Board of Commissioners
Regular MeetingSwansboro, NC · March 22, 2021
Minutes
Town of Swansboro
Board of Commissioners
March 22, 2021 Regular Meeting
In attendance: Mayor John Davis, Mayor Pro Tem Frank Tursi, Commissioner Pat
Turner, Commissioner Harry PJ Pugliese, Commissioner Larry Philpott, and
Commissioner Laurent Meilleur. It was noted that the Board had returned to remote
meetings through the ZOOM platform as allowed by NCGS 166A-19. Governor Cooper
had declared a state of emergency due to the COVID-19 Pandemic in March 2020 and it
remained in effect.
**********************************
Call to Order/Opening Prayer
The meeting was called to order at 5:30 pm. Mayor Davis gave the invocation.
Public Comment
Citizens were offered an opportunity to address the Board regarding items listed on the
agenda. No comments were given.
Adoption of Agenda
Mayor Davis asked to add discussion on: Downtown Events May – October, potential
funding opportunity from the 2021 Historic Preservation Fund Pass-Through Grant for
Historic Preservation Projects in Certified Local Government Jurisdictions, and future
the meeting format moving forward.
On a motion by Commissioner Philpott, seconded by Commissioner Turner, the
amended Agenda, as noted above, and Consent Item below were unanimously
approved.
Meeting Minutes – 2/22/21 Regular Meeting
Presentations
FY 19/20 Audit – Gregory Redman, CPA presented specific details from the FY 19/20 Audit.
“The financial statements … in all material respects, the respective financial position of
the governmental activities, the business-type activities, the discretely presented
component unit, each major fund, and the aggregate remaining fund information of the
Town of Swansboro, North Carolina as of June 30, 2020, and the respective changes in
financial position and cash flows, where appropriate, thereof and the respective
budgetary comparison for the General Fund for the year then ended in accordance with
accounting principles generally accepted in the United States of America – “Unmodified
Opinion.”
• Governmental Activities Net Position (Unrestricted) for 2020 $1,532,760 compared to
2019 at $1,231,453
Page 1 of 9
• Total Net Position - $8,047,704 and increase over 2019 of $426,083
• Unassigned General Fund Balance for 2020 - $2,229,423 or 56% of General Fund Expenditures
• Stormwater had a $34,271 Unrestricted Balance and Solid Waste had a negative
balance of $20,218 due to the Grapple Truck purchase. As equipment depreciated over
the years, that number would move to a positive figure. On a question from Mayor
Davis, Mr. Redman indicated that the Enterprise Fund should always “break even” or
show a positive amount. Funds could be used to purchase equipment in lieu of
financing.
• Capital Projects debt was ending. The main project with remaining expenditures was
Waterfront Plan Implementation.
The long-term liabilities did not reflect very much debt - $1.6 million.
• Pension Liability: LEO-Police officers $75,611, LGERS Pension Liability $563,498
• OPEB (Other Potential Employee Benefits) Liability of $450,151 were funds that were
not necessarily set aside but rather shown as a possible future liability for the Town.
• Current levy collection percentages town-wide was 99.10%
(property taxes 99.02%, and registered motor vehicles 100.00%)
“As part of obtaining reasonable assurance about whether the Town of Swansboro,
North Carolina’s financial statements are free of material misstatement, I performed
tests of its compliance with certain provisions of laws, regulations, contracts and grant
agreements, noncompliance with which could have a direct and material effect on the
determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of my audit and, accordingly, I
do not express such an opinion. The results of my tests disclosed no instances
of noncompliance or other matters that are required to be reported under Government
Auditing Standards.”
Mr. Redman announced that the Town received the GFOA Award for Reporting
Excellence for another year and should be proud of its Finance Director and
Department for their hard work.
Commissioner Meilleur inquired further about the Pension Liability, specifically
whether the Town needed to set aside funding in that area. In short, it reflected the
retirement potential of the Town. Mayor Pro Tem Tursi understood that although the
funds were noted, the total dollar amount was for all employees, assuming all would
retire from the Town.
Mr. Redman further explained that the Pension Liability was basically the retirement of
the town. Each month the employees contribute 6% of their salary and the town
contributes another to cover 7%. That money was then sent to the state for each
employee. The number at the end of the year - $75,611 for (LEO) and $563,498 for
Page 2 of 9
regular employees (LGERS), was money that the town would not have to pay, it was set
aside under the Town for the employees. Once the employee retired, they would start
receiving the funds from the state. The OPEB Liability ($450,151) was the health
insurance policy coverage the Town had for retired employees prior to the employee
being eligible to draw Medicare.
(Clerk’s Note: It should be noted that the abovementioned policy was adopted in 2015 and was
rescinded in 2018 with coverage remaining in place for those employees initially covered between
adoption date and date rescinded. In addition, the benefit is only paid out upon satisfaction of
certain criteria met).
Eligibility Criteria. To be eligible for a Retiree Health Insurance Stipend, an
Employee/Retiree must satisfy two lengths of service criteria as outlined blow, prior to
retiring from employment with the Town of Swansboro and must be eligible for and begin
receiving a retirement pension from the NCLGERS.
The percentage paid as a stipend will be based on the following years of service, which may
be accumulated concurrently:
Percent of
Local Government
Premium Paid TOS Years of Service*
Years of Service*
as a Stipend
25% 10 25
50% 15 25
75% 20 25
On the question of whether the town should set the funds aside, Mr. Redman shared
that very few municipalities did. Mayor Pro Tem Tursi understood that the actuary
presumed that every current employee would work for the Town long enough to retire
and accrue the benefit. Mr. Redman shared that once the funds were allocated, they
were placed in a trust and could not be removed. He was aware of another
municipality that had a $6 million OPEB Liability so he was not concerned with the
$450,151 liability for Swansboro based on it budget and how it might have to be paid
out. Commissioner Meilleur thought the actuary did not assume everyone, but rather
normalized and based on projection the best they could with the assumption they had
so the number was closer to what the real number would be. Mr. Redman stated that
the number was an assessment of what it would cost the Town if those employees
retired and used the benefit. He could not speak to the exact formulation used though.
Board members thanked Finance Director Johnson for another certifiable report. The
report would be uploaded to the Town website.
Page 3 of 9
ADA Transition Plan Draft - In early August 2018, the Town of Swansboro, along with
another 196 towns and municipalities throughout North Carolina, were notified of the
requirement to do an ADA Transition Plan pursuant to the Code of Federal Regulation.
After a delay due to Hurricane Florence, more direction was given in December 2018
and the Town acted in January 2019 selecting an ADA Coordinator, adopted an ADA
Policy Statement and Grievance Complaint Procedures. The Town then hired Stewart
to begin development of the ADA Transition Plan.
Harrison Wenchell of Stewart introduced the draft plan through a power point
presentation (attached herein). Mr. Wenchell stressed that the ADA Plan was meant to be
a living document and to be updated every five years with progress accomplished,
items still pending, and any future items that need to be corrected.
An opportunity was given for public and Board input. No public comments were
offered. Assistant Manager Webb indicated that she had spoken with former resident
Kathy Fulcher who had indicated she would provide written comments, but none had
been received to date. The comment period was scheduled to end April 5, 2021 and
then the plan would be finalized for formal adoption.
Mayor Pro Tem Tursi inquired what opportunities were offered to the public for
comment and if there were any legal responsibilities or federal monitoring to assure
that the Town made the recommended improvements within the plan. The draft was
available from the Town website, at Town Hall and notice of those locations had been
sent out over social media outlets. Mr. Wenchell believed it pertinent for the Town to
make the improvements, an audit would be done at some point. Doug Taylor of
Stewart added that any grievance procedures would require the Town to respond
which could lead to potential lawsuits if the Town did not make the improvements.
Any federal funding request might also reference the plan as a requirement for that
funding. Mayor Pro Tem Tursi encouraged staff to assure the implementation of the
plan was carried out. Staff should also update the Board annually on accomplished
improvements made. The plan itself should be updated every five years.
Business Non-Consent
Budget Ordinance Amendment #2021-6 – Multiple departments required amending for FY
20/21. The source for amendments 1-3 below would be appropriated from Fund
Balance. Item 4 would be appropriated from the Stormwater Enterprise Fund Balance.
1. 401K Adjustment - On February 22, 2021, the Board approved a 2% match for current
and potential general employees for the remainder of FY 20/21. A $7,715.42
appropriation was needed. Mayor Davis hoped the employees were taking advantage
Page 4 of 9
of the additional percentage contribution to the 401K. Manager Seaberg shared that 5-7
employees had taken advantage of the additional percent.
2. Admin Services - Carteret County Shore Protection Office requested funding that
would enable the U.S. Army Corps of Engineers (Corps) to conduct a dredging event
along the waterway from Bogue Inlet proper and the
connecting channel that tied the inlet to the Atlantic
Intracoastal Waterway. Other local governments were
also asked to provide funding as shown below. A
$2,500 appropriation was requested. Mayor Pro Tem
Tursi supported the allocation, but asked Manager
Seaberg to obtain a better understanding of how the percentage breakdown was
obtained.
3. Non-Departmental/IT Services - With the transition to remote access for employees,
the need to increase security to a more robust coverage was needed. An appropriation
of $19,000 was requested to cover the additional costs. Commissioner Meilleur inquired
on the details of the more robust IT security needs. By example, Manager Seaberg
referenced the ransom ware hit ONWASA took a couple of years ago. An assessment
by Computer Warriors indicated that the Town may be at risk for such an attack. The
upgrade put a “Piece of Mind Protection” in place and better protected those town
employees working remotely when needed. Commissioner Philpott asked if the $19K
was reimbursable through the recent stimulus funding. Manager Seaberg believed it
may be.
4. Stormwater Enterprise Fund - Additional repairs were needed to the Sterling Dump
Truck. Body rust was to the extent it was unsafe to drive on roads due to debris falling
out of the bed of the truck. A $7,487.28 appropriation was needed.
On a motion by Mayor Pro Tem Tursi, seconded by Commissioner Turner, Budget
Ordinance Amendment 2021-6 was unanimously approved as indicated.
Financial Report – February 2021 – Finance Director Johnson reviewed details from the
monthly financial report, attached herein.
Three departments had higher expenditures but did not pose any red flags.
- Public Works/Streets was a result of the NCDOT sidewalk contribution; and
- Emergency Management was due to dock repairs from Hurricane Florence; and
computer upgrades for telework capabilities
- Non-Departmental included town wide cost for insurance premiums, workman's
comp, IT services, computer leases, postage, and transfers to other funds
Page 5 of 9
A brief recess was taken from 6:55pm to 7:00pm. All Board members had returned to the remote
meeting on a roll call.
Downtown Event Discussion (May – October) – Governor Cooper was slowly loosening
COVID19 restrictions. Mayor Davis believed the Town should re-consider allowing
some of the events that had been cancelled through July 4th.
- Pirate Fest (May) – currently planned was a campout at Municipal Park to allow
appropriate spacing
- Arts By The Sea (June) – currently planned virtually with an online marketplace
- July 4th Fireworks – The vendor was only available July 3rd. An alternate plan was to
provide a 2-day laser show at the high school. The event could be held even if it rained,
and spectators would remain in their vehicles. The Parks Board voted 4:2 for the Laser
Show over Fireworks downtown.
- Seaside Arts Council Concert Series (to begin in May) downtown at the Pavilion.
Commissioner Turner asked if the Parks Board supported any of the alternate events.
Director Stanley indicated that they supported the events as described above.
Commissioner Meilleur asked if Onslow County had been contacted. Regarding the
Laser Show, Director Stanley indicated that she had preliminary discussion with SHS
Principal, Dr. Gross who was supportive. If the Board supported, she would have more
in-depth conversation with Dr. Gross and the County.
Unfortunately, Director Stanley did not feel Arts By The Sea could be held downtown –
she was concerned with how a crowd of 6000 might socially distance. A lot of town’s
were either moving their events to the Fall, cancelling them, and some were just simply
ignoring the guidelines.
Board members showed support for the events as described by Director Stanley until
restrictions were further lifted to include the Laser Show in lieu of Fireworks. The idea
of featuring local artists for ABTS was noted. Mayor Davis asked for details on the
Fireworks. Manager Seaberg explained that the island had been secured, but a federal
permit had to be obtained, the island would have to be assessed and possibly cleaned
up due to storms last summer. If we contracted for fireworks and then cancelled the
funds would not be refunded.
The Seaside Arts Council Concert Series was already scheduled to begin on May 30, but
SAC was amenable to pushing those dates that might need to be cancelled to the end of
the series.
Page 6 of 9
2021 Historic Preservation Fund Pass-Through Grant for Historic Preservation Projects in
Certified Local Government Jurisdictions – Manager Seaberg shared an opportunity to
apply for federal funding to re-catalog the historic district boundaries and its structures.
The district was last cataloged in 1991 – 30 years ago. The application was due April 16,
2021 and was a 40/60 split (Town 40% = $25,000). Under the grant, the Town might
potentially expand the district boundaries and add structures to the National Registry.
On inquiries from the Board, Manager Seaberg indicated that it appeared the grant
funds were awarded annually. The Historic Preservation Commission had
recommended making application.
On a motion by Mayor Pro Tem Tursi, seconded by Commissioner Turner, $25,000 was
allocated if the grant was awarded to the Town. The vote was unanimous. The Board
asked that written details be provided at the April 12, 2021 meeting.
Meetings Moving Forward – Mayor Davis and Commissioner Pugliese favored the hybrid
meeting. Mayor Pro Tem Tursi, Commissioners Turner, Philpott, and Meilleur
supported the ZOOM platform until further restrictions were lifted. Perhaps
considering hybrid or in-person meetings in May or June. The consensus was to keep
the meetings remote and add discussion again to the April 26, 2021 meeting.
Future Agenda Items – A memo detailing proposed upcoming agenda items was
reviewed and an opportunity for the Board to introduce any new items was given. In
lieu was scheduling a special budget workshop, staff was proposing to do the
workshop at its regular meeting April 12, 2021.
Public Comments
Citizens were offered an opportunity to address the Board regarding items not listed on
the agenda. No comments were offered.
Manager’s Comments
Manager Seaberg entertained questions from the Manager’s Brief provided in the
agenda packet.
The Town did receive notification of award of the Resiliency Grant but was partnered
with Dewberry, not Carolina Wetlands Association. Mayor Pro Tem Tursi
congratulated Manager Seaberg on the award noting that it was really a big deal to be
chosen over all the other coastal communities.
Page 7 of 9
Dockwalk Update – The contract with the Division of Coastal Management should be
received soon, construction would be done in the off season.
Walnut Street End Improvements should be complete by the end of the fiscal year.
Ward Shore was almost complete adding eight designated parking spaces.
Mayor Pro Tem Tursi inquired whether Manager Seaberg had reached out to NCDWQ
on the stormwater requirements for the sidewalk project? No definitive answer still;
what Manager Seaberg understood was that NCDOT still owned the right-of-way, but
the Town would maintain it. Mayor Pro Tem Tursi warned if NCDWQ was left out of
the project details, it might not turn out well for the Town. He feared that as the project
moved further, the Town would get hit with the requirement that the stormwater
would have to be mitigated in some form or fashion and could not fall under the DOT
federal permit which was administered by the state. He strongly Manager Seaberg to
get a definitive answer from someone at NCDWQ on whether the plan was viable and
would meet their current interpretation of state stormwater requirements. Manager
Seaberg would discuss with Attorney Parson to see whether he might have a better
understanding.
Emergency Operations Center Update – The structural engineer was reviewing to see if the
foundation could be certified, and the future space/staffing needs were being finalized.
Commissioner Meilleur inquired what the staffing projections were for the public safety
departments and how were they determined with the current growth limitations the
Town had. Manager Seaberg did not have the numbers yet.
Board Comments
Board members thanked Finance Director Sonia Johnson and the rest of the staff for
their work on the CAFR and reporting excellence.
Commissioner Pugliese had been serving as the ECC representative which had only
met once during COVID restrictions. Meetings were being scheduled again and he
indicated it was difficult for him to get to New Bern on a weeknight. Commissioner
Philpott volunteered to serve out the remaining term.
On a motion by Mayor Pro Tem Tursi, seconded by Commissioner Pugliese,
Commissioner Philpott would serve the remaining term. The vote was unanimous.
Regarding the Emergency Supplemental Historic Preservation Fund (ESHPF) Hurricane
Disaster Relief Grant Award, Commissioner Philpott suggested that a letter of
Page 8 of 9
appreciation be sent to the Swansboro Historic Association for their assistance in the
Town’s receipt of the $424,000 funding for improvement at the Old Town Hall.
For the record, Mayor Davis wanted it noted that he disagreed with Board to continue
delaying the downtown events. He believed the Board needed to do something to open
the downtown. He did not want to be irresponsible but felt some relaxation was due.
Adjournment
On a motion by Commissioner Turner, seconded by Commissioner Philpott, the
meeting adjourned at 8:20pm.
Page 9 of 9
Regular Meeting
March 22, 2021
1
1. Please turn cell phones to “off” or “vibrate”.
2. The Board offers the public three opportunities to speak during the
meeting:
A comment period is offered at the beginning and end of the meeting.
Please note that a separate opportunity is provided for those items
requiring a public hearing.
Public Hearing(s) – There are no public hearings scheduled for this
meeting.
3. Under the ZOOM Meeting Platform, individuals wishing to make comments
should “raise their hand” from their computer. At the appropriate time,
Major Davis will acknowledge those with comments.
2
1
PUBLIC COMMENT
Citizen opportunity to address the Board for items
listed on the agenda.
3
AGENDA AND CONSENT ITEMS
Action Needed: Motion to Adopt the Agenda as
prepared (or amended) and approval of the Consent
Items
4
2
PRESENTATION
FY 19/20 Audit Presentation
Presenters: Greg Redman, CPA
5
Town of Swansboro
Audit Report
Presentation
GTR
6
3
Independent Auditor’s Report
Opinion
In my opinion, based on my audit, the financial statements referred to above present fairly, in all material respects,
the respective financial position of the governmental activities, the business-type activities, the discretely presented
component unit, each major fund, and the aggregate remaining fund information of the Town of Swansboro, North
Carolina as of June 30, 2020, and the respective changes in financial position and cash flows, where appropriate,
thereof and the respective budgetary comparison for the General Fund for the year then ended in accordance with
accounting principles generally accepted in the United States of America.
“Unmodified Opinion”
7
Government-Wide Financial Analysis
Governmental Business-type
Activities Activities Total
2020 2019 2020 2019 2020 2019
Current and other assets $ 3,891,926 $ 3,700,382 $ 104,981 $ 89,650 $ 3,996,907 $ 3,790,032
Capital and other noncurrent assets 7,182,468 7,147,972 239,822 100,147 7,422,290 7,248,119
Total assets $ 11,074,394 $10,848,354 $ 344,803 $ 189,797 $ 11,419,197 $ 11,038,151
Deferred outflows of resources $ 377,898 $ 407,606 $ 18,412 $ 20,434 $ 396,310 $ 428,040
Long-term liabilities $ 2,527,941 $ 2,688,403 $ 56,843 $ 60,636 $ 2,584,784 $ 2,749,039
Other liabilities 829,019 891,670 37,448 36,260 866,467 927,930
Total liabilities $ 3,356,960 $ 3,580,073 $ 94,291 $ 96,896 $ 3,451,251 $ 3,676,969
Deferred inflows of resources $ 301,503 $ 166,637 $ 15,049 $ 964 $ 316,552 $ 167,601
Net position:
Net investment in capital assets $ 5,569,892 $ 5,542,096 $ 239,822 $ 100,147 $ 5,809,714 $ 5,642,243
Restricted 691,177 735,701 - - 691,177 735,701
Unrestricted 1,532,760 1,231,453 14,053 12,224 1,546,813 1,243,677
Total net position $ 7,793,829 $ 7,509,250 $ 253,875 $ 112,371 $ 8,047,704 $ 7,621,621
8
4
Changes in Net Position
Governmental Business-type
Activities Activities Total
2020 2019 2020 2019 2020 2019
Revenues:
Program revenues:
Charges for services $ 410,080 $ 456,595 $ 436,631 $ 431,150 $ 846,711 $ 887,745
Operating grants and contributions 417,820 942,063 - - 417,820 942,063
Capital grants and contributions 50,508 99,716 - - 50,508 99,716
General revenues:
Property taxes 1,745,281 1,696,102 - - 1,745,281 1,696,102
Other taxes 71,088 98,783 - - 71,088 98,783
Grants and contributions not restricted
to specific programs 1,268,190 1,212,651 - - 1,268,190 1,212,651
Other 407,162 1,160,687 - 5,874 407,162 1,166,561
Total revenues $ 4,370,129 $ 5,666,597 $ 436,631 $ 437,024 $ 4,806,760 $ 6,103,621
Expenses:
General government $ 939,050 $ 2,554,830 $ - $ - $ 939,050 $ 2,554,830
Public safety 1,989,854 1,622,146 - - 1,989,854 1,622,146
Transportation 276,500 308,068 - - 276,500 308,068
Economic development 145,233 310,249 - - 145,233 310,249
Cultural and recreation 342,413 321,218 - - 342,413 321,218
Other 187,429 - - - 187,429 -
Interest on long-term debt 41,269 42,939 - - 41,269 42,939
Stormwater - - 123,764 71,688 123,764 71,688
Solid Waste - - 335,165 302,905 335,165 302,905
Total expenses $ 3,921,748 $ 5,159,450 $ 458,929 $ 374,593 $ 4,380,677 $ 5,534,043
Increase in net position before transfers
and special items $ 448,381 $ 507,147 $ (22,298) $ 62,431 $ 426,083 $ 569,578
Transfers and special items (163,802) 1,500 163,802 8,500 - 10,000
Increase in net position $ 284,579 $ 508,647 $ 141,504 $ 70,931 $ 426,083 $ 579,578
Net position, July 1 7,509,250 7,000,603 112,371 41,440 7,621,621 7,042,043
Net position-beginning, restated - - - - - -
Net position, June 30 $ 7,793,829 $ 7,509,250 $ 253,875 $ 112,371 $ 8,047,704 $ 7,621,621
9
Balance Sheet
Governmental Funds
Town of Swansboro, North Carolina
Balance She e t
Gove rnme ntal Funds
June 30, 2020
2020 2019
Ge ne ral Ge ne ral
Assets
Cash and cash equivalents $ 3,135,321 $ 2,879,912
Restricted cash 39,384 43,724
Receivables, net:
Taxes 35,653 27,683
Accounts 333,636 384,702
Grants - -
Due from other funds - -
Total Assets $ 3,543,994 $ 3,336,021
Liabilities
Due to other funds $ - $ -
Accounts payable and accrued liabilities 542,336 612,063
Other liabilities - -
Total Liabilities $ 542,336 $ 612,063
Deferred Inflows of Resources
Property taxes receivable $ 35,653 $ 27,683
Prepaid taxes - -
Total Deferred Inflows of Resources $ 35,653 $ 27,683
Fund Balances
Restricted:
Stabilization by State Statute $ 333,636 $ 384,702
Streets 24,474 31,901
Capital improvements - -
Festivals and events - 11,274
Assigned:
Subsequent year's expenditures 378,472 123,471
Unassigned 2,229,423 2,144,927
Total Fund Balances $ 2,966,005 $ 2,696,275
Total Liabilities, Deferred Inflows of Resources,
And Fund Balances $ 3,543,994 $ 3,336,021
10
5
Unassigned Fund Balance as a
Percentage of Total General Fund Expenditures
2020 2019
Unassigned fund balance $ 2,229,423 $ 2,144,927
Total General Fund expenditures 4,003,323 5,050,881
Unassigned fund balance as a Percentage of Total General Fund expenditures 56% 42%
GFOA recommended minimum 16.67% 16.67%
LGC recommended amount 32% 32%
11
Statement of Net Positions
Proprietary Funds
Town of Swansboro, North Carolina
Statement of Net Position
Proprietary Funds
June 30, 2020
Major Enterprise Funds
Stormwater Solid Waste Totals
Assets
Current assets:
Cash and cash equivalents $ 44,630 $ 34,861 $ 79,491
Accounts receivable (net) 25,490 - 25,490
Due from other funds - - -
Total Current Assets $ 70,120 $ 34,861 $ 104,981
Noncurrent assets:
Capital assets:
Land and other non-depreciable assets - - -
Other capital assets, net of depreciation 59,983 179,839 239,822
Capital assets (net) $ 59,983 $ 179,839 $ 239,822
Total Assets $ 130,103 $ 214,700 $ 344,803
Deferred Outflows of Resources
Pension deferrals $ 9,206 $ 9,206 $ 18,412
Liabilities
Current liabilities:
Accounts payable - trade $ 8,800 $ 28,032 $ 36,832
Due to other funds - - -
Customer deposits - - -
Compensated absences - current 308 308 616
Total Current Liabilities $ 9,108 $ 28,340 $ 37,448
Noncurrent liabilities:
Compensated absences $ 1,747 $ 1,746 $ 3,493
Net pension liability 14,829 14,829 29,658
Total OPEB liability 11,846 11,846 23,692
Total non-current liabilities $ 28,422 $ 28,421 $ 56,843
Total Liabilities $ 37,530 $ 56,761 $ 94,291
Deferred Inflows of Resources
Pension deferrals $ 7,525 $ 7,524 $ 15,049
Net Position
Net investment in capital assets $ 59,983 $ 179,839 $ 239,822
Restricted net position - - -
Unrestricted net position 34,271 (20,218) 14,053
Total Net Position $ 94,254 $ 159,621 $ 253,875
12
6
Statement of Revenues, Expenses, And Changes in Fund Net Position
Proprietary Funds
Town of Swansboro, North Carolina
Statement of Revenues, Expenses, And Changes in Fund Net Position
Proprietary Funds
For the Year Ended June 30, 2020
Major Enterprise Funds
Stormwater Solid Waste Totals
Operating Revenues
Charges for services $ 102,549 $ 328,044 $ 430,593
Other operating revenues 6,038 - 6,038
Total Operating Revenues $ 108,587 $ 328,044 $ 436,631
Operating Expenses
Administration $ - $ - $ -
Stormwater operations 112,747 - 112,747
Solid waste operations - 331,132 331,132
Depreciation 11,017 4,033 15,050
Total Operating Expenses $ 123,764 $ 335,165 $ 458,929
Operating income (loss) $ (15,177) $ (7,121) $ (22,298)
Non-operating Revenues (Expenses)
Investment earnings $ - $ - $ -
Miscellaneous revenue - - -
Total Non-operating Revenues (expenses) $ - $ - $ -
Income (loss) before contributions and transfers $ (15,177) $ (7,121) $ (22,298)
Capital contributions - - -
Transfers from other funds 9,337 154,465 163,802
Transfers to other funds - - -
Change in net position $ (5,840) $ 147,344 $ 141,504
Net position, beginning 100,094 12,277 112,371
Net position, ending $ 94,254 $ 159,621 $ 253,875
13
Changes in Long-term Liabilities
Current
Beginning Ending Portion of
Governmental Activities: Balance Increases Decreases Balance Balance
Notes from direct placements $ 1,605,876 $ 227,700 $ 221,000 $ 1,612,576 $ 268,549
Total pension liability (LEO) 63,708 11,903 - 75,611 -
Net pension liability (LGERS) 491,087 72,411 - 563,498 -
Total OPEB liability 661,030 - 210,879 450,151 -
Compensated absences 103,179 78,256 70,077 111,358 16,704
Total $ 2,924,880 $ 390,270 $ 501,956 $ 2,813,194 $ 285,253
Current
Beginning Ending Portion of
Business-type Activities: Balance Increases Decreases Balance Balance
Net pension liability (LGERS) $ 25,846 $ 3,812 $ - $ 29,658 $ -
Total OPEB liability 34,790 - 11,098 23,692 -
Compensated absences - 7,627 3,518 4,109 616
Total $ 60,636 $ 11,439 $ 14,616 $ 57,459 $ 616
14
7
Combining Statement of Revenue, Expenditures,
and Changes in Fund Balance -
Nonmajor Governmental Funds
Town of Swansboro, North Carolina
Nonmajor Governmental Funds
Combining Statement of Revenue, Expenditures, and Charges in Fund Balances
For the Year Ended June 30, 2020
Capital Projects
Park & Waterfront Municipal
Capital Recreation Plan Park Information Total
Reserve Reserve Implementation Improvements Technology Combining
Revenues
Total Revenues $ - $ 28,233 $ 22,275 $ - $ - $ 50,508
Expenditures
Total Expenditures $ - $ - $ 104,509 $ 23,224 $ - $ 127,733
Revenues Over Expenditures $ - $ 28,233 $ (82,234) $ (23,224) $ - $ (77,225)
Other Financing Sources (Uses)
Transfers in:
General Fund $ 52,468 $ - $ - $ - $ - $ 52,468
Capital Reserve Fund - - - 50,000 - 50,000
Transfers out:
General Fund - - - - - -
Other funds - - - - - -
Total Other Financing Sources (Uses) $ 52,468 $ - $ - $ 50,000 $ - $ 102,468
Net Change in Fund Balance $ 52,468 $ 28,233 $ (82,234) $ 26,776 $ - $ 25,243
Fund Balance, beginning 173,898 16,161 87,601 24,686 5,478 307,824
Fund Balance, ending $ 226,366 $ 44,394 $ 5,367 $ 51,462 $ 5,478 $ 333,067
15
Analysis of Current Tax Levy
Town of Swansboro, North Carolina
Analysis of Current Tax Levy
Town-wide Levy
For the Fiscal Year Ended June 30, 2020
Total Levy
Property
excluding
Town-wide Registered Registered
Property Amount Motor Motor
Valuation Rate of Levy Vehicles Vehicles
Original levy:
Property taxed at current year's rate $ 464,352,000 0.35 $ 1,625,232 $ 1,625,232 $ -
Registered motor vehicles taxed at current rate 38,065,714 0.35 133,230 - 133,230
Total property valuation $ 502,417,714
Net levy $ 1,758,462 $ 1,625,232 $ 133,230
Unpaid (by taxpayer) at June 30, 2020 (15,905) (15,905) -
Current year's taxes collected $ 1,742,557 $ 1,609,327 $ 133,230
Current levy collection percentage 99.10% 99.02% 100.00%
16
8
Report on Internal Control Over Financial Reporting and on
Compliance and Other Matters Based on an
Audit of Financial Statements Performed in Accordance with
“Government Auditing Standards”
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Town of Swansboro, North Carolina’s financial statements
are free of material misstatement, I performed tests of its compliance with certain provisions of laws, regulations,
contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination
of financial statement amounts. However, providing an opinion on compliance with those provisions was not an
objective of my audit and, accordingly, I do not express such an opinion. The results of my tests disclosed no instances
of noncompliance or other matters that are required to be reported under Government Auditing Standards.
17
ADA Transition Plan Draft
PRESENTATION
Overview: In early August 2018, the Town of Swansboro, along with another 196 towns and
municipalities throughout North Carolina, were notified of the requirement to do an ADA Transition
Plan pursuant to the Code of Federal Regulation. In lieu of Hurricane Florence, the State of North
Carolina delayed communication with communities over implementation status. Hearing concerns
from communities' abilities to quickly develop said plan and subsequent compliance, a workshop
was held in Kinston on December 12, 2018. Based on direction from the workshop, Swansboro
acted, adopting the following three items on January 8, 2019.
1) Select and name an ADA Coordinator;
2) ADA Policy Statement; and
3) Grievance Complaint Information.
Stewart, Harrison Wenchell will introduce the draft plan and take questions and comments from the
public and Board.
Action Needed: Following introduction, allow for public and board comment.
Presenters: Harrison Wenchell – Stewart/Chris Seaberg – Town Manager
18
9
Swansboro ADA Transition Plan
Public Meeting - Project Overview / Findings
MARCH 22, 2021
19
Project • Historical context of ADA
Background • Roles and responsibilities
20
10
Data Collection
Summarized
• Evaluation of programs, policies, and procedures
pertaining to:
• Administrative requirements
• Effective communication
• General nondiscrimination
• Website accessibility
• Program accessibility
• Public right-of-way data collection:
• 214 curb ramps
• 190 hazards (trip hazards, maintenance,
debris, driveways, erosion)
• 6 traffic control signals (push buttons,
pedestrian signal heads)
• 7.5 miles of sidewalk
• 6 survey responses as of March 22, 2021
• Public Meeting Presentation held March 22, 2021
21
Parks and Recreation
Facilities Evaluated
• Old Town Hall
• Public Safety Building
• Recreation Center
• Town Hall
• Visitors Center
• Bicentennial Park
• Church St. Dock & Gazebo
• Main St. Dock
• Moore St. Dock
• Pineland Park
• Pirates Den Park
• Pug Pavilion
• Riverview Park
• Ward Shore Park
22
11
ADA Planning Stages
23
Public Participation
• Concerted outreach to
disability groups and citizens
• Public survey
• Public meeting
24
12
The Americans with Disabilities Act (ADA)
• Per Title II of the act, • FHWA requirements apply to
municipalities must have a areas in the public right-of-
plan in place to way
accommodate those who • Compliant pedestrian ramps
may use public facilities.
• Sidewalks with truncated domes
for those visually impaired
• Federal transportation • Traffic signals with an audio
component
funding may be withheld
unless there is an ADA
Transition plan in place or in
the works for the
municipality.
25
Implementation Priorities
• Short-Term Priorities:
• Project completion less than 1 year
• Soft costs, typically general maintenance
• Examples: striping accessible parking spaces, replacing door hardware, tree
trimming encroaching into pedestrian access routes.
• Mid-Term Priorities:
• Project completion 1-3 years
• Costs allocated/reallocated within annual budgeting
• Examples: replacement / adjustment of water fountains, grab bars within
bathrooms, handrails within ramps.
• Long-Term Priorities:
• Project completion 3-5+ years
• Costs funded through Capital Improvement Program (CIP) or other sources
• Examples: structural changes to buildings, redesigning bathrooms to
accommodate adequate movement, creating accessible routes to facilities.
26
13
Monitoring Progress
• ADA Transition Plan is a living document to be consistently updated
• Transition Plan adopted; then updated / presented to Town Council
every 5 years
• Town reviews document at least once per year to identify need for
updates or additional information
• Substantial updates to the main body of the document will require a public
comment period to satisfy Town public outreach efforts
• Annual reviews of on-going monitoring / inspection of public facilities
will correlate with development of Capital Improvement Plan
27
• April 2021:
• Compile all public comments
• Revise and finalize ADA Transition
Next Steps Plan
• Spring - Summer 2021:
• Approval and adoption of ADA
Transition Plan by Town Council
28
14
ADA Transition Plan Draft
Public Comment Period
29
NEW BUSINESS/NON-CONSENT
Budget Amendment 2021-6
Amendments are needed in multiple departments.
Action Needed: Motion to approve Budget Amendment 2021-6
Presenter: Sonia Johnson – Finance Director
30
15
NEW BUSINESS/NON-CONSENT
Financial Report
Presenter: Sonia Johnson – Finance Director
31
TOWN OF SWANSBORO
FINANCIAL REPORT
(AS OF FEBRUARY 28, 2021)
REVENUES
EXPENDITURES
LOAN PAYMENTS
INVESTMENTS
32
16
TOWN OF SWANSBORO
REVENUES/EXPENDITURES
TWO YEAR COMPARISON
(AS OF FEBRUARY 28, 2021)
GENERAL FUND
ENCUMBRANCES INCLUDED
Total Excess of Revenues Over Expenditures $551,574
33
TOWN OF SWANSBORO
REVENUES/EXPENDITURES
TWO YEAR COMPARISON
(AS OF FEBRUARY 28, 2021)
(ACTUAL)
GENERAL FUND
(ENCUMBRANCES NOT INCLUDED)
Total Excess of Revenues Over Expenditures $640,399
34
17
(PURCHASE ORDERS)
(PAID YEAR TO DATE) ENCUMBERED SPENT %
DEPT. BUDGET ACTUAL BALANCE FEBRUARY 28, 2021
GOVERNING BODY 14,098 8,471 419 63.1%
ADMIN SERVICES 424,705 263,038 10,879 64.5%
FINANCE 299,761 166,565 - 55.6%
LEGAL 42,000 20,333 - 48.4%
PUBLIC BUILDINGS 353,752 177,410 8,629 52.6%
FIRE 908,243 494,904 45,778 59.5%
PERMITTING 222,887 135,102 - 60.6%
POLICE 1,050,587 614,181 6,515 59.1%
PUBLIC WORKS-STREETS 296,493 223,300 3,766 76.6%
POWELL BILL-STREETS 90,318 13,539 5,657 21.3%
PARKS & RECREATION 290,318 142,077 6,568 51.2%
CHURCH STREET DOCK 8,230 3,515 - 42.7%
EMERGENCY MANAGEMENT 169,212 140,595 (173) 83.0%
FESTIVALS & EVENTS 95,451 2,204 769 3.1%
NON DEPARTMENTAL 490,517 466,831 17 95.2%
TOTAL 4,756,572 2,872,064 88,825 62.2%
**
35
TOWN OF SWANSBORO
REVENUES/EXPENDITURES
TWO YEAR COMPARISON
(AS OF FEBRUARY 28, 2021)
STORMWATER ENTERPRISE FUND
ENCUMBRANCES INCLUDED
Total Excess of Revenues Over Expenditures $18,007
36
18
TOWN OF SWANSBORO
REVENUES/EXPENDITURES
TWO YEAR COMPARISON
(AS OF FEBRUARY 28, 2021)
SOLID WASTE ENTERPRISE FUND
ENCUMBRANCES INCLUDED
Total Excess of Revenues Over Expenditures $30,884
37
TOWN OF SWANSBORO
LOAN REPORT
(AS OF FEBRUARY 28, 2021)
Principal Interest Annual Debt
Item End Date
DEBT
Balance Rate Service
Town Hall/Tanker $602,591 2.69 03/21/2028 $84,724
SERVICE
Public Safety Facility
Fire Truck
$160,000
$265,418
2.58
2.08
12/22/2024
11/01/2026
$45,160
$47,512
Equipment/Vehicles $50,832 1.87 11/01/2021 $51,783
Sleeping Quarters $150,000 2.43 12/14/2026 $29,253
Grapple Truck/Town
$227,700 1.72 6/25/2025 $47,917
Hall Generator
Total Debt $1,456,541 $306,349
38
19
TOWN OF SWANSBORO
CASH & INVESTMENTS REPORT
(AS OF FEBRUARY 28, 2021)
CASH & INVESTMENTS
BANK BALANCE INTEREST RATE
First Citizens Bank $948,434 .03%
NC CMT-General $3,413,185 .01%
39
Any Questions
?
40
20
NEW BUSINESS/NON-CONSENT
Future Agenda Items
The purpose of this memo is to provide the Board with matters that staff
anticipates/proposes for upcoming meetings. It should be noted that these
items are tentatively scheduled for the specified monthly agenda but are
subject to change due to preparation of materials, public notice requirements,
etc. In providing this memo each month, we hope it will also provide
opportunity for the Board to introduce items of interest and subsequent
direction for placement on future agendas, which will allow staff the
opportunity to plan accordingly.
Action Needed: Discussion and guidance to staff on future agenda items.
Presenter: Paula Webb – Assistant Manager/Clerk
41
PUBLIC COMMENT
Citizen opportunity to address the Board.
42
21
MANAGER’S COMMENTS
Chris Seaberg, Town Manager
43
BOARD COMMENTS
Mayor John Davis
Mayor Pro Tem Frank Tursi
Commissioner Pat Turner
Commissioner Harry “PJ” Pugliese
Commissioner Larry Philpott
Commissioner Laurent Meilleur
44
22
ADJOURN
45
23
Get email alerts for Swansboro
A daily email when new agendas and minutes are posted.