Town Council Workshop
Regular MeetingWeaverville, NC · March 18, 2025
Agenda
TOWN OF WEAVERVILLE AGENDA
Town Hall/Community Room March 18, 2025 at 6:00 pm
30 South MainStreet, Weaverville, NC 28787 Town Council Regular Budget Workshop
1. Call to Order .................................................................................................................... Mayor Fitzsimmons
2. Pre-Budget Overview ………………………………………………………………………………………………… Interim Manager Harris
Conversation focused on context for Reorganization, Capital Projects,
Equipment, and Personnel Needs
A. Budget Officer’s Statutory Responsibility
B. Current Conditions and Projections
C. Concentration on Sustainability and Resiliency in Service Delivery
for High Growth Environment
D. Departmental Reorganizations
E. Capital Projects
F. Equipment
G. Personnel
3. Pre-Budget Revenue Projections ………………………………………………………………………………. Finance Director Dozier
4. Town Council Conversation and Preliminary Input ….………………..…………………………….. Town Council
General Town Council conversation on budget related matters and Input
to staff on the following topics would be helpful in developing the budget:
• Service Delivery Expectations
• Use of Fund Balance
• Tax Rate Increase
• COLA/Merit Increase
• Staffing Presence in Reems Creek Area
• Pre-Ordering Fire Rescue Truck (Limited FY26 Budget Impact)
• Community Center – Private Rental Revenue
• Recreation Complex – Restrooms, Storage, Shelter
• Street Program / Sidewalk Program Funding
• Water Meter Conversion Project
• Recycling – Bi-Weekly Pickup or Cost Increase
• Municipal Elections – Odd Year Elections/Early Voting and Cost
• Town Council Wishes and Expectations
5. Closed Session …………………………………………………………………………………………………………… Mayor Fitzsimmons
N.C.G.S. 143-318.11(a)(3) – To consult with an attorney employed or retained by the
public body; N.C.G S. 143-318.11(a)(5) – To establish, or to instruct the public body’s
staff or negotiating agents concerning the amount of compensation and other
material terms of an employment contract
6. Adjournment ………………………………………………………………………………………….….................. Mayor Fitzsimmons
FY2025-2026
Budget Workshop #1
Town of Weaverville
Tuesday, March 18, 2025
Agenda
• Pre-Budget Overview
• Pre-Budget Revenue Estimates, Tax Rate
and Fund Balance Information
• Town Council Conversation and
Preliminary Input
Budget Officer’s Statutory Responsibility
Current Conditions and Projections
Concentration on Sustainability and Resiliency in Service Delivery
Departmental Reorganizations
Capital Projects, Equipment, Personnel
Pre-Budget
Overview
The Town Manager is the Town’s budget officer.
Proposed budget must be balanced and submitted
with a budget message by June 1.
Public hearing on proposed budget must be noticed
and held prior to budget adoption.
Town Council must adopt a balanced budget (as
proposed or amended) by July 1.
Budget Officer’s
Statutory Responsibility
Current Conditions and Projections
• Aging Buildings and Infrastructure, Call Service Levels
• Supply Chains and Equipment Delivery Delays
• Recruitment and Entry Level Employee
Training/Certification Timing
• Residential Dwelling Unit and Population Growth
• Staffing and Personnel Growth by Department
• Helene Recovery – Lasting Impacts
Building Year Built Age Space Availability
Town Hall 2001 24 yrs None; Internal Rehab?
Police 2001 24 yrs Limited
Fire 2007 18 yrs Collaboration with RCVFD?
Public Works 1996 29 yrs None; Office Trailer?
Water Plant 1998 27 yrs Limited; Expansion in Progress
Community Ctr 2021 4 yrs None; Museum Space?
Infrastructure 2020 2025 2030 (est) Estimated 2015 2020 2021 2024 2025
Waterlines 67mi 71mi 74mi Service Calls (Jan/Feb)
Water Meters 2801 3300 4500 Police 3502 5146 6560
Fire Hydrants 380 650 Fire 1690 1972 2255
Utility 144 145 194 287
Locations
Buildings and Infrastructure
Call Service Levels
Examples of Supply Chain/Equipment Delays and
Entry Level Training/Certifications Timing
Equipment Estimated Time
Equipment Order Build/Delivery Install/Training to In-Service
Fire Engine 7/2023 46 mos 2 mos 48 mos
Patrol Car 7/2024 6-9 mos 3 mos 9-12 mos
Garbage Truck 8/2023 12 mos 2 mos 14 mos
Entry Level Recruitment Training and Field Estimated Time to
Personnel and Hiring Certifications Training Independent Work
Firefighter 1-6 mos 8 mos 5-6 mos 14-20 mos
Patrol Officer 1-6 mos 6 mos 3-4 mos 10-16 mos
Water Distribution 1-6 mos 12 mos 3-6 mos 16-24 mos
Water Plant Operator 4-8 mos 6-9 mos 3 mos 13-20 mos
RDU 5yr Estimated 5yr
Year Estimates %↑ Population %↑
2020 2354* +260 4600^
2021 2614 +181 5305
2022 2795 +5 5795
2023 2800 +137 5808
2024 2937 +134 6179
2025 3071 +179 30% 6542 42%
2026 3250 +403 7027
2027 3653 +142 8119 Current Daily Visitor Estimated Daily Visitor
2028 3795 +362 8504 Population Estimate Population with Hospital
2029 4157 +142 9485 2000 - 5000 +5000 = 7000 - 10000
2030 4299 40% 9870 44%
Current and Projected
*Date from American Community Survey 2023
^Data from US Census 2020 Housing and Population
RDU = Residential Dwelling Unit Numbers
Household Size* = 2.71/RDU
Current Level of Staffing
and Personnel Growth by Department
2015 2020 2025
Administration 2 3 4
Finance 3 4 4
Planning 1 1 2
Community Center - 1 2
Public Works – Sanitation, 13 13 15
Stormwater, Grounds, Streets
Police 15 17 21
Fire 18 24 30
Water Distribution 5 5 6
Water Production 4 5 5
Current Organization Chart
Departments & Direct Reports
Police Department
Current Organizational Chart
Fire Department
Current Organizational
Chart
Public Works Department
Current Organizational Chart
Hurricane Helene –
Lasting Impacts
The light at the end of the tunnel …
Is it daylight or the headlight of an
oncoming train?
Concentration on
Sustainability and Resiliency
in Service Delivery
Department Capital Projects Equipment Personnel
Downtown Restrooms, Town Hall Security, Fuel Pump Upgrade, Holiday
Administration, Planning,
Town Hall Remodel (to create more office Tree, Children’s Indoor Play HR Services Contract
Community Ctr space); Storage at Community Center Equipment
Security Upgrades, Large Item Evidence
Police Storage, Garage Refurbishment
3 vehicles + 3 new
+ 3 new
Fire Knox Box Replacements, Sink Hole Repair Fire Rescue Truck*
+ 3 reclassifications
Property Purchases*, Clinton St Prop.
Leaf Vacuum*, Grinder,
Cleanup/Park, Waterwheel*, Safety + 4 new
Pavement Sealer, Knuckleboom
Public Works Upgrades - Lake Louise Steps, Street
Grapple Truck*, Garbage Truck*
+ Engineer Services
Paving, Storm Drainage Pipe Replacements, Contract
Nature Park Stormwater Project*
Waterline Replacements*, Reems Creek
Road Waterline Extension*, Fire Alarm Cellular Read Meters*, SCADA + 2 new Water Distrib.,
Water System, Security System Update, Security at Upgrade, Turbidimeter, Auma + 4 new in WTP
Courseview Tank, Generator for Hillcrest Actuator
Pump Station
Requested Capital Projects,
Equipment, and Personnel
Pre-Budget Revenue
Estimates, Tax Rate
Information, and Available
Fund Balance
• North Buncombe Fire Tax Revenue
FY 2024-2025 Budget FY 2024-2025 Actual (Est) FY 2025-2026 Budget (Est) Incr/Decr (Est)
$2,227,144 $2,211,140 $2,289,779 $62,635 (2.8%↑)
• Property Tax Revenue
FY 2024-2025 Budget FY 2024-2025 Actual (Est) FY 2025-2026 Budget (Est) Incr/Decr (Est)
$4,262,256 $4,293,148 $4,466,450 $204,194 (4.8%↑)
• Sales Tax Revenue
FY 2024-2025 Budget FY 2024-2025 Actual (Est) FY 2025-2026 Budget (Est) Incr/Decr (Est)
$2,167,560 $2,074,552 $2,167,560 $0
Revenue Estimates
Revenue Estimates
•$452,510 Budgeted in current year; Actual YTD is 12% higher
Interest Income •Interest rates are predicted to decrease slightly in coming year
•Federal Reserve expected to hold rates steady at next meeting
ABC Profit •$350,000 Budgeted in current year
•$170,000 Estimated for FY 2025-2026
Distributions •Reduction ($180k) due to store expansion
Community Center
– Private Rental •$75,770 Budgeted in current year; Actual YTD is slightly lower
Revenue
Revenue Estimates
Water Rates & •$2,847,745 Budgeted in current year; Actual YTD is 4%
below budget
Revenue •5% Increase in water rates recommended per approved 2024
study
Water System •$150,000 Budgeted in current year; Actual YTD slightly lower
Development •Estimate for FY 2025-2026 TBD but could range from $100k
- $300k based on timing of development and size/number of
Fees water meters
• Usable General Funds = $1M - $2M • Current Tax Rate = 35¢ per $100 value
• Usable Water Funds = $5M • Last Increase: 2¢ in 2016
• Revenue Impact on Tax Rate Increase:
1 ¢ = $127,000
Tax Rate and Fund 2 ¢ = $254,000
Balance Information 3 ¢ = $381,000
4 ¢ = $508,000
5 ¢ = $635,000
• Tax Bill Impact on Tax Rate Increase:
• $320,300 median housing value
• Bill based on current tax = $1,121
• 1¢ Increase = $32 Increase
35¢ 36¢ 37¢ 38¢ 39¢ 40¢
$1121 $1153 $1185 $1217 $1249 $1281
+$32 +$64 +$96 +$128 +$160
• Service Delivery Expectations
• Use of Fund Balance
• Tax Rate Increase
• COLA/Merit Increase
• Staffing Presence in Reems Creek Area
• Pre-Ordering Fire Rescue Truck
• Community Center – Private Rental Revenue
• Recreation Complex – Restrooms, Storage,
Shelter Project
• Street Program/Sidewalk Program Funding
Town Council
• Municipal Elections – Odd Year
Elections/Early Voting and Cost
Conversation and
• Town Council Wishes and Expectations Preliminary Input
Next Steps:
• Town Council Preliminary Conversation/Input (cont’d), March 24 at 6 pm
• Town Council to reach out with questions or ideas
• Interim Town Manager’s Presentation of Budget and
Budget Message – Workshop #2, April 15 at 6 pm
• Budget Workshop #3 and Public Hearing on Budget, May 13 at 6 pm
• Budget Workshop #4, June 3 at 6 pm
• Budget Workshop #5 and Adoption, June 17 at 6 pm
Scottie Harris, Budget Officer
sharris@weavervillenc.org
828-645-7116
Tonya Dozier, Finance Director
tdozier@weavervillenc.org
828-645-7116
Get email alerts for Weaverville
A daily email when new agendas and minutes are posted.