Board of Commissioners
Regular MeetingSwansboro, NC · June 11, 2024
Minutes
Town of Swansboro
Board of Commissioners
June 11, 2024, Regular Meeting Minutes
In attendance: Mayor John Davis, Mayor Pro Tem William Justice, Commissioner Jeffrey
Conaway, and Commissioner Pat Turner. Commissioner Joseph Brown, and
Commissioner Douglas Eckendorf were absent.
**********************************
Call to Order/Opening Prayer/Pledge
The meeting was called to order at 6:00 pm. Mayor Davis led the Pledge of Allegiance.
Public Comment
Citizens were offered an opportunity to address the Board regarding items listed on the
agenda. No comments were given.
Adoption of Agenda and Consent Items
On a motion by Commissioner Conaway, seconded by Commissioner Turner, the agenda
and the below consent items were approved unanimously.
- February 27, 2024, Regular Meeting Minutes
- February 27, 2024, Closed Session Minutes
Appointments/Recognitions/Presentations
Recognition of Swansboro High School Marching Band
Mayor John Davis presented the Swansboro High School Marching Band and their Band
Director, Kristen Graham, with a proclamation for their outstanding achievements
during the school year.
Recognition of James Yesunas
Mayor John Davis presented James Yesunas with a proclamation for his achievement of
the 3A Conference State Champion Pole Vault title by clearing a height of 14 feet.
Public Hearing
FY 2024-2025 Budget Ordinance, Tax Rate, Fee Schedule, and Salary Schedule
Interim Town Manager Barlow reviewed the proposed Annual Budget for Fiscal Year
2024-2025 following discussions held during several work sessions with the Board of
Commissioners. The budget had been prepared in accordance with N.C.G.S. Chapter 159,
the North Carolina Local Government Budget and Fiscal Control Act. As required, all
funds within the budget were balanced, and all revenues and expenditures for Fiscal Year
2024-2025 were identified. The total budget for FY 2024-2025 amounted to $8,106,343,
comprising the General Fund at $7,498,704, the Stormwater Fund at $132,046, and the
Solid Waste Fund at $475,593, reflecting an 18% increase from the FY 2023-2024 Amended
Budget of $6,879,332. The tax rate was proposed to remain unchanged at $0.35 per $100
valuation. The General Fund Budget for FY 2024-2025 was balanced with an allocation of
Page 1 of 4
$723,569. The proposed budget maintained a projected unassigned fund balance of
approximately 40% of expenditures.
The following factors had a significant influence on the overall budget:
- 4% Merit
- New Personnel: $72,630 (including Police Lieutenant & Police Officer, with a
grant submitted)
- NC Orbit Retirement: Increase of 0.75 basis points
- NCLM Property & Casualty: 17.5% increase
- NCLM Workers Compensation: 10% increase
- NCLM Group Health Insurance: 4% increase
- Capital Outlay: $570,000 (funded using loan proceeds)
The current draft was balanced with a $723,569 appropriation from the fund balance for
items requested by the Board of Commissioners, including:
- Sidewalks: $500,000
- New Workstations: $36,611
- Town Hall Digital Sign: $18,000
- Pickleball Court: $150,000
- Public Safety - Full-Time Personnel Bonus: $15,758
Additionally, on June 4, 2024, during a special meeting, an added item included:
- Tunnel to Towers Contribution: $3,200 (in-kind personnel costs)
The Stormwater Enterprise Fund remained unchanged at $130,046, with no rate
adjustments. The Solid Waste Fund stayed at $475,500, absorbing a 3.4% increase from
providers without passing costs onto customers.
In response to inquiries from the board Interim Manager Barlow clarified the following:
- Seaside Art Council contributions were included in the budget
- Fund to repair/maintenance accepted roads were funded by Powell Bill funds and
is updated each July
- A healthy fund balance ensures financial stability by covering unexpected
expenses and revenue shortfalls, aiding in emergency preparedness, and securing
favorable debt financing terms. It also enhances grant opportunities by reflecting
sound financial management. The current 40% fund balance is considered
adequate but should be compared with similar towns to align with best practices
and future planning.
The public hearing was opened at 6:33 pm. Those who spoke were:
Linda Thornley suggested several considerations regarding the budget. She advised
against combining merit and COLA, emphasizing that each employee’s merit should be
evaluated individually while cost-of-living increases were a standard expectation. GFL
Page 2 of 4
rates had increased for the Town and for everyone else, regardless of whether an
employee was excellent or average, which was why COLA should not have been
removed. She also noted that with budget constraints, it was essential not to cut necessary
training and benefits for employees, as investing in these areas enhanced their
performance and value. Furthermore, she pointed out that adding activities and
amenities, such as those approved for the Parks and Recreation Department, should have
been matched with additional staffing to ensure proper maintenance and management.
Randy Swanson appreciated the chance to comment on the budget and recalled that
SwanFest was originally intended to help fund the Pavilion and boost local engagement,
especially on Sundays. He urged the town to support SwanFest or find alternative
funding due to its positive economic impact. As TDA Chairperson, Swanson clarified that
the TDA’s charter limits its ability to provide ongoing annual support for recurring
events, allowing funding mainly for one-time or special events, especially during crises
like COVID or Hurricane Florence. He encouraged finding self-sustaining solutions for
events and hoped for smooth budget considerations.
The public hearing was closed at 6:41 pm.
On a motion by Commissioner Conaway, seconded by Commissioner Turner, the
proposed FY 2024/2025 Budget Ordinance, Tax Rate ($0.35/$100), Fee Schedule, and
Salary Schedule were adopted unanimously.
Business Non-Consent
Future Agenda Topics
Future agenda items were shared for visibility and comments. In addition, an
opportunity was provided for the board to introduce items of interest and subsequent
direction for placement on future agendas. The following items were addressed:
- Downtown Beautification Committee Creation discussion
- Swimming Pool Committee was created with Matthew Prane appointed as chair
and given authority to select his committee members for approval
- Policy reviews for TDA and Non-profit funding
Public Comment
Linda Thornley addressed concerns that were raised by Commissioner Eckendorf at the
June 7, 2024, Special Meeting, about using public funds for non-profits, noting that the
Municipal Fiscal Control Act allowed such funding. She emphasized that community
support must start with the town, and while the TDA can fund marketing and capital
projects, they must follow their charter. Thornley expressed willingness to discuss
funding requests, particularly for non-profits, and stressed that repeated requests should
Page 3 of 4
show tangible benefits, like boosting tourism. She assured that the TDA would carefully
evaluate, and support initiatives aligned with community goals.
Aric Oostra addressed the board and requested that a new approach be considered for
street closures for downtown festivals in Swansboro. He suggested closing a block on
Moore Street instead of Front Street, which he noted is a major thoroughfare. By setting
up a drop-off point on Front Street from Moore Street to Water Street, Oostra believed it
would improve traffic flow and access downtown, making it easier for festivalgoers and
benefiting local businesses.
Directions were provided to Manager Barlow to review options for street closures and
crosswalks with the Police and Fire Chief.
Board Comments
Board Members extended their gratitude to all attendees and commended the quality of
the presentations, noting they were among the best seen during their tenure. They
expressed appreciation for the diligent efforts of staff members, including Jon, Sonia, and
Alissa, in managing the budget effectively despite necessary reductions. The board also
recognized the successful integration of the grappler truck. Additionally, they lauded the
recent Arts by the Sea event, praising the impressive execution by the small staff
involved. Matt recounted a positive personal experience from the event, highlighting the
enthusiastic participation of visitors from various locations and the gratitude expressed
by elderly attendees who benefited from the shuttle service.
Closed Session
On a motion by Commissioner Conaway, seconded by Mayor Pro Tem Justice, with
unanimous approval, the board entered closed session at 7:06 pm pursuant to NCGS 143-
318.11 (a) (3) to consult with an attorney employed or retained by the public body in order
to preserve the attorney‑client privilege between the attorney and the public body, which
privilege is hereby acknowledged, in the matter of the Town of Swansboro vs. DeFabrizo
& Suarez.
Pursuant to a motion duly made and seconded in closed session the board returned to
open session.
Adjournment
On a motion by Commissioner Conaway, seconded by Commissioner Turner, the
meeting adjourned at 7:19 pm.
Page 4 of 4
6/24/2024
Regular Meeting
June 11, 2024
1
1. Please turn cell phones to “off” or “vibrate”.
2. The Board offers the public three opportunities to speak during the
meeting:
A comment period is offered at the beginning and end of the meeting.
Please note that a separate opportunity is provided for those items
requiring a public hearing.
Public Hearing(s) – There is 1 public hearings scheduled for this meeting.
2
1
6/24/2024
PUBLIC COMMENT
Citizen opportunity to address the Board for items
listed on the agenda.
3
AGENDA AND CONSENT ITEMS
Action Needed: Motion to Adopt the Agenda as
prepared (or amended) and approval of the Consent
Items
4
2
6/24/2024
Recognition of Swansboro High School
Marching Band
Presenter: Mayor John Davis
5
Recognition of James Yesunas
State Pole Vault Champion
Presenter: Mayor John Davis
6
3
6/24/2024
PUBLIC HEARING
FY 2024-2025 Budget Ordinance, Tax Rate, Fee Schedule, and Salary Schedule
The FY 2024-2025 Annual Budget is presented following discussions at several
work sessions with the Board of Commissioners. The budget was prepared in
accordance with N.C.G.S. Chapter 159, the North Carolina Local Government
Budget and Fiscal Control Act. As required, all funds within the budget are
balanced, and all revenues and expenditures are identified for FY 2024-2025.
Recommended Action:
1. Hold the Public Hearing; and
2. Motion to adopt FY 2024/2025 Budget Ordinance, Tax Rate ($0.35/$100),
Fee Schedule, and Salary Schedule.
Presenters: Jonathan Barlow – Interim Town Manager Sonia Johnson – Finance Director
7
Town of Swansboro
FY 24/25 Budget
Public Hearing
June 11, 2024
8
4
6/24/2024
Significant Influence on the overall budget.
- 4% Merit
- New Personnel $72,630 (Police Lieutenant & Police Officer
(Grant Submitted)
- NC Orbit Retirement: Increase .75 basis points
Budget - NCLM Property & Casualty 17.5% increase
Highlights - NCLM Workers Comp 10% increase
FY 24/25 - NCLM Group Health Insurance increased 4%
- Capital Outlay $570,000-Funded using Loan Proceeds
Assistant Fire Chief Vehicles-$120,000
Police Vehicle-$50,000
Public Works-Non CDL Vac Truck-$400,000
9
Major budget requests that were unfunded:
- Recreation Coordinator: $57,534
- Recreation Assistant (2)-$10,851
Budget
Highlights - Dock Attendants (2): April 1st – November 23rd)
FY 24/25 $20,884
- Firefighter II (3) January 2025-June 2025: $105,852
10
5
6/24/2024
The Proposed Budget is balanced with $723,569 appropriation
from fund balance for items requested by the Board of
Commissioners.
➢ Sidewalks-$500,000
Budget ➢ New Workstations-$36,611
Highlights ➢ Town Hall Digital Sign-$18,000
FY 24/25 ➢ Pickleball Court-$150,000
➢ Public Safety-FT Personnel Bonus-$15,758
Added-6/4/2024-Special Meeting
➢ Tunnel 2 Towers Contribution-$3,200 (In-kind personnel
costs)
11
• Capital Improvement set aside that were unfunded:
• Fire: $225,000
Apparatus Replacement 175,000
Equipment 50,000
Budget • Police: 16,000
Highlights Police Vehicles
FY 24/25
• Parks & Recreation: $102,500
Property Acquisition 25,000
Waterfront Implementation 10,000
Tennis Court Resurfacing 10,000
Municipal Park Tot Lot 50,000
Rec Center-Fitness Equip 7,500
Total $343,500
12
6
6/24/2024
TAX PER CENT
.01 = $72,515 (100% Collection)
.01 = $71,493 (98.59% Collection)
• Current Tax Rate = 35 cents/$100
NCGS 159-13(b)(6)-The estimated percentage of collection of property taxes shall not be greater than the percentage of the levy
actually realized in cash as of June 30 during the preceding fiscal year. For purposes of the calculation under this subdivision only, the
levy for the registered motor vehicle tax under Article 22A of Chapter 105 of the General Statutes shall be based on the nine-month
period ending March 31 of the preceding fiscal year, and the collections realized in cash with respect to this levy shall be based on the
12-month period ending June 30 of the preceding fiscal year.
• No change projected in proposed budget
13
General Fund
FY 24/25
Revenues
14
7
6/24/2024
General Fund
FY 24/25
Expenditures
15
TOWN OF SWANSBORO
FY 2024-2025 BUDGET
GENERAL FUND
FUND BALANCE ANALYSIS – 5 YEAR TREND
Fund Balance Analysis – 5 Year Trend15 BUDGET
RESTRICT ASSIGNED-
General Fund UNASSIGNED TOTAL
Fund Balance Analysis – 5 Year Trend
ED APPROPRIATED
General Fund FOR
THE
Fund Balance NEXT– 5YEAR
Analysis
General Fund
Year Trend
FY 2018-2019 $427,877 Fund
$123,471
Balance Analysis – 5 Year Trend
$2,144,927 $2,696,275
FY 2019-2020 $358,110 $378,472 $2,229,423 $2,966,005
FY 2020-2021 $551,332 $249,260 $2,432,008 $3,232,600
FY 2021-2022 $494,335 $ -0- $2,976,642 $3,470,977
FY 2022-2023 $372,002 $385,883 $3,557,332 $4,316,557
FY 2023-2024 * $350,000 $720,369 $2,550,140 $3,620,509
* Projected balance as of June 30, 2024
16
8
6/24/2024
Stormwater Enterprise Fund
FY 24/25
Revenues $132,046
Expenditures $132,046
No rate change proposed in FY 24/25
17
Solid Waste Enterprise Fund
FY 24/25
Revenues $475,593
Expenditures $475,593
No rate change proposed in FY 24/25
18
9
6/24/2024
Current Debt Summary
Purpose Principal Annual Payoff Date Interest
Balance Payment Rate Term
Town Hall/Tanker $317,275 $84,724 3/21/28 2.69 15
Public Safety $40,000 $41,032 12/22/24 2.58 10
Facility
$136,806 $47,512 11/01/26 2.08 10
Fire Truck
Sleeping Qtrs. $75,000 $26,823 12/14/26 2.43 10
Grapple Truck/Town
Hall Generator
$93,416 $47,917 6/25/2025 1.72 5
Vehicles (Police &
Fire Department) &
Software $67,627 $23,377 7/15/2026 1.84 5
Cab Tractor/Dump
Truck
$254,500 $58,491 4/3/2029 4.82 5
Total Debt
$984,624 $329,876
19
Questions/comments
20
10
6/24/2024
NEW BUSINESS/NON-CONSENT
Future Agenda Items
Future agenda items are shared for visibility and comment. In addition, an
opportunity is provided for the Board to introduce items of interest and
subsequent direction for placement on future agendas.
Action Needed: Discuss and provide any guidance.
Presenter: Alissa Fender – Town Clerk
21
PUBLIC COMMENT
Citizen opportunity to address the Board.
22
11
6/24/2024
MANAGER’S COMMENTS
Interim Town Manager
23
BOARD COMMENTS
Mayor John Davis
Mayor Pro William Justice
Commissioner Jeffrey Conaway
Commissioner Douglas Eckendorf
Commissioner Joseph Brown
Commissioner Patrica Turner
24
12
6/24/2024
CLOSED SESSION
Motion to enter Closed Session pursuant to NCGS 143-318.11 (a) (5) to
establish, or to instruct the public body’s staff or negotiating agents
concerning the position to be taken by or on behalf of the public body in
negotiating the amount of compensation and other material terms of
an employment contract or proposed employment contract, and NCGS
143-318.11 (a) (6) to consider the qualifications, competence,
performance, character, fitness, conditions of appointment, or
conditions of initial employment of an individual public officer or
employee or prospective public officer or employee.
25
ADJOURN
26
13
Agenda
Board of Commissioners Agenda
Town of Swansboro
Tuesday, June 11, 2024
Board Members
John Davis, Mayor | William Justice, Mayor Pro Tem | Pat Turner, Commissioner
Jeffrey Conaway, Commissioner | Douglas Eckendorf, Commissioner | Joseph Brown, Commissioner
_________________________________________________________________________________
I. Call to Order/Opening Prayer/Pledge
II. Public Comment
Citizens have an opportunity to address the Board for no more than three minutes per speaker
regarding items listed on the agenda. There is a second opportunity at the end of the agenda for the
public to address the Board on items not listed on the agenda.
III. Adoption of Agenda and Consent Items
The Town Clerk respectfully submits to the Board, the Regular Agenda and the below consent items,
which are considered to be of general agreement and little or no controversy. These items may be
voted on as a single group without Board discussion “or” if so desired, the Board may request to
remove any item(s) from the consent agenda and placed for consideration separately.
III. Consent Items:
a. February 27, 2024, Regular Meeting Minutes
b. February 27, 2024, Closed Session Minutes
IV. Appointments/Recognitions/Presentations
a. Recognition of Swansboro High School Marching Band
Presenter: Mayor John Davis
b. Recognition of James Yesunas – State Pole Vault Champion
Presenter: Mayor John Davis
V. Public Hearing
a. FY 2024-2025 Budget Ordinance, Tax Rate, Fee Schedule, and Salary Schedule
Presenters: Jonathan Barlow – Interim Town Manager/Sonia Johnson – Finance Director
The FY 2024-2025 Annual Budget is presented following discussions at several work sessions with
the Board of Commissioners. The budget was prepared in accordance with N.C.G.S. Chapter 159,
the North Carolina Local Government Budget and Fiscal Control Act. As required, all funds within
the budget are balanced, and all revenues and expenditures are identified for FY 2024-2025.
Recommended Action:
1. Hold the Public Hearing; and
2. Motion to adopt FY 2024/2025 Budget Ordinance, Tax Rate ($0.35/$100), Fee Schedule, and
Salary Schedule.
VI. Business Non-Consent
a. Future Agenda Topics
Presenter: Alissa Fender – Town Clerk
Future agenda items are shared for visibility and comment. In addition, an opportunity is
provided for the Board to introduce items of interest and subsequent direction for placement on
future agendas.
Recommended Action: Discuss and provide any guidance.
VII. Items Moved from Consent
VIII. Public Comment
Citizens have an opportunity to address the Board for no more than five minutes regarding items
not listed on the Agenda.
IX. Manager's Comments
X. Board Comments
XI. Closed Session
a. Recommended Action: Motion to enter Closed Session pursuant to NCGS 143-318.11 (a) (5) to
establish, or to instruct the public body’s staff or negotiating agents concerning the position to be
taken by or on behalf of the public body in negotiating the amount of compensation and other
material terms of an employment contract or proposed employment contract, and NCGS 143-
318.11 (a) (6) to consider the qualifications, competence, performance, character, fitness,
conditions of appointment, or conditions of initial employment of an individual public officer or
employee or prospective public officer or employee.
XII. Adjournment
Get email alerts for Swansboro
A daily email when new agendas and minutes are posted.