Historic Triangle Recreational Facilities Authority
Regular MeetingWilliamsburg, VA · May 8, 2024
Agenda
City of Williamsburg
Agenda
Historic Triangle Recreational Facilities Authority Meeting
Wednesday, May 8, 2024 @ 3:00 PM
412 N. Boundary Street, Williamsburg, VA 23185
Page
1. CALL TO ORDER
2. ROLL CALL
3. APPROVAL OF MINUTES
4. BOARD MEMBER ANNOUNCEMENTS
5. REPORTS
5.1. Financial Report 3-5
HTRFA - FINANCIALS - FY24 April 24
5.2. Executive Director's Report
5.3. Legal report
6. OPEN FORUM
7. CLOSED SESSION
7.1. Closed Session Pursuant to Section 2.2-3711(A)(6) & (A)(29) for Discussion or 6
Consideration of the Investment of Public Funds Where Competition or
Bargaining Is Involved, Where, If Made Public Initially, the Financial Interest of
the Authority Would Be Adversely Affected; Discussion of the Award of a
Public Contract Involving the Expenditure of Public Funds, Including Interviews
of Bidders or Offerors, and Discussion of the Terms or Scope of Such
Contract, Where Discussion in an Open Session Would Adversely Affect the
Bargaining Position or Negotiating Strategy of the Public Body (Operator
Agreement, Naming Rights RFP, Live Performance Venue Interim Agreement,
Executive Director).
AIS-24-046 - Pdf
7.2. Certification of Closed Session 7
Certification of Closed Session - AIS
8. PUBLIC HEARINGS
9. UNFINISHED BUSINESS
9.1. Consideration and Action Concerning the Operational Contract with Kemper 8
Sports - Dan Siegel, Sands Anderson
Agenda Item Summary - Pdf
9.2. Presentation and Discussion of the Proposed Financing Schedule Regarding 9
the Issuance of Bonds for the Regional Sports Center - Dan Siegel, Sands
Anderson
AIS-24-049 - Pdf
9.3. Presentation and Discussion of a Sports Center Design Update - Rick Hibbett 10
and the MEB/Clark Nexem Design Team
Page 1 of 16
AIS-24-051 - Pdf
10. NEW BUSINESS
10.1. Consideration and Action Regarding Resolution #24-02 Establishing Official 11 - 13
Intent For A Future Allocation Of Bond Proceeds To Reimburse Expenditures
for the Construction of a Sports Center and Associated Improvements -
Barbara Dameron, Finance Director
AIS-24-048 - Pdf
10.2. Consideration and Action Regarding the FY25 Proposed HTRFA Budget - 14 - 16
Barbara Dameron, Finance Director
AIS-24-050 - Pdf
11. ADJOURNMENT
Page 2 of 16
HISTORIC TRIANGLE RECREATIONAL FACILITIES AUTHORITY
BALANCE SHEET
APRIL 30, 2024
FY 2024 FY 2024
FULL ACCT ACCT DESCRIPTION ORGINAL REVISED REMAINING
BUDGET BUDGET FY 2024 ACTUAL ENCUMB BUDGET
007-00-0000-11001 -HTRFA CASH $ - $ - $ 7,609,532.12 $ - $ -
007-00-0000-11002 -HTRFA CASH-PAYROLL - - - - -
007-00-0000-13010 -ACCOUNTS RECEIVABLE - - - - -
TOTAL ASSETS $ - $ - $ 7,609,532.12 $ - $ -
007-00-0000-25001 -ACCOUNTS PAYABLE $ - $ - $ - $ - $ -
007-00-0000-25060 -ACCRUED PAYROLL PAYABLE - - - - -
TOTAL LIABILITIES - - - - -
007-00-0000-39030 ASSIGNED F.B. - DEBT SERVICE $ 7,609,532.12
007-00-0000-39999 -UNASSINGED FUND BALANCE - - - - -
TOTAL BALANCE $ - $ - $ 7,609,532.12 $ - $ -
TOTAL LIABILITIES AND FUND BALANCE $ - $ - $ 7,609,532.12 $ - $ -
Page 3 of 16
Page 1 of 3
HISTORIC TRIANGLE RECREATIONAL FACILITIES AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
FOR MONTH ENDED APRIL 30, 2024
FY 2024 FY 2024
FULL ACCT ACCT DESCRIPTION ORGINAL REVISED FY 2024 REMAINING
BUDGET BUDGET ACTUAL ENCUMB BUDGET
REVENUE
007-00-0400-44440 - MAINT. OF EFFORT - WILLIAMSBURG $ - $ - $ 586,273.12 $ - $ -
007-00-0400-44441 DEBT SERVICE CTRB - WILLIAMSBURG -
007-00-0400-44450 MAINT. OF EFFORT - JCC - - 542,302.64 - -
007-00-0400-44460 MAINT. OF EFFORT - YORK COUNTY - - 241,068.18 - -
007-00-0400-44465 - TOURISM ALLIANCE - - -
007-00-0400-44200 INTEREST INCOME - - 323,438.31 - -
TOTAL REVENUE $ - $ - $ 1,693,082.25 $ - $ -
OPERATING EXPENDITURES
007-00-0500-51001 - SALARIES & WAGES $ - $ - $ - $ - $ -
007-00-0500-52001 - FICA - - - - -
007-00-0500-52002 - RETIREMENT-VRS - - - - -
007-00-0500-52005 - HOSPITALIZATION - - - - -
007-00-0500-52006 - GROUP LIFE INSURANCE - - - - -
007-00-0500-52016 - TRAINING - - - - -
007-00-0500-53002 - PROFESSIONAL SERVICES - - 38,000.00 - -
007-00-0500-530042- MAINTENANCE, BUILDINGS - - - - -
007-00-0500-530043- MAINTENANCE, OFFICE EQUIPMENT - - - - -
007-00-0500-53005B- OTHER LEGAL FEES - - 180,418.25 - -
007-00-0500-53006 - PRINTING - - - - -
007-00-0500-55101 - ELECTRICITY - - - - -
007-00-0500-55102 - HEATING - - - - -
007-00-0500-55103 - UTILITIES WATER/SEWER - - - - -
Page 4 of 16
Page 2 of 3
HISTORIC TRIANGLE RECREATIONAL FACILITIES AUTHORITY
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
FOR MONTH ENDED APRIL 30, 2024
FY 2024 FY 2024
FULL ACCT ACCT DESCRIPTION ORGINAL REVISED FY 2024 REMAINING
BUDGET BUDGET ACTUAL ENCUMB BUDGET
007-00-0500-55201 - POSTAGE - - - - -
007-00-0500-55203 - TELECOMMUNICATION - - 634.00 - -
007-00-0500-55301 - INSURANCE - - - - -
007-00-0500-55410 - UNIFORMS & APPAREL - - - - -
007-00-0500-55413 - OTHER OPERATING SUPPLIES - - 172.46 - -
007-00-0500-55501 - TRAVEL -MILEAGE - - - - -
007-00-0500-55503 TRAVEL 8,784.55
007-00-0500-55801 - DUES & ASSOCIATION MEMBERSHIPS - - - - -
007-00-0500-55838 - PRINCIPAL PAYMENTS - - - - -
007-00-0500-55839 - INTEREST PAYMENTS - - - - -
007-00-0500-55840 - COST OF BOND ISSUANCE - - - - -
007-00-0500-55869 - CONTINGENCY - - - - -
007-00-0500-55872A BANK FEES - - 25.00 - -
007-00-0500-58001 - LEASE/RENT OF EQUIPMENT - - - - -
007-00-0500-58003 - LEASE - LAND - - - - -
TOTAL OPERATING EXPENDITURES $ - $ - $ 228,034.26 $ - $ -
CAPITAL EXPENDITURES
007-00-0505-67080 - 2019-INDOOR SPORTS COMPLEX $ - $ - $ 2,074,564.36 $ - $ -
TOTAL OPERATING AND CAPITAL EXP $ 2,302,598.62
NET CHANGE IN FUND BALANCE $ (609,516.37)
BEGINNING FUND BALANCE 8,219,048.49
ENDING FUND BALANCE $ 7,609,532.12
Page 5 of 16
Page 3 of 3
Staff Contact
Andrew Trivette, City Manager
Agenda Item Wording
Closed Session 1. Pursuant to VA Code Section 2.2-3711(A)(29) – Discussion of the Award
of a Public Contract Involving the Expenditure of Public Funds, Including Interviews of
Bidders or Offerors, and Discussion of the Terms or Scope of Such Contract, Where
Discussion in an Open Session Would Adversely Affect the Bargaining Position or
Negotiating Strategy of the Public Body (Operator RFP, Naming Rights RFP, Live
Performance Venue Interim Agreement) and
2. Pursuant to VA Code Section 2.2-3711(A)(6) - Discussion or Consideration of the
Investment of Public Funds Where Competition or Bargaining Is Involved, Where, If Made
Public Initially, the Financial Interest of the Authority Would Be Adversely Affected (Executive
Director for Authority, position details as employee or consultant initially).
Background Information
Public bodies such as the HTRFA are enabled to enter into closed session by Section
2.23711 of the Code of Virginia when specific purposes require.
Previous Relevant Action
None
Staff Recommendation
None
Page 1 of 1
Page 6 of 16
Staff Contact
Andrew Trivette, City Manager
Agenda Item Wording
Certification of Closed Session
Background Information
The Authority must certify that the preceding closed session included a discussion of only
those items authorized by Virginia Code Section 2.2-3711.
Previous Relevant Action
None
Staff Recommendation
None
Page 1 of 1
Page 7 of 16
Staff Contact
Andrew Trivette, City Manager
Agenda Item Wording
Consideration and Action Concerning the Operational Contract with Kemper Sports - Dan
Siegel, Sands Anderson
Background Information
At a recent meeting, the HTRFA staff was directed to issue an RFP for Sports Center
Operations and/or Marketing. The RFP was issued on June 23, 2023, and closed on July 21,
2023. The RFP garnered four qualified responses. The HTRFA interviewed these
respondents and scored each using a standardized matrix. The HTRFA has also conducted
site visits for finalist respondents. At the January meeting of the HTRFA, the board directed
staff to negotiate a contract for operating services with Kemper Sports. During the last
several months, the parties have negotiated terms and completed legal review. Staff will
present the completed contract for consideration and action by the HTRFA board.
Previous Relevant Action
June 14, 2023 - HTRFA directed staff to issue an RFP for Sports Center Operations and/or
Marketing
August 28, 2023 - HTRFA conducted respondent interviews
Dec 6-8, 2023 - Members conducted site visits
Jan 10, 2024 - The HTRFA board directs staff to negotiate a contract for operations with
Kemper Sports
Staff Recommendation
Staff recommends approval of the operational contract as drafted.
Page 1 of 1
Page 8 of 16
Staff Contact
Andrew Trivette, City Manager
Agenda Item Wording
Presentation and Discussion of the Proposed Financing Schedule Regarding the Issuance of
Bonds for the Regional Sports Center - Dan Siegel, Sands Anderson
Background Information
The HTRFA previously approved a contract with MEB to construct a regional sports center
alongside the Colonial Williamsburg Visitor Center. The contracted amount of this project is
approximately $80 million. The HTRFA intends to fund this cost using bonded debt. Sands
Anderson will present a financing schedule regarding the planned bond issuance.
Previous Relevant Action
None
Staff Recommendation
None
Page 1 of 1
Page 9 of 16
Staff Contact
Andrew Trivette, City Manager
Agenda Item Wording
Presentation and Discussion of a Sports Center Design Update - Rick Hibbett and the
MEB/Clark Nexem Design Team
Background Information
The HTRFA approved a comprehensive agreement with MEB for the design and
construction of a regional sports center. The design committee, consisting of the HTRFA
Chair, Vice Chair, and two representatives of the Colonial Williamsburg Foundation, guides
the process. The MEB and Clark Nexsen design team assists the process, with consultation
from City of Williamsburg staff. MEB and Clark Nexsen will provide a design update for the
HTRFA Board.
Previous Relevant Action
March 7, 2024 - HTRFA Board approves the Comprehensive Agreement for the design and
construction of a regional sports center with MEB as the general contractor
Staff Recommendation
None
Page 1 of 1
Page 10 of 16
Staff Contact
Barbara Dameron, Finance Director
Agenda Item Wording
Consideration and Action Regarding Resolution #24-02 Establishing Official Intent For A
Future Allocation Of Bond Proceeds To Reimburse Expenditures for the Construction of a
Sports Center and Associated Improvements - Barbara Dameron, Finance Director
Background Information
The HTRFA Board has previously approved the construction of a regional sports center with
a contracted construction cost of approximately $80 million. The HTRFA intends to issue
bonds for the project in the coming months. The Reimbursement Resolution, #24-02, allows
for expenditures made before the bonds are issued to be reimbursed from bond proceeds.
Coordinating the bond issue with the proposed timing of construction assists in meeting the
spending exceptions to the Internal Revenue Code arbitrage rebate requirements.
The Reimbursement Resolution has a stated principal amount exceeding the anticipated
project cost to cover bond issue cost and inflation. However, the Reimbursement Resolution
does not commit the HTRFA to issue bonds, nor does it commit a bond issue to the stated
amount.
Previous Relevant Action
None
Staff Recommendation
Staff Recommends Approval of Resolution 24-01 as drafted.
Attachments
Resolution 24 01 Reimbursement Resolution
Page 1 of 3
Page 11 of 16
RESOLUTION #24-02
A RESOLUTION DECLARING INTENTION TO REIMBURSE FROM THE PROCEEDS OF ONE OR MORE
TAX-EXEMPT FINANCINGS FOR CERTAIN EXPENDITURES MADE AND/OR TO BE MADE IN
CONNECTION WITH A SPORTS FACILITY PROJECT
WHEREAS, the Historic Triangle Recreational Facilities Authority (the "Authority") is a political subdivision
organized and existing under the laws of the Commonwealth of Virginia;
WHEREAS, the Authority is interested in providing funds (the "Expenditures") for costs relating to the
acquisition, engineering, design, and construction of a regional sports and events facility to be undertaken in
various phases to be located on property in the Colonial Williamsburg Visitors Center property leased from
Colonial Williamsburg Foundation in the City of Williamsburg, with the initial project being a regional sports center
of approximately 200,000 square feet, with basketball courts, volleyball courts and pickleball courts and indoor
soccer and other field sports, parking and related facilities (the "Project"); and
WHEREAS, the Authority has determined that those moneys previously advanced no more than 60 days prior to
the date hereof and to be advanced on and after the date hereof to pay the Expenditures are available only for a
temporary period and it is necessary to reimburse the Authority for the Expenditures from the proceeds of one or
more issues of tax-exempt bonds (the "Bonds"); and
NOW, THEREFORE, BE IT RESOLVED BY THE HISTORIC TRIANGLE RECREATIONAL FACILITIES
AUTHORITY:
Section 1: The Authority hereby declares, in accordance with U.S. Treasury Regulation Section 1.150-2,
as amended from time to time, the Authority's intent to reimburse the Authority with the proceeds of the
Bonds for Expenditures with respect to the Project made on and after the date which is no more than 60
days prior to the date hereof. The Authority reasonably expects on the date hereof that it will reimburse
itself for the Expenditures with the proceeds of the Bonds.
Section 2: Each Expenditure was and will be either (a) of a type properly chargeable to a capital account
under general federal income tax principles (determined in each case as of the date of the Expenditures),
(b) a cost of issuance with respect to the Bonds, (c) a nonrecurring item that is not customarily payable
from current revenues, or (d) a grant to a party that is not related to or an agent of the Authority so long as
such grant does not impose any obligation or condition (directly or indirectly) to repay any amount to or for
the benefit of the Authority.
Section 3: The estimated maximum principal amount of the Bonds expected to be issued for the Project
is $65,000,000.
Page 2 of 3
Page 12 of 16
Section 4: The Authority will make a reimbursement allocation, which is a written allocation by the
Authority that evidences the Authority's use of proceeds of the Bonds to reimburse an Expenditure, no
later than 18 months after the later of the date on which the Expenditure is paid or the Project is placed in
service or abandoned, but in no event more than three years after the date on which the Expenditure is
paid. The Authority recognizes that exceptions are available for certain "preliminary expenditures," costs
of issuance, certain de minimis amounts, expenditures by "small issuers" (based on the year of issuance
and not the year of expenditure) and expenditures for construction projects of at least 5 years.
Section 5: The officers of the Authority are hereby authorized to perform such other acts as may be
required to implement the objectives of this Resolution.
Section 6: This Resolution shall take effect immediately upon its adoption.
The undersigned hereby certifies that the above Resolution was duly adopted by an affirmative vote of a majority
of the members of the Board of Directors of the Historic Triangle Recreational Facilities Authority at a meeting
duly called and held on May 8, 2024, and that such resolution is in full force and effect on the date hereof.
May 8, 2024
_______________________________ _______________________________
Chairman Secretary
_______________________________
Dustie McCay, Clerk
Page 3 of 3
Page 13 of 16
Staff Contact
Barbara Dameron, Finance Director
Agenda Item Wording
Consideration and Action Regarding the FY25 Proposed HTRFA Budget - Barbara
Dameron, Finance Director
Background Information
The proposed HTRFA budget for FY25 totals $3.58 million. The sources of funds include
contributions from the Maintenance of Effort funds from the three founding localities as
required by the Code of Virginia, which totals $1.45 million, a debt service payment from the
City of Williamsburg totaling $1.2 million, and contributions from York and James City County
totaling $800,000. Expenses include $1.5 million in operating expenses and $2 million in
capital expenses.
Previous Relevant Action
None
Staff Recommendation
Staff recommends adoption of the proposed FY25 budget as drafted.
Attachments
HTRFA FY25 Proposed Budget
Page 1 of 3
Page 14 of 16
HISTORIC TRIANGLE RECREATIONAL FACILITIES AUTHORITY
PROPOSED FY25 BUDGET
FY 2025 ORGINAL
ACCT DESCRIPTION
BUDGET
REVENUE
MAINT. OF EFFORT ‐ WILLIAMSBURG $ 586,273
DEBT SERVICE CTRB ‐ WILLIAMSBURG 1,150,000
MAINT. OF EFFORT ‐ JCC 542,302
MAINT. OF EFFORT ‐ YORK COUNTY 321,424
TOURISM ALLIANCE ‐
OPERATING SUBSIDIES ‐ JCC 400,000
OPERATING SUBSIDIES ‐ YORK COUNTY 400,000
INTEREST INCOME 180,000
TOTAL REVENUE $ 3,580,000
OPERATING EXPENDITURES
SALARIES & WAGES $ 160,000
FICA 12,200
RETIREMENT‐VRS 28,800
HOSPITALIZATION 16,000
GROUP LIFE INSURANCE 2,100
TRAINING ‐
PROFESSIONAL SERVICES 24,500
MAINTENANCE, BUILDINGS ‐
MAINTENANCE, OFFICE EQUIPMENT ‐
OTHER LEGAL FEES 225,000
PRINTING 500
ELECTRICITY 2,000
HEATING ‐
Page 2 of 3
UTILITIES WATER/SEWER ‐
Page 15 of 16
Page 1 of 2
HISTORIC TRIANGLE RECREATIONAL FACILITIES AUTHORITY
PROPOSED FY25 BUDGET
FY 2025 ORGINAL
ACCT DESCRIPTION
BUDGET
POSTAGE 200
TELECOMMUNICATION 2,100
INSURANCE ‐
UNIFORMS & APPAREL ‐
OTHER OPERATING SUPPLIES 3,000
TRAVEL/TRAINING 2,000
DUES & ASSOCIATION MEMBERSHIPS 500
PRINCIPAL PAYMENTS ‐
INTEREST PAYMENTS
COST OF BOND ISSUANCE ‐
CONTINGENCY 10,000
BANK FEES 100
LEASE/RENT OF EQUIPMENT ‐
LEASE ‐ LAND 220,000
TRANSFER TO OPERATING RESERVE 800,000
TOTAL OPERATING EXPENDITURES $ 1,509,000
CAPITAL EXPENDITURES
TRANSFER TO CAPITAL RESERVE $ 371,000
2019‐INDOOR SPORTS COMPLEX 1,700,000
TOTAL CAPITAL EXPENDITURES $ 2,071,000
TOTAL EXPENDITURES $ 3,580,000
Page 3 of 3
Page 16 of 16
Page 2 of 2
Get email alerts for Williamsburg
A daily email when new agendas and minutes are posted.