Sales Tax Citizens’ Oversight Committee
Regular MeetingAntioch, CA · February 27, 2017
Agenda
Agenda prepared by: City Clerk
(925) 779-7009
SALES TAX CITIZENS’ OVERSIGHT COMMITTEE
Antioch Police Community Room
300 “L” Street
FEBRUARY 27, 2017
6:00 P.M.
ROLL CALL
Committee Members: Hansel Ho, Chair
Michelle Fitzer, Vice Chair
Melvin Chappel
Catherine Walker
Eduardo Cendejas
Susana Williams
Rich Seithel
Staff Liaison: Dawn Merchant, Finance Director
PLEDGE OF ALLEGIANCE
PUBLIC COMMENTS
ITEMS:
1. Minutes from February 1, 2017 meeting
Recommended Action: Motion to approve the Minutes STAFF REPORT
2. Annual Report from Sales Tax Citizens’ Oversight Committee to the Antioch
City Council
STAFF REPORT STAFF REPORT
Recommended Action:
a) Discuss draft report prepared by sub-committee members
b) Approve final report to be presented at March 28, 2017 City Council meeting
3. Committee Communication
4. Future Meeting Date and Request for Additional Information, if any, and
Items to be Discussed at Next Meeting
Recommended Action: Discuss and determine next meeting date and agenda
PUBLIC COMMENTS
WRITTEN/ORAL COMMUNICATIONS
ADJOURNMENT
Notice of Availability of Reports
This agenda is a summary of the discussion items/actions proposed to be taken by the Sales Tax
Citizens’ Oversight Committee. Materials provided regarding the agenda items will be available at the
following website: http://www.ci.antioch.ca.us/CityGov/Agendas/default.asp or at the City of Antioch
Finance Department located on the 1st floor of City Hall, 200 H Street, Antioch, CA 94509, Monday
through Friday, for inspection and copying (for a fee). Copies are also made available at the Antioch
Public Library for inspection. The meetings are accessible to those with disabilities. Auxiliary aides
will be made available for persons with hearing or vision disabilities upon request in advance at (925)
779-7009 or TDD (925) 779-7081.
Notice of Opportunity to Address the Committee
The public has the opportunity to address the Committee on each agenda item. To address the
Committee, fill out a yellow Speaker Request form, available on each side of the entrance doors, and
place in the Speaker Card Tray. This will enable us to call upon you to speak. Each speaker is
limited to not more than 3 minutes. Comments regarding matters not on this Agenda may be
addressed during the "Public Comments" section on the agenda. No one may speak more than once
on an agenda item or during “Public Comments”.
PLEASE TURN OFF CELL PHONES BEFORE ENTERING THE POLICE
COMMUNITY ROOM.
SALES TAX CITIZENS' OVERSIGHT COMMITTEE
Regular Meeting February 1, 2017
6:00 P.M. Police Department Community Room
The meeting was called to arder at 6:02 P.M. by Chairperson Ho.
ROLL CALL
Present: Committee Members Chappel, Williams, Vice Chair Fitzer and
Chairperson Ho
Note: Committee Member Seithel arrived at 6:24 P.M.
Staff: Staff Liaison/Finance Director Dawn Merchant
Administrative Services Director Nickie Mastay
Police Chief Alan Cantando
PLEDGE OF ALLEGIANCE
PUBLIC COMMENTS - None
ITEMS
1. Minutes from September 29, 2016 meeting
On motion by Vice Chair Fitzer, seconded by Committee Member Williams the Sales
Tax Citizens' Oversight Committee unanimously approved the minutes as presented.
2. Measure C Financia! lnformation
Finance Director Merchant presented the staff report dated January 24, 2017. In her
presentation Finance Director Merchant informed the Committee that at the prior City
Council meeting the Council directed staff to bring back to Council an equation that the
cost allocation plan not be included in Measure C.
Committee Member Chappell had a question about how the subtraction of city-wide
administration would work.
Committee Member Williams had a question about the baseline.
Finance Director Merchant responded that there will still be a baseline. The baseline
may be reduced by the city-wide administration (similar to EBRCS). The Police
Department budget will still be charged the city-wide administration.
Agenda Item #1
02-27-17
REPORT OF SALES TAX CITIZEN’S OVERSIGHT COMMITTEE
FOR FISCAL YEAR ENDED
JUNE 30, 2016
Submitted to:
ANTIOCH CITY COUNCIL
Antioch, California
March 28, 2017
Agenda Item #2
02-27-17
TABLE OF CONTENTS
SALES TAX CITIZEN’S OVERSIGHT COMMITTEE REPORT ......................................................................................... 1
RECEIPTS.................................................................................................................................................................. 2
DISBURSEMENTS ..................................................................................................................................................... 2
MEASURE C IMPACT ................................................................................................................................................ 3
PUBLIC SAFETY .................................................................................................................................................... 3
CODE ENFORCEMENT.......................................................................................................................................... 3
ATTACHMENT A - RECEIPTS..................................................................................................................................... 4
SALES TAX CITIZEN’S OVERSIGHT COMMITTEE REPORT
To the Honorable Mayor and Members of the City Council
City of Antioch, California
This is the third report of the Measure C Sales Tax Citizen’s Oversight Committee (hereinafter, “the
Committee).
As members of the Committee, our duty requires us to request of City management data and other
information relating to Measure C that we consider necessary for us to conduct a review of receipts
and disbursements of Measure C funds. Our review is to provide a basis for periodic reports to be
submitted to the City Council indicating how the funds from Measure C were used during each of the
periods covered by our reports to address the matters of public safety and code enforcement.
We requested and obtained from City management reports of all receipts and payments relating to
Measure C and, subsequently, reviewed available documents supporting such receipts and payments
as required by the City Council’s Resolution No. 2013/73 for the fiscal year ended June 30, 2016. We
believe that the results of our review provide a reasonable basis for our report.
Based on our review, we can ascertain that all Measure C monies are being properly accounted for
to meet the objectives of this Measure.
Further comments and observations on the accompanying pages are an integral part of this report.
/Members, Sales Tax Citizen’s Oversight Committee/
Antioch, California
March 28, 2017
1 |P a ge
(Note: All amounts in this report are rounded to the nearest whole number.)
RECEIPTS
The total Measure C funds received as of 06/30/2016 was $6,821,444
Additionally, there is a carryover of unexpended Measure C monies from previous years in the
amount of $3,928,247
The total available Measure C funds are $10,749,691
DISBURSEMENTS
A total of $6,532,060 was allocated to Public Safety in fiscal 2016.
A total of $6,108,340 was spent on Public Safety in fiscal 2016
A total of $289,384 was allocated to Code Enforcement in fiscal 2016
A total of $289,384 as spent on Code Enforcement in fiscal 2016
A surplus of $4,351,967 will be carried over to fiscal 2017 to be used for Public Safety
2 |P a ge
Measure C Impact
Public Safety
As of the writing of this report, the City has hired 47 sworn Police Officers
Net gain of 16 sworn Police Officers
Currently the City has 98 sworn Police Officers
The City has hired 4 additional Community Service Officers for a total of 7
Additional Public Safety support staff including an Administrative Analyst and a Police
Dispatch Supervisor have been hired
The City now has an active Vehicle Abatement Program
Overall crime is down 5% in the City
Chief to give Dawn special details to insert here
Code Enforcement
As of the writing of this report, the City has 1 full time Manager and 1 Code Enforcement
Officer funded by Measure C for a total of 3 Code Enforcement Officers
Hired 1 Support Staff
Hired 2 General Laborers for blight abatement
Purchased 2 trucks and 1 vehicle for the Code Enforcement team
3 |P a ge
ATTACHMENT A - RECEIPTS
Dawn will attach the receipts and general ledger pages for disbursements here
MEASURE C RECEIPTS ATTACHMENT A, P. 1
Fiscal Year: 2016 Budget to Actual w/Encumbrances
Ledger: GL
Jun 2016
Object Description Budget Actuals Actuals Encumbrance Balance
Org Key: 1003150 - Police Community Policing
REVENUE ACCOUNTS
41181 Sales Tax - Measure C 5,411,001.00 1,591,621.08 6,532,059.66 (1) 0.00 (1,121,058.66)
Transfers In 0.00 0.00 0.00 0.00 0.00
Transfers Out 0.00 0.00 0.00 0.00 0.00
Revenue 5,411,001.00 1,591,621.08 6,532,059.66 0.00 (1,121,058.66)
Expenses 0.00 0.00 0.00 0.00 0.00
Net 5,411,001.00 1,591,621.08 6,532,059.66 0.00 (1,121,058.66)
Org Key: 1005140 - CD Code Enforcement
REVENUE ACCOUNTS
41181 Sales Tax - Measure C 289,384.00 121,421.70 289,384.29 (1) 0.00 (0.29)
Transfers In 0.00 0.00 0.00 0.00 0.00
Transfers Out 0.00 0.00 0.00 0.00 0.00
Revenue 289,384.00 121,421.70 289,384.29 0.00 (0.29)
Expenses 0.00 0.00 0.00 0.00 0.00
Net 289,384.00 121,421.70 289,384.29 0.00 (0.29)
sum of (1) = $6,821,443.95
This is a general ledger printout from the City's financial system. The
"Actuals" column is the total FY16 Measure C revenue received.
Org Key 1003150 is a Police Department division within the
General Fund and Org Key 1005140 is the Code Enforcement division
within the General Fund.
User ID: DAWNM - Merchant, Dawn 09/12/2016 :Current Date
Report ID: GL_BA_MSTR_COA - GL: Budget to Actual w/Encumbrances 08:40:27 :Current Time
MEASURE C RECEIPTS ATTACHMENT A, P. 2
MEASURE C RECEIPTS ATTACHMENT A, P. 3
MEASURE C RECEIPTS ATTACHMENT A, P. 4
MEASURE C RECEIPTS ATTACHMENT A, P. 5
MEASURE C RECEIPTS ATTACHMENT A, P. 6
MEASURE C RECEIPTS ATTACHMENT A, P. 7
MEASURE C RECEIPTS ATTACHMENT A, P. 8
MEASURE C RECEIPTS ATTACHMENT A, P. 9
MEASURE C RECEIPTS ATTACHMENT A, P. 10
MEASURE C RECEIPTS ATTACHMENT A, P. 11
ATTACHMENT A, P. 12
FY16 MEASURE C EXPENDITURE SUMMARY
Police Department
Chart A
Summary of FY16 Police Department Total Actual Expenditures
Revised Budget June 30, 2016
FY16 Expenditures Budget Variance
Expenditures:
Personnel $26,710,789 $26,628,763 $82,026
Services & Supplies 5,274,327 5,185,168 89,159
Transfers Out 658,479 600,096 58,383
Internal Services 3,107,193 2,767,235 339,958
Total Expenditures $35,750,788 $35,181,262 $569,526
Chart B
Summary of FY16 Police Measure C Funding
Police
Budget FY16
13/14 Baseline Budget $28,447,271
Measure C FY16 actual 6,532,060
Measure C carryover – FY15 3,928,247
Budget Allotment 38,907,578
Actual Expenditures (Chart A above) 35,181,262
EBRCS Purchase - Gen Fd Reserves (625,651)*
Difference under budget $4,351,967
*Per Council direction, the EBRCS purchase was not to be applied to Measure C
and is therefore was excluded from the calculation of Measure C expenditure
funding and carryover.
Chart C
FY16 Calculated Police Measure C Expenditures
Measure C Fiscal Year 2016 Receipts $6,532,060
Plus: Fiscal Year 2015 Measure C carryover 3,928,247
Sub-total Available Measure C Monies $10,460,307
Less: Difference under Budget (Chart B) (4,351,967)
CALCULATED TOTAL OF FY 16 MEASURE C
FUNDING SPENT FOR POLICE SERVICES $6,108,340
ATTACHMENT A, P. 13
FY16 MEASURE C EXPENDITURE SUMMARY
Code Enforcement
Summary of FY16 Code Enforcement Measure C Expenditures
June 30, 2016
Expenditures
Expenditures:
Staff Time $146,627
Contract Code Enforcement Manager 46,320
Code Enforcement Vehicles 67,934
Equipment/Supplies 28,503
Total Measure C Expenditures $289,384
Get email alerts for Antioch
A daily email when new agendas and minutes are posted.