Finance Committee - Inactive
Regular MeetingWeston, WI · February 17, 2020
Minutes
Village of Weston, Wisconsin
OFFICIAL PROCEEDINGS OF THE FINANCE COMMITTEE
held on Monday, February 17, 2020 at 4:30 p.m., in the Board Room at the Municipal Center.
AGENDA ITEMS.
1. Finance Committee Call to Order & Welcome by Vice-Chairperson Ermeling.
Meeting called to order at 4:30 p.m. by Finance Committee Vice-Chairperson Ermeling.
2. Roll Call by Recording Secretary.
Roll call of Finance Committee indicated 3 members present
Member Present
Bender, Robert NO
Ermeling, Barb YES
Maloney, Mark NO
Sukup, Carrie YES
Yaeger, Richard YES
3. Approval of minutes from previous meetings: December 16, 2019
Finance Committee motion by Yaeger, second by Sukup, to approve previous
meeting minutes from December 16, 2019.
Yes Vote: 3 No Votes: 0 Abstain: 0 Not Voting: 2 Result: PASS
Member Voting
Bender, Robert ---
Ermeling, Barb YES
Maloney, Mark ---
Sukup, Carrie YES
Yaeger, Richard YES
4. Public Comments.
None.
ACKNOWLEDGE WORK PRODUCT TRANSMITTALS.
None.
EDUCATIONAL PRESENTATIONS & REPORTS.
5. Property Tax Collections Summary
Trautman gave an overview of the property tax collections for 2019-2020.
POLICY ISSUES – DISCUSSIONS/RECOMMENDATIONS.
6. Discussion and Possible Recommendation to Pay Off Intercity ATC Loan
Trautman stated since our TIF projects are not progressing as anticipated there is additional
cash within the TIF. Trautman stated interest income on money in the bank is 2% and we are
paying 3% interest on the Intercity ATC loan, so it may be smart to pay off the loan. The
consensus of the Finance Committee was to pay off the loan.
Jenna Trittin updated @ 3/10/2020 1:15 PM Page 1 Mtg_BOT FC_200217_Minutes
P:\GOVERN\COMMITTEES\Finance\2020\200217\Mtg_FIN_200217_Minutes.docx
Finance Committee motion by Yaeger, second by Sukup, to recommend the Village
Board approve paying off the 2018A GO Note to Intercity State Bank that was
issued for the ATC pole purchase.
Yes Vote: 3 No Votes: 0 Abstain: 0 Not Voting: 2 Result: PASS
Member Voting
Bender, Robert ---
Ermeling, Barb YES
Maloney, Mark ---
Sukup, Carrie YES
Yaeger, Richard YES
7. Discussion and Possible Recommendation to Reduce SAFER Receivable Related to
Cash Deficit by 1/5th of the Village’s Share
Trautman gave background on this item and requested approval to pay 1/5th of the SAFER
balance off. Sukup expressed concerns with properly recognizing the expense. There was
discussion on proper timing of expenses and the initial intention of the original transactions.
Finance Committee motion by Sukup, second by Yaeger, to recommend the Village
Board consider proper recognition of the expense.
Yes Vote: 3 No Votes: 0 Abstain: 0 Not Voting: 2 Result: PASS
Member Voting
Bender, Robert ---
Ermeling, Barb YES
Maloney, Mark ---
Sukup, Carrie YES
Yaeger, Richard YES
RESOLUTIONS/ORDINANCES.
None.
FUTURE ITEMS.
8. Next meeting date(s):
− Mon, Mar 16, 2020 @ 4:30 p.m. Regular Committee Meeting
− Mon, Apr 20, 2020 @ 4:30 p.m. Regular Committee Meeting*
*Immediately after Tourism Commission
9. Topics for future meetings.
a) Investment Policy
b) Cash Reserve Policy for Utilities
c) Credit Card Acceptance Policy
d) Capital Improvement Plan
10. Remarks from staff.
Jenna Trittin updated @ 3/10/2020 1:15 PM Page 2 Mtg_BOT FC_200217_Minutes
P:\GOVERN\COMMITTEES\Finance\2020\200217\Mtg_FIN_200217_Minutes.docx
Donner gave an update on the municipal facility project and stated the Village is planning
some open houses on the municipal center project. Donner added this item will be discussed
more at a future meeting.
11. Remarks from Committee Members.
12. Announcements.
Trautman stated we should have draft financials for the next meeting.
ADJOURNMENT OF FINANCE COMMITTEE
Motion by Sukup, second by Yaeger, to adjourn the Finance Committee meeting at
5:13 p.m.
Yes Vote: 3 No Votes: 0 Abstain: 0 Not Voting: 2 Result: PASS
Member Voting
Bender, Robert ---
Ermeling, Barb YES
Maloney, Mark ---
Sukup, Carrie YES
Yaeger, Richard YES
Next meeting is scheduled for Monday, March 16.
Jenna Trittin, Recording Secretary
Jenna Trittin updated @ 3/10/2020 1:15 PM Page 3 Mtg_BOT FC_200217_Minutes
P:\GOVERN\COMMITTEES\Finance\2020\200217\Mtg_FIN_200217_Minutes.docx
Agenda
Village of Weston, Wisconsin
ATTENTION – NOTICE OF PUBLIC MEETING
Meeting of: FINANCE COMMITTEE (FC)
FC Members: Bender, Ermeling, Maloney {c}, Sukup, and Yaeger
Date/Time: Monday, February 17, 2020 @ 4:30 P.M.
Location: Weston Municipal Center (5500 Schofield Ave) – Board Room
Agenda: The agenda packet will be emailed out 3 days prior to the meeting
and posted on the Village website at www.westonwi.gov.
Attendance: All Village officials are encouraged to attend. Committee Members
and Department Directors, please indicate if you will, or will not,
be attending so we may determine in advance if there will be a
quorum.
Questions: Jessica Trautman
jtrautman@westonwi.gov
715-359-6114
This notice was posted at the Municipal Center and was e-mailed to local media outlets
(Print, TV, and Radio) on 2/11/2020 @ 10:55 a.m.
A quorum of members from other Village governmental bodies (boards, commissions, and committees)
may attend the above noticed meeting to gather information. No actions to be taken by any other board,
commission, or committee of the Village, aside from the Finance Committee. Should a quorum of other
government bodies be present, this would constitute a meeting pursuant to State ex rel. Badke v.
Greendale Village Bd., 173 Wis.2d 553,494 N.W.2d 408 (1993).
Wisconsin State Statutes require all agendas for Committee, Commission, or Board meetings be posted
in final form, 24 hours prior to the meeting. Any posted agenda is subject to change up until 24 hours prior
to the date and time of the meeting.
Any person who has a qualifying disability as defined by the Americans with Disabilities Act requires that
meeting or material to be in accessible location or format must contact the Weston Municipal Center, by
12 noon the Friday prior to the meeting so any necessary arrangements can be made to accommodate
each request.
VILLAGE OF WESTON, MARATHON COUNTY, WISCONSIN
OFFICIAL MEETING AGENDA OF THE FINANCE COMMITTEE
The Committee will hold a meeting on the date, time and location listed.
TO THE HONORABLE TRUSTEE MARK MALONEY AND FOUR (4) APPOINTED MEMBERS OF THE FINANCE
COMMITTEE: The following items were listed on the agenda in the Village Clerk’s Office, in accordance with
Chapter 2 of the Village’s Municipal Code and will be ready for your consideration at the meeting of the Finance
Committee on Monday, February 17, 2020 at 4:30 p.m., in the Board Room, at the Weston Municipal Center.
A quorum of members from other Village governmental bodies (boards, commissions, and
committees) may/might attend the above-noticed meeting to gather information. If a quorum of
other government bodies is present, this would constitute a meeting pursuant to State ex rel. Badke
v. Greendale Village Bd., 173 Wis.2d 553,494 N.W.2d 408 (1993). No official actions other than
those of the Finance Committee shall take place.
Wisconsin State Statutes require all agendas for Committee, Commission, or Board meetings be posted in final
form, 24 hours prior to the meeting. Any posted agenda is subject to change up until 24 hours prior to the date
and time of the meeting. All items listed on this agenda may be acted upon by the Finance Committee.
AGENDA ITEMS
1) Finance Committee Call to Order & Welcome by Chairperson Maloney.
2) Roll Call by Recording Secretary.
a) Finance Committee: Bender, Ermeling {vc}, Maloney {c}, Sukup, Yaeger
3) Approval of Minutes from Previous Meeting: December 16, 2019
4) Public Comments.
ACKNOWLEDGE WORK PRODUCT TRANSMITTALS
(Work products identified in this section are for education and information purposes. Items listed in this section should be moved as
“Acknowledge receipt of presentation/report and place in file”.)
EDUCATIONAL PRESENTATIONS & REPORTS
(Work products identified in this section ask the government body a policy questions. Items listed in this section should be moved as
“Approve/Not approve . . .”)
5) Property Tax Collections Summary
POLICY ISSUES – DISCUSSIONS/RECOMMENDATIONS
(Work products identified in this section ask the government body policy questions. Items listed in this section should be moved as
“Approve/Not approve . . .”)
6) Discussion and Possible Recommendation to Pay Off Intercity ATC Loan
7) Discussion and Possible Recommendation to Reduce SAFER Receivable Related to Cash
Deficit by 1/5th of the Village’s share
Finance Committee Meeting – Agenda 2/17/20
Prepared by: Finance Department
RESOLUTIONS/ORDINANCES
(Work products identified in this section require action by the governmental body.)
FUTURE ITEMS
8) Next meeting date(s):
− Mon, Mar 16, 2020 @ 4:30 p.m. Regular Committee Meeting
− Mon, Apr 20, 2020 @ 4:30 p.m. Regular Committee Meeting*
*Immediately after Tourism Commission
9) Topics for Future Meetings
a) Investment Policy
b) Cash Reserve Policy for Utilities
c) Credit Card Acceptance Policy
d) Capital Improvement Plan
10) Remarks from Staff
11) Remarks from Committee Members
12) Announcements
ADJOURNMENT OF FINANCE COMMITTEE
Finance Committee Meeting – Agenda 2/17/20
Prepared by: Finance Department
Village of Weston, Wisconsin
OFFICIAL PROCEEDINGS OF THE FINANCE COMMITTEE
held on Monday, December 16, 2019 at 4:30 p.m., in the Board Room at the Municipal Center.
AGENDA ITEMS.
1. Finance Committee Call to Order & Welcome by Chairperson Maloney.
Meeting called to order at 4:30 p.m. by Finance Committee Chairperson Maloney.
2. Roll Call by Recording Secretary.
Roll call of Finance Committee indicated 4 members present
Member Present
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie NO
Yaeger, Richard YES
3. Approval of minutes from previous meetings: November 18, 2019
Finance Committee motion by Ermeling, second by Bender, to approve previous
meeting minutes from November 18, 2019.
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
4. Public Comments.
None.
ACKNOWLEDGE WORK PRODUCT TRANSMITTALS.
5. Acknowledge November 2019 budget status – all funds
Yaeger asked if a surplus is anticipated in the general fund; Trautman responded a surplus is
anticipated with a lot of the surplus coming from interest revenue.
Yaeger asked if the debt service fund balance is anticipated to be negative; Trautman stated
she is anticipating having a positive fund balance. Trautman added we are required to keep
$90,000 in fund balance for our first G.O. debt payment in 2020, so the fund balance will be at
least that much.
Yaeger asked if the landfill was going to end up positive; Trautman responded a journal entry
to transfer funds is needed yet.
Jenna Trittin updated @ 1/17/2020 12:20 PM Page 1 Mtg_BOT FC_191216_Minutes
P:\GOVERN\COMMITTEES\Finance\2019\191216\Mtg_FIN_191216_Minutes.docx
Finance Committee motion by Ermeling, second by Bender, to acknowledge the
November 2019 budget status report.
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
EDUCATIONAL PRESENTATIONS & REPORTS.
None.
POLICY ISSUES – DISCUSSIONS/RECOMMENDATIONS.
6. Assigned fund balance in general fund for 2019
Trautman stated Parks and Community Development have projects that were not completed
in 2019, but are expected to be completed in 2020. The departments have requested a
carryover (assignment) of funds to 2020 to complete those projects. Community Development
requested $4,492 for planning services and Parks requested $7,580 for the roof replacement
at Machmueller Park. Trautman stated a budget amendment will be brought to the committee
in 2020 for these.
Finance Committee motion by Bender, second by Yaeger, to recommend the
Village Board approve carrying over requested funds to 2020.
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
7. Accounts receivable write-offs
Trautman gave an overview of the accounts receivable write offs totaling $3,178.93.
Ermeling questioned the Diamond Water invoice. Trautman stated the revenue is recorded
twice. Trittin added that the bill was paid, but it went directly to water revenue rather than being
applied to the receivable.
Trautman stated she is looking at sending letters on the attorney letterhead for delinquent bills.
The committee stated that was a good idea.
Finance Committee motion by Ermeling, second by Bender, to recommend the
Village Board approve the accounts receivable write-offs as presented.
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Jenna Trittin updated @ 1/17/2020 12:20 PM Page 2 Mtg_BOT FC_191216_Minutes
P:\GOVERN\COMMITTEES\Finance\2019\191216\Mtg_FIN_191216_Minutes.docx
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
Trautman asked the committee for thoughts on two other receivables: Jason Lowman
and First Phoenix. Per the committee, pursue the Lowman ad bill and hold his liquor
license until payment received. Trautman stated First Phoenix Weston II is out of
business. The committee stated First Phoenix should be written off in 2019 as it is likely
uncollectible and not worth spending additional funds to pursue.
Motion by Bender, second by Yaeger to write off balance from First Phoenix
Weston II of $5,863.52.
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
8. Implementation of the Step II water rate increase
Trautman and Donner gave a brief overview of the step II water rate increase that will be
effective with the first billing cycle in January.
RESOLUTIONS/ORDINANCES.
None.
FUTURE ITEMS.
9. Next meeting date(s):
− Mon, Jan 20, 2020 @ 4:30 p.m. Regular Committee Meeting
− Mon, Feb 17, 2020 @ 4:30 p.m. Regular Committee Meeting
10. Topics for future meetings.
11. Remarks from staff.
12. Remarks from Committee Members.
13. Announcements.
ADJOURNMENT OF FINANCE COMMITTEE
Motion by Ermeling, second by Bender, to adjourn the Finance Committee meeting
at 4:47 p.m.
Jenna Trittin updated @ 1/17/2020 12:20 PM Page 3 Mtg_BOT FC_191216_Minutes
P:\GOVERN\COMMITTEES\Finance\2019\191216\Mtg_FIN_191216_Minutes.docx
Yes Vote: 4 No Votes: 0 Abstain: 0 Not Voting: 1 Result: PASS
Member Voting
Bender, Robert YES
Ermeling, Barb YES
Maloney, Mark YES
Sukup, Carrie ---
Yaeger, Richard YES
Next meeting is scheduled for Monday, January 20.
Jenna Trittin, Recording Secretary
Jenna Trittin updated @ 1/17/2020 12:20 PM Page 4 Mtg_BOT FC_191216_Minutes
P:\GOVERN\COMMITTEES\Finance\2019\191216\Mtg_FIN_191216_Minutes.docx
REQUEST FOR CONSIDERATION
PUBLIC MTG/DATE: Finance Committee, February 17, 2020
DESCRIPTION: Property Tax Collections Summary
FROM: Jessica Trautman, Finance Director
QUESTION: n/a
Background
Tax bills were sent out by Sun Printing around December 15th. This is the third year that we
have contracted with Sun printing to stuff and mail our tax bills. This year went smoother
and more efficiently because the tax bills were regular letter size and we purchased the
envelopes from Sun, which allowed them to stuff the tax bills using a machine instead of
manually stuffing the envelopes.
Next year I am going to look at Bayside Printing. Currently we do not get any discount on our
postage. Bayside Printing specializes in printing and mailing and would make sure we would
get a better price for postage.
All banks except Connexus Credit Union assist in collecting taxes. Our busiest times are the
days between Christmas and New Year’s. This year we processed:
December 26 - $1,639,845
December 27 - $1,423,818
December 30 - $1,892,131
December 31 - $3,288,018
We spend about $2,836 sending out tax bills and over $1,656 sending receipts. This year
was better than previous years because with the new system we are able to include multiple
parcels on the same receipt, eliminating extra postage for multiple properties owned by one
person. I am hesitant to suggest not sending receipts because I think that would cause
more people to come in and we are not staffed to handle the inflow of traffic. Right now, we
receive a lot of payments by mail which allows staff to better manage their time between tax
collections and their regular duties.
Attached Docs: Tax Collection Summary
Committee Action: n/a
FISCAL IMPACT: n/a
Recommendation: n/a
☒ Are there additional reference documents which have been attached to this report?
REQUEST FOR CONSIDERATION
PAGES 1 OF 1
2019 TAXES PAYABLE IN 2020 2018 TAXES PAYABLE IN 2019
VILLAGE OF WESTON VILLAGE OF WESTON
REAL ESTATE PAID REAL ESTATE PAID
Real Estate Taxes Paid $19,733,504.75 Real Estate Taxes Paid $18,421,459.21
Special Assessments $24,484.57 Special Assessments $51,288.60
Special Charges $772,327.03 Special Charges $753,468.54
Delinquent Utilities $10,393.20 Delinquent Utilities $8,790.09
Forestry Program Taxes (MFL & PFC) $9,065.80 Forestry Program Taxes (MFL & PFC) $8,862.55
SUBTOTAL PAID REAL ESTATE $20,549,775.35 SUBTOTAL PAID REAL ESTATE $19,243,868.99
UNPAID REAL ESTATE TAXES RETURNED TO COUNTY
Unpaid Real Estate Taxes (postponed & Unpaid Real Estate Taxes (postponed &
$5,144,324.99
delinquent) delinquent) $5,318,266.34
Unpaid Special Assessments & Charges $239,657.69 Unpaid Special Assessments & Charges $32,529.52
Unpaid Delinquent Utilities $5,538.83 Unpaid approx Unpaid Delinquent Utilities $1,367.00 Unpaid approx
SUBTOTAL UNPAID REAL ESTATE $5,389,521.51 20.78% SUBTOTAL UNPAID REAL ESTATE $5,352,162.86 21.76%
PERSONAL PROPERTY PERSONAL PROPERTY
Paid Personal Property $476,468.99 Paid Personal Property $396,582.94
School Credit on Roll $32,411.98 School Credit on Roll $28,967.52
Lottery Credit on Roll $0.00 Lottery Credit on Roll $0.00
Late Lottery (added or removed) $0.00 Unpaid approx Late Lottery (added or removed) $0.00 Unpaid approx
Unpaid Personal Property (postponed &
$16,223.36 $20,494.83
Unpaid Personal Property (postponed & delinquent) 3.09% delinquent) 4.59%
Postponed Personal Property Postponed Personal Property
TOTAL PERSONAL PROPERTY $525,104.33 TOTAL PERSONAL PROPERTY $446,045.29
Total Collected in 2019-2020 $21,026,244.34 Total Collected in 2018-2019 $19,640,451.93
Mail 13,763,242.77 unable to tell difference in preMail 17,060,585.32
Banks 2,612,998.31 Banks 2,579,866.61
Counter 4,650,003.26 Counter
REQUEST FOR CONSIDERATION
PUBLIC MTG/DATE: Finance Committee, February 17, 2020
DESCRIPTION: Discussion and Possible Recommendation to Pay Off
Intercity ATC Loan (TIF)
FROM: Jessica Trautman, Finance Director
QUESTION: Should the Finance Committee recommend the Village
Board approve paying off the ATC Loan (2018A) -
$2,000,000 in principal and approx. $33,529 in interest
with current funds in Tax Increment Finance District #1
(TIF #1) on 2/27/2020?
Background
On August 27, 2018 the Village of Weston issued a General Obligation Promissory Note to Intercity
State Bank for $2,000,000. The proceeds went toward the purchase of the poles for the ATC line
relocation. The intention was to refinance the note when we issued debt for the Camp Phillips
project. Currently we do not plan on issuing debt in the foreseeable future for any TIF #1 project.
The amount of cash that TIF #1 has as of 2/13/2020 is $7,157,657. Estimated fund balance at the
end of 2019 is $3,991,369, we estimate adding $773,502 to that in 2020.
From a financial standpoint, it does not make sense to keep the loan outstanding while we are
earning less than 2% on the cash in the bank and paying over 3% for debt we can financially afford to
pay off.
Attached Docs: 2019 Estimated Balance Sheet for Fund 21, 2020 Budget for Fund 21, a
copy of the payment schedule of the 2018A GO Note.
Committee Action: n/a
FISCAL IMPACT: Will reduce the fund balance in TIF #1 by approximately $1,288,092 (2021
principal payment less Aug interest payment). The 2020 budget already
included $659,239 for principal and $86,198 for interest.
Recommendation: Staff recommends approval.
RECOMMENDED LANGUAGE FOR OFFICIAL ACTION
I recommend/do not recommend paying off the 2018A GO Note to Intercity State
Bank that was issued for the ATC pole purchase.
☒ Are there additional reference documents which have been attached to this report?
REQUEST FOR CONSIDERATION
PAGES 1 OF 1
VILLAGE OF WESTON
BALANCE SHEET
DECEMBER 31, 2019
TIF #1/SPECIAL REVENUE FUND
ASSETS
21-00-11312-011-000 CASH-MONEY MARKET #601228 5,938,417.00
21-00-11326-084-000 ABBY BANK CD 250,000.00
21-00-12110-000-000 R/E PROPERTY TAXES RECEIVABLE- 3,469,031.90
21-00-13300-000-000 INTEREST RECEIVABLE 2,627.44
TOTAL ASSETS 9,660,076.34
LIABILITIES AND EQUITY
LIABILITIES
21-00-21111-000-000
21-00-21700-000-000
21-00-21700-151-000
VOUCHERS PAYABLE
ACCRUED PAYROLL
ACCRUAL-SOCIAL SECRUITY
AR 5,865.00
7,919.61
583.71
Y
21-00-21700-152-000 ACCRUAL-WIS RETIREMENT 531.20
21-00-21700-156-000 ACCRUAL-WORKERS COMP 41.63
21-00-26120-000-000 DEFERRED REVENUE-TAX LEVY 5,653,765.97
TOTAL LIABILITIES 5,668,707.12
21-00-34300-000-000
FUND EQUITY
UNRESERVED/UNDESIGNATED FUND B
UNAPPROPRIATED FUND BALANCE:
IN 1,362,495.79
M
REVENUE OVER EXPENDITURES - YTD
BALANCE - CURRENT DATE
2,628,873.43
2,628,873.43
EL
TOTAL FUND EQUITY
I
TOTAL LIABILITIES AND EQUITY
3,991,369.22
9,660,076.34
PR
VILLAGE OF WESTON
REVENUES WITH COMPARISON TO BUDGET
FOR THE 2 MONTHS ENDING FEBRUARY 29, 2020
TIF #1/SPECIAL REVENUE FUND
ACCOUNT NO ACCOUNT TITLE PERIOD ACTUAL YTD ACTUAL BUDGET UNEARNED PCNT
TAXES
21-00-41120-000-000 TAX INCREMENTS .00 .00 5,400,000.00 5,400,000.00 .0
TOTAL TAXES .00 .00 5,400,000.00 5,400,000.00 .0
INTERGOVERNMENTAL REVENUES
21-00-43310-000-000 FED AIDS-BLD AMER BONDS REBATE .00 .00 23,450.00 23,450.00 .0
21-00-43430-000-000 STATE SHARED TAXES-EXEMPT COM .00 .00 30,190.00 30,190.00 .0
TOTAL INTERGOVERNMENTAL REVENUES .00 .00 53,640.00 53,640.00 .0
MISCELLANEOUS REVENUE
21-00-48110-001-000 INTEREST-INVESTMENTS .00 6,158.64 1,000.00 ( 5,158.64) 615.9
TOTAL MISCELLANEOUS REVENUE .00 6,158.64 1,000.00 ( 5,158.64) 615.9
TRANSFERS IN
21-00-49227-000-000 TRANSFER FROM SPEC REV-CDA/TIF .00 .00 20,394.00 20,394.00 .0
TOTAL TRANSFERS IN .00 .00 20,394.00 20,394.00 .0
TOTAL FUND REVENUE .00 6,158.64 5,475,034.00 5,468,875.36 .1
FOR ADMINISTRATION USE ONLY 16 % OF THE FISCAL YEAR HAS ELAPSED 02/13/2020 02:26PM PAGE: 1
VILLAGE OF WESTON
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 2 MONTHS ENDING FEBRUARY 29, 2020
TIF #1/SPECIAL REVENUE FUND
PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT
ECON DEV/TIF #1-ADMIN & P
21-06-56721-110-000 REGULAR EARNINGS .00 11,334.56 176,674.00 165,339.44 6.4
21-06-56721-139-000 BONUS/INCENTIVE PAY .00 .00 250.00 250.00 .0
21-06-56721-151-000 SOCIAL SECURITY .00 850.33 13,515.00 12,664.67 6.3
21-06-56721-152-000 RETIREMENT-ER/EE SHARE .00 764.56 11,921.00 11,156.44 6.4
21-06-56721-154-000 HEALTH INSURANCE .00 2,174.89 27,555.00 25,380.11 7.9
21-06-56721-155-000 LIFE INSURANCE .00 37.69 500.00 462.31 7.5
21-06-56721-156-000 WORKER'S COMP INSURANCE .00 61.66 930.00 868.34 6.6
21-06-56721-167-000 POST EMPLOYEE HEALTH .00 .00 1,104.00 1,104.00 .0
21-06-56721-213-000 ACCOUNTING & AUDITING FEES .00 .00 950.00 950.00 .0
21-06-56721-218-000 ASSESSORS CONTRACT .00 .00 9,847.00 9,847.00 .0
21-06-56721-225-000 TELEPHONE .00 .00 600.00 600.00 .0
21-06-56721-279-000 STATE INSPECTION/REVIEW FEES .00 .00 150.00 150.00 .0
21-06-56721-290-000 OTHER OUTSIDE CONTRACTED SER .00 .00 40,000.00 40,000.00 .0
21-06-56721-310-000 OFFICE SUPPLIES .00 .00 100.00 100.00 .0
21-06-56721-324-000 MEMBERSHIP DUES .00 595.00 1,225.00 630.00 48.6
21-06-56721-325-000 REGISTRATION FEES/ TUITION .00 .00 2,550.00 2,550.00 .0
21-06-56721-329-000 MARKETING .00 .00 5,000.00 5,000.00 .0
21-06-56721-334-000 COMMERCIAL TRAVEL EXPENSES .00 .00 800.00 800.00 .0
21-06-56721-336-000 LODGING .00 .00 2,300.00 2,300.00 .0
21-06-56721-346-000 OPERATING SUPPLIES-CLTHNG ALLO .00 .00 100.00 100.00 .0
21-06-56721-390-000 OTHER SUPPLIES-ALL OTHER SUPPL .00 .00 200.00 200.00 .0
21-06-56721-531-000 RENTS/LEASES-LAND .00 .00 1,541,848.00 1,541,848.00 .0
TOTAL ECON DEV/TIF #1-ADMIN & P .00 15,818.69 1,838,119.00 1,822,300.31 .9
PRINCIPAL-TIF/LOC REPAYMENTS
21-08-58001-610-000 PRINCIPAL-TIF/LOC REPAYMENTS .00 .00 150,000.00 150,000.00 .0
TOTAL PRINCIPAL-TIF/LOC REPAYME .00 .00 150,000.00 150,000.00 .0
TRANSFER TO DEBT SERV-EXI
21-09-59230-900-000 TRANSFERS OUT TO: DEBT SERV FU .00 .00 2,585,988.00 2,585,988.00 .0
TOTAL TRANSFER TO DEBT SERV-EXI .00 .00 2,585,988.00 2,585,988.00 .0
DEPARTMENT 59240
21-09-59240-900-000 TRANSFER OUT TO: CAP PROJ TIF1 .00 .00 127,425.00 127,425.00 .0
TOTAL DEPARTMENT 59240 .00 .00 127,425.00 127,425.00 .0
TOTAL FUND EXPENDITURES .00 15,818.69 4,701,532.00 4,685,713.31 .3
FOR ADMINISTRATION USE ONLY 16 % OF THE FISCAL YEAR HAS ELAPSED 02/13/2020 02:26PM PAGE: 2
VILLAGE OF WESTON
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 2 MONTHS ENDING FEBRUARY 29, 2020
TIF #1/SPECIAL REVENUE FUND
PERIOD ACTUAL YTD ACTUAL BUDGET UNEXPENDED PCNT
NET REVENUE OVER EXPENDITURES .00 ( 9,660.05) 773,502.00 783,162.05 ( 1.3)
FOR ADMINISTRATION USE ONLY 16 % OF THE FISCAL YEAR HAS ELAPSED 02/13/2020 02:26PM PAGE: 3
REQUEST FOR CONSIDERATION
PUBLIC MTG/DATE: Finance Committee, February 17, 2020
DESCRIPTION: Reduce receivable related to SAFER budget deficit
FROM: Jessica Trautman, Finance Director
QUESTION: Should the Finance Committee recommend the Village
Board approve reducing the SAFER receivable by $95,924
using fund balance?
Background
On July 1, 2019, the Village Board approved reconciling the SAFER budget deficit with Rib Mountain,
with the Village’s portion being $479,620.
The recommendation was to pay off the Village’s portion by decreasing fund balance by $95,924
over 5 years, but the recommendation itself was not approved in July.
Attached Docs: Minutes and packet information from July Board meeting on topic
Committee Action: 7/1/19 Village Board approved reconciling SAFER budget deficit
FISCAL IMPACT: Will reduce the amount of unassigned fund balance and increase Village
expenditures by $95,924.
Recommendation: Staff recommends approval.
RECOMMENDED LANGUAGE FOR OFFICIAL ACTION
I recommend/do not recommend reducing the SAFER receivable by $95,924 using
fund balance.
☒ Are there additional reference documents which have been attached to this report?
REQUEST FOR CONSIDERATION
PAGES 1 OF 1
VILLAGE OF WESTON, WISCONSIN
OFFICIAL MEETING MINUTES OF THE BOARD OF TRUSTEES
41. Proposal to Reconcile SAFER Budget Deficit with the Town of Rib
Mountain
Sparks said when SAFER started back in 2013 there were some significant
start-up expense in the first couple of years. These expenses were not
reviewed by the SAFER Board. The deficit amount at the end of 2017 was
$644,620. The Village’s portion is approximately $446,000 and the Town of
Rib Mountain’s portion is approximately $216,000 to $224,000. The Town’s
response was that they felt they only owed $110,000. The former
administration expensed a lot of money to the SAFER district without it going
before the SAFER Board for consideration. At the time the Village was
serving as the fiscal agent for SAFER. They since have their own fiscal agent.
After a recent meeting the proposed compromise results in Rib Mountain
being responsible for $165,000 and the Village being responsible for the
balance of $479,620. Ermeling added that SAFER’’s budgets in the past were
not realistic.
Motion by Maloney, second by Ermeling to approve reconciling the
SAFER budget deficit with the Town of Rib Mountain with the
compromise being $165,000 (25.60%) for Rib Mountain and $479,620
(74.4%) for the Village of Weston. Q/Zeyghami would still like to see the ski
hill add $1 to their ticket price. He feels we should approach them again.
Sparks asked Chief Savage to put this on the next SAFER agenda.
Yes Vote: 6 No Votes:0 Abstain:0 Not Voting: 1 Result: Pass
Trustee Voting
Spark, Wally YES
Zeyghami, Hooshang YES
Ermeling, Barb YES
Ziegler, Jon -
Maloney, Mark YES
Xiong, Yee YES
Fiene, Nate YES
42. Proposal to Modify the Draft Intergovernmental Agreement with the
Town of Weston for Reconstruction of Ross Avenue from River Bend
Road to Kersten Road by Sharing the Cost of the Round-a-bout on a
50%-50% basis.
Motion by Maloney, second by Zeyghami to approve the
intergovernmental agreement with the Town of Weston. Q/Maloney said it
would behoove us to enter into an agreement with a 50/50 cost share. This is
working with our neighbors in a good way. Sparks agrees. Sparks, Ermeling
and Zeyghami agree that a round-a-bout will improve safety.
Yes Vote: 6 No Votes:0 Abstain:0 Not Voting: 1 Result: Pass
BOARD OF TRUSTEES MEETING MINUTES 7/1/2019
Prepared by: Sherry Weinkauf, Village Clerk
REQUEST FOR CONSIDERATION
PUBLIC MTG/DATE: Board of Trustees, July 1, 2019
DESCRIPTION: Proposal to Reconcile SAFER Budget Deficit with the Town of
Rib Mountain
FROM: Keith Donner, Administrator
Wally Sparks, Village President
QUESTION: Should the Village of Weston Reconcile the SAFER Operating
Budget Deficit by Agreement with the Town of Rib Mountain?
Background
On Monday June 24, Village President, Wally Sparks, Village Administrator, Keith Donner, and
Finance Director Jessica Trautman, met with Ton of Rib Mountain officials and SAFER Fire
Chief, Matt Savage, regarding the SAFER Operating Budget Deficit. The total amount that
SAFER owed the Village as of the end 2017 was $644,620. This accumulated deficit was
monies transferred to SAFER operations by the Village of Weston from the start-up of SAFER in
2014 through the end of 2017. (See summary from packet for 6/17/19 meeting of the Board of
Trustees). Based on the formula for funding SAFER between the Town of Rib Mountain and
Village of Weston, Rib Mountain’s share of the deficit is between $216,334 and $224,515. In
the letter from Rib Mountain Administrator, Gaylene Rhoden, dated May 24, 2019, Rib Mountain
indicated their feeling responsible only for $110,163. The letter referenced start-up costs and
failure to communicate the deficit in a timely manner to allow for corrective action to take place
as the reasons for the lesser amount. After discussion it was agreed that each representative
would bring a proposed compromise of “splitting the difference” to the respective boards for
consideration. The proposed compromise would result in the Town being responsible for
$165,000 (25.60%) and the Village being responsible for the balance of $479,620 (74.4%).
It is recommended that the Village obligation be funded by fund balance over 5 years,
decreasing our fund balance $95,924 each year. There is also the option of budgeting for a part
of this amount every year.
Attached Docs: Materials from June 17, 2019, Board of Trustees meeting packet.
Committee Action: None; Discussed at June 17, 2019, meeting of the Board of Trustees
FISCAL IMPACT: $95,942 annually for 5 years.
RECOMMENDATION: Agree in principle to the Rib Mountain obligation of $165,000
through adoption of a joint resolution or agreement between the
Town of Rib Mountain and the Village of Weston, subject to
agreement by the Town of Rib Mountain Board of Supervisors
RECOMMENDED LANGUAGE FOR OFFICIAL ACTION
☒ Are there additional reference documents which have been attached to this report?
REQUEST FOR CONSIDERATION
PAGES 1 OF 1
REQUEST FOR CONSIDERATION
Public Mtg/Date: Board of Trustees, June 17, 2019
Description: SAFER Operating Budget Deficit
From: Keith Donner, P.E., Administrator
Question: What position should the Village take on money owed to SAFER by Rib
Mountain for operating budget deficits from 2013 through 2016?
Background
On May 24 I received a telephone call from Gaylene Rhoden, Administrator for the Town of Rib
Mountain, to advise me she was sending a letter to my attention, notifying the Village of Weston of
Rib Mountain’s perspective on an accumulated operating budget deficit for the SAFER District. The
letter is attached to this report along with other backup documents related to the SAFER District
and agreements with/between the Town of Rib Mountain and Village of Weston.
As a brief summary:
In 2013 the Village of Weston and Town of Rib Mountain signed a Memorandum of
Understanding regarding the creation of the SAFER District. The MOU included a statement that
each municipality would keep separate budgets for their Fire/EMS services for calendar year 2013
(MOU #2) and that Weston would cover certain initial start-up costs (MOU #4, #5, #7). Also, the
Village agreed to assume duties of payroll and HR functions (MOU #6).
In June 2013, the formation of SAFER was formalized through the original charter
agreement in June 2013.
The SAFER District began operating in 2014.
The Charter agreement was amended in September 2016.
Between the latter part of 2013 and through the end of 2016 the Village of Weston served as
the fiscal agent for the SAFER District. The change of fiscal agent was included in the 2016
Amendment to the Charter agreement. Throughout this period and into 2017, SAFER built up an
operating deficit for various reasons (which need further explanation/discussion). The total deficit at
the end of calendar year 2017 was $644,620.12.
Under the terms of the Charter and Amendment it was the Fiscal Agent’s responsibility to
supply a statement to the parties for any payments due. It is my understanding there was no
notification provided through 2017.
In 2018 at the November 12th meeting of the SAFER Board of Directors, there was
discussion of the 1. SAFER debit to Weston and 2. The percentage of the debt to be assigned to
Weston & Rib Mountain. Both items included a request from Chairman Opal of Rib Mountain for
documentation, and mention of a need for further discussion with the Town of Rib Mountain before
making any decisions. Jessica Trautman provided detail backup of the expenses for Rib Mountain,
also attached to this e-mail.
The Village of Weston Board discussed this briefly at a December 2018 meeting, but I have
not found the discussion in minutes yet.
It is my understanding that the Town of Rib Mountain then had the situation reviewed by their
legal counsel.
That brings us to the letter received from the Town of Rib Mountain as referenced above.
VILLAGE OF WESTON
5500 SCHOFIELD AVENUE, WESTON, WI 54476
REQUEST FOR CONSIDERATION
In the letter from Rib Mountain, Administrator Rhoden suggested arranging a meeting to discuss
the situation. There was brief discussion at the SAFER Board meeting on Tuesday, June 11. The
direction given by the SAFER board was to schedule a meeting between the Administrator and
Chief Elected Official of each municipality along with the Fire Chief and Finance Directors of each
municipality. The meeting has been set up for June 24th.
This item was not on the June 3 BOT meeting agenda with the absence of 3 Trustees.
Attached Docs: 5/24/19 Letter to Village of Weston from Town of Rib Mountain
Summary of expenses incurred by SAFER and paid by Weston
MOU between Rib Mountain and Weston for creating SAFER
2013 SAFER Charter
2016 SAFER Charter
Prior Review: Staff.
FISCAL IMPACT: Reimbursement of $216,334 to Village of Weston?
Recommendation: While the deficit is technically with the SAFER District, the costs are
ultimately the responsibility of Weston and Rib Mountain and the percentage
of responsibility of each party for payment appears to me to be part of the
Charter. I do not think any of the listed expenses can be argued as not being
relevant to the SAFER operation. In talking to Administrator Rhoden, she
agrees with this in principle. However, the counter argument she makes is
there could have been steps taken to correct the situation had there been
more timely notice and therefore, less accumulated deficit overall. The
meeting
Recommended Language for Official Action
None
Additional action: To be determined.
VILLAGE OF WESTON
5500 SCHOFIELD AVENUE, WESTON, WI 54476
May 24, 2019
Mr. Keith Donner
Village Administrator
Village of Weston
5500 Schofield Avenue
Weston, WI 54476
Re: Financial Obligations of Town of Rib Mountain for Start Up for SAFER District
Dear Keith:
I am writing on behalf of the Town of Rib Mountain (“Town”) with regard to financial obligations
that the Town of Rib Mountain may owe to the Village of Weston as a result of expenditures that
the Village of Weston may have advanced to SAFER over the past several years.
We have received a request for reimbursement of a prorated share of funds that the Village of
Weston has apparently paid to the SAFER District. The Town Board is disappointed to learn that
the Village of Weston did not discuss these expenditures with the Town prior to authorizing them,
or communicate this information to the Town within a reasonable time after they were made.
The Town believes that it would have the right to deny the reimbursement of a portion of these
expenditures because the Village of Weston failed to cooperate with the Town in the expenditure
approval process, as was anticipated in the spirit of the Safer District Charter. The Town is,
however, sensitive to the fact that the benefits of the SAFER District to both the Village of Weston
and the Town are immeasurable. Because of this, the Town proposes that the Village of Weston
and the Town work together to reconcile any disparity in the financial support previously given to
SAFER.
Upon close review of the financial statements that were provided, it is clear that the expenditures
authorized by the Village of Weston, without approval by the Town, are for the most part,
substantiated. It is unclear, however, whether certain expenditures are related to startup costs that
would be subject to the Memorandum of Understanding reached by the Parties when the SAFER
District was established.
Based on the calculations completed by the Town Finance Director, the Town believes that it
actually owes the Village of Weston a total dollar amount of $110,163.12. Based on the nature of
the Village of Weston’s request for reimbursement and the underlying failure of the Village of
Weston to cooperate with the Town, it is the Town’s position that this amount should be
significantly reduced.
Unfortunately, the Town has not budgeted for any expenditures that have been requested for
reimbursement at this time. The Town would request that the Village of Weston work together to
reach a mutually-beneficial timeline for the repayment of any amount that the parties agree is owed
by the Town to the Village of Weston.
At this time, the Town requests that representatives from the Town meet with representatives from
the Village of Weston to discuss this matter in more detail. Please contact my office to schedule
a time for the parties to meet and discuss the potential financial obligations that the Town may
have to the Village of Weston with regard to expenditures that the Village of Weston made to the
SAFER District.
Thank you for your time and attention to this matter. We look forward to the resolution of this
matter.
Sincerely,
Gaylene Rhoden, ICMA-CM
Administrator
cc: Nicole Dunbar (via e-mail)
Chief Matt Savage (via e-mail)
SUMMARY OF EXPENDITURES BY THE VILLAGE OF WESTON FOR SAFER
OPERATION AND FACILITY MAINTENANCE TO BE REIMBURSED TO THE
VILLAGE OF WESTON
2013 THROUGH 2017
2014 2015 2016 2017 Total
Due to Weston $ 280,628.55 $ 574,286.43 $ 525,182.32 $ 644,620.12 $ 644,620.12
change $ 293,657.88 $ (49,104.11) $ 119,437.80
36.11% 33.72% 32.43% 33.56%
Rib $ 101,334.97 $ 99,021.44 $ (15,924.46) $ 40,083.33 $ 224,515.28
63.89% 66.28% 67.57% 66.44%
Weston $ 179,293.58 $ 194,636.44 $ (33,179.65) $ 79,354.47 $ 420,104.84
using only 2017 % only $ 644,620.12
33.56%
Rib $ 216,334.51
66.44%
Weston $ 428,285.61
The intention is not to have Rib Mountain pay SAFER by the end of the year,
the intention is for the municipaliites to agree on a percentage.
Get email alerts for Weston
A daily email when new agendas and minutes are posted.