTS:
13
AGENDA ITEM NO. 6.D
Discussion Item
SUSANVILLE MUNICIPAL AIRPORT COMMISSION SPECIAL MEETING AGENDA ITEM
Submitted By: Bob Godman, Public Works
Action Date: February 24, 2022
SUBJECT: CARES Act Report
PRESENTED BY: Bob Godman, Public Works Director
SUMMARY: Staff will provide a report on the three Airport CARES Act grants.
FISCAL IMPACT: None
ACTION REQUESTED: Information Only
ATTACHMENTS:
CARES Act Grant Report.docx
14
CARES – CRRSA – AIRPORT RESCUE Grants
Over the last two years the Susanville Municipal Airport has
been awarded three Airport Coronavirus Response Grant Program
(ACRGP) Grant Offers, all of which have been accepted by the City.
The grants vary in value from $13,000 to $32,000 for a total
amount of $75,000. Funds need to be spent no later than 1460
days (4 years) after receiving approval.
Grant fund spending is separated into two categories:
The CRRSA grant and the AIRPORT RESCUE grant were
specifically designed for Corona-19 and are available for any
purpose for which airport revenues may lawfully be used to prevent,
prepare for, and respond to coronavirus. Funds provided under
theses grant agreements can only be expended for the capital or
operating costs of the airport for costs related to operations,
personnel, cleaning, sanitization, janitorial services, combating the
spread of pathogens at the airport, and debt service payments as
prescribed in the Act. While these grants can be used for costs
incurred before the grants they cannot be used for Non-Corona
related new Airport development.
Funds from the CARES grant can be used for any purpose that
is legal to use Airport funding.
15
COVID RELATED GRANTS OVERVIEW
Date Date to Grant
signed spend amount
CARES 6/8/2020 6/7/2024 $ 30,000.00
CRRSA 7/15/2021 7/14/2025 $ 13,000.00
AIRPORT RESCUE 1/17/2022 1/16/2026 $ 32,000.00
From above, the first $30,000 needs to be spent by 06/07/24,
and the total by 1/16/26. These may be added together and fund
one project or split in multiple ways in many different areas. In the
near future we will be looking for recommendations from the
Airport Commission on projects they would like to see completed
with these funds.
16
Get email alerts for Susanville
A daily email when new agendas and minutes are posted.