Public Works Committee
Regular MeetingTumwater, WA · February 6, 2025
Minutes
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 1
CONVENE: 8:01 a.m.
PRESENT: Chair Eileen Swarthout and Councilmember Angela Jefferson.
Excused: Councilmember Michael Althauser.
Staff: City Administrator Lisa Parks, City Attorney Karen Kirkpatrick, Finance
Director Troy Niemeyer, Transportation and Engineering Department Director
Brandon Hicks, Water Resources and Sustainability Department Director Dan
Smith, Engineering Services Manager Bill Lindauer, WRS Program Manager
Patrick Soderberg, Community Engagement Specialist Marnie McGrath, and
Administrative Assistant Bonnie Hale.
Others: Isalah Barnes, Carollo Engineers.
APPROVAL OF
MINUTES: PUBLIC
WORKS
COMMITTEE,
JANUARY 9, 2025:
MOTION: Councilmember Jefferson moved, seconded by Chair Swarthout, to
approve the minutes of January 9, 2025 as presented. A voice vote
approved the motion unanimously.
COST OF SERVICE Manager Soderberg reported the briefing on the Cost of Service Utility Rate
UTILITY RATE Model Report is a project completed over the last year with the assistance of
MODEL REPORT: Carollo Engineers. The model enables staff to evaluate current cost of service
and future cost projections using different rate scenarios for different customers
and for different types of usage. He introduced Isalah Barnes with Carollo
Engineers to review the project.
Ms. Barnes reviewed the project objectives for the rate study, assumptions,
revenue requirements, affordability of rates previously approved, impact fees,
and the future of utilities.
Project objectives included revenue requirement analysis to assess the
sufficiency of current utility rates to ensure coverage of operating expenses,
capital expenses, and any planned improvements. The study examined
affordability by considering different factors such as median household income
and other benchmarks in the water industry to assess affordability. Impact fees
were calculated by reviewing existing impact fees and planned improvements to
determine whether current impact fees would be sufficient. The modeling tool
will be provided to the City for future utility scenario planning.
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 2
The rate study relied on American Water Works Association’s (AWWA)
manual on ratemaking as the primary source document for ratemaking. The
analysis is consistent with the methodologies published in the manual. Carollo
Engineers is a member of AWWA’s Rates and Charges Committee.
The study incorporated budget documents, pertinent financial information,
financial policies, and Capital Facilities Plans (CFP) for each utility. The
information was entered into the model for analysis and production of different
financial projections.
The financial plan assumptions analysis considered revenue requirements and
assurance that the operating reserve or cash on hand was at least 20% of
operating and maintenance (O&M) expenses and any annual debt service. An
annual growth rate of 1% was included as well as escalation rates of 3.5% for
O&M and 3.5% for the CFP. Modeling forecasted future debt needs at a rate of
one year of debt payments. Additionally, a debt service coverage requirement
was included of 1.25% based on a required calculation of annual revenue
subtracted by operating expenses equaling at least 1.2 times the amount of the
annual debt payment. The debt service coverage requirement does not consider
the beginning fund balance of the utility. The requirement essentially considers
annual revenue compared to expenses.
Capital projects entered into the model represent the total capital spending for
11 years from 2024 through 2035. Ms. Barnes identified some of the larger
planned capital projects for a total program of approximately $80 million over
the 11-year period.
Scenarios accounted for utility rate increases approved for 2025 and 2026.
Beginning in 2027, scenarios accounted for required rate increases if the capital
plan is completed as forecasted. One scenario reflects a 31.2% increase in the
utility rate followed by 5% increases to align with inflationary increases.
Councilmember Jefferson questioned the need for such a substantial increase in
2027. Ms. Barnes advised that in 2027, the CFP projects $10 million in
projects. Although operating expenses in 2025, 2026, 2027 exceed revenue,
ending fund balance exists that could be used to mitigate increases. That
scenario continues for the next three years; however, in the fourth year, cash on
hand is insufficient and requires a larger utility increase. The model reflects
that in some future years, revenue exceeds operating expenses providing an
opportunity to increase cash reserve to cover differences in revenue and
operating expenses in future years. Some assumptions are included for debt
issues beginning in 2028, which also requires a debt payment.
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 3
Director Smith noted the models fluctuate based on input. When the project
was initiated with Carollo Engineers, the budget was in a different format and
throughout the input of initial assumptions the budget format was revised. The
consultant team has been responsive to those changes. One of the initial
outcomes of the modeling suggested that one annual rate increase could be
substantial. Because the modeling process is fluid, it is important to
acknowledge that the tool provides information to enable decision-making. In
2026, a proposed rate increase will likely need to be considered while also
considering how numbers within the analysis will change based on actual
conditions in terms of projects. The modeling provides different scenarios of
decisions that might or might not occur, as well as timing for acquiring debt.
The tool enables informed decisions as projects are considered, when new
customers are added, when revenue increase from growth, and the affects of
inflation, etc. The tool accounts for changing situations as reflected by some
changes since the study was initiated.
Ms. Barnes described what the bars reflect on the 10-year financial plan graph
and on the funds/reserve balances graph from years 2025 through 2024.
Modeling analysis considered affordability in terms of the 2025 utility rates
using different metrics. The analysis computed the percentage amount of a
utility bill for median household incomes as the threshold. The analysis also
considered the household burden indicator by household income, as well as
living wage for the Olympia, Lacey, and Tumwater area. The analysis included
the Asset Limited, Income Constrained, Employed (ALICE) measurement for
Thurston County of $74,000 to quantify costs of a basic household budget in the
county and the percentage of a utility bill. The federal poverty level for a four-
person household was used to compare the utility bill. The City of Tumwater
provides an incentive for low-income senior and the disabled for payment
assistance. The analysis also considered “hours” at a minimum wage
calculation of $16.66 to compute the number of hours of work required to pay a
utility bill.
Different scenarios included only a water bill and a combined water, sewer, and
stormwater bill. Based on the ALICE standard for water only, the bill reflected
.7% or less than 1%. For water, sewer, and stormwater, the bill reflected 2%.
Both figures are considered affordable under the ALICE methodology. Under
the median household income, both bills were considered affordable. Under the
living wage metric averaging $2,900 to $5,800 a month, water-only bills
remained affordable while combined bills of water, sewer, and stormwater
reflected a strain dependent upon the income level. At the federal poverty level,
the water-only bill was 1.5% and 4.8% for the combined utility bill. For lower
income households, the total utility bill begins to create burdens. The analysis
for the hours of minimum wage scenario reflected that an individual would need
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 4
to work 2.4 hours to pay the water-only bill and 7.7 hours to pay the combined
utility bill. Overall, the City’s utility bill is affordable with the caveat that it is
important to consider households at the federal poverty level experiencing more
strain.
Chair Swarthout asked about the availability of data identifying the number of
households in Tumwater at the federal poverty level. Director Smith responded
that staff and the Finance Department would work together to determine ways
to lessen the burden for those households. The analysis provides information to
enable the City to begin identifying those in the community that might need
assistance to assist staff in tailoring the program to reduce financial burdens to
those households.
Ms. Barnes reviewed the analysis for water impact fees. A water impact fee is a
one-time charge imposed on new or upsized meter connections to compensate
for the cost of providing capacity in the system. An impact fee is assessed as a
per unit of capacity. For Tumwater, the unit/rate is based on an ERU
(Equivalent Residential Unit). Three impact fee methodologies are typically
applied. The AWWA is scheduled to release a new manual on water impact
fees with three basic methodologies of (1) system buy-in (for systems or areas
that are near build-out with limited growth but can be accommodated by
existing capacity in the system), (2) incremental approach (for utilities
experiencing much growth and expansion with limited capacity in the existing
system), and (3) a hybrid approach combining the first two methodologies. The
study analysis included an incremental cost approach by considering future
projects that will add capacity to the system or developed to serve growth. The
calculation reflects approximately $57 million for future system improvements.
The projects include water rights acquisition and the brewery wellfield. The
analysis considered the amount of capacity the projects would add. Added
capacity is approximately 10,000 ERUs. To calculate the impact fee, the
formula equates to the cost divided by the unit of capacity to compute a unit fee
that can be charged per unit to new development. The calculated impact fee is
$5,749 compared to the existing impact fee of $5,511 (recently updated). The
existing fee is appropriate and close to the calculation.
Director Smith shared information on recent efforts by staff to adjust water
impact fees.
Moving forward, utility goals include enhancing the Lifeline Program to include
more customers, funding the CFP through impact fees and increased rate
revenue for capital projects, adjusting the rate structure, annually update the
analysis and financial plan, and evaluate water impact fees every three to five
years.
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 5
Councilmember Jefferson asked whether the analysis was included within the
City’s Comprehensive Plan. Director Smith advised that the Water System Plan
includes analyses updated every 10 years. The next update of the Water System
Comprehensive Plan is scheduled in 2028 for adoption before 2031. The
financial model will help inform the update. However, the financial model is
not included in the City’s Comprehensive Plan other than the Comprehensive
Plan integrates the utility comprehensive plan.
Ms. Barnes reported that data reflects the City is on track with the caveat of
future capital needs. Dependent upon timing, the projects may necessitate an
increase in rates.
Councilmember Jefferson recommended providing an additional slide reflecting
that conclusion.
Director Smith advised that the briefing reflects completion of the project and a
summary of the analysis. The results of the project will be reflected in future
iterations of rate increase conversations and during updates of the CFP with the
committee and the Council.
Discussion followed on the City’s annual increase in City rates and the
importance of understanding increases are often scheduled based on the CFP.
Members and staff acknowledged affordability issues and benefits the new tool
will provide for the City to forecast future rate structures to accommodate
growth without increasing rates so high that would affect residents.
Committee members and staff discussed the percentage of the City’s population
with incomes at or below the federal poverty rate. Ms. Barnes said the analysis
considered census data that reflected 7.8% of individuals in Tumwater have an
income level at or below the federal poverty level.
City Administrator Parks added that the City has access to all census data in
addition to data from the Thurston Planning Council. Staff is currently working
with census data to help identify areas of the community that might be lower
income from an equity lens perspective. The challenges are households versus
ratepayers who rent. Many landlords include water, sewer, and garbage
services within the rent. Additionally, staff has been reviewing options to
identify people who could benefit from the Lifeline Program.
UTILITY Director Niemeyer reported the City’s Lifeline Program offers a 50% discount
ASSISTANCE on utility bills for low-income seniors and disabled residents. During budget
PROGRAM UPDATE: discussions, the direction to staff was to explore options for increasing
participation, as the program has been under-utilized. Staff identified 110
individuals participating in the program at that time; however, the actual
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 6
number of participants is 190. With more research and analysis, staff was able
to obtain data from Thurston County to identify other individuals who might be
eligible to participate in the program through the county’s property tax discount
program. Criteria for the tax reduction are the same the City’s uses for the
Lifeline Program. Individuals participating in the county’s tax program have
been verified in terms of criteria and could be automatically added to the City’s
program with an annual review of income eligibility. Staff identified 294
individuals who might qualify to participate in the program. However, with an
average utility bill of $143, cost of the program would be $252,000 annually. If
all qualified individuals participated in the program, the loss in revenue would
be substantial and would need to be recouped through rates. The addition of
294 customers equates to approximately an 80% increase in participants.
Director Niemeyer said staff could notify the individuals that have been
identified to provide an opportunity to apply for the program. He emphasized
that $252,000 would need to be recouped in utility rates. Staff developed a
letter to mail to each household informing them about the program with
instructions for applying. He noted that the new utility model will enable staff
to factor the addition of participants to identify any adjustments to utility rates
to bridge the revenue gap.
Councilmember Jefferson inquired about the timing of receiving an update on
the number of individuals signing up for the program. Director Niemeyer
responded that staff can move forward immediately with an update to the
committee scheduled in several months dependent upon the response rate.
City Administrator Parks added that the committee will continue to receive
regular updates on the Lifeline Program, as the initial work by staff only
identified people who own property and pay property tax in Thurston County,
which may have limited the pool of eligible individuals. Staff plans to explore
ways to identify other eligible candidates, such as mobile home parks as the
land is owned by an entity with each mobile home owner a potential candidate
who might qualify for the program. The work completed at this point is only a
step in the process of identifying eligible participants. The new Carollo tool
assists in analyzing different data points and scenarios to inform decisions to
accomplish competing priorities and goals.
Chair Swarthout pointed out that the City’s program for utility bill processing
costs $250,000 in credit card fees affording an opportunity to educate the public
on ways to assist the City in reducing costs. Changing a direct billing from a
credit card to a checking account would eliminate credit card fees saving the
City thousands of dollars that could be used to help other residents.
City Administrator Parks said messaging to the community would continue as
TUMWATER PUBLIC WORKS COMMITTEE
MINUTES OF VIRTUAL MEETING
FEBRUARY 6, 2025 Page 7
staff evaluates whether the City passes credit card fees to customers who use
credit card for payments. She noted that it is likely the City will pass through
credit card fees for all payments made by a credit card.
Councilmember Jefferson commented on the federal government’s recent action
to demonize DEI (Diversity, Equity, & Inclusion) and thanked Director
Niemeyer and the team for ensuring the process considers equity and inclusion
for those people with limited incomes.
ADJOURNMENT: With there being no further business, Chair Swarthout adjourned the
meeting at 9:10 a.m.
Prepared by Valerie L. Gow, Recording Secretary/President
Puget Sound Meeting Services, psmsoly@earthlink.net
Agenda
PUBLIC WORKS COMMITTEE
MEETING AGENDA
Online via Zoom and In Person at
Tumwater City Hall, Council Conference
Room, 555 Israel Rd. SW, Tumwater, WA
98501
Thursday, February 06, 2025
8:00 AM
1. Call to Order
2. Roll Call
3. Approval of Minutes: Public Works Committee, January 9, 2025
4. Cost of Service Utility Rate Model Report (Water Resources & Sustainability Department)
5. Utility Assistance Program Update (Finance Department)
6. Additional Items
7. Adjourn
Meeting Information
All committee members will be attending remotely. The public are welcome to attend in person, by
telephone or online via Zoom.
Watch Online
https://us02web.zoom.us/j/86951706907?pwd=oV9oCmetJOftBMnguDcGETZ7hd13zE.1
Listen by Telephone
Call (253) 215-8782, listen for the prompts and enter the Webinar ID 869 5170 6907 and Passcode
503889.
Public Comment
The public may submit comments by sending an email to council@ci.tumwater.wa.us, no later than
5:00 p.m. the day before the meeting. Comments are submitted directly to the Committee members
and will not be read individually into the record of the meeting.
Post Meeting
Video of this meeting will be recorded and posted on our City Meeting page: https://tumwater-
wa.municodemeetings.com.
Accommodations
The City of Tumwater takes pride in ensuring that people with disabilities are able to take part in, and
benefit from, the range of public programs, services, and activities offered by the City. To request an
accommodation or alternate format of communication, please contact the City’s ADA Coordinator
directly, call (360) 754-4129 or email ADACoordinator@ci.tumwater.wa.us. For vision or hearing
impaired services, please contact the Washington State Relay Services at 7-1-1 or 1-(800)-833-6384.
Get email alerts for Tumwater
A daily email when new agendas and minutes are posted.