Library Board
Regular MeetingFremont, NE · January 16, 2023
Minutes
Keene Memorial Library Board Meeting
Municipal Building-2nd Floor in the Large Conference Room
400 E. Military, Fremont, NE
6:30 P.M.
January 16, 2023
Minutes
Held at the Municipal Building – 2nd Floor Large Conference Room and Board President Linda
McClain called the meeting to order at 6:30 pm.
Roll Call
The following members were present: Linda McClain, Amanda Moenning and LeAnn Rathke.
Becky Pence was absent and Ryan Fiala arrived at 6:35pm. Also present were: Laura England-
Biggs, Library Director, Mayor Joey Spellerberg and City Administrator Jody Sanders. Office
Associate Tracy Parr will be recording the meeting minutes,
Notice of Meeting and Agenda
The meeting was preceded by publicized notice in the Fremont Tribune and the agenda is posted
in the East Office of Keene Memorial Library, temporarily located at 925 North Broad Street,
online at www.fremontne.gov and distributed by email. A copy of the Open Meetings Act is
posted continually for public inspection and is located near the entrance of the meeting room.
Agenda
Motion to adopt current agenda for January 16, 2023 regular meeting. Board Member Moenning
moved, seconded by Board Member Rathke, to adopt the agenda for January 16, 2023 Library
Board Meeting. Ayes: Rathke, Moenning and McClain. Motion carried 3-0.
Reading of Minutes
Board Member Rathke moved to dispense with and approve the November 21, 2022 board
minutes, seconded by Board Member Moenning. Ayes: Rathke, Moenning and McClain. Motion
carried 3-0.
New Business
Annual Report 2021-2022
Library Director England-Biggs spoke about what the report contains. Motion to approve of the
report and have Library Board President sign and have it notarized was made by Board Member
Rathke with Board Member Moenning seconding. Ayes: Fiala, Rathke, Moenning and McClain.
Motion Carried 4-0.
Reports
Library Director’s Report Month in Review
Director England-Biggs stated that she was going to start with the three goal areas from the
Library Community Needs Response Plan and then move into general updates. The three areas
for the CNRP are Expansion, Outreach and Partnerships.
Expansion has revolved around Owner Architect Contractor meetings every other week. A
second grant request to the Fremont Area Community Foundation was submitted at the end of
December.
Outreach has included Justine and Laura attending the Christmas Walk at the art gallery on
November 26th where 275 people were in attendance. Justine attended Storytime with Santa at
the art gallery with 70 in attendance. Director England-Biggs has been reading to the blue room
at Head Start on most Wednesdays with approximately 13 kids each week. There are monthly
story times at Salem Little Saints, kindergarten classes at Bergan, Milliken Park, Washington,
Clarmar and Bell Field. Quarterly there are FHS Early Childhood class meetings as well as
Senior Center and Towers outreach.
Partnerships include Nebraska Library Association Board meetings and Director England-Biggs
stated that she recently had her last one as Past-President. Creative District meetings with the
Nebraska Arts Council and a Budgeting 101 class with First State Bank & Trust are also
happening. She participated in a City Council Strategic Planning Retreat on January 14, 2023 as
a department head. She was also notified that she was selected by the American Library
Association as a member of the Fund Libraries Congressional Fly-In team in March.
The library had a successful Dinovember Facebook event that engaged 460 people. A Wrap ‘n
Yap event was held with very little turn out, but those who participated really appreciated the
service. Looking to re-evaluate the timing of the event for next year and Jody Sanders suggested
the 23rd of December. The library got approval on agreements for setting up an app for the
library called myLibro. The first steps have been completed and now we are waiting on tech
support to allow us to advance to the second stage. A Jeff Barnes speaking event titled “The Mad
Queen of the Prairies: Frenzied First Years of the Nebraska Territory” was held at the art gallery
with 23 people in attendance. No action taken
Expansion Project Update
Director England-Biggs mentioned that footings are in and the steel was delivered today. There
will be a Topper Event coming up at the library. Donations were good at the end of the year with
a few new pledges. No action taken.
Friends of the Library Update
Director England-Biggs informed the Board that the Friends chose not to meet in January and
that Dave’s Drive In Liquor continues to do well. No action was taken.
Finance
It was mentioned that 1st report was incorrect and was amended to be 11/30 instead of 10/31. No
action taken.
With no further business, motion to adjourn was made at 7:13 pm with Board Member Fiala
making the motion and Board Member Rathke seconding. Ayes: Fiala, Rathke, Moenning and
McClain. Motion Carried 4-0.
Next Regular Board Meeting will be held February 20, 2023 at 6:30 pm –Municipal Building
2nd Floor, Large Conference Room.
Prepared by Tracy Parr, Senior Office Associate
Signed by Amanda Moenning, Library Board Secretary
Agenda
Keene Memorial Library Board Meeting
Municipal Building-2nd Floor in the Large Conference Room
Please Enter from the West Side
400 E. Military, Fremont, NE
6:30 P.M.
January 16, 2023
AGENDA
Call to Order/Notice of Meeting
1. Roll Call
2. Motion to adopt current agenda for January 16, 2023 regular meeting
3. Dispense with and approve November 21, 2022 minutes (attachment)
4. New Business
a. Annual Report 2021-2022 (attachment)
5. Reports
a. Library Director’s Report
i. Month in Review
ii. Expansion Project Update
b. Friends of the Library Report
c. Finance-Library Expenditures Reports for December 2022 and January 2023
(attachments)
6. Adjournment
Next Regular Board Meeting TBD – February 20, 2023 Municipal Building 2nd Floor, Large
Conference Room. Please take note of the different location.
Agenda posted online at www.fremontne.gov/library and emailed to Library Board members on
January 11, 2023. This meeting is preceded by publicized notice in the Fremont Tribune and the
agenda is displayed in the Administration East Office at Keene Memorial Library, 925 North
Broad Street. A Copy of the Open Meetings Act is posted at the entrance of the meeting room.
The Library Board reserves the right to go into Executive Session at any time. The Library Board
reserves the right to adjust the order of items on this agenda.
Keene Memorial Library Board Meeting
Municipal Building-2nd Floor in the Large Conference Room
400 E. Military, Fremont, NE
6:30 P.M.
November 21, 2022
Minutes
Held at the Municipal Building – 2nd Floor Large Conference Room and Board President Linda
McClain called the meeting to order at 6:33 pm.
Roll Call
The following members were present: Linda McClain, Becky Pence, Amanda Moenning, LeAnn
Rathke and Ryan Fiala. Also present were: Laura England-Biggs, Library Director, City
Administrator Jody Sanders. Office Associate Tracy Parr will be recording the meeting minutes,
Notice of Meeting and Agenda
The meeting was preceded by publicized notice in the Fremont Tribune and the agenda is posted
in the East Office of Keene Memorial Library, temporarily located at 925 North Broad Street,
online at www.fremontne.gov and distributed by email. A copy of the Open Meetings Act is
posted continually for public inspection and is located near the entrance of the meeting room.
Agenda
Motion to adopt current agenda for November 21, 2022 regular meeting. Board Member Rathke
moved, seconded by Board Member Fiala, to adopt the agenda for November 21, 2022 Library
Board Meeting. Ayes: McClain, Pence, Moenning, Rathke and Fiala. Motion carried 5-0.
Reading of Minutes
Board Member Pence moved to dispense with and approve the October 17, 2022 board minutes,
seconded by Board Member Moenning. Ayes: McClain, Pence, Moenning, Rathke and Fiala.
Motion carried 5-0.
Unfinished Business
Continuation of Policy manual review/requests for reconsideration
Director England-Biggs addressed the board and mentioned that changes to the policy manual
included revising a small part under patron suggestions and concerns and collection development
policies. She mentioned that the form that patrons fill out if they would like a library item to be
considered for reconsideration used to just come to the Library Director and never went any
further. Also addressed was the information that the form has been elaborated on and that the
process now includes an optional additional step. A request can be brought before the Board if
the Director’s response does not satisfy the requestor. Board President McClain asked whether
the Board is a technically addressed as a board of trustees or an advisory board. A lot of
discussion and research took place during the meeting; the by-laws simply call this body the
Library Board. Motion to address the Board as just Library Board in the policy manual was made
by Board Member Rathke with Board Member Pence seconding. Ayes: McClain, Pence,
Moenning, Rathke and Fiala. Motion Carried 5-0.
Motion to accept the changes made for the policy manual and revising requests for
reconsideration and was made by Board Member Pence with Board Member Moenning
seconding. McClain, Pence, Moenning, Rathke and Fiala. Motion Carried 5-0.
Continuation of Board schedule
Short discussion about this happened with all parties agreeing that the December 19, 2022
meeting should be skipped, with the next meeting being January 16, 2023. Motion to not have
the December 19th meeting and meet again in January was made by Board Member Fiala with
Board Member Rathke seconding. Ayes: McClain, Pence, Moenning, Rathke and Fiala. Motion
Carried 5-0.
New Business
Policy Manual review, adding a new section under Lost and Damaged Materials
Library Director England-Biggs explained that under 6.8.8 we are currently unable to accept the
credit cards mentioned due to a network issue, under 6.8.9 we are specifying that the library
prefers that patrons not purchase an item they damaged as a replacement. She specified that there
are several reasons that the library reserves the right to decline the offered material. 6.8.10 –
6.8.14 have been added to address problem insects/pests that could potentially be found in
returned books or other checked out materials. Sections 6.8.10 – 6.8.14 were sent to legal and
approved in the form before the members. In addition to the policy manual the Director
mentioned that the library has procedures in place should a staff member suspect there could be a
pest/insect issue that includes sealing the items in a Ziploc bag and then putting in another bag.
Board President McClain mentioned that she was aware that Fremont’s homeless shelter has a
special oven that kills possible pests and that they have allowed other entities to use it in the past.
Director England-Biggs said she would reach out to them to see if that could be another option
under procedures that library staff could follow. Motion to accept the new additions under Lost
and Damaged Materials was made by Board Member Pence with Board Member Fiala
seconding. Ayes: McClain, Pence, Moenning, Rathke and Fiala. Motion Carried 5-0.
Reports
Library Director’s Report Month in Review
Director England-Biggs stated that the month consisted of many meetings. She also participated
in Halloween Hysteria at Gallery 92 along with Library staff member Justine Ridder who read
stories to the children. The library has received memorials for a former board member Charles
Gordon and those funds are being put towards the expansion. She that the library is going to
demo a new collection under Newsbank for the next year. There were continuing education
webinars and continued expansion related meetings. There have been interviews for the 20-hour
library aide positions. One person has been hired and is starting December 5th and another
potential hire is still in progress. Of the scheduled interviews, one was a no show, one was hired
and one is still in background checks. No action taken
Expansion Project Update
Director England-Biggs mentioned that there are asbestos abatement bids that came in sealed
being opened on Tuesday 11/22/2022 and the lowest responsible bidder will go to City Council
on 11/29/2022 for approval. The abatement process will be an 8-week project. She also
mentioned that bid package 2 with MCL was approved by City Council. Fundraising is still
happening and Director England-Biggs let the board know that we achieved the Dunklau match
as of 11/8/2022 and that two grants are currently being worked on. No action taken.
Library Accreditation Update
Director England-Biggs informed the Board that Board Members Fiala, McClain and Rathke
have watched some videos that are helping the board reach the goal to achieve the 8 credits still
needed. Other board members mentioned they would try and get videos in as well. Both Board
President McClain and Board Member Rathke noted that part of what they learned watching the
videos is that library staff members are not the most useful advocates. Board members are a
better resource for this. Board President McClain also stated that the key word should be
education. Lifelong education vs. lifelong learning will be accepted better by the public at large.
She also mentioned the importance of community alignment. No action was taken.
Friends of the Library Report
Dave’s Drive in Liquor continues to do well. At the Friends of the Library Board meeting, one
member mentioned they would contact Hy-Vee about a possible round up event for the
expansion. The hope was someone would contact La Hacienda too, but no one offered to do so.
Board President McClain stated she may just do it herself. No action taken.
Finance
It was mentioned that the salary and wages cost will be going down after audit and that
communications will be higher moving forward because we are running two networks while we
are at the City Auditorium. No action taken.
With no further business, motion to adjourn was made at 7:42 pm with Board Member Fiala
making the motion and Board Member Moenning seconding. Ayes: McClain, Pence, Moenning,
Rathke and Fiala. Motion Carried 5-0.
Next Regular Board Meeting will be held January 16, 2023 at 6:30 pm –Municipal Building
2nd Floor, Large Conference Room.
Prepared by Tracy Parr, Senior Office Associate
Signed by Amanda Moenning, Library Board Secretary
KEENE MEMORIAL
LIBRARY
ANNUAL REPORT HIGHLIGHTS
2021-2022
Circulation Statistics
AF
156,448 items checked out
Downloads
(eBooks, eAudio, etc)
40%
Adult Materials
26%
T
Children/YA Materials
34%
Programming
527 programs
18,794 people attended
R Wi-fi Visits
38,911
Computer Use
4,442
Library Renovation Begins
How many boxes were packed?
D Website Visits
122,405
2,268
How many days to pack
up a library?
18 days
How many days to move a library?
3.5 days
How many days to set up a temporary library?
13 days
42,600 total visitors
*Closed 6 weeks for move to Auditorium *The library move would not have been possible without help
9,406 card holders
from IT, professional movers, and other City departments.
Keene Memorial Library 2021-2022 Annual Report
CIRCULATION STATISTICS
# of items circulated 156,448 Service Numbers
# Adult Items Circulated 40,147 Days Open 266
nonfic books adult 7,698 Average Daily Circulation 588
Taylor Collection 290 Door Count 42,600
fiction books adult 25,491 Av. Daily Attendance 160
CDs adult 1,226 Local population 27,373
DVDs adult 3,249 Local Service area population 27,743
Playaway Fiction adult 569
audiobooks adult CD 760 Reference Questions 3,989
Print Magazines adult 848 Total Book Club Kits Circ 477
Mobile Device (Jetpack/Kindles) 371 Outside Book Club Kits 155
Durham Museum Pass 16 KML Book Club Kits 322
# Children/YA items circulated 53,077
nonfic books Juvenile 6,810 Interlibrary Loan 300
fiction books YA 5,092 Borrowed 93
fiction books Juvenile
CDs childrens
DVDs children
audiobooks YA
audiobooks Juvenile
Playaways Children/YA AF 37,087
133
2,912
12
169
790
Lent
# of items Mended
cardholders as of Oct 1, 2021
members added Resident
members added NON Resident
207
383
8,686
677
83
Magazines Children
Download Checkouts
Freegal download music
T
Overdrive downloads (AB, EB, Video & EMags)
72
62,853
3,509
59,344
members deleted
Total cardholders
40
9,406
R
D
Circulation 1
Keene Memorial Library 2021-2022 Annual Report
CATALOGING STATISTICS VOLUNTEER STATISTICS
books held 55,230 # of volunteers (incl boards) 18
# removed 8,443 # of hours (incl board mtgs) 315
# added 1,403 Library Visits 163
Current number of books 48,190
No visits to library during construction
E-books Overdrive group 35,054
E-books direct purchase (OD ADV) 779
# removed -
# added -
Current number of E-books (emags) 35,833
audio units held (CD, Playaway) 6,025
# removed 3,912
# added 107
Current number of audio units
audio download Overdrive group
AF
audio download direct purchase (OD ADV)
# removed
2,220
23,048
639
-
T
# added -
Current # audio downloadable 23,687
# of video physical units held (DVD) 3,444
# removed 723
# added 150
Current number of video physical 2,871
video download Overdrive group 188
R
video download direct purchase (OD ADV)
# removed
# added
Current # video downloadable
# of print serials held (mags)
188
-
-
82
D # removed
# added
Current number of print serials
# other - microfilm, jetpack, kindles
# removed
# added
Current # of other items
-
698
4
3
697
81
1
Total Items held 123,769
# of items removed 13,351
# of items added 3,081
# donated 99
Current Items in Collection 113,499
Collection and Volunteers 2
Keene Memorial Library 2021-2022 Annual Report
PROGRAMMING STATISTICS PASSIVE PROGRAMMING STATISTICS
Total Programs 527 Total Programs 32
Total attendance 18,794 Total participants 2,092
# of children's programs - all ages 90 # of children's passive programs 22
Total attendance 4,974 Participants 1,040
Average attendance 55 # of teen passive programs 1
# of children's programs (0-5) 89 Participants 4
Total attendance 2,063 # of adult/general interest passive programs 9
Average attendance 23 Participants 1,048
# of Early Lit & Lit Pre-K 96 SUMMER READING PROGRAM STATISTICS
Total attendance 2,179 Total # Registered 732
Average attendance 23 Total # Completed 233
# of Children's Programs (6-12) 58 SRP children registered 551
Total attendance 2,114 SRP children completed 160
Average attendance 36 SRP YA registered 40
# of Teen Programs (13-18)
Total attendance
Average attendance
# of Adult programs
Total attendance
AF 16
234
15
217
852
SRP YA completed
SRP Adult registered
SRP Adult completed
14
141
59
T
Average attendance 4
# of General programs 57
Total attendance 8,557
Average attendance 150
Meetings held 160
Total attendance 1,102
# of Book-Librarian Sessions 63
R
Total Attendance
# of outreach visits
Total attendance
Ancestry
AtoZ Databases
DATABASE USAGE
63
279
9,391
108
81
Web Visits
TECHNOLOGY STATISTICS
On-line Learning Sessions
122,405
1,196
D
Gale Vir Ref/Nat Geo/Encycl
HeritageHub
Morningstar
Newsbank
Newspapers.com
Niche Academy
Pronunciator (discontinued 11/2022)
Reference USA/Data Axle (disc 5/2022)
Transparent Language
2
83
96
161
624
816
30
42
50
Database sessions
Who's on my Wi-fi
Internet/Computer Use
Public Printing (pages)
# of internet public computers
Library H3lp Chat usage
1,674
38,911
4,442
21,239
9
95
Universal Class 300
Valueline 477
Total Online Learning 1,196
Total Database Sessions 1,674
Programming and Tech 3
Keene Memorial Library 2021-2022 Annual Report
Comparison of pre-Covid numbers to last year
2021-22
minus
2018-19 2019-2020 2020-2021 2021-2022 2018-19 % change
Total Circulation 127,652 110,900 122,419 156,448 28,796 23%
Adult Circ 53,258 44,525 42,883 40,518 (12,740) -24%
Children's Circ 55,631 42,657 49,874 53,077 (2,554) -5%
Downloads 18,763 23,718 29,636 62,853 44,090 235%
Average Daily Circulation 361 437 403 588 227 63%
Number of Programs 688 234 134 527 (161) -23%
Attendance 11,503 2,799 3,012 18,794 7,291 63%
Meetings Held 402 165 143 160 (242) -60%
Attendance 3,481 1,337 1,116 1,102 (2,379) -68%
Outreach Visits
Website Visits
WiFi Uses
AF 88
4,590
15,158
133
39,727
20,462
188
73,400
23,556
279
122,405
38,911
191
117,815
23,753
217%
2567%
157%
T
Public Printing 28,895 17,969 21,852 21,239 (7,656) -26%
Internet Computer Use 12,995 7,454 6,001 4,442 (8,553) -66%
R
D
Comparison pre-Covid to last yr 1
City of Fremont
Library Budget Report * Unaudited Numbers
Fiscal Year 2022
2022 2021
Revenues
General fund property tax support Keno $ 1,396,580 $ 1,125,362
Funds
Trust Funds $ ‐ $ ‐
Fine/Fees $ 10,521 $ 11,990
State Aid/Lender Comp $ 6,024 $ 6,272
Donations (Local & Non‐Profit) $ (670) $ 30
Total $ 1,412,455 $ 1,143,655
Expenditures
AF
Salaries & Wages $ 751,113 $ 614,312
Books & Materials $ 116,672 $ 139,527
Contractual Services $ 156,162 $ 112,726
Commodities $ 24,726 $ 14,820
Capital $ 319,774 $ 197,315
IT purchases for Library (001‐2031‐419) $ 36,632
T
General fund property tax appropriated
Not charged to library, but paid on behalf:
Charges to Gen Admin 001‐
$
$
1,368,448
3,568,157
$
$
1,115,331
4,203,209
1015
R
Property insurance
Approx 6% of total GF
share
Landlines 3 and 1 fax line x 12 mo x $19.95
$
$
13,170
1,026
$
$
11,461
1,026
D
Charges to IT 001‐1011
Fiber (12 mo x $200)
Fiber installation
Printer
Kiosks
Desktops
Laptops
Upgrades and switches
$
$
$
2,400
11,978
11,230
$
$
$
$
2,400
8,838
5,687
3,912
VMWare Essentials Plus Licensing general $ ‐
fund expenditures: $ 39,804 $ 33,324
Prepared with the assistance of Kristin Klingsick, Accountant, and Dan Goebel, City Finance Director
I, __Linda McClain___________ (name) being first duly sworn, depose and state
that I am over 21 years of age, have personal knowledge of, and am competent
to affirm the above annual Library Report to be true and accurate as I verily
believe.
FURTHER AFFIANT SAYETH NAUGHT.
AF _______________________________________________
T __Linda McClain______________________(Print Name)
R
SUBSCRIBED AND SWORN TO before me, a Notary Public, by
___________________________ (name), known to me and the identical person
D
whose name is affixed to the foregoing affidavit, on this ____ day of __________
2022, and acknowledged the execution thereof to be a voluntary act and deed.
____________________________________
Notary Public
NLFS001 Auditors Trial Balance
Accounting Period: 2/2023
Fund(s): 001 - General Fund
Report Generated on Dec 12, 2022 11:06:17 AM Page 1
Fund: 001 - General Fund
Account Account Description FYTD through Original Budget Encumbered Budget Balance Prior Year Prior Two Years
10/31/2022 Actual Actual
001-2031-419.20-12 Communications 285.72 2,500.00 4,535.00 (2,320.72) 1,221.18 2,400.00
001-2031-419.20-65 Service Agreements 19,475.01 25,500.00 6,024.99 24,748.71 28,026.79
747.50
001-2031-419.30-55 Software 5,500.00 5,500.00 2,485.72 5,486.10
001-2031-419.30-56 Parts/Mach & Equipment 16,000.00 16,000.00 1,888.51 718.66
001-2031-455.10-10 Salaries/Wages 73,931.73 624,232.00 550,300.27 593,882.41 463,993.58
001-2031-455.10-14 Health Insurance 12,409.32 95,762.00 83,352.68 91,737.05 110,909.22
001-2031-455.10-15 Overtime Wages 1,750.00 1,750.00 1,308.32 207.10
001-2031-455.10-22 FICA/Medicare 5,440.86 46,795.00 41,354.14 43,984.55 33,851.10
001-2031-455.10-23 Pension 3,067.76 24,766.00 21,698.24 20,200.48 15,991.38
001-2031-455.20-11 Postage & Printing 5,550.00 8,000.00 (2,450.00) 1,607.76 1,600.00
001-2031-455.20-13 Training & Travel 401.39 12,000.00 758.88 10,839.73 7,134.79 3,016.24
001-2031-455.20-33 Legal Advertising 160.19 100.00 (60.19) 61.13 50.13
001-2031-455.20-41 Utility Services 5,141.08 52,000.00 46,858.92 40,264.00 41,991.45
001-2031-455.20-60 Repairs & Maintenance 10,000.00 130.00 9,870.00 4,391.48 3,787.96
001-2031-455.20-65 Service Agreements 1,166.69 33,000.00 31,383.00 450.31 21,451.42 22,735.27
001-2031-455.20-70 Rents 147.57 800.00 465.00 187.43 4,099.28 590.28
001-2031-455.20-93 Dues & Subscriptions 150.00 19,000.00 674.96 18,175.04 17,037.25 17,049.27
001-2031-455.20-95 Hire Equip/Equip Rental 1,200.00 (1,200.00)
001-2031-455.20-98 Taylor collection 500.00 240.94 259.06 259.06 469.19
001-2031-455.20-99 Other Contractual Service 2,064.75 34,000.00 36,292.11 (4,356.86) 59,104.22 21,436.26
001-2031-455.30-31 Office Supplies 420.58 10,000.00 277.93 9,301.49 2,770.59 3,011.77
001-2031-455.30-35 Printing 500.00 500.00 670.27 767.42
001-2031-455.30-41 Food Supplies 4,000.00 4,000.00 114.28 345.20
001-2031-455.30-44 Fuel/Oil/Grease 200.00 200.00 78.21 33.96
001-2031-455.30-49 Bldg/Structural Materials 10,000.00 50.00 9,950.00 3,913.95 6,241.12
001-2031-455.30-51 Books & Periodicals 11,799.18 125,000.00 84,632.45 28,568.37 116,671.86 139,526.82
001-2031-455.30-63 MV Fuel Parts 12.80 (12.80) 693.73 37.17
001-2031-455.30-76 Signs 1,000.00 1,000.00
001-2031-455.30-79 Other Commodities 10,000.00 (2,693.80) 12,693.80 15,280.95 4,382.96
001-2031-455.40-13 Bldg/Improve Acquisition 3,628,919.00 4,691,872.03 (1,062,953.03) 279,848.08 197,315.00
Server Name: frmt-cog.aspgov.com User Name:
136,074.63 4,799,374.00 4,857,818.50 (194,519.13) 1,357,656.74 1,125,971.40
NLFS001 Auditors Trial Balance
Accounting Period: 3/2023
Fund(s): 001 - General Fund
Report Generated on Jan 9, 2023 8:28:12 AM Page 1
Fund: 001 - General Fund
Account Account Description FYTD through Original Budget Encumbered Budget Balance Prior Year Prior Two
12/31/2022 Actual Years Actual
001-2031-419.20-12 Communications 285.72 2,500.00 4,535.00 (2,320.72) 1,221.18 2,400.00
001-2031-419.20-65 Service Agreements 19,475.01 25,500.00 6,024.99 24,748.71 28,026.79
001-2031-419.20-99 Other Contractual Service 747.50
001-2031-419.30-55 Software 5,500.00 5,500.00 2,485.72 5,486.10
001-2031-419.30-56 Parts/Mach & Equipment 16,000.00 16,000.00 1,888.51 718.66
001-2031-455.10-10 Salaries/Wages 115,926.48 624,232.00 508,305.52 593,882.41 463,993.58
001-2031-455.10-14 Health Insurance 19,477.92 95,762.00 76,284.08 91,737.05 110,909.22
001-2031-455.10-15 Overtime Wages 1,750.00 1,750.00 1,308.32 207.10
001-2031-455.10-22 FICA/Medicare 8,530.52 46,795.00 38,264.48 43,984.55 33,851.10
001-2031-455.10-23 Pension 4,781.37 24,766.00 19,984.63 20,200.48 15,991.38
001-2031-455.20-11 Postage & Printing 5,550.00 8,000.00 (2,450.00) 1,607.76 1,600.00
001-2031-455.20-13 Training & Travel 401.39 12,000.00 758.88 10,839.73 7,134.79 3,016.24
001-2031-455.20-33 Legal Advertising 164.28 100.00 (64.28) 61.13 50.13
001-2031-455.20-41 Utility Services 7,989.41 52,000.00 44,010.59 40,264.00 41,991.45
001-2031-455.20-60 Repairs & Maintenance 10,000.00 130.00 9,870.00 4,391.48 3,787.96
001-2031-455.20-65 Service Agreements 1,964.35 33,000.00 29,778.00 1,257.65 21,451.42 22,735.27
001-2031-455.20-70 Rents 147.57 800.00 465.00 187.43 4,099.28 590.28
001-2031-455.20-93 Dues & Subscriptions 150.00 19,000.00 674.96 18,175.04 17,037.25 17,049.27
001-2031-455.20-95 Hire Equip/Equip Rental 1,200.00 (1,200.00)
001-2031-455.20-98 Taylor collection 500.00 240.94 259.06 259.06 469.19
001-2031-455.20-99 Other Contractual Service 3,088.88 34,000.00 35,255.26 (4,344.14) 59,104.22 21,436.26
001-2031-455.30-31 Office Supplies 655.94 10,000.00 464.33 8,879.73 2,770.59 3,011.77
001-2031-455.30-35 Printing 500.00 500.00 670.27 767.42
001-2031-455.30-41 Food Supplies 4,000.00 4,000.00 114.28 345.20
001-2031-455.30-44 Fuel/Oil/Grease 200.00 200.00 78.21 33.96
001-2031-455.30-49 Bldg/Structural Materials 10,000.00 50.00 9,950.00 3,913.95 6,241.12
001-2031-455.30-51 Books & Periodicals 16,238.40 125,000.00 82,726.23 26,035.37 116,671.86 139,526.82
001-2031-455.30-63 MV Fuel Parts 12.80 (12.80) 693.73 37.17
001-2031-455.30-76 Signs 1,000.00 1,000.00
001-2031-455.30-79 Other Commodities 10,000.00 (2,693.80) 12,693.80 15,280.95 4,382.96
001-2031-455.40-13 Bldg/Improve Acquisition 29,245.63 3,628,919.00 4,685,521.40 (1,085,848.03) 279,848.08 197,315.00
Server Name: frmt-cog.aspgov.com User Name:
228,535.67 4,799,374.00 4,847,106.20 (276,267.87) 1,357,656.74 1,125,971.40
Get email alerts for Fremont
A daily email when new agendas and minutes are posted.