Sales Tax Citizens’ Oversight Committee
Regular MeetingAntioch, CA · March 16, 2017
Agenda
Agenda prepared by: City Clerk
(925) 779-7009
SALES TAX CITIZENS’ OVERSIGHT COMMITTEE
Antioch Police Community Room
300 “L” Street
MARCH 16, 2017
6:00 P.M.
ROLL CALL
Committee Members: Hansel Ho, Chair
Michelle Fitzer, Vice Chair
Melvin Chappel
Catherine Walker
Eduardo Cendejas
Susana Williams
Rich Seithel
Staff Liaison: Dawn Merchant, Finance Director
PLEDGE OF ALLEGIANCE
PUBLIC COMMENTS
ITEMS:
1. Annual Report from Sales Tax Citizens’ Oversight Committee to the Antioch
City Council
Recommended Action: Discuss and approve final report and PowerPoint to be
presented at March 28, 2017 City Council meeting
STAFF REPORT
2. Committee Communication
3. Future Meeting Date and Request for Additional Information, if any, and
Items to be Discussed at Next Meeting
Recommended Action: Discuss and determine next meeting date and agenda
PUBLIC COMMENTS
WRITTEN/ORAL COMMUNICATIONS
ADJOURNMENT
Notice of Availability of Reports
This agenda is a summary of the discussion items/actions proposed to be taken by the Sales Tax
Citizens’ Oversight Committee. Materials provided regarding the agenda items will be available at the
following website: http://www.ci.antioch.ca.us/CityGov/Agendas/default.asp or at the City of Antioch
Finance Department located on the 1st floor of City Hall, 200 H Street, Antioch, CA 94509, Monday
through Friday, for inspection and copying (for a fee). Copies are also made available at the Antioch
Public Library for inspection. The meetings are accessible to those with disabilities. Auxiliary aides
will be made available for persons with hearing or vision disabilities upon request in advance at (925)
779-7009 or TDD (925) 779-7081.
Notice of Opportunity to Address the Committee
The public has the opportunity to address the Committee on each agenda item. To address the
Committee, fill out a yellow Speaker Request form, available on each side of the entrance doors, and
place in the Speaker Card Tray. This will enable us to call upon you to speak. Each speaker is
limited to not more than 3 minutes. Comments regarding matters not on this Agenda may be
addressed during the "Public Comments" section on the agenda. No one may speak more than once
on an agenda item or during “Public Comments”.
PLEASE TURN OFF CELL PHONES BEFORE ENTERING THE POLICE
COMMUNITY ROOM.
REPORT OF SALES TAX CITIZEN’S OVERSIGHT COMMITTEE
FOR FISCAL YEAR ENDED
JUNE 30, 2016
Submitted to:
ANTIOCH CITY COUNCIL
Antioch, California
March 28, 2017
1
03-16-17
TABLE OF CONTENTS
SALES TAX CITIZEN’S OVERSIGHT COMMITTEE REPORT ......................................................................................... 1
RECEIPTS.................................................................................................................................................................. 2
DISBURSEMENTS ..................................................................................................................................................... 2
MEASURE C IMPACT ................................................................................................................................................ 3
PUBLIC SAFETY .................................................................................................................................................... 3
CODE ENFORCEMENT.......................................................................................................................................... 3
ATTACHMENT A - RECEIPTS..................................................................................................................................... 4
SALES TAX CITIZEN’S OVERSIGHT COMMITTEE REPORT
To the Honorable Mayor and Members of the City Council
City of Antioch, California
This is the third report of the Measure C Sales Tax Citizen’s Oversight Committee (hereinafter, “the
Committee).
As members of the Committee, our duty requires us to request of City management data and other
information relating to Measure C that we consider necessary for us to conduct a review of receipts
and disbursements of Measure C funds. Our review is to provide a basis for periodic reports to be
submitted to the City Council indicating how the funds from Measure C were used during each of the
periods covered by our reports to address the matters of public safety and code enforcement.
We requested and obtained from City management reports of all receipts and payments relating to
Measure C and, subsequently, reviewed available documents supporting such receipts and payments
as required by the City Council’s Resolution No. 2013/73 for the fiscal year ended June 30, 2016. We
believe that the results of our review provide a reasonable basis for our report.
Based on our review, we can ascertain that all Measure C monies are being properly accounted for
to meet the objectives of this Measure.
Further comments and observations on the accompanying pages are an integral part of this report.
/Members, Sales Tax Citizen’s Oversight Committee/
Antioch, California
March 28, 2017
1|P a ge
(Note: All amounts in this report are rounded to the nearest whole number.)
RECEIPTS
The total Measure C funds received for Fiscal year 2016 was $6,821,444
Additionally, there is a carryover of unexpended Measure C monies from previous years in the
amount of $3,928,247
The total available Measure C funds are $10,749,691
DISBURSEMENTS
A total of $6,532,060 was allocated to Public Safety in fiscal 2016.
A total of $6,108,340 was spent on Public Safety in fiscal 2016
A total of $289,384 was allocated to Code Enforcement in fiscal 2016
A total of $289,384 as spent on Code Enforcement in fiscal 2016
A surplus of $4,351,967 will be carried over to fiscal 2017 to be used for Public Safety
2|P a ge
Measure C Impact
Public Safety
As of the writing of this report, the City has hired 47 sworn Police Officers
Net gain of 16 sworn Police Officers
Currently the City has 98 sworn Police Officers
The City has hired 4 additional Community Service Officers for a total of 7
Additional Public Safety support staff including an Administrative Analyst and a Police
Dispatch Supervisor have been hired
The City now has an active Vehicle Abatement Program with two dedicated staff
members
Overall crime is down 5% in the City per crime statistics provided by Antioch Police Chief
There has been a decrease in officer response time from 10:06 to 9:48 per crime statistics
provided by Antioch Police Chief
Code Enforcement
As of the writing of this report, the City has 1 full time Manager and 1 Code Enforcement
Officer funded by Measure C. This brings the total to 3 Code Enforcement Officers
Hired 1 Support Staff
Hired 2 General Laborers for blight abatement
Purchased 2 trucks and 1 vehicle for the Code Enforcement team
778 Code Enforcement cases opened in 2016 and 750 cases closed
3,547 yards of blight and rubbish abated in 2016
828 shopping carts abated in latter half of 2016
Recommendations
The Committee recommends the City Council utilize Measure C Funds and reconsider their
decision and promote an Antioch Police Dept. member to Sargent to give better span of control.
Current spending is out pacing Measure C funding. With Measure C funding sun setting in April
2021, consideration should be given now to how staffing, public safety and code enforcement
will be maintained.
This Committee recommends the City Council consider unfreezing the baseline budget of
$28,447,000 in order to sustain the current level of Public Safety and Code Enforcement.
3|P a ge
ATTACHMENT A - RECEIPTS
Dawn will attach the receipts and general ledger pages for disbursements here
MEASURE C RECEIPTS ATTACHMENT A, P. 1
Fiscal Year: 2016 Budget to Actual w/Encumbrances
Ledger: GL
Jun 2016
Object Description Budget Actuals Actuals Encumbrance Balance
Org Key: 1003150 - Police Community Policing
REVENUE ACCOUNTS
41181 Sales Tax - Measure C 5,411,001.00 1,591,621.08 6,532,059.66 (1) 0.00 (1,121,058.66)
Transfers In 0.00 0.00 0.00 0.00 0.00
Transfers Out 0.00 0.00 0.00 0.00 0.00
Revenue 5,411,001.00 1,591,621.08 6,532,059.66 0.00 (1,121,058.66)
Expenses 0.00 0.00 0.00 0.00 0.00
Net 5,411,001.00 1,591,621.08 6,532,059.66 0.00 (1,121,058.66)
Org Key: 1005140 - CD Code Enforcement
REVENUE ACCOUNTS
41181 Sales Tax - Measure C 289,384.00 121,421.70 289,384.29 (1) 0.00 (0.29)
Transfers In 0.00 0.00 0.00 0.00 0.00
Transfers Out 0.00 0.00 0.00 0.00 0.00
Revenue 289,384.00 121,421.70 289,384.29 0.00 (0.29)
Expenses 0.00 0.00 0.00 0.00 0.00
Net 289,384.00 121,421.70 289,384.29 0.00 (0.29)
sum of (1) = $6,821,443.95
This is a general ledger printout from the City's financial system. The
"Actuals" column is the total FY16 Measure C revenue received.
Org Key 1003150 is a Police Department division within the
General Fund and Org Key 1005140 is the Code Enforcement division
within the General Fund.
User ID: DAWNM - Merchant, Dawn 09/12/2016 :Current Date
Report ID: GL_BA_MSTR_COA - GL: Budget to Actual w/Encumbrances 08:40:27 :Current Time
MEASURE C RECEIPTS ATTACHMENT A, P. 2
MEASURE C RECEIPTS ATTACHMENT A, P. 3
MEASURE C RECEIPTS ATTACHMENT A, P. 4
MEASURE C RECEIPTS ATTACHMENT A, P. 5
MEASURE C RECEIPTS ATTACHMENT A, P. 6
MEASURE C RECEIPTS ATTACHMENT A, P. 7
MEASURE C RECEIPTS ATTACHMENT A, P. 8
MEASURE C RECEIPTS ATTACHMENT A, P. 9
MEASURE C RECEIPTS ATTACHMENT A, P. 10
MEASURE C RECEIPTS ATTACHMENT A, P. 11
ATTACHMENT A, P. 12
FY16 MEASURE C EXPENDITURE SUMMARY
Police Department
Chart A
Summary of FY16 Police Department Total Actual Expenditures
Revised Budget June 30, 2016
FY16 Expenditures Budget Variance
Expenditures:
Personnel $26,710,789 $26,628,763 $82,026
Services & Supplies 5,274,327 5,185,168 89,159
Transfers Out 658,479 600,096 58,383
Internal Services 3,107,193 2,767,235 339,958
Total Expenditures $35,750,788 $35,181,262 $569,526
Chart B
Summary of FY16 Police Measure C Funding
Police
Budget FY16
13/14 Baseline Budget $28,447,271
Measure C FY16 actual 6,532,060
Measure C carryover – FY15 3,928,247
Budget Allotment 38,907,578
Actual Expenditures (Chart A above) 35,181,262
EBRCS Purchase - Gen Fd Reserves (625,651)*
Difference under budget $4,351,967
*Per Council direction, the EBRCS purchase was not to be applied to Measure C
and is therefore was excluded from the calculation of Measure C expenditure
funding and carryover.
Chart C
FY16 Calculated Police Measure C Expenditures
Measure C Fiscal Year 2016 Receipts $6,532,060
Plus: Fiscal Year 2015 Measure C carryover 3,928,247
Sub-total Available Measure C Monies $10,460,307
Less: Difference under Budget (Chart B) (4,351,967)
CALCULATED TOTAL OF FY 16 MEASURE C
FUNDING SPENT FOR POLICE SERVICES $6,108,340
ATTACHMENT A, P. 13
FY16 MEASURE C EXPENDITURE SUMMARY
Code Enforcement
Summary of FY16 Code Enforcement Measure C Expenditures
June 30, 2016
Expenditures
Expenditures:
Staff Time $146,627
Contract Code Enforcement Manager 46,320
Code Enforcement Vehicles 67,934
Equipment/Supplies 28,503
Total Measure C Expenditures $289,384
REPORT OF SALES TAX CITIZEN’S
OVERSIGHT COMMITTEE
FISCAL YEAR ENDED JUNE 30, 2016
SUBMITTED TI Antioch City Council
MARCH 28, 2017
SALES TAX CITIZEN’S OVERSIGHT
COMMITTEE REPORT
• 3RD report by the committee
• Request data from City Management relating to
Measure C to conduct a review of receipts and
disbursement of Measure C funds.
• Our review provides a basis for periodic reports
to be submitted to City Council indicating how
funds from Measure C were used during the
period covered by the report to address matters
of public safety and code enforcement
SALES TAX CITIZEN’S OVERSIGHT
COMMITTEE REPORT (cont’d)
• Requested and obtained from City
Management reports of all receipts and
payments relating to Measure C.
• Reviewed available documents supporting
such receipts and payments as required by the
City Council’s Resolution No. 2013/73 for the
fiscal year ending June, 2016
• Results of our review provided a reasonable
basis for our report.
SALES TAX CITIZEN’S OVERSIGHT
COMMITTEE REPORT (cont’d)
• Based on our review, we can ascertain that all
Measure C monies are being properly
accounted for to meet the objectives of this
Measure
• Further comments and observations on the
accompanying pages are an integral part of
this report
RECEIPTS (Fiscal 2016)
• All amounts rounded to the nearest whole
number
• Total Measure C funds received for Fiscal Year
2016 was $6,821,444
• Additionally there is a carry over of
unexpected Measure C monies from previous
years of $3,928,247
• Total available Measure C funds are
$10,749,691
DISBURSEMENT (Fiscal 2016)
• All amounts rounded to the nearest whole
number
• $6,532,060 was allocated to Public Safety
• $6,108,340 was spent on Public Safety
• $289,384 was allocated to Code Enforcement
• $289,384 was spent on Code Enforcement
• Surplus of $4,351,967 will be carried to Fiscal
2017 to be used for Public Safety
MEASURE C IMPACT
PUBLIC SAFETY
• As of the writing of this report, the City has
hire 47 sworn Police Officers
• Net gain of 16 sworn Police Officers
• Currently the City has 98 Sworn Officers
• City has hired 4 additional Community Service
Officers for a total of 7 CSO’s
MEASURE C IMPACT
PUBLIC SAFETY (Cont’d)
• Additional Public Safety support staff including an
Administrative Analyst and a Police Dispatch
Supervisor has been hired
• The City now has an active Vehicle Abatement
Program with 2 dedicated staff members
• Overall crime is down 5% in the City per crime
statistics provided by the Chief of Police
• Officer response time is down from 10:06
minutes to 9:48 minutes per crime statistics
provided by the Chief of Police
MEASURE C IMPACT
CODE ENFORCEMENT
• As of the writing of this report, the City has 1
Code Enforcement Supervisor and 1 Code
Enforcement Officer funded by Measure C.
• This brings the total number of Code
Enforcement to 3
• Hired 1 support staff
• Hired w General Laborers of blight abatement
MEASURE C IMPACT
CODE ENFORCEMENT (Cont’d)
• Purchased 2 trucks and 1 vehicle for the Code
Enforcement team
• 778 Code Enforcement cases opened in 2016
• 750 cases closed in 2016
• 3547 cubic yards of blight and rubbish abated
in 2016
• 828 shopping carts abated in latter part of
2016
RECOMMENDATIONS
• The Committee recommends the City Council to
utilize Measure C Funds and reconsider their
decision and promote an Antioch Police
Department member to Sargent to give better
span of control
• Current spending is out pacing Measure C
funding. With Measure C sun setting in April
2021, consideration should be given now to how
staffing, public safety and code enforcement will
be maintained
RECOMMENDATIONS
• The Committee recommends the City Council
consider unfreezing the baseline budget of
$28,447,000 in order to sustain the current
level of Public Safety and Code Enforcement
Get email alerts for Antioch
A daily email when new agendas and minutes are posted.