Joint Review Board
Regular MeetingWaupun, WI · June 15, 2023
Minutes
MINUTES
CITY OF WAUPUN JOINT REVIEW BOARD ANNUAL
MEETING
City Hall Council Chambers 201 E Main Street,
Waupun
Wednesday, June 15, 2023 at 2:00 PM
CLERK CALLS THE MEETING TO ORDER
City Clerk/Treasurer Hull called the meeting to order at 2:00pm.
CLERK TAKES ROLL CALL
In-Person Members: Bishop, Siebers, Boelk
Virtual Members: Gerred, Hintze, Kasubaski
In-Person Staff: Clerk/Treasurer Hull, Administrator Schlieve, Finance Director Langenfeld
JOINT REVIEW BOARD MEMBERSHIP- RECOGNITION OF MAYORAL APPOINTED PUBLIC MEMBER
1. 2023-2024 City of Waupun Joint Review Board Membership
The Board acknowledges Daniel Siebers as the Public Member of the Board.
Other Board seats and their representatives:
Waupun School District – Director of Business Carrie Hintze
Technical College – VP Finance/Administration Carrie Kasubaski
Dodge County –County Board Vice Chairman Robert Boelk
Fond Du Lac County – Director of Administration Erin Gerred
Municipal – City of Waupun Mayor Rohn Bishop
NOMINATION AND ELECTION OF JOINT REVIEW BOARD CHAIRPERSON
Hull calls for nominations for Board Chairperson. Motion Boelk, second Gerred to nominate Bishop.
No other nominations are heard. Nominations close.
Motion Boelk, second Gerred to appoint Bishop as the 2023 Joint Review Board Chairperson. Motion Carried 6-0.
JOINT REVIEW BOARD PRIOR MEETING MINUTES
Joint Review Board Meeting Minutes - Annual Meeting on June 15, 2022
Motion Hintze, second Gerred to approve the June 15, 2022 annual meeting minutes of the Joint Review Board.
Motion carried 6-0.
Joint Review Board Meeting Minutes - Creation of TID 9 on September 28, 2022
Motion Boelk, second Hintze to approve the September 28, 2022 meeting minutes of the Joint Review Board.
Motion carried 6-0.
PERFORMANCE OF TAX INCREMENTAL DISTRICTS
Overview, Financial Reports, and Notes: TID 8 (Fond Du Lac County)
Created 2018 as mixed-use area. TID expenditure period ends 2034 with closure in 2039. This TID lies on the west
side in Fond Du Lac County. Improvements consist of significant progress on developer-led housing development
on Tanager Street. Future projects provide additional housing potential, additional storm water expenditures, and
developer incentives/buyout. 2022 beginning fund balance provides ($297,562), revenues of $499,621, expenses of
$148,337, and year-end fund balance of $53,722. Estimates for future projects, prior to closure of the TID, provides
revenue of $2,042,992, expenses of $2,131,173, and a surplus of $0.
Overview, Financial Reports, and Notes: TID 3 (Fond Du Lac and Dodge County)
Created 2005 as mixed use/blighted area which was amended in 2012 to extend boundaries. TID expenditure
period ends 2027 with closure in 2032. This TID lies in our downtown central business district in both Dodge and
Fond Du Lac Counties and shares with TID 6. Future projects provide CDA business relief grants, streetscaping, and
targeted reinvestments. 2022 beginning fund balance provides ($351,699), revenues of $621,217, expenses of
$190,145 and year-end fund balance of $79,373. Estimates for future projects, prior to closure of the TID, provides
revenue of $2,129,000, expenses of $2,047,463, and a surplus of $160,910.
Overview, Financial Reports, and Notes: TID 6 (Fond Du Lac and Dodge County)
Created 2012 as mixed use/blighted area and amended in 2012 and 2020. TID expenditure period ends 2034 with
closure in 2039. This TID lies on the west side of the City in both Fond du Lac and Dodge County and shares with TID
3. Future projects provide public infrastructure and redevelopment of McKinley Street and 1005 W. Main Street.
2022 beginning fund balance provides ($352,013), revenues of $141,653, expenses of $172,610, and year-end
balance of $($382,970). Estimates for future projects, prior to closure of the TID, provides revenue of $2,231,325,
expenses of $2,543,000, and a surplus of $0.
Overview, Financial Reports, and Notes: TID 5 ( Dodge County)
Created 2008 as mixed use and amended in 2012 and extended in 2018. TID expenditure period ends 2023 with
closure in 2034. This TID lies on the east side in Dodge County for commercial development. There are no future
planned projects. 2022 beginning fund balance provides ($1,792,873), revenues of $431,547, expenses of
$385,630, and year-end fund balance of $($1,746,956). Projected revenues, prior to closure of the TID, provides
$5,022,000, expenses of $3,338,365, and a surplus of $0.
Overview, Financial Reports, and Notes: TID 7 ( Dodge County)
Created 2017 as mixed use. TID expenditure period ends 2033 with closure in 2038. This TID lies on the east side in
Dodge County for commercial development. Future projects provide for multi-family, truck-friendly commercial
projects with the possible extension of Shaler Drive and the extension of Bayberry and stormwater infrastructure.
2022 beginning fund balance provides ($224,195), revenues of $113,838, expenses of $133,118, and year-end fund
balance of ($243,474). Estimates for future projects, prior to TID closure, provides revenue of $3,259,775, expenses
of $3,789,858, and a surplus of $286,609.
Overview, Financial Reports, and Notes: TID 9 ( Dodge County)
Created 2022 as mixed use. TID expenditure period ends 2037 with closure in 2043. This TID lies on the south side
in Dodge County for commercial development. Future projects provide for industrial and residential development
(Claggett subdivision) and possible extension of Shaler Drive. 2022 beginning fund balance provides $0, revenues of
$0, expenses of $902,368, and year-end fund balance of ($902,368). Projected revenues, prior to closure of the TID,
Provides $10,426,740, expenses of $9,215,7840, and a surplus of $308,588.
ACCEPTANCE OF THE PE-300 TID ANNUAL REPORTS
Motion Boelk, second Siebers to accept the 2022 PE-300 TID Annual Reports. Motion carried 6-0.
ADJOURNMENT
Motion Boelk, second Hintze duly called the meeting adjourned at 2:21pm. Motion carried 6-0.
Agenda
AGENDA
CITY OF WAUPUN JOINT REVIEW BOARD ANNUAL
MEETING
City Hall Council Chambers - 201 E. Main Street,
Waupun
Thursday, June 15, 2023 at 2:00 PM
The Joint Review Board will meet in-person, virtual, and teleconference. Instructions to join the meeting is
provided below:
Join Virtual Meeting: https://us02web.zoom.us/j/85720875600?pwd=Qzc4RlNYNUlKbjc0c3QrcHBzUnNaZz09
Meeting ID: 857 2087 5600
Passcode: 949835
Join Teleconference: 1-312-626-6799
CLERK CALLS THE MEETING TO ORDER
CLERK TAKES ROLL CALL
JOINT REVIEW BOARD MEMBERSHIP- RECOGNITION OF MAYORAL APPOINTED PUBLIC MEMBER
1. 2023-2024 City of Waupun Joint Review Board Membership
NOMINATION AND ELECTION OF JOINT REVIEW BOARD CHAIRPERSON
JOINT REVIEW BOARD PRIOR MEETING MINUTES (Motion)
2. Joint Review Board Meeting Minutes - Annual Meeting on June 15, 2022
3. Joint Review Board Meeting Minutes - Creation of TID 9 on September 28, 2022
PERFORMANCE OF TAX INCREMENTAL DISTRICTS
4. Overview, Financial Reports, and Notes : TID 8 (Fond Du Lac County)
5. Overview, Financial Reports, and Notes : TID 3 (Fond Du Lac and Dodge County)
6. Overview, Financial Reports, and Notes : TID 6 (Fond Du Lac and Dodge County)
7. Overview, Financial Reports, and Notes : TID 5 ( Dodge County)
8. Overview, Financial Reports, and Notes : TID 7 ( Dodge County)
9. Overview, Financial Reports, and Notes : TID 9 ( Dodge County)
ACCEPTANCE OF THE PE-300 TID ANNUAL REPORTS
10. 2022 PE-300 TID Annual Report - TID 3
11. 2022 PE-300 TID Annual Report - TID 5
12. 2022 PE-300 TID Annual Report - TID 6
13. 2022 PE-300 TID Annual Report - TID 7
14. 2022 PE-300 TID Annual Report - TID 8
15. 2022 PE-300 TID Annual Report - TID 9 (Department of Revenue did not require the filing for TID 9 due to
being in the year of creation)
ADJOURNMENT
Upon reasonable notice, efforts will be made to accommodate disabled individuals through appropriate aids and
services. For additional information, contact the City Clerk at 920-324-7915.
JOINT REVIEW BOARD
The Joint Review Board consists of one representative from the school district, technical college, county,
municipality, and public. When creating a multijurisdictional TID, each participating municipality may
appoint one representative.
The Chair is chosen by a vote of the members at the first JRB meeting.
REPRESENTATIVE DESIGNEE
Steve Hill Carrie Hintze
WAUPUN AREA SCHOOL DISTRICT District Administrator Director of Business Services
MORAINE PARK TECHNICAL Bonnie Baerwald Carrie Kasubaski
COLLEGE President VP Finance/Administration
David Frohling Robert Boelk
DODGE COUNTY County Board Supervisor County Board Vice Chairman
Sam Kaufman Erin Gerred
FOND DU LAC COUNTY County Executive Director of Administration
City of Waupun Mayor
MUNICIPALITY Rohn Bishop
APPOINTED PUBLIC MEMBER Daniel Siebers
MINUTES
CITY OF WAUPUN JOINT REVIEW BOARD ANNUAL
MEETING
City Hall Council Chambers 201 E Main Street,
Waupun
Wednesday, June 15, 2022 at 1:00 PM
CALL TO ORDER
City Clerk Hull called the meeting to order at 1:00pm.
REAFFIRMATION OF THE JOINT REVIEW BOARD PUBLIC MEMBER APPOINTMENT
The Board acknowledges Nancy Vanderkin as the Public Member of the Board.
Other Board seats and their representatives:
Waupun School District – Director of Business Carrie Hintze
Technical College – Development Community Coordinator Laura Schelter
Dodge County – Interim County Administrator Jon Hochkammer
Fond Du Lac County – Director of Administration Erin Gerred
Municipal – City of Waupun Mayor Rohn Bishop
ELECTION OF JOINT REVIEW BOARD CHAIRPERSON
1. 2022 Joint Review Board Membership
Hull calls for nominations for Board Chairperson.
Motion Schelter, second Vanderkin to nominate Bishop.
No other nominations are heard. Nominations close.
Motion Schelter, second Vanderkin to appoint Bishop as the 2022 Joint Review Board Chairperson. Motion Carried
6-0.
ROLL CALL
Members present in-person: Hintze, Schelter, Hochkammer, Bishop, Vanderkin.
Member present virtually: Gerred
Staff present in-person: Clerk Hull, Administrator Schlieve
REVIEW OF PRIOR ANNUAL MEETING MINUTES
2. Joint Review Board Annual Minutes of Meeting - June 16, 2021
Motion Vanderkin, second Hintze to approve the June 16, 2021 meeting minutes of the Joint Review Board.
Motion carried 6-0.
REVIEW THE PERFORMANCE STATUS OF TAX INCREMENTAL DISTRICTS AND ACCEPTANCE OF THE ANNUAL PE-300
REPORTS
Performance Status of Tax Incremental Districts and Annual PE-300 Reports
Tax Incremental District No. 8 (2/3/2018 – 2/3/2039; Fond du Lac County)
Created 2018 as mixed-use area. This TID is set to expire 2034. This TID lies on the west side in Fond Du Lac
County and partially shares with TID 6. Improvements consist significant progress on developer-led housing
development on Tanager Street. Future projects provide additional housing potential, additional storm water
expenditures, and infrastructure reimbursement, developer incentives and buyout. 2021 beginning fund balance
provides ($249,321), revenues of $62,409, expenses of $110,650, and year-end fund balance of ($297,562).
Estimates for future projects, prior to closure of the TID, provides revenue of $2,673,968, expenses of $2,279,823,
and a surplus of $96,583.
Tax Incremental District No. 3 (5/31/2005 - 5/31/2032; Dodge & Fond du Lac County)
Created 2005 as mixed use/blighted area and amended in 2012 to extend boundaries. This TID is set to expire
2027. This TID lies in our downtown central business district in both Dodge and Fond Du Lac Counties and shares
with TID 6. Future projects provide CDA business relief grants, streetscaping, and targeted reinvestment. 2021
beginning fund balance provides ($424,621), revenues of $175,927, expenses of $103,005 and year-end fund
balance of $($351,699). Estimates for future projects, prior to closure of the TID, provides revenue of $2,749,412,
expenses of $2,383,190, and a surplus of $14,523.
Tax Incremental District No. 6 (8/21/2012 - 8/21/2039; Dodge & Fond du Lac County)
Created 2012 as mixed use/blighted area and amended in 2012 and 2020. This TID is set to expire 2034. This TID
lies on the west side of the City in both Fond du Lac and Dodge County and shares with TID 3. Future projects
provide public infrastructure and redevelopment of McKinley Street and 1005 W. Main Street. 2021 beginning fund
balance provides ($421,302), revenues of $141,036 expenses of $71,746, and year-end balance of $($352,013).
Estimates for future projects, prior to closure of the TID, provides revenue of $2,827,365, expenses of $2,417,955,
and a surplus of $57,396.
Tax Incremental District No. 5 (9/16/2008 - 9/16/2034; Dodge County)
Created 2008 as mixed use, amended in 2012, and extended in 2018. This TID is set to expire in 2023. This TID lies
on the east side in Dodge County for commercial development. Future projects consist of the construction of
multi-family development which may provide $2.3M in assessed value, Summit Credit Union which provides a
minimum guarantee of $1.5M in assessed value, and a dental office which was completed in 2021 with an
anticipated value of $1.5M in assessed value. 2021 beginning fund balance provides ($1,791,363), revenues of
$422,324, expenses of $423,834, and year-end fund balance of $($1,792,873). Estimates for future projects,
Prior to closure of the TID, provides revenue of $5,517,687, expenses of $3,724,815, and a surplus of ($0).
Tax Incremental District No. 7 (3/14/2017 - 3/14/2038; Dodge County)
Created 2017 as mixed use. This TID is set to expire in 2038. This TID lies on the southeast side of the City (Hwy
151 and 26). Future expenditures provide property acquisition in 2022, exploring the feasibility of multi-family,
truck-friendly and other complementary commercial projects, extension of Shaler Drive if warranted and extension
of Bayberry and stormwater infrastructure. 2021 beginning fund balance provides ($177,647), revenues of $63,050,
expenses of $109,598 and year-end fund balance of ($224,195). Estimates for future projects, prior to TID closure,
provides revenue of $3,857,457, expenses of $3,633,263, and a surplus of ($0).
Motion Hintze, second Hochkammer to accept the 2021 TID Reports. Motion carried 6-0.
ADJOURNMENT
Motion Vanderkin, second Schelter duly called the meeting adjourned at 1:21pm. Motion carried 6-0.
MINUTES
CITY OF WAUPUN JOINT REVIEW BOARD
City Hall 201 E Main St, Waupun WI 53963
Wednesday, September 28, 2022 at 3:30 PM
CALL TO ORDER
Bishop called the meeting to order at 3:30pm.
ROLL CALL
In Person:
Technical College – Carrie Kasubaski, VP of Finance/Administration
Dodge County – Robert Boelk, District 14 Supervisor
Municipal – City of Waupun Mayor Rohn Bishop
Public Member – Nancy Vanderkin
Virtual:
Waupun School District – Carrie Hintze
Others in attendance In Person:
Ehlers Public Finance Advisors Philip Cosson, Senior Municipal Advisor
Kathy Schlieve, Administrator City of Waupun
Others in attendance Virtual:
Angela Hull, Clerk-Treasurer City of Waupun
APPROVAL OF PRIOR MEETING MINUTES
1. Joint Review Board - August 24, 2022 Minutes
Motion Vanderkin, second Boelk to approve the August 24, 2022 minutes of the Joint Review Board. Motion carried
5-0.
REVIEW THE PUBLIC RECORD, PLANNING DOCUMENTS AND RESOLUTIONS PASSED BY THE PLAN COMMISSION
AND COMMON COUNCIL
2. 08-24-22-01 Resolution Establishing the Boundaries of and Approving the Project Plan for Tax Incremental
District No. 9
3. 09-13-22-01 Resolution Creating Tax Incremental District No. 9, Approving Its Project Plan and Establishing
Its Boundaries
4. Tax Incremental District No. 9 Project Plan (9-12-22)
Documents from prior meetings were reviewed.
CONSIDERATION OF RESOLUTION APPROVING THE CREATION OF TAX INCREMENTAL DISTRICT NO. 9
5. Resolution Approving the Creation of Tax Incremental District No. 9
Motion Boelk, second Hintze to approve Resolution 09-28-22-01 Approving the Creation of Tax Incremental
District No. 9. Motion carried 5-0.
ADJOURNMENT
Motion Vanderkin, second Boelk duly called the meeting adjourned at 3:40pm. Motion carried 5-0.
JRB Annual Meeting
TID 3, 5, 6, 7, 8 and 9
June 15, 2023
AGENDA
AGENDA SEQUENCE
1. TID Overview 1. Fond du Lac County
a. TID 8
2. TID Financial Report
2. Dodge & Fond du Lac County
3. TID Notes a. TID 3
b. TID 6
3. Dodge County
a. TID 5
b. TID 7
c. TID 9
TID 8: OVERVIEW
West Side
Fond du Lac County
Created 2018
Mixed Use
Expenditure Period Ends in 2034
Closure in 2039
TID 8: Financial Data
Notes
Fond du Lac 19% increase in equalized value
Base Value $5,047,900
Incremental Value 7,255,600
from 2020 to 2021
Significant progress on
Beginning of Year Fund Balance $ (297,562)
Developer-Led Housing
Revenues $ 499,621
Expenses $ 148,337
Development on Tanager St
Year-End Fund Balance $ 53,722 Future Expenditures
Projected Revenues $ 2,042,992
Developer Incentives and Buyout
Projected Costs $ 2,131,173
(complete 2023)
Surplus $ 0 Additional Housing potential
Additional Storm water
expenditures
TID 3 OVERVIEW
Downtown Business District
Fond du Lac and Dodge Counties
Created 2005
Mixed Use
Blighted
Amended 2012 (2nd)
Expenditure Period Ends in 2027
Closure in 2032
Project plan allows for TID 6 to share
increment with TID 3
TID 3: Financial Data
Notes
Dodge Fond du Lac Community Development
Base Value $ 7,038,800 $ 10,263,700
Incremental Value 2,992,100 4,433,300 Authority
Facade improvement grants
Beginning of Year Fund Balance $ (351,699)
Targeted Reinvestment
Revenues $ 621,217
Expenses $ 190,145 Streetscaping
Year-End Fund Balance $ 79,373 Leveraged CDI for targeted
redevelopment of former Rock Shop
Projected Revenues $ 2,129,000
Wayfaring signage
Projected Costs $ 2,047,463
Surplus $ 160,910
Future Planned Projects
CDA grants
Streetscaping
Targeted reinvestment 432 & 434 E &
301 E Main St
TID 6: OVERVIEW
West Side
Fond du Lac and Dodge Counties
Created 2012
Mixed Use
Blighted
Amended 2012, 2020
Expenditure Period Ends in 2034
Closer in 2039
Project plans allows for TID 6 to
share increment with TID 3
TID 6: Financial Data
Notes
Dodge Fond du Lac Expenditures
Base Value $ 5,279,100 $ 9,154,600
Incremental Value 5,451,600 (1,048,200) Debt service contributions
related to Aquatic Facility
Beginning of Year Fund Balance $ (352,013) McKinley Property Demo (2022)
Revenues $ 141,653
Expenses $ 172,610 Future Planned Projects
Year-End Fund Balance $ (382,970)
Public Infrastructure
Projected Revenues $ 2,231,325 Redevelopment McKinley St
Projected Costs $ 2,543,000 Redevelopment of 1005 W Main
Surplus $ 0
Share with TID 3
TID 5: OVERVIEW
East Side Commercial
Dodge County
Created 2008
Mixed Use
Amended 2012
Extension 2018
Expenditure Period Ends in 2023
Closure in 2034
TID 5: Financial Data
Notes
Dodge Expenditures
Base Value $ 1,950,300
Debt payments
Incremental Value 22,103,400
Beginning of Year Fund Balance $ (1,792,873)
Revenues $ 431,547 No Future Planned Projects
Expenses $ 385,630
Year-End Fund Balance $ (1,746,956)
Projected Revenues $ 5,022,000
Projected Costs $ 3,338,365
Surplus $ 0
TID 7: OVERVIEW
East Side Commercial
Dodge County
Created 2017
Mixed Use
20 years (2038)
Expenditure Period Ends in 2033
Closure in 2038
TID 7: Financial Data
Dodge Notes
Base Value $ 22,100
Incremental Value 2,763,200 Completed Projects
All Phase / Recreation Facility
Beginning of Year Fund Balance $ (224,195)
Revenues $ 113,838 Future Projects
Expenses $ 133,118 Truck-friendly commercial projects
Year-End Fund Balance $ (243,474) Contractor/Trades Business
Multi-family (exploring feasibility)
Projected Revenues $ 3,259,775
Projected Costs $ 3,789,858 Extension of Bayberry and
Surplus $ 286,609 stormwater infrastructure (TID 9)
Extension of Shaler Drive (if
warranted)
TID 9: OVERVIEW
South Side Commercial
Dodge County
Created 2022
Mixed Use
20 years
Expenditure Period Ends in 2037
Closure in 2043
TID 9: Financial Data
Dodge Notes
Base Value $ 1,829,700
Incremental Value 0 Project Expenditures
Bayberry Dr and Stormwater
Beginning of Year Fund Balance $ 0 Extension (TID 7 overlay)
Revenues $ 0
Wilson and Shaler Drive Extension (to
Expenses $ 902,368
support United Cooperative)
Year-End Fund Balance $ (902,368)
Future Projects
Projected Revenues $ 10,426,740 Claggett subdivision residential
Projected Costs $ 9,215,784
development
Surplus $ 308,588
Shaler Drive Extension (if warranted)
Industrial Development
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 1 - Municipality and TID
Co-muni code Municipality County Due date Report type
14292 WAUPUN DODGE 07/03/2023 AMENDED
TID number TID type TID name Creation date Mandatory termination date Expected termination date
003 2 TID No 3 05/31/2005 05/31/2032 N/A
Section 2 - Beginning Balance Amount
TID fund balance at beginning of year $-351,699
Section 3 - Revenue Amount
Tax increment $150,805
Investment income
Debt proceeds $440,000
Special assessments
Shared revenue
Sale of property
Allocation from another TID
Developer guarantees
Developer name Whispering Oaks $9,814
Transfer from other funds
Grants
Other revenue
Source Exempt Computer & PP Aid $20,598
Total Revenue (deposits) $621,217
Page 1 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 4 - Expenditures Amount
Capital expenditures $181,754
Administration $4,224
Professional services $630
Interest and fiscal charges $3,386
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
Developer grants
Developer name N/A $0
Transfer to other funds
Other expenditures
Total Expenditures $190,144
Section 5 - Ending Balance Amount
TID fund balance at end of year $79,374
Future costs $2,047,463
Future revenue $2,129,000
Surplus or deficit $160,911
Section 6 - Preparer/Contact Information
Preparer name Preparer title
ANGELA J HULL CLERK TREASURER
Preparer email Preparer phone
angie@cityofwaupun.org (920) 324-7915
Contact name Contact title
ANGELA J HULL CLERK TREASURER
Contact email Contact phone
angie@cityofwaupun.org (920) 324-7915
Page 2 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Submission Information
Co-muni code 14292
TID number 003
Submission date 06-08-2023 03:10 PM
Confirmation TIDAR20220440A1686255013978
Submission type AMENDED
Page 3 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 1 - Municipality and TID
Co-muni code Municipality County Due date Report type
14292 WAUPUN DODGE 07/03/2023 ORIGINAL
TID number TID type TID name Creation date Mandatory termination date Expected termination date
006 2 TID 6 08/21/2012 08/21/2039 N/A
Section 2 - Beginning Balance Amount
TID fund balance at beginning of year $-352,013
Section 3 - Revenue Amount
Tax increment $133,165
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
Developer guarantees
Transfer from other funds
Grants
Other revenue
Source EXEMPT COMPUTER & PP AID $8,488
Total Revenue (deposits) $141,653
Page 1 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 4 - Expenditures Amount
Capital expenditures $156,401
Administration $495
Professional services $630
Interest and fiscal charges $14,935
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
Developer grants
Developer name N/A $0
Transfer to other funds
Other expenditures
Total Expenditures $172,611
Section 5 - Ending Balance Amount
TID fund balance at end of year $-382,971
Future costs $2,231,325
Future revenue $2,543,000
Surplus or deficit $-71,296
Section 6 - Preparer/Contact Information
Preparer name Preparer title
ANGELA J HULL CLERK TREASURER
Preparer email Preparer phone
angie@cityofwaupun.org (920) 324-7915
Contact name Contact title
ANGELA J HULL CLERK TREASURER
Contact email Contact phone
angie@cityofwaupun.org (920) 324-7915
Page 2 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Submission Information
Co-muni code 14292
TID number 006
Submission date 06-06-2023 09:21 AM
Confirmation TIDAR20220440O1686061279499
Submission type ORIGINAL
Page 3 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 1 - Municipality and TID
Co-muni code Municipality County Due date Report type
14292 WAUPUN DODGE 07/03/2023 ORIGINAL
TID number TID type TID name Creation date Mandatory termination date Expected termination date
007 6 TID No 7 03/14/2017 03/14/2038 N/A
Section 2 - Beginning Balance Amount
TID fund balance at beginning of year $-224,195
Section 3 - Revenue Amount
Tax increment $63,399
Investment income $914
Debt proceeds
Special assessments
Shared revenue
Sale of property $49,525
Allocation from another TID
Developer guarantees
Transfer from other funds
Grants
Other revenue
Total Revenue (deposits) $113,838
Page 1 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 4 - Expenditures Amount
Capital expenditures $0
Administration $0
Professional services $629
Interest and fiscal charges $57,338
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt $75,000
Environmental costs
Real property assembly costs
Allocation to another TID
Developer grants
Developer name N/A $0
Transfer to other funds
Other expenditures
Total Expenditures $133,117
Section 5 - Ending Balance Amount
TID fund balance at end of year $-243,474
Future costs $3,259,775
Future revenue $3,789,858
Surplus or deficit $286,609
Section 6 - Preparer/Contact Information
Preparer name Preparer title
ANGELA J HULL CLERK TREASURER
Preparer email Preparer phone
angie@cityofwaupun.org (920) 324-7915
Contact name Contact title
ANGELA J HULL CLERK TREASURER
Contact email Contact phone
angie@cityofwaupun.org (920) 324-7915
Page 2 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Submission Information
Co-muni code 14292
TID number 007
Submission date 06-06-2023 01:37 PM
Confirmation TIDAR20220440O1686076630419
Submission type ORIGINAL
Page 3 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 1 - Municipality and TID
Co-muni code Municipality County Due date Report type
20292 WAUPUN FOND DU LAC 07/03/2023 ORIGINAL
TID number TID type TID name Creation date Mandatory termination date Expected termination date
008 6 TID 8 02/13/2018 02/13/2039 N/A
Section 2 - Beginning Balance Amount
TID fund balance at beginning of year $-297,562
Section 3 - Revenue Amount
Tax increment $89,621
Investment income
Debt proceeds $410,000
Special assessments
Shared revenue
Sale of property
Allocation from another TID
Developer guarantees
Transfer from other funds
Grants
Other revenue
Total Revenue (deposits) $499,621
Page 1 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Section 4 - Expenditures Amount
Capital expenditures
Administration
Professional services $630
Interest and fiscal charges
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
Developer grants
Developer name ACS RBHS LLC & Horicon Bank $147,557
Transfer to other funds
Other expenditures
Total Expenditures $148,337
Section 5 - Ending Balance Amount
TID fund balance at end of year $53,722
Future costs $2,131,173
Future revenue $2,042,992
Surplus or deficit $-34,459
Section 6 - Preparer/Contact Information
Preparer name Preparer title
ANGELA J HULL CLERK TREASURER
Preparer email Preparer phone
angie@cityofwaupun.org (920) 324-7915
Contact name Contact title
ANGELA J. HULL CLERK TREASURER
Contact email Contact phone
angie@cityofwaupun.og (920) 324-7915
Page 2 of 3
Form
PE-300
TID Annual Report 2022
WI Dept of Revenue
Submission Information
Co-muni code 20292
TID number 008
Submission date 06-08-2023 02:31 PM
Confirmation TIDAR20220576O1686187325302
Submission type ORIGINAL
Page 3 of 3
Get email alerts for Waupun
A daily email when new agendas and minutes are posted.