Capital Improvement Advisory Committee
Regular MeetingTerrell, TX · May 23, 2024
Agenda
AGENDA
Capital Improvement Advisory
Committee
6:00 PM - Thursday, May 23, 2024
City Council Chambers, 201 E. Nash Street, Terrell, TX
Board Members
Susan Bar-Sela, Member
Gabriel Cabrera, Member
Garrett Carlisle, Member
Kimberly Cheney, Member
Debra Kelley, Member
Lori Lindsey, Member
Xan Spencer-McNutt
Shayne Phillips, Member
Jorge Vargas, Member
Randy Voight, Member
Chris Snapp, City Engineer
NOTICE IS HEREBY GIVEN that the Capital Improvement Advisory Committee will conduct a
meeting at 6:00 p.m. on Thursday, May 23, 2024, at Terrell City Hall located at 201 East Nash
Street. The meeting is open to the public with limited seating in the Council Chambers.
Page
1. CALL TO ORDER
2. INVOCATION
3. PLEDGE TO AMERICAN FLAG AND TEXAS FLAG.
3.1. Pledge of Allegiance 3-4
Pledge to the Texas Flag
4. BOARDS AND COMMISSIONS
Page 1 of 29
4.1. Swear in new Commissioner Shayne Phillips by Assistant City Attorney,
Greg Shumpert.
5. HEAR REMARKS FROM VISITORS.
6. DISCUSSION ITEMS
6.1. Discuss approval of minutes from July 27, 2023. 5-6
CIAC - Jul 27 2023 - Minutes
6.2. Review the Impact Fee CIP and Reports and other related information 7 - 29
presented by Freese & Nichols and City Staff.
CIAC Presentation
7. ADJOURN.
I, the undersigned authority, do hereby certify that the above
NOTICE OF MEETING of the Capital Improvement Advisory
Committee is a true and correct copy of said NOTICE, which
has been posted on the front OUTDOOR BULLETIN
BOARD CABINET FOR AGENDAS of the Terrell City Hall,
Terrell, Texas, a place convenient and readily accessible to
the General Public and on the website at cityofterrell.org,
and which has been continuously posted for a period of
seventy-two (72) hours prior to the date and time said
meeting was convened. Posted May 17, 2024 – 5:00 p.m.
_______________________________________
Dawn Steil, City Secretary
This facility is wheelchair accessible and accessible parking spaces are available. Requests
for accommodations or interpretive services must be made 48 hours prior to this meeting.
Please contact the City Secretary’s office at 972-551-6600 for further information. Braille is not
available.
The Capital Improvement Advisory Committee Reserves the Right to Adjourn into Executive
Session to Seek Legal Counsel on a Matter Which the Canon of Legal Ethics Demands to
Preserve the Attorney-Client Privilege Pursuant to Section 551.071(2) of the Texas
Government Code.
Page 2 of 29
ITEM 3.1.
Pledge of Allegiance
I pledge allegiance to the
Flag of the United States of
America, and to the
Republic for which it stands,
one Nation under God,
indivisible, with liberty and
justice for all.
Page 3 of 29
ITEM 3.1.
Pledge to the Texas Flag
Honor the Texas Flag, I
pledge allegiance to thee,
Texas, one state under God,
one and indivisible.
Page 4 of 29
ITEM 6.1.
MINUTES
Capital Improvement Advisory Committee
Meeting
6:00 PM - Thursday, July 27, 2023
City Council Chambers, 201 E. Nash Street, Terrell, TX
The City of Terrell Planning and Zoning Commission conducted a Planning and Zoning Board Meeting on
Thursday, July 27, 2023 at 6:00 PM in the City Council Chambers, 201 E. Nash Street, Terrell, TX.
MEMBERS Commissoner Garrett Carlisle
PRESENT: Commissioner Joe Hood
Commissoner Jorge Vargas
Commissioner Clint Howie
Commissoner Debra Kelley
Commissioner Susan Bar-Sela
Commissioner Kimberly Cheney
Commissioner Randy Voight
MEMBERS
Commissoner Gabriel Cabrera
ABSENT:
STAFF PRESENT: Municipal Development Analyst Omayra Mata
Senior Director of Capital Projects Steve Rogers
City Engineer Chris Snapp
1 CALL TO ORDER
Jorge Vargas called the meeting to order.
2 HEAR REMARKS FROM VISITORS.
No visitors came forward to speak.
3 ADOPTION OF MINUTES
a) Discuss approval of minutes from May 25, 2023.
Debra Kelley moved to approve the minutes from the May 25, 2023 CIAC Meeting, with
Joe Hood seconding the motion. Carried by the following votes:
Ayes: Garrett Carlisle, Joe Hood, Jorge Vargas, Clint Howie, Debra Kelley,
Susan Bar-Sela, Kimberly Cheney, and Randy Voight
4 DISCUSSION ITEMS
a) Discuss and Consider approval of Land Use Assumptions for Impact Fee Update.
Debra Kelley moved to approve the Land Use Assumptions for the Impact Fee update,
Capital Improvement Advisory Committee Meeting July 27, 2023
Page
Page51ofof29
2
ITEM 6.1.
with Joe Hood seconding the motion. Carried by the following votes:
Ayes: Garrett Carlisle, Joe Hood, Jorge Vargas, Clint Howie, Debra Kelley,
Susan Bar-Sela, Kimberly Cheney, and Randy Voight
5 ADJOURN.
Danny Stephens, Chairman
Attest:
Dawn Steil, City Secretary
Capital Improvement Advisory Committee Meeting July 27, 2023
Page
Page62ofof29
2
ITEM 6.2.
Roadway, Water & Wastewater
Impact Fee Update
CIAC Briefing on Impact
Fees
May 23, 2024
Page 7 of 29
1
PRESENTATION OVERVIEW ITEM 6.2.
Review Impact Fee Process and Growth
Impact Fee CIPs
Maximum Allowable Impact Fee Calculations
Page 8 of 29
2
IMPACT FEE PROCESS ITEM 6.2.
Develop Land Use • Determine existing customer base
• Estimate residential and non-residential growth over next 10-years
Assumptions • Develop water demand and wastewater flow projections
Update Capital • Utilize Land Use Assumptions to determine required system improvements to serve 10-year
Improvement Plans growth
Conduct Impact Fee • Determine 10-year capacity utilization for projects
• Establish growth in Service Unit Equivalents (SUEs)
Calculations • Calculate maximum allowable impact fee
Stakeholder Meetings • Four CIAC meetings
• City Council presentations
Public Hearing and
Page 9 of 29
• Presentation to City Council
Adoption of Ordinance • Public Hearing requires 30-day public notice
3
CAPITAL IMPROVEMENT ADVISORY
ITEM 6.2.
COMMITTEE (CIAC)
Roles of CIAC
• Oversee development of Capital
impact fees Improvements
City Council Advisory
• Review land use assumptions Committee
and CIP development
• File written comments and
provide a recommendation to City Staff &
City Council on impact fee Consultant
program
Page 10 of 29
4
UPDATED LAND USE ASSUMPTIONS ITEM 6.2.
• 10-year growth projections for impact fees
• Population/non-residential growth used to derive water and
wastewater loads
• Basis for CIP development
Water/Wastewater Roadway
Employment Employment
2023 16,279 16,279
2033 20,629 18,079
Page 11 of 29
5
UPDATED WATER CAPITAL
ITEM 6.2.
IMPROVEMENT PLAN
Page 12 of 29
6
UPDATED WASTEWATER CAPITAL
ITEM 6.2.
IMPROVEMENT PLAN
INSERT UPDATED
wastewater CIP
map and table of
projects
Page 13 of 29
7
UPDATED THOROUGHFARE PLAN ITEM 6.2.
Page 14 of 29
8
UPDATED ROAD SERVICE AREAS ITEM 6.2.
Page 15 of 29
2019 Program CIP 2024 – Road Service Areas
9
UPDATED ROADWAY CAPITAL
ITEM 6.2.
IMPROVEMENT PLAN
• Roadway projects eligible
include Arterial or Collector
roads on Thoroughfare Plan
• Assess Previous IFCIP for
excess capacity
Ø PM Peak Hour Traffic
volume counts
• New IFCIP Additions
Ø Rooted in New Thoroughfare Plan
Ø Forecasted 10-year VMT from LUA
Page 16 of 29
2019 Program CIP
10
UPDATED ROAD CAPITAL IMPROVEMENT
ITEM 6.2.
PLAN
• New Road Service Area
Structure
• Individual project cost
estimate worksheets
• Actual city costs for
project recoupments
Project Stats:
• 57 Project Segments
• CIP Credited Cost: $178M
• Cost of Growth: $132M
• CIP Capacity: 38,865vm
Page 17 of 29
• 10-year Demand: 36,634vm
11
10-YEAR FORECASTED GROWTH ITEM 6.2.
2019
2024
Page 18 of 29
Road Service Area Structure
IMPACT FEE CALCULATION ITEM 6.2.
• Impact Fees Calculated by
Dividing Eligible CIP/Growth in
Service Units
• Credit of 50% for the portion
of ad-valorem taxes generated
by CIP improvements
• Fee collected can be less than
maximum
Eligible CIP Cost
Impact Fee Per Service Unit = X 50%
Page 19 of 29
New Service Units
13
ROAD SUMMARY TABLE ITEM 6.2.
North East South Southwest West
Total Eligible Costs $27,719,483 $0 $6,550,883 $83,842,292 $14,250,841
10-year Projected Growth in Service
6,267 0 2,016 18,079 10,272
Units
Maximum Impact Fee per Service Unit
$8,846 $0 $6,498 $9,274 $2,774
without Credit
Impact Fee Credit per Service Unit (50%) $4,423 $0 $3,249 $4,637 $1,387
Maximum Allowable Impact Fee per
$4,423 $0 $3,349 $4,637 $1,387
Service Unit with Credit (50%)
Current Impact Fee per Service Unit West: $1504, East: $1,114, Brushy Creek: $0
Page 20 of 29
14
WATER AND WASTEWATER SERVICE
ITEM 6.2.
UNITS
• 5/8” x 3/4” meter size is the standard service unit (SF)
• Same for water and wastewater service units
• Larger meters converted using equivalency table
Operating 2033 Growth
Capacity Service Unit 2023 2023 Service 2033 Service in Service
Meter Size Meter Type (gpm) Equivalent Meter Size Meters Units Meters Units Units
5/8" x 3/4" iPERL Smart Water Meter 35(1) 1.0 5x8” x 3/4” 5,434 5,434 13,606 13,606 8,172
1” iPERL Smart Water Meter 55(1) 1.6 1” 327 514 570 896 382
1-1/2” OMNI+ Turbo (T²) Meter 160(2) 4.6 1-1/2” 167 763 237 1,083 320
2” OMNI+ Turbo (T²) Meter 200(2) 5.7 2” 199 1,137 424 2,423 1,286
3” OMNI+ Turbo (T²) Meter 500(2) 14.3 3” 18 257 31 443 186
4” OMNI+ Turbo (T²) Meter 1,000(2) 28.6 4” 8 229 11 314 86
6” OMNI+ Turbo (T²) Meter 2,000(2) 57.1 6” 5 286 11 629 343
8” OMNI+ Turbo (T²) Meter 3,500(2) 100.0 8” 2 200 2 200 0
10” OMNI+ Turbo (T²) Meter 5,500(2) 157.1 Total 6,160 8,820 14,892 19,594 10,774
Page 21 of 29
(1) Upper limit of "Normal Water Operating Flow Range" from iPERL Smart Water
Meter data sheet.
(2) "Maximum Continuous Operation" from OMNI+ Turbo (T2) Water Meter data sheet.
15
WATER PERCENT UTILIZATION
ITEM 6.2.
CALCULATIONS
Page 22 of 29
16
WASTEWATER PERCENT UTILIZATION
ITEM 6.2.
CALCULATIONS
Page 23 of 29
17
WATER/WASTEWATER SUMMARY TABLE ITEM 6.2.
Page 24 of 29
18
CURRENT IMPACT FEES PER SF HOME ITEM 6.2.
April 2, April 2, April 2, April 2, April 2,
Effective Date
2019 2020 2021 2022 2023
Water $1,221 $1,221 $1,221 $1,221 $1,221
Wastewater $2,167 $2,167 $2,167 $2,167 $2,167
Roadway* $1,952 $2,220 $2,500 $2,795 $3,104
Total $5,340 $5,608 $5,888 $6,183 $6,492
*For development within West and East service areas; $0 for Brushy Creek
Service area
Page 25 of 29
19
IMPACT FEE SUMMARY (PER SERVICE
ITEM 6.2.
UNIT)
2019 Maximum 2024 Maximum 2019
Current
System Allowable Allowable
Collection Rate
Rate Rate
Water $1,221 $1,221 $5,554
Wastewater $2,167 $2,167 $4,887
Roadway (West) $1,503 $913 $1,387
Roadway (East) $1,114 $913 $0 2024
Roadway (North) -- -- $4,423
Roadway (South) -- -- $3,249
Roadway
-- -- $4,637
(Southwest)
Page 26 of 29
Example for 2019 Current Collection Calculation (1 Single-Family Residence):
$913x3.4=$3,104 (roadway) + $1,221 (water) + $2,167 (wastewater) = $6,492 per single- Road Service Area Structure
family dwelling unit.
20
BENCHMARKING (SF
ITEM 6.2.
RESIDENTIAL)
Road based on the
lowest Service Area
(West) at $1,387/vm
with residential
equivalency of 3.22
Page 27 of 29
21
ITEM 6.2.
22
NEXT STEPS
Page 28 of 29
ITEM 6.2.
QUESTIONS &
DISCUSSION
Page 29 of 29
23
Get email alerts for Terrell
A daily email when new agendas and minutes are posted.