Board of Commissioners
Regular MeetingSwansboro, NC · May 17, 2023
Minutes
Town of Swansboro
Board of Commissioners
May 17, 2023, Special Meeting Minutes
In attendance: Mayor John Davis, Mayor Pro Tem Frank Tursi, Commissioner Pat Turner,
Commissioner Larry Philpott, Commissioner Jeffrey Conaway, and Commissioner Harry
PJ Pugliese.
**********************************
Call to Order
The meeting was called to order at 8:00 am. Mayor Davis led the Pledge of Allegiance.
The purpose of the meeting was for further discussion of the FY 23/24 Draft Budget.
Manager Webb reviewed that she and the Finance Director Johnson had met with each
department director in preparation of this draft. The current draft was balanced with
$112,261 of the current fiscal year surplus.
Funded highlights included:
4% Merit (based on performance evaluations)
New Personnel (FT Fire Captain $68,081, FT Downtown Facilities Supervisor -
66,659, and PT Dock Attendants $9,656)
NCLM Property & Casualty Increased 10.5%
NCLM Workers Comp Decreased 7%
NCLM Group Health Insurance Increased 10%
CIP $123,880
Capital Outlay $132,104
Only one major budget request was unfunded and that was a Maintenance Technician in
Public Works for $54,185. It was also acknowledged that the American Rescue Plan
funding balance had also been recommended.
ARP Funds
Manger Webb reviewed the recommended items requested for funding through the ARP
Funds, see attachment A. Newly added items since the last review were marked in red.
In response to inquires from the Board, staff clarified the following:
Use of ARP funds were not recommended for Sidewalks, funds to support
sidewalks were included in the budget.
The unappropriated fund balance was projected to be $2.8 million.
Page 1 of 8
The Radios originally requested for the Fire Department was determined
unnecessary by the current Fire Chief due to partnerships available through the
county and FirstNet. Turnout gear was requested in place of the request for radios.
On a motion by Commissioner Turner, seconded by Mayor Pro Tem Tursi, the items
requested for funding through ARP Funds were approved unanimously.
Overtime Pay VS. Comp Time
Fire Chief Randall explained that the payout of overtime is easier to track and prevents
payout of substantial amounts of comp time when an employee leave. He further
explained how the fire department shift/hours were calculated and how overtime/comp
time is earned. Many times, employees are hired at one pay rate but then when the leave
their pay rate is higher and is the rate in which comp time is paid out.
In response to inquiries from the board, the following details were clarified by staff.
Presently there were approximately 1,377 hours of comp time on the books.
Morale would increase because staff would receive overtime pay in their
paycheck, instead of banking time. Currently, firefighters were not able to use
the time off they earned due to the department not fully staffed and lack of
volunteers.
Transitioning to earning overtime pay instead of comp time could be handled
by either leaving the times as they have now then start paying overtime and
allow them to burn through the hours or pay out the hours.
The police department was not part of the consideration because they were not
earning comp time as much because they were fully staffed. The only time
comp was earned for police was due to trips to the county jail that resulted in
the officer going over their hours. To cover such situations 4.5 hours per pay
period was included in the budget and use of that may or may not occur.
The board’s directive was for staff to figure out the total cost to pay out all comp time
hours that were existing for both the Fire and Police Department. Consideration for
payout instead of earning comp time would be reviewed at the next budget meeting, as
well as discuss the process to complete the transition of changing from comp time earing
to overtime pay in both departments.
Year-end Projections
Finance Director Johnson reviewed the following projections as of April 30, 2023.
- Fiscal surplus was projected at $422,366.00
Page 2 of 8
- General Fund excess of revenues over expenditures was projected at $437,897.00
- Stormwater Enterprise Fund and Solid Waste Enterprise Fund excess of revenues
over expenditures was projected at $0
- Permitting revenues was projected at $102,819
Consideration for increasing the solid waste monthly cost for the citizens was not justified
at that time, however, because cost to provide the service could change at any time, a
review again in January was recommended.
Departmental Budgets
Finance Director Johnson shared that the proposed budget included a 10% increase in
medical insurance, several salary changes, and up to a 4% merit. The budget did not
include a COLA and it was suggested that consideration for that could be reviewed in
January.
By consensus of the Board, a COLA of 4.4% was to be added to the budget and applied
first before providing the 4% merit.
The board recessed from 8:57 am to 9:04 am.
Finance Director Johnson shared that the budget proposed of $6,006,122 was an increase
of 12% from the prior year and was balanced using surplus funds, however the COLA
addition and any overtime payout would increase that difference and change the
following amounts.
General Fund Expenditures were $5,409,896
Stormwater Enterprise Fund Expenditures were $133,435
Solid Water Enterprise Fund Expenditures were $462,791
Manager Webb reviewed each Departments budget and provided details to explain the
increase or decrease, if any, from prior year’s budget as follows:
Governing Body – increase, due to election cost, travel/training for 3 elected
officials, Seaside Arts Council Swan statue purchases, elevation of the Sam Bland
award
Administration – increase, due to website hosting and agenda manager program
cost, training for Municipal & County Administration course (scholarships
available/possible)
Finance – increase, training opportunities
Legal – no change
Page 3 of 8
Public Buildings – decrease, due to spending changes
Fire – increase, due to new Captain position, water rescue training, recruitment
and retention program
Permitting – increase, due to training for Planning- Project Coordinator, training
for new Permit Technician
Police – increase, due to salary changes and training and travel
Public Works Streets – increase, due to cost of materials
Powell Bill Streets – no change
Parks & Recreation – decrease, due to Dock separation from budget
Church Street Dock – increase, due to new positions for 1 full time Dock Master &
2 part time dock attendants
Emergency Management – increase, due to Spectrum cost
Festival/Events – increase, due to fireworks and entertainment cost
Non-Departmental – increase, due to internet service upgrade
Stormwater – decrease
Solid Waste – increase, due to GFL cost increase
Capital Improvements Plan (CIP)
Manager Webb reviewed each departments CIP, here included as attachment B.
In response to inquires from the board staff clarified the following details:
The Fire engine and ladder truck need to be replaced within the next 10 years and
is estimated at $2.8 million.
Public Works in in need of a Cab tractor to reduce the amount of time spend on
Highway 24 maintenance.
NCDOT provides funding around $4,800 for Highway 24 maintenance
The Police Department will have 13 active cars
Sidewalks
Manager Webb reviewed that the Sidewalk Priorities #1, #2 and #4 were completed.
Priority #3 was at a standstill due to property owner not in favor of having a 5-foot
easement on both side of the sidewalk. The Town attorney would work to try and resolve
the issues. Priority #3 funding was moved to #5 by NCDOT, and construction taken
off their work schedule and Priorities #5 and #6 were to be completed within the next 6
to 8 weeks.
Page 4 of 8
Priorities #7 – #9 were identified and included sidewalks on Main St Ext. to Old
Hammocks Rd connection and gaps along NC24. The remaining funds were $210,000
($110,000 NCDOT, $100,000 SCIF). The estimated cost for #5 & #6 was estimated to be
$50,000 to $60,000 leaving $140,000 - $150,000 in remaining funds.
Manager Webb shared that the remining funds could be used on the creation of a
Sidewalk Master Plan would be beneficial and would help increase the Town chances of
getting grant funds on future priorities. NCDOT estimated cost of a Master Plan to be
roughly $150,000. Another option would be to use the funds for engineer design plans
for the foot bridge that would be required for completed of priority #3 once it is resolved.
Board members agreed to use the funds for #5 & #6, and creation of a Master Plan.
Fee Schedule Changes
Fire Chief Randall shared that he recommended that the required fire inspections for
businesses be at no cost for the year and develop a plan for the future based violations.
Such plans could include fees for failures. Additionally, he added cost for hydrant testing.
Clerk Fender shared that the fee of $5.00 to provide the public work digital copies of
public records on a thumb drive no longer covered the cost of the thumb drive, so the fee
was increased.
Parks & Recreation Director Stanley shared that she recommends the damage deposit for
Town Hall needed increasing to $250 and the reservation duration of the Pug Pavilion
needed to have a 4-hour minimum. Thes deposit increase was necessary to adequately
cover the cost for damage/clean up. She shared that the deposit is refunded but several
times there were rentals that forfeited their damage/cleanup deposit and simply just
didn’t clean up. When that occurs it falls on staff, and she felt a higher deposit would
hold renters more responsible for cleaning up. Changing the Pug Pavilion to a minimum
of a 4-hour rental was more in line with that type of facility.
Adjournment
On a motion by Mayor Pro Tem Tursi, seconded by Commissioner Turner, and with
unanimous approval, the meeting adjourned at 12:36 pm.
Page 5 of 8
Attachment A
Page 6 of 8
Attachment B
Page 7 of 8
Attachment B
Page 8 of 8
Get email alerts for Swansboro
A daily email when new agendas and minutes are posted.