Town Council Workshop
Regular MeetingWeaverville, NC · April 15, 2025
Agenda
TOWN OF WEAVERVILLE AGENDA
Town Hall/Community Room April 15, 2025 at 6:00 pm
30 South MainStreet, Weaverville, NC 28787 Town Council Regular Budget Workshop
1. Call to Order .......................................................................................................... Mayor Fitzsimmons
2. Presentation of Town Manager’s Proposed FY2025-2026 Budget
and Budget Message ………………………………………………………………………………….……. Town Manager Harris
3. Action to Set Public Hearing on Proposed FY2025-2026 Budget ….……………….… Mayor Fitzsimmons
Motion to set a public hearing on the proposed FY2025-2026 budget for
Tuesday, May 13, 2025, at 6 pm in the Community Room/Council Chambers at
Town Hall
4. Town Council Questions, Discussion, and Input ….………………..…………………………. Town Council
5. Adjournment ………………………………………………………………………………………….…........ Mayor Fitzsimmons
FY2025-2026
Budget Workshop #2
Town of Weaverville
Tuesday, April 15, 2025
• Property Tax Rate = $0.37
• Property Tax Rate Increase = $0.02
• Use of General Fund Balance = $1.35M
• Water Rate Increase = 5%
• Fire Tax Rate Increase = 0%
• Full-Time Positions Added = 1 Detective, 2 WTP Operators
• Proposed COLA = 3%
• Proposed Merit Increase = 2%
Fund Proposed Budget % Increase
• Health Insurance Increase = 3%
• Vehicles/Equipment Added = General Fund $9,751,242 4.3%
• Ford Lightning Truck
• Leaf Vacuum Fire Fund $4,338,395 5.6%
• Water System Equipment
• Generator for Water Pump Station Water Fund $3,510,644 7.9%
• Security Cameras
Total $17,600,281 5.3%
• Capital Project Funding =
• $300,000 – Fire Apparatus
• $100,000 – Cellular Read Water Meters
• $100,000 – Waterline Replacement
FY26 Budget in Brief
• Current Tax Rate = $0.35 per $100 value
• Proposed Tax Rate = $0.37 per $100 value
• Proposed Use = $1.35M
• Usable General Funds = $1M - $2M • Revenue Impact on Tax Rate Increase:
1 ¢ = $133,500
Tax Rate and Fund 2 ¢ = $267,000
Balance Information 3 ¢ = $400,500
4 ¢ = $534,000
5 ¢ = $667,500
• Tax Bill Impact on Tax Rate Increase:
$250,000 $50.00
$300,000 $60.00
$400,000 $80.00
$500,000 $100.00
$750,000 $150.00
$1,000,000 $200.00
Property Tax Information
• $1.23 Billion in FY25
Tax Base • $1.26 Billion estimated for FY26
• 2.5% increase this year; prior years have averaged 4%
• $0.35 for FY25; $0.37 budgeted for FY26
Tax Rate • $0.02 = $267,000 in revenue
• Last increase was in 2016
Property Tax • $4.3 Million in FY25
Revenue • $4.66 Million budgeted in FY26 (with tax rate increase)
Current and Proposed Level of Staffing
and Personnel Growth by Department
2015 2020 2025 2026
Administration 2 3 4 4
Finance 3 4 4 4
Planning 1 1 2 2
Community Center - 1 2 2
Public Works – Sanitation, 13 13 15 15
Stormwater, Grounds,
Streets
Police 15 17 21 22
Fire 18 24 30 30
Water Distribution 5 5 6 6
Water Production 4 5 5 7
Cost-of-Living Type Adjustment and
Merit Increases
• 2% is budgeted for merit increases that are tied to performance
• Town Council indicated a willingness to provide a COLA
• 3% COLA is recommended for recruitment and retention
• If Town Council would like to address the fairness aspect of the effect of a percentage
increase, then the equivalent of a 3% cost-of-living adjustment could be equalized over all
full-time employees, resulting in $2,100 that will be added to the annual salary of each full-
time employee
Anyone making $70,000 or below would see a 3% increase or greater, with the
lowest salary levels increasing by approximately 5.6%
Employees making more than $70,000 would see between a 1.7% and 3%
increase.
Governing Body, Administration, Planning,
Community Center Budget Overview
• No new personnel or equipment
• HR Outsourcing
• HVAC and Building Maintenance
• Office Renovation to create more office space
• Municipal Elections
• Fourth of July Celebration
• Community Programming
• Outside Agency Funding:
• WBA
• Senior Meals
Police Department
Budget Overview
• 1 detective position recommended; 3 positions requested
• 1 Ford Lightning Truck (electric)
• Security Cameras – Clock Parking Lot, Lake Louise Park
• Manager Recommended but not funded:
• 2 peak hour patrol officers to focus on traffic issues
• 2 vehicles for those patrol officers
• Large evidence storage facility
• Security upgrade to weapons qualification facility
• Garage improvements
Public Works Department (Sanitation, Stormwater,
Grounds Maintenance, Streets) Budget Overview
• No positions recommended; 4 positions requested
• Engineering services budgeted (if needed)
• Leaf Vacuum
• Manager Recommended but not funded:
• Streets Improvement Program
• Handrails on Lake Louise steps
• Neighborhood Parks
• Sanitation Truck (2nd, recommended in future)
• Knuckleboom Grapple Truck (2nd, recommended
in future)
Fire Department
Budget Overview
• No tax rate increase proposed; current tax rate = $0.1227
• Town funding percentage is 47% with an in-Town call percentage of 47.5%
• County funding percentage is 53% with a district call percentage of 52.5%
• No positions recommended; 3 positions requested
• Continued funding of fire apparatus
• Pre-ordering of Rescue Truck recommended
• Manager Recommended but not funded:
• 3 captain positions
• Reclassification of 3 firefighters to fire engineers
• Long-term planning for substation locations
Public Works Department (Water)
Budget Overview
• Water Production
• 2 positions recommended; 4 positions requested
• SCADA upgrades, Turbidimeter, and Auma Actuators
• Engineering services budgeted for Production and Distribution (if needed)
• Water Distribution
• No personnel recommended; 2 positions requested
• Cellular read water meters (to replace faulty units only)
• Waterline replacements, SCADA equipment, and generator at Hillcrest Pump
• Manager Recommended but not funded:
• Fire alarm and security system at WTP
• Additional personnel in Water Distribution
• Full funding of cellular read meters
• General Discussion/Direction on:
• Tax Rate Increase
• Use of Fund Balance
• COLA/Merit Increase
• Authority to Pre-Order Rescue Truck
• Authority to Post WTP Positions (posting
prior to 7/1/25, with hires after 7/1/25)
• Decision on Early Voting for
Municipal Elections Town Council
Discussion and
Initial Direction
Next Steps:
• Town Council Regular Meeting, April 28 at 6 pm
• Budget Workshop #3 and Public Hearing on Budget, May 13 at 6 pm
• Town Council Regular Meeting, May 19 at 6 pm
• Budget Workshop #4, June 3 at 6 pm
• Budget Workshop #5 and Adoption, June 17 at 6 pm
Scottie Harris, Budget Officer
sharris@weavervillenc.org
828-645-7116
Tonya Dozier, Finance Director
tdozier@weavervillenc.org
828-645-7116
Get email alerts for Weaverville
A daily email when new agendas and minutes are posted.