Park and Downtown Improvement Corporation
Regular MeetingTerrell, TX · June 9, 2023
Agenda
AGENDA
Park and Downtown Improvement
Corporation
8:00 AM - Friday, June 9, 2023
City Council Chambers, 201 E. Nash Street, Terrell, TX
Board Members
Tori Lucas, Place 5, President
Sarah Kegerreis, Place 2, Vice- President
Hillary Heisel, Place 1, Secretary
JC Jackson, Place 7, Member
Mary Mccoy, Place 3, Member
Matt Oakley, Place 6, Member
Mayrani Velazquez, Place 4, Member
Matt Malone, Ex-Officio
Bruce Wood, Ex-Officio
City Manager Mike Sims
NOTICE IS HEREBY GIVEN that the PADIC Board will conduct a meeting at 8:00 a.m. on Friday,
June 9, 2023, at Terrell City Hall located at 201 East Nash Street. The meeting is open to the
public with limited seating in the Council Chambers.
Page
1. CALL TO ORDER
2. INVOCATION
3. PLEDGE TO AMERICAN FLAG AND TEXAS FLAG.
4. HEAR REMARKS FROM VISITORS.
Page 1 of 28
5. ADOPTION OF MINUTES
5.1. Discuss and Consider Approval of Minutes from the Park and Downtown 3 - 5
Improvement Corporation Board Meeting on May 12, 2023.
Park and Downtown Improvement Corporation - May 12 2023 - Minutes
- Pdf
6. NEW BUSINESS
6.1. Receive Presentation by Marc Rylander, Strategies 360.
6.2. Discuss Financial Update. 6-7
6.2 - Financial Update
6.3. Discuss and Consider Priority Park Board Projects. 8 - 18
6.3 - Priority Park Board Projects
6.4. Discuss and Consider FY 2023 Proposed Project Expenditures. 19 - 25
6.4 - FY 2023 Proposed Project Expenditures
6.5. Discuss and Consider Park and Downtown Improvements Corporation
Capital Work Plan.
6.6. Discuss and Consider Facade Grant Reimbursement for 109 W. Moore 26 - 28
Avenue.
6.6 - Facade - Reimbursement
7. ADJOURN.
I, the undersigned authority, do hereby certify that the above NOTICE OF
MEETING of the PADIC Board is a true and correct copy of said NOTICE, which
has been posted on the front OUTDOOR BULLETIN BOARD CABINET FOR
AGENDAS of the Terrell City Hall, Terrell, Texas, a place convenient and readily
accessible to the General Public and on the website at cityofterrell.org, and which
has been continuously posted for a period of seventy-two (72) hours prior to the
date and time said meeting was convened. Posted Thursday, June 2, 2023 –5:00
p.m.
_______________________________________
Dawn Steil, City Secretary
This facility is wheelchair accessible and accessible parking spaces are available. Requests for accommodations or interpretive services must
be made 48 hours prior to this meeting. Please contact the City Secretary’s office at 972-551-6600 for further information. Braille is not available.
The PADIC Board Reserves the Right to Adjourn into Executive Session to Seek Legal Counsel on a Matter Which the Canon of Legal Ethics
Demands to Preserve the Attorney-Client Privilege Pursuant to Section 551.071(2) of the Texas Government Code.
Page 2 of 28
ITEM 5.1.
Draft
MINUTES
Park and Downtown Improvement Corporation
Meeting
8:00 AM - Friday, May 12, 2023
Terrell City Hall, Council Chambers, 201 E. Nash St, Terrell, TX 75160
The City of Terrell Park and Downtown Improvement Corporation conducted a PADIC Board Meeting on
Friday, May 12, 2023 at 8:00 AM in the Terrell City Hall, Council Chambers, 201 E. Nash St, Terrell, TX 75160.
MEMBERS President Tori Lucas
PRESENT: Vice-President Sarah Kegerreis
Secretary Hillary Heisel
Member JC Jackson
Member Mary Mccoy
Member Matt Oakley
MEMBERS
Mayor Pro-Tem, District 3 Mayrani Velazquez
ABSENT:
STAFF PRESENT: City Manager Mike Sims
City Secretary Dawn Steil
Ex-Officio Member Matt Malone
1 CALL TO ORDER
Tori Lucas called the meeting to order.
2 INVOCATION
Hillary Heisel gave the invocation.
3 PLEDGE TO AMERICAN FLAG AND TEXAS FLAG.
Tori Lucas led the pledge.
4 HEAR REMARKS FROM VISITORS.
None.
5 ADOPTION OF MINUTES
a) Discuss and Consider Approval of Minutes From the Park and Downtown Improvement
Corporation Board Meeting on March 10, 2023.
Mary Mccoy moved to approve the Minutes From the Park and Downtown
Improvement Corporation Board Meeting on March 10, 2023, with Sarah Kegerreis
seconding the motion. Carried by the following votes:
Park and Downtown Improvement Corporation May 12, 2023
Meeting
Page
Page31ofof28
3
ITEM 5.1.
Draft
Ayes: Tori Lucas, Sarah Kegerreis, Hillary Heisel, JC Jackson, Mary
Mccoy, and Matt Oakley
6 DISCUSSION ITEMS
a) Discuss Financial Update.
Downtown Project Manager presented this item to the Board for discussion.
7 NEW BUSINESS
a) Discuss and Consider Priority Park Board Projects.
Carnell Horn presented this item to the Board for discussion. No action taken.
b) Discuss and Consider FY 2023 Proposed Project Expenditures.
Hillary Heisel moved to approve the purchase, installation and maintenance of rooftop
lighting not to exceed $175,000, with Matt Oakley seconding the motion. Carried by
the following votes:
Ayes: Tori Lucas, Sarah Kegerreis, Hillary Heisel, JC Jackson, Mary
Mccoy, and Matt Oakley
c)
Sarah Kegerreis moved to approve the Downtown and Building Code Preservation in
an amount not to exceed $100,000, with Hillary Heisel seconding the motion. Carried
by the following votes:
Ayes: Tori Lucas, Sarah Kegerreis, Hillary Heisel, JC Jackson, Mary
Mccoy, and Matt Oakley
d) Discuss and Consider Park and Downtown Improvements Corporation Capital Work Plan.
No action taken.
8 ADJOURN INTO EXECUTIVE SESSION IN ACCORDANCE WITH SECTION 551 OF THE
TEXAS GOVERNMENT CODE TO DISCUSS THE FOLLOWING:
Section 551.072 Deliberations Regarding Real Property.
Section 551.087 Deliberations Regarding Economic Development Negotiations.
9 RECONVENE INTO REGULAR SESSION AND CONSIDER ACTION, IF ANY, ITEMS
DISCUSSED IN EXECUTIVE SESSION.
No action taken.
10 ADJOURN.
Tori Lucas, President
Attest:
Park and Downtown Improvement Corporation May 12, 2023
Meeting
Page
Page42ofof28
3
ITEM 5.1.
Draft
Dawn Steil, City Secretary
Park and Downtown Improvement Corporation May 12, 2023
Meeting
Page
Page53ofof28
3
ITEM 8.3.
6.2.
City of Terrell
Parks and Downtown Improvement Corporation
For the Period Ending March 31, 2023
Schedule of Revenues & Expenditures - Budget Vs. Actual (Unaudited)
Current Fiscal Year 2022-2023
Mar 2023 Y-T-D Budget Y-T-D Y-T-D
Actual Actual 2023 Variance % Budget
Revenues
Sales Tax 84,294 584,626 1,197,443 612,817 49%
Interest Income - 312 2,400 2,088 13%
Total Revenues 84,294 584,938 1,199,843 614,905 49%
Expenditures
Facade Reimbursement Program 8,555 18,075 130,000 111,925 14%
Anderson/Griffith Bldg Partnership - - 400,000 400,000 0%
Park Capital Improvements - - 75,000 75,000 0%
Downtown Capital Improvements 6,055 6,055 74,500 68,445 8%
Transfer to I&S No. 1 - - 179,970 179,970 0%
Total Expenditures 14,610 24,130 859,470 835,340 3%
Excess/(Deficit) 69,684 560,808 340,373 (220,435)
Page
Page65
6 of 95
28
ITEM 6.2.
05/23/2023 Glrtrial.rpt
Trial Balance Report
10:44 AM City of Terrell Page 1 of 1
Detail
YTD Ending 5/31/23
Beginning Ending
Balance Debits Credits Balance
Fund 318 PARK DOWNTOWN IMPROVEMENT CORP
00-1101-00 CASH IN BANK 2,066,018.01 775,029.94 1,964,155.00 876,892.95
00-1102-00 CASH IN BANK - CLEARING FUND 750,522.00 0.00 0.00 750,522.00
00-1107-03 TEXAS RANGE 0.00 1,500,000.00 0.00 1,500,000.00
00-1360-01 DUE FROM GENERAL FUND 65,277.86 0.00 0.00 65,277.86
00-2103-00 ACCOUNTS PAYABLE -430,000.00 464,155.00 34,155.00 0.00
00-2801-00 FUND BALANCE -2,451,817.87 0.00 0.00 -2,451,817.87
00-3001-00 SALES TAX 0.00 0.00 774,717.67 -774,717.67
00-3601-00 INTEREST INCOME 0.00 0.00 312.27 -312.27
11-4440-01 FASCADE REIMBURSMENT PROGRAM 0.00 18,075.00 0.00 18,075.00
11-4502-00 DOWNTOWN CAPITAL IMPROVEMENTS 0.00 16,080.00 0.00 16,080.00
Total Fund PARK DOWNTOWN IMPROVEMENT CORP 0.00 2,773,339.94 2,773,339.94 0.00
318
Cash in bank = $1,647,636.51
GL Cash = $1,627,414.95
Difference between bank & GL cash is $20,20,221.56 and represents a "reconciling item" on the bank reconciliation to research and clear.
Pooled cash is restricted until 10/31/23.
Page 7 of 28
Operator : SW
ITEM 6.3.
PADIC Board
June 9, 2023
Page 8 of 28
1
ITEM 6.3.
Next Steps Involving PADIC Input
● What are top priority Maintenance or Improvements at each park from now to FY26? (Irrigation, Water Fountains,
Scoreboards, Drainage, Parking Lots & Road Paving)
● What funding sources are we going to use for top priorities? (GF, Capital, Grants, PADIC, Park Dedication)
● How do we prioritize amongst different parks?
● Request PADIC funding as may be appropriate for any “top ranked” PADIC eligible improvements
● FUNDED by PADIC: To Complete Acquisition of Breezy Hill Expansion Zone North of Polk St.
● Extend sidewalk through the trees at Breezy Hill North of Polk St.
● Pavement Rehabilitation and safety concerns around high traffic areas around our parks 2
● Acquisition of the KC Barn at Blanche and Nash
Page 9 of 28
● Ben Gill Basketball Fencing
● Safety issues (Graffiti, Vandals, Drainage etc)
ITEM 6.3.
Next Steps not Involving PADIC Input
● Arlie White:
○ Expand Park to N Frances through partnerships with developer and ISO
○ Creekside expansion, lease ISD property north of creek to Frances
● Breezy Hill:
○ Complete Basketball court upgrade through donation.
● Crossroads:
○ Continue work on implementation through existing developer contributions and TPWD grant.
● Delphine/Nash (Pocket Park):
○ Acquire site from county and demo through proposed upcoming C.O.
● Kings Creek:
○ IH20 ROW Landscape screening through park dedication fund, re-apply for trail/sidewalk/landscape grant.
○ Continue applying for funding, landscape project
3
● Stallings:
○ Continue implementation of drainage/sidewalk improvements through Stallings Improvement Fund developer partnership.
Page 10 of 28
○ Continue Temple Street drainage projects
● New (Velasquez District):
○ Purchase of County property for proposed park
Next Steps not Involving PADIC Input ITEM 6.3.
● Ben Gill:
○ Street/Parking lot rehab at various locations through future city CO’s and General Fund
○ Basketball Court Rehab funded in FY23 at $38k in the Capitol Improvement Fund
○ Pool Slide Replacement funded in FY23 at $750k in the City General Fund.
○ Core infrastructure, Lions Club Lane, parking lot at Chamber, playground at stadium
● Town Square:
○ Land Acquisition funded through TIRZ#1 C.O. acquisitions nearing completion.
● Terrell Arboretum:
○ Next steps are drainage, engineering, currently ongoing through the stormwater fund and infrastructure planning through TIRZ#1 fund.
○ Continue planning through partnership and land dedication anticipated in the Arboretum Estates Project.
● Big Brushy Creek Nature Preserve:
○ Continue planning through partnership and land dedication agreed to in the approved North Spur Project.
● College/Hattie Pocket Park:
○ Land previously acquired, working on possible donation/grant combination for site development.
Page 11 of 28
4
ITEM 6.3.
Park Board Meeting
● The Park Board met on April 20, 2023 at 6:00pm to Discuss PADIC Project recommendations and what
would be listed as priorities.
● The Park Board met on April 27, 2023 at 6:00 pm to Discuss and Consider PADIC Project
recommendations.
● The Park Board votes were unanimous on all recommendations as presented.
Page 12 of 28
ITEM 6.3.
Discuss and Consider Priority Park Board Projects
Ben Gill Park:
College/Hattie Park:
1. Replace/Rehab Walking Trail Wooden Bridge
2. Resurface Multipurpose Court 1. No recommendations at this time
3. Resurface Tennis Courts
4. Install New Court Lighting-Tennis, Multipurpose Crossroads Park:
1. No recommendations at this time
5. Scoreboards - All Fields
6. Irrigation-Softball, Soccer (As long as the City addresses
maintenance concerns for grass to grow)
Breezy Hill Park:
1. Modular Restroom
2. Install Picnic Tables & Benches (Replace 5, and Add 3 of each)
3. Install 4 New Grills
4. Scoreboard-Ballfield
Arlie White Park:
1. Modular Restroom
2. Resurface Basketball Court
3. Install Court Lighting
4. Install Picnic Tables & Benches (Replace/Add 4 of each)
Stallings Park:
Page 13 of 28
1. Continue Drainage Project
Kings Creek Park:
1. TPWD Trails Grant
2. Play Area Lighting
6
ITEM 6.3.
Ben Gill Park
Item Estimate
Replace Wooden Bridge $170,000
Resurface Multipurpose Court $75,000
Resurface Tennis Courts $175,000
Install Court Lighting-Tennis Court/Multipurpose $300,000
Court(Electric Option)
Install Court Lighting-Tennis Court/Multipurpose Court $50,000
(Solar Option)
Scoreboards-All fields $85,000
Page 14 of 28
Irrigation-Softball $125,000
Irrigation-Soccer $200,000
ITEM 6.3.
Breezy Hill Park
Item Estimate
Modular Restroom $320,000
Install Picnic Tables & Benches $25,000
Install New Grills $5,000
Scoreboard-Ballfield $15,000
Page 15 of 28
Arlie White Park ITEM 6.3.
Item Estimate
Modular Restroom $320,000
Resurface Basketball Court $75,000
Install Court Lighting (Solar Lighting) $15,000
Install Picnic Tables & Benches $10,000
Page 16 of 28
Kings Creek Park ITEM 6.3.
Item Estimate
Play Area Lighting (Solar Lighting) $12,000
Page 17 of 28
ITEM 6.3.
QUESTIONS?
Page 18 of 28
ITEM 6.4.
Budget Planning - Proposed Project Expenditures & Capital Work Plan
Estimated
Project Description Notes
Cost
-0- Ordinance requiring businesses to maintain lights in front windows
Security $76,400 Replace lighting fixtures; 28-light poles Moore Ave, 10-lights side streets – Quote $2,000 each
$43,200 Flock camera system – Downtown District; 12-cameras – Quote $3,600 each
Downtown Parking $1,200,000 Parking lot (design & construction) – Virginia / Moore Ave
Complete Streets $400,000 Environmental Clearance & Project Design (FY 2024-FY 2025)
Downtown Rooftop Lights $175,000 Includes track lighting, power supply & controller
Central Business District properties (Construction type, condition, rehabilitation requirements, potential
Downtown Building Code & uses, immediate actions for lease-ability); used for business recruitment and property owner grant data;
$100,000
Preservation master plan – downtown renderings, project-based renderings (Complete Streets, South Alley, Marketing
material)
Downtown Landscape Project TBD Following Downtown Master Plan recommendations – Phase 1 Complete Streets Landscape Design
Benches – Quote $1,000 each
Streetscape Elements TBD Planters – self watering – Quote $1,000 each
Bike Rack – Quote $800 each
Eligible Area – Zoning Areas Central Business District (CBD) and Downtown District (DD)
Downtown Revitalization Program
TBD Funding Amount – 20% total construction cost; not to exceed $20,000 per award
(Grant)
Approval process – Development Review Committee; Board reports to PADIC
Proposed additional incentives for developers, property owners, as well as tenants for major construction
Downtown Development Incentives TBD
projects within the downtown “core”
15
Page 19 of 28
ITEM 6.4.
Page 20 of 28
ITEM 6.4.
Page 21 of 28
ITEM 6.4.
Page 22 of 28
ITEM 6.4.
Page 23 of 28
ITEM 6.4.
Page 24 of 28
ITEM 6.4.
Page 25 of 28
ITEM 6.6.
" .• '.
.~.
..
.... .'
•
~
.- ,
Page 26 of 28
ITEM 6.6.
iii i1?tK '
an
-
Page 27 of 28
ITEM 6.6.
W6M
wruumion 5 cu;-. 1 mum
W|LL|AMSON'S
WILLIAMSON'S MIRRORLLC.
GLASS& MIRROR
GLASS LLC. 3044
315 MOORE AVE.
E. MOORE
315 E. AVE.
75160
TERRELL,TXX 75160
TERRELL, CUSTOMER ORDER NO, DATE
Te|.:I 972-951-8403 Lochhead 5/31/2023
Randy Locllhead
Randy Lochhead
PO Box
Box 798
198
Terrell TX 15160
75160
469-819-1648.
469-879-1648,
QUANTITY
QUANTI rY DESCRIPTION
DESCRIPTION UNIT PRICE
PRICE TAX AMOUNT
AMOUNT
1.00 Project Will Be At: 109 W. Moore, Terrell Texas 75160
1.00
100 Remove
Remove Existing S' Wood
Existing 8' Wood Doors
Doors In Back
Back Of Building and
Of Building and Reinstall New Dark
Reinstall New Dark
Bronze S' Aluminum
Bronze 8' Pair Of Doors
Aluminum Pair Doors and
and Frame
Frame and Covering Existing
and Covering Existing
Substrate
Substrate With Dark Bronze
With Dark Bronze Aluminum
Aluminum BreakMetal.
BreakMetal.
Doors Will Have
Doors Push I Pulls,
Standard Push
Have Standard MS Lock,
Pulls, MS Lock, 2- Surface
Surface Mounted
Mounted
Closers, Clear
Closers, Tempered Salty
Clear Tempered Safty Glass
Glass In Doors, Door Sweeps,
Doors, 2- Door Sweeps, 1- 6' X4"
x4"
Aluminum
Aluminum Threshold,
Threshold, Caulking.
Caulking.
1.00 This Price Includes Tax
Price Includes and Labor
Tax and Labor $5,200.00
$5,200.00 $5,200.00
$5200.00
SUBTOTAL
SUBTOTAL $5.200.00
$5,200.00
TAX $0.00
COMMENTS
TOTAL AMOUNT
TOTAL $5.200.00
$5,200.00
SIGNATURE
Page 28 of 28
Get email alerts for Terrell
A daily email when new agendas and minutes are posted.