City Council
Regular MeetingGallatin, TN · June 4, 2019
Agenda
CITY OF GALLATIN
COUNCIL MEETING
June 04, 2019 6:00 pm Dr. J. Deotha Malone
Council Chambers
Call to Order – Mayor Brown
Invocation
Pledge of Allegiance – Councilwoman Love
Roll Call: Alexander – Vice Mayor Camp – Fann – Fennell – Hayes – Love – Overton
Approval of Minutes: None Provided
Public Recognition on Agenda-Related Items
Mayor’s Comments
AGENDA
1. Public Hearing Ordinance No. O19Ø5-26 An ordinance of the City of Gallatin, Sumner County,
Tennessee, rezoning a 0.03 +/- acre parcel from the A-Agricultural Residential District to the MU-Mixed
Use District and approving an Amended Preliminary Master Development Plan for Newmans Crossing,
on 23.12 +/- acres, located south of Long Hollow Pike and west of Big Station Camp Boulevard;
authorizing the revision to be indicated on the Official Zoning Atlas; repealing conflicting ordinances;
providing for severability, and providing for an effective date. (Councilman Hayes)
2. Second Reading Ordinance No. O19Ø5-27 Ordinance to provide revenue for the City of Gallatin
Tennessee for municipal purposes for the 2019 tax year and the 2020 fiscal year (Councilwoman Love)
3. Second Reading Ordinance No. O19Ø5-28 Ordinance of the City of Gallatin, Tennessee, adopting the
annual budget for the fiscal year beginning July 1, 2019 through June 30, 2020 (Councilman Fennell)
4. First Reading Ordinance No. O19Ø6-29 Ordinance appropriating federal grant to Police Department
for mental health training (Councilman Alexander)
5. First Reading Ordinance No. O19Ø6-30 Ordinance appropriating $376,175 for 2019 year end budget
adjustments (Vice Mayor Camp)
6. Resolution No. R19Ø6-26 Resolution accepting public improvements by the City of Gallatin, Tennessee
Twin Eagles, Phase 9, Section B (Councilman Overton)
Other Business
Public Recognition on Non-Agenda-Related Items
Adjourn
CITY OF GALLATIN
COUNCIL COMMITTEE AGENDA
May 14, 2019
DEPARTMENT: PLANNING DEPARTMENT AGENDA#1
SUBJECT:
An Ordinance No. 01905-26 of the City of Gallatin, Sumner County, Tennessee, rezoning a 0.03 +/
acre parcel from the A-Agricultural Residential District to the MU-Mixed Use District and approval
of a Amended Preliminary Master Development Plan for Newmans Crossing, on 23.12 +/- acres.
SUMMARY:
An Ordinance of the City of Gallatin, Sumner County, Tennessee, rezoning a 0.03 +/- acre parcel
from the A-Agricultural Residential District to the MU-Mixed Use District and approving an
Amended Preliminary Master Development Plan for Newmans Crossing, on 23.12 +/- acres,
containing 98 attached townhomes, three (3) commercial lots including two (2) commercial
outparcels, and open space tracts, located south of Long Hollow Pike and west of Big Station Camp
Boulevard; authorizing the revision to the Official Zoning Atlas; repealing conflicting ordinances;
providing for severability; and providing an effective date.
On April 22, 2019, the Gallatin Municipal-Regional Planning Commission recommended approval
of the rezoning and Amended Preliminary Master Development Plan in Resolution 2019-045 (File
#3-10034-18).
RECOMMENDATION:
ATTACHMENT:
0 Resolution _D_ Correspondence _D_ Bid Tabulation
..N_ Ordinance _D_ Contract ..N_ Other
Approved [X]
Rejected D
Deferred D
Notes:
ORDINANCE NO. 01905-26
AN ORDINANCE OF THE CITY OF GALLA TIN, SUMNER COUNTY, TENNESSEE,
REZONING A 0.03 +/- ACRE PARCEL FROM THE A-AGRICULTURAL RESIDENTIAL
DISTRICT TO THE MU-MIXED USE DISTRICT AND APPROVING AN AMENDED
PRELIMINARY MASTER DEVELOPMENT PLAN FOR NEWMANS CROSSING, ON
23.12 +/- ACRES, LOCATED SOUTH OF LONG HOLLOW PIKE AND WEST OF BIG
STATION CAMP BOULEVARD; AUTHORIZING THE REVISION TO BE INDICATED
ON THE OFFICIAL ZONING ATLAS; REPEALING CONFLICTING ORDINANCES;
PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE DA TE.
WHEREAS, the owner of the property submitted a complete application to rezone 0.03 +/-
acres with an Amended Preliminary Master Development Plan for Newmans Crossing, located in the
City of Gallatin, Tennessee; and
WHEREAS, the zoning map amendment and master development plan conforms to the
general plan of the area including the established Neighborhood Center Community Character Area
and that the public necessity, convenience, and general welfare, will be served by approving the
proposed rezoning and master development plan amendment; and
WHEREAS, the property proposed for rezoning has adequate public utilities, infrastructure
and private or municipal services necessary to serve the proposed development and population
permitted by the requested zoning or such necessary services and facilities will be provided upon
development of the property; and
WHEREAS, the rezoning will be compatible with the surrounding environment and will
protect the public health, safety and welfare and will not be injurious to other property or
improvements in the area in which the property is located; and
WHEREAS, the Gallatin Municipal-Regional Planning Commission reviewed and
recommended approval of the proposed rezoning with Amended Preliminary Master Development
Plan in GMRPC Resolution 2019-045; and
WHEREAS, a public hearing was held following public notice as prescribed by the Gallatin
Zoning Ordinance and Tenn. Code Ann. § 13-7-203; and
WHEREAS, the City Council approved by majority vote of the members present the rezoning
request and Preliminary Master Development Plan of the described property; and
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF GALLA TIN, SUMNER COUNTY, TENNESSEE as follows:
Section 1. The City Council of the City of Gallatin does hereby rezone 0.03 +/- acres from
the A-Agricultural Residential District to the MU-Mixed Use District as described in Exhibit "A" and
the Amended Preliminary Master Development Plan for Newmans Crossing as described in Exhibit
'B'.
Section 2. The City Council of the City of Gallatin does hereby approve, authorize and
direct the revision of the City's Official Zoning Atlas to show the classification for the area as hereby
rezoned.
Section 3. All ordinances or parts of ordinances in conflict with the provisions of this
ordinance are hereby repealed to the extent of such conflict.
Section 4. If any provision of this ordinance or the application thereof to any person or
circumstance is held invalid, the invalidity shall not affect other provisions or applications of this
ordinance which can be given without the invalid provision or application, and to this end the
provisions of this ordinance are declared severable.
Section 5. This ordinance shall become effective immediately upon adoption.
PASSED FIRST READING: May 21, 2019.
PASSED SECOND READING:
MAYOR PAIGE BROWN
ATTEST:
CONNIE KITTRELL
CITY RECORDER
APPROVED AS TO FORM:
SUSAN HIGH-MACAULEY
CITY ATTORNEY
Exhibit A: Legal Descriptions
Exhibit B: Description of PMDP with conditions
EXHIBIT 'A'
Legal Descriptions
MU Zoning Request Area for Existing A Zone
COMMENCING at an iron rod at the northwestern most corner of the proposed Newmans Downs property;
Point being a shared boundary corner with Stuart Hendrix property, record book 3962, page 583, R.O.S.C.;
Point also lying in the southern right-of-way line of Long Hollow Pike;
Thence, following the southern right-of-way line of Long Hollow Pike, North 83°49'59" East, a distance of
210.00 feet to an iron rod;
Thence along the severance line between Tax Map 124, Parcels 115.00 and 35.08, South 07°22'14" West, a
distance of 324.75 feet to the POINT OF BEGINNING.
Thence, following the extents of the existing "Zone A" area (Parcel 35.00 - Smith Cemetery) the following
five (5) calls:
POINT OF BEGINNING South 82°39'46" East, a distance of 28.36 feet to a point;
South 07°20'14" West, a distance of 30.00 feet to a point;
North 82°39' 46" West, a distance of 50.00 feet to a point;
North 07°20'14" East, a distance of 30.00 feet to a point;
South 82°39'46" East, a distance of 21.64 feet to the POINT OF BEGINNING.
Containing 1,500 square feet, or .034 acres, more or less.
Boundary information taken from a survey by Crawford & Cummings, P.C., dated 8/16/2018.
ZONING
~-: :-----------'l i AREA A f23.09 AC
.,,..,,o,co_,,,"'"" _/ I
/,
AREAB ±0 03AC
I
,sa2·~u4·
l I
/
I
◄
NOr20't 'E
30.00'
I --
I I
I I
r --
ZONING REQUEST EXHIBIT
CIVIL·SITE NEWMANS CROSSING ...
City of Gallatin, Sumner County, Tennessee
.~. I
'" .......
.,.,., ••• ON '•"•~-•- •••••"•
,,.,,_
·••'
EXHIBIT 'B'
The Amended Preliminary Master Development Plan for Newmans Crossing consists of an eight (8)
sheet plan, prepared by Civil Site Design Group of Nashville, TN, with job number 15-025-01, dated
March 25, 2019, with a final revision date of April 11, 2019, with the following conditions:
1. On architectural elevations, remove split-face and smooth-face from the 70% brick/stone
requirement. Clarify on the plan that all facades for grocer and retail will meet the 70%
brick/stone requirement.
2. If maximum parking allowances are exceeded, provide pervious parking spaces for
excess parking per Section 11.02.025 and Section 11.09.025, G.Z.O.
3. Revise the crosswalk on Road A to be at least 4 feet in front of the stop bar location.
4. Any alterations made by the approved Traffic Impact Study (TIS) must be reflected on
the plans.
5. Submit one (1) full-sized and two (2) half-sized, corrected folded copies of the Amended
Preliminary Master Development Plan for Newmans Crossing and digital files consisting
of a PDF and AutoCAD ( dwg.) drawings to the Planning Department.
CITY OF GALLA TIN
COUNCIL COMMITTEE AGENDA
5/14/2019
DEPARTMENT: Finance AGENDA# 2
SUBJECT:
Tax rate ordinance
SUMMARY:
Ordinance setting tax rate for tax year 2019, fiscal year 2020
RECOMMENDATION:
Approval
ATTACHMENT:
_D_Resolution _D_ Correspondence _[]_ Bid Tabulation
_0__ Ordinance _D_ Contract _D_ Other
Approved�
Rejected __[]_
Deferred D
Notes:
ORDINANCE NO. 01905-27
ORDINANCE TO PROVIDE REVENUE FOR THE CITY OF GALLATIN
TENNESSEE FOR MUNICIPAL PURPOSES FOR THE 2019 TAX YEAR AND THE
2020 FISCAL YEAR
BE IT ORDAINED by the City of Gallatin, Tennessee, that:
SECTION I. PROPERTY TAX:
A. All property, real, personal or mixed within the corporate limits of said City
shall be and is hereby assessed for taxation for municipal purposes for the tax year 20 I 9, except as
is exempt from taxation by the Constitution and the laws of the State of Tennessee.
B. The levy be and is hereby made:
(1) to contribute to the general current expenses of said municipality that are
paid from the General Fund; and
(2) to provide an amount, totaling $2,094,335 to contribute to the retiring of
the current year's principal and interest obligations;
a tax of ninety-nine cents ($0.99) per every one hundred dollars ($100.00) of taxable property.
C. All collections of property taxes from levies of past years be collected entirely
in, and become revenue of the General Fund and that any expenses incurred in collecting such
delinquent taxes be entirely expenses of the General Fund.
D. The Tax Assessor for Sumner County, Tennessee, is hereby authorized to assess
all the property lying within the Corporate Limits of the City of Gallatin, Tennessee, and the
assessment is hereby adopted as the assessed or taxable value of said property for municipal
purposes for the City of Gallatin, Tennessee, upon which shall be levied the tax rate as provided in
this ordinance.
SECTION II. BUSINESS TAX: The privilege tax levied by the General Assembly of the
State of Tennessee known as the "Business Tax Act" and as amended, be and the same is hereby
levied for municipal purposes for the City of Gallatin, Tennessee, for the year 2019 and all arts,
trades, callings, or occupations created and declared to be a privilege within the City of Gallatin,
and for their exercises within the City of Gallatin, the same taxes are hereby levied and shall be
collected for the municipal purposes as are now levied and collected for State purposes under and
by virtue of said Act of the General Assembly of the State of Tennessee, as amended.
SECTION III. IN-LIEU TAX: Pursuant to, T.C.A. § 7-34-115, payments in lieu of ad
valorem taxes shall be paid by municipal utility systems to the municipality in an amount not to
exceed the amount of taxes payable on privately owned property of similar nature.
SECTION IV. EFFECTIVE DATE: All laws and ordinances in conflict with this
ordinance, be and the same are repealed, and this ordinance shall be effective from and after its
passage, the public welfare requiring it.
Passed first reading: May 21, 2019.
Passed second reading:
Passed third reading:
MAYOR PAIGE BROWN
ATTEST:
CONNIE KITTRELL, CITY RECORDER
APPROVED AS TO FORM:
SUSAN HIGH-MCAULEY, CITY ATTORNEY
CJTY OF GALLAT[N
COUNCIL COMMITTEE AGENDA
May 14, 2019
UEl'Al{TMENT: Mayor Paige Brown AGF:NIJA # 3
----------------- - -- -·-------
SlJB.mCT:
!)is ·ussion of lhe FY 2019/2(U) Hnd ...r ct
SUMMARY:
RECOMM EN OAT ION:
ATTACHMENT:
_[j_RcsoJution _[l_ Correspondence _[J_ Bid Tabulation
_D.__ Ordinance _D.__ Contract _D.__ Other
ApproHd �
Rejected D
Deferred D
Notes:
05/14/19 Work Session Agenda-Page 43
ORDINANCE NO. 101905-28
ORDINANCE OF THE CITY OF GALLATIN, TENNESSEE,
ADOPTING THE ANNUAL BUDGET FOR THE FISCAL YEAR BEGINNING
JULY 1, 2019 THROUGH JUNE 30, 2020.
Whereas, Tennessee Code Annotated Title 9 Chapter I Section 116 requires that all funds of the
State of Tennessee and all its political subdivisions shall first be appropriated before
being expended and that only funds that are available shall be appropriated; and
Whereas, the Municipal Budget Law of 1982 requires that the governing body of each municipality
adopt and operate under an annual budget ordinance presenting a financial plan with at
least the information required by that state statute, that no municipality may expend any
moneys regardless of the source except in accordance with a budget ordinance and that
the governing body shall not make any appropriation in excess of estimated available
funds; and
Whereas, the governing body has published the annual operating budget and budgetary comparisons
of the proposed budget with the prior year (actual) and the current year (estimated) in a
newspaper of general circulation not less than ten ( I 0) days prior to the meeting where the
governing body will consider final passage of the budget.
NOW THEREFORE BE IT ORDAINED BY THE CITY OF GALLATIN, TENNESSEE AS FOLLOWS:
SECTION 1: That the governing body projects anticipated revenues from all sources and appropriates
planned expenditures for each department, board, office or other agency of the municipality,
herein presented together with the actual annual receipts and expenditures of the last
preceding fiscal year and the estimated annual expenditures for the current fiscal year, and
from those revenues and unexpended and unencumbered funds as follows for the fiscal year,
and including the projected ending balances for the budget year, the actual ending balances for
the most recent ended fiscal year and the estimated ending balances for the current fiscal years:
General Fund FY 2018 FY2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Local Taxes $ 22,597,436 $ 24,216,000 $ 25,347, I 00
Licenses and Permits 2,541,736 3,381,300 2,198,950
Intergovernmental Revenue 5,536,892 9,811,990 6,843,050
Charges for Services 2,483,560 2,590,431 2,487,743
Fines and Forfeitures 674,103 594,000 561,750
Uses of Money & Property 386,240 237,800 289,875
Miscellaneous Revenue 605,866 255,225 142,000
Debt Proceeds - - -
Transfers In from other fund 856,360 870,000 890,000
Total Cash Receipts $35,682,193 $41,956,746 $38,760,468
Appropriations
City Administration $ 901,932 $ 1,067,170 $ 996,270
Finance 687,371 589,080 712,059
City Recorder 355,032 475,204 500,113
Insurances 1,091,761 1,274,316 1,379,000
City Attorney 414,809 498,298 527,798
Information Technology 1,190,176 1,561,225 1,627,251
Human Resources 270,119 197,569 289,484
Engineering 2,794,634 7,098,385 2,214,194
Planning Commission 20,152 32,359 34,659
Planning 488,351 772,311 723,019
Government Buildings 602,919 707,307 569,197
Codes 1,052,696 1,385,646 1,456,872
Police Department 7,754,846 9,397,746 9,585,05 I
A.C.E.S. Program 87,736 110,000 110,000
Fire Department 7,280,123 8,612,905 7,692,130
Public Works Administration 422,795 624,708 337,118
Street Maintenance 1,574,185 1,895,976 1,588,341
Vehicle Maintenance 586,838 667,932 694,752
Community Enhancement 126,000 150,000 171,800
Community Services 133,925 118,925 119,925
Civic Center 1,657,696 1,399,600 1,912,678
Golf Course 722,255 943,825 1,109,056
Parks 2,005,042 2,655,617 1,974,900
Economic Development 556,624 423,107 431,899
Economic Dev Utility 135,912 75,000 75,000
Tourism 32,740 I 80,000 100,000
Bond Expenses 2,612,906 2,604,260 2,094,335
Operating Transfers 82,000 765,863 -
Total Appropriations $ 35,641,575 $ 46,284,334 $ 39,026,901
Change in Cash (Rec-Exp) $ 40,618 $ (4,327,588) $ (266,433)
Beginning Cash Balance $ 15,001,655 $ 15,042,273 $ 10,714,686
Ending Cash Balance 6/30 $ 15,042,273 $ 10,714,686 $ 10,448,253
Ending Cash as % 42% 23% 27%
Special Revenue Fund FY 2018 FY 2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Fines and Forfeitures $3,450 $5,000 $5,000
Donations 22,830 20,000 20,000
Total Cash Receipts $26,280 $25,000 $25,000
Appropriations
Office Supplies $ 1,186 $ 5,000 $ 5,000
Grants & Donations 28,147 20,000 20,000
Total Appropriations $ 29,333 $ 25,000 $ 25,000
Change in Cash (Rec-Exp) $ (3,053) $ - $ -
Beginning Cash Balance $ 2,670,455 $ 2,667,402 $ 2,667,402
Ending Cash Balance 6/30 $ 2,667,402 $ 2,667,402 $ 2,667,402
Ending Cash as % 9094% 10670% 10670%
Stormwater Fund FY 2018 FY 2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Stormwater Utility Fee $0 $1,700,000 $1,700,000
Miscellaneous Revenue 0 0 0
Total Cash Receipts $0 $1,700,000 $1,700,000
Appropriations
Stormwater Maintenance $ - $ 897,346 $ 890,911
Stormwater Administration $ - 744,283 804,851
Total Appropriations $ - $ 1,641,629 $ 1,695,762
Change in Cash (Rec-Exp) $ - $ 58,371 $ 4,238
Beginning Cash Balance $ - $ - $ 58,371
Ending Cash Balance 6/30 $ - $ 58,371 $ 62,609
Ending Cash as % 4% 4%
IDB/HEHFB Fund FY 2018 FY 2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Payment in Lieu $101,696 $328,328 $265,024
Application Fees 3,000 1,500
Total Cash Receipts $101,696 $331,328 $266,524
Appropriations
IDB $ 5,239 18,900.00 238,673.00
HEHFB 148,571.00 187,451.00
Total Appropriations $ 5,239 $ 167,471 $ 426,124
Change in Cash (Rec-Exp) $ 96,457 $ 163,857 $ (159,600)
Beginning Cash Balance $ 7,830 $ 104,287 $ 268,144
Ending Cash Balance 6/30 $ 104,287 $ 268,144 $ 108,544
Ending Cash as % 1991% 160% 25%
Environmental Serv Fund FY 2018 FY2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Residential Collection $ 2,023,595 $ 2,060,000 $ 2,060,000
Other Revenue 1,058 - -
Sale of Supplies 52,952 60,000 60,000
Debt Proceeds - - -
Transfer fr General Fund 20,000 65,863 -
Total Cash Receipts $2,097,605 $2,185,863 $2,120,000
Appropriations
Enviro Serv Administration $ 61,076 115,000 115,000
Waste Collection 1,858,603 2,269,998 2,137,378
Debt Service $ - - -
Total Appropriations $ 1,919,679 $ 2,384,998 $ 2,252,378
Change in Cash (Rec-Exp) $ 177,926 $ (199,135) $ (132,378)
Beginning Cash Balance $ 678,856 $ 856,782 $ 657,647
Ending Cash Balance 6/30 $ 856,782 $ 657,647 $ 525,269
Ending Cash as % 45% 28% 23%
Drug Fund FY 2018 FY 2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Federal DOJ Equitable Share $ 19,243 $ 28,500 $ 18,000
Drug Fines 83,193 79,500 90,000
Other Revenue 10,329 - -
Total Cash Receipts $112,765 $108,000 $108,000
Appropriations
Drug Investigation/ Control $ 106,934 86,000.00 I 08,000.00
Total Appropriations $ 106,934 $ 86,000 $ 108,000
Change in Cash (Rec-Exp) $ 5,831 $ 22,000 $ -
Beginning Cash Balance $ 23,262 $ 17,431 $ 39,431
Ending Cash Balance 6/30 $ 17,431 $ 39,431 $ 39,431
Ending Cash as % 16% 46% 37%
Water and Sewer Fund FY 2018 FY 2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Water Sales $ 8,716,983 $ 9,100,000 $ 9,418,500
Sewer Fees 5,924,365 5,714,750 5,914,750
Tap Fees I, 103,355 550,000 550,000
Donations 2,813,161 - -
Miscellaneous 1,086,418 585,000 607,000
Debt Proceeds - - -
Total Cash Receipts $19,644,282 $15,949,750 $16,490,250
Appropriations
Administrative Department $ 1,244,345 $ 5,282,148 $ 907,767
Water Department 5,270,041 6,836,732 5,302,508
Sewer Department 4,184,177 5,380,993 4, I 05,657
Depreciation Expense 3,286,314 3,428,184 3,428,184
Debt Service 1,405,285 3,057,461 3,045,260
Transfers Out - [n Lieu 517,760 559,612 559,612
Total Appropriations $ 15,907,922 $ 24,545,130 $ 17,348,988
Change in Cash (Rec-Exp) $ 3,736,359 $ (8,595,380) $ (858,738)
Beginning Cash Balance $ 16,132,038 $ 19,868,397 $ 11,273,017
Ending Cash Balance 6/30 $ 19,868,397 $ 11,273,017 $ 10,414,279
Ending Cash as % 125% 46% 60%
Gas Fund FY 2018 FY2020
Actual FY 2019 Estimated Proposed
Cash Receipts
Gas Sales $ 15,691,938 $ 15,525,000 $ 15,525,000
Miscellaneous 1,442,722 496,000 546,000
Debt Proceeds - - -
Total Cash Receipts $17,134,660 $16,021,000 $16,071,000
Appropriations
Administrative Department $ 441,460 $ 508,546 $ 543,837
Purchased Gas I 0,062,825 11,500,000 11,000,000
Gas Department 5,283,061 5,642,927 3,764,535
Depreciation Expense 1,039,858 900,000 900,000
Debt Service - - 390,266
Transfers Out - In Lieu 366,688 302,664 302,664
Total Appropriations $ 17,193,892 $ 18,854,137 $ 16,901,302
Change in Cash (Rec-Exp) $ (59,232) $ (2,833,137) $ (830,302)
Beginning Cash Balance $ 8,525,624 $ 8,466,392 $ 5,633,255
Ending Cash Balance 6/30 $ 8,466,392 $ 5,633,255 $ 4,802,953
Ending Cash as % 49% 30% 28%
SECTION 2. At the end of the current fiscal year the governing body estimates balances as follows:
Fund Estimated Fund Balance as of 30-Jun-19
General Fund $ 11,214,686
Special Revenue Fund $ 2,667,402
Stormwater Fund $ 58,371
IDB/HEHFB Fund $ 268,144
Environmental Serv Fund $ 757,647
Drug Fund $ 39,431
Water/Sewer Fund $ 12,773,017
Gas Fund $ 7,633,255
SECTION 3. That the governing body herein certifies that the condition of its sinking funds, if applicable, are
compliant pursuant to its bond covenants, and recognizes that the municipality has bonded and other
indebtedness as follows:
Bonded or Other Debt Principal FY 2020 FY 2020
Indebtedness Authorized and Outstanding at June Principal Interest
Unissued 30,2019 Payment Payment
Bonds
2014 GO Refunding & Imp $ 11,240,000 $ 875,000 $ 374,850
2016 GO Improvement $ 9,665,000 $ 480,000 $ 363,400
201 I W/S Rev Ref & Imp $ 7,215,000 $ 420,000 $ 222,648
2014 WIS Rev Ref & Imp $ 3,500,000 $ 265,000 $ 136,375
2015 WIS Rev Ref & Imp $ 21,510,000 $ 1,090,000 $ 909,888
Capital Lease
EDA Vehicle $ 17,550 $ 7,020 $ 1,763
SECTION 4. During the coming fiscal year the governing body has pending and planned capital projects with
proposed funding as follows:
Proposed Capital Projects Proposed Amount Proposed
Financed by Amount
Appropriations Financed by
Debt
Water/Sewer lines $ 1,000,000.00
Gas lines $ 1,000,000.00
Gas equipment $ 305,000.00
Road projects $ 230,000.00
Police and Fire communication infrastructure $ 116,500.00
Civic Center building improvements $ 350,000.00
Golf Clubhouse improvements $ 150,000.00
Stormwater drainage projects $ 400,000.00
Stormwater vehicles/equipment $ 180,000.00
Environmental services vehicles $ 250,000.00
SECTION 5. No appropriation listed above may be exceeded without an amendment of the budget ordinance
as required by the Municipal Budget Law of 1982 Tenn. Code Ann. Sec. 6-56-208. In addition, no
appropriation may be made in excess of available funds except to provide for an actual
emergency threatening the health, property or lives of the inhabitants of the municipality and
declared by a two-thirds (2/3) vote of at least a quorum of the governing body in accord with
Tenn. Code Ann. Sec. 6-56-205.
SECTION 6. Money may be transferred from one appropriation to another in the same fund only by
appropriate ordinance by the governing body, subject to such limitations and procedures as it
may describe as allowed by Tenn. Code Ann. Sec. 6-56-209.
SECTI ON 7. A detailed financial plan will be attached to this budget and become part of this budget
ordinance. In addition, the published operating budget and budgetary comparisons shown by
fund with beginning and ending fund balances and the number of full time equivalent employees
required by Tenn. Code Ann. Sec. 6-56-206 will be attached.
SECTI ON 8. This annual operating and capital budget ordinance and supporting documents shall be submitted
to the Comptro ller of the Treasury or the Comptro ller's Designee for approval if the City has debt
issued pursuant to Title 9, Chapter 21 of the Tennessee Code Annotated within fifteen ( 15) days
of its adoption. This budget shall not become the official budget for the fiscal year until such
budget is approved by the Comptro ller of the Treasury or the Comptroller's Designee in accordance
with Title 9, Chapter 21 of the Tennessee Code Annotated (the "Statutes"). If the Comptroller of the
Treasury or the Comptroller's Designee determines that the budget does not comply with the Statutes,
the Governing Body shall adjust its estimates or make additional tax levies sufficient to comply with
the Statutes or as directed by the Comptroller of the Treasury or the Comptroller's Designee. If the
City does not have such debt outstanding, it will file this annual operating and capital budget
ordinance and supporting documents with the Comptroller of the Treasury or the Comptroller's
Designee.
SECTION 9. If for any reason a budget ordinance is not adopted prior to the beginning of the next fiscal year,
the appropriations in this budget ordinance shall become the appropriations for the next fiscal
year excluding capital until the adoption of the new budget ordinance in accordance with
Tenn. Code Ann. Sec. 6-56-210, provided sufficient revenues are being collected
to support the continuing appropriations. Approval of the Director of the Office of State and
Local Finance in the Comptroller of the Treasury for a continuation budget will be requested if
any indebtedness is outstanding.
SECTION 10. All unencumbered balances of appropriations remaining at the end of the fiscal year shall
lapse and revert to the respective fund balances.
SECTION 11. This ordinance shall take effect on July I, 2019, the public welfare requiring it.
Passed First Reading: May 2 l, 2019.
Passed Second and Final Reading:
Mayor Paige Brown
Approved as to Form: Susan High-McAuley, City Attorney
Attest: Connie Kittrell, City Recorder (City Seal)
General
City Administration 996,270.00
Finance 712,059.00
City Recorder 500,113.00
Insurances 1,379,000.00
City Attorney 527,798.00
Information Technology 1,627,251.00
Human Resources 289,484.00
Engineering 2,214,194.00
Planning Commission 34,659.00
Planning 723,019.00
Government Buildings 569,197.00
Codes 1,456,872.00
Police Department 9,585,051.00
A.C.E.S. Program 110,000.00
Fire Department 7,692,130.00
Public Works Administration 337,118.00
Street Maintenance 1,588,341.00
Vehicle Maintenance 694,752.00
Community Enhancement 171,800.00
Community Services 119,925.00
Civic Center 1,912,678.00
Golf Course 1,109,056.00
Parks 1,974,900.00
Economic Development 431,899.00
Economic Development Utility 75,000.00
Tourism 100,000.00
Bond Expenses 2,094,335.00
Operating Transfers
SOR 5,000
Police Special 20,000
Stormwater Mainenance 890,911
Stormwater Administration 804,851
IDB 238,673
HEHFB 187,451
Environmental Serv Admin 115,000
Waste Collections 2,137,378
Drug Fund Investigations 108,000
Water/Sewer
Water Treatment and Pumping 1,822,230
Transmission & Distribution 2,756,303
Customer Accounting 723,974
Administration & General 1,467,379
Depreciation 3,428,184
Bond Expense 3,043,911
Paying Agent 1,350
Sewer Collection/Lines 1,334,141
Sewer System Rehabilitation 525,014
Sewer Treatment & Disposal 1,820,230
Sewer Admin & General 319,341
Sewer Pre-treatment Program 106,931
Gas
Depreciation 900,000
Bond Expenses 390,266
Purchased Gas 11,000,000
Transmission & Distribution 3,063,919
Customer Accounting 700,616
Administration & General 846,501
Summary of the City Budget
For the Fiscal Year Ending June 30, 2020
Actual Estimated Estimated
2017-18 2018-19 2019-20
GENERAL FUND
REVENUES
Local Taxes 23,453,796 25,086,000 26,237,100
State of Tennessee 5,516,622 6,700,100 6,231,000
Federal Government 20,271 3,111,890 612,050
Other Sources 6,691,505 7,058,756 5,680,318
Total Revenues 35,682,194 41,956,746 38,760,468
EXPENDITURES
Salaries 21,547,344 23,362,205 25,663,109
Other Costs 14,094,231 22,922,129 13,342,133
Total Expenditures 35,641,575 46,284,334 39,005,242
Beginning Balances - July 1 15,001,655 15,042,274 10,714,686
Ending Balances - June 30 15,042,274 10,714,686 10,469,912
Employment 419 442 446
DEBT SERVICE FUND within General Fund
STREET FUND within General Fund
Cl Y OF GALLA IN
COUNCTr COMMI � � AGEND
·lay 28, 2U 19
DEPAR : PO JC AG # 4
SUBJE r:
ORDI AN ,E 19 )-29
ORDJ AN ' APPROPRJA l f ER L GRANT. 0 POLICE
D •.PARTM T F R MENTAL HEALTH A[N
-,UIV.IM.A..RY: Ordi, anc am r prjatin fcdel'al rmt to Police Department for Mental
1
Health t1'aining.
RF. 0 i\ilE DATION:
ATTA 'HMENT:
D Re olution -=mef-o Correspm1dencc _o_ id a nlntion
_x. Ordiuanc .ont.ract Othc,·
Approved _X_
Rejected -
eferred
,otes:
ORO ENA F NO. f t9 )6-2c
ORDINANCE APPROPR TING FE DF:l lAN] ro O ICE DEPARTME roa
MENTAL· A H TRAEN[ I
Vi/HER.EA 1, The 'ity ,t G. llatin pp ied for and a" awa d the Feder I u ·c Meut41I
He Ith rant The p ·oj t ill total 97, ·' 9' and will he an &0/2
Deparnnear o .ru~(i c_:: cl H r· and 203/r ity dollars;
A D WUER A , Tl e Ci of Gallarin motch of .$2 I , J! \ . ll be in- i ad from salarie n'
ipervis :-s co inabng lb trninh1g·
NOW rn ~REF. RE BE rr .RDAJN D BY TH· crrv 0 ALLATIN, TE
thaU!he um t f$75 n2 is here y appropri tcd so account numbes ll0-33lc J-244 F
eat h nt rev ·nuc to e reimhur · • · by the edcral svv rnm · t·
AND B · IT FURTH ER ORD 1
D th r $75, L 7 is b reby ap 1'0J1ri~rt d wi
• i l; • 72
go.u1 le c-om, numb r 11 4:2 l 10-2, S- 14 Ped ml Menl 1 Health Um t Troi i11g p nchture,
and ,500 g ing t econ 1t I 1'0 2] lil.32 -244; Federal Me ,L 11 H alth rrant ruppU ;
AND B [T 'FURTHER· RDAJN •D flianhL· 1
tdit ·.. shaU take ffe .a or fin ] passage
che [Jublic: w .lfare reqiuiri 111 u h.
PASSED nasr ADlNO:
P .• ED E .ONO lE.AD
A
CO IEKI'ITR l.
CITY RE ORD R
APPROV •,DA'"" 0 0 M:
CITY OF GALLATIN
COUNCIL COMMITTEE AGENDA
5/28/2019
DEPARTMENT: Finance AGENDA# 5
SUBJECT:
Ordinance to appropriate additional funds for various projects
SUMMARY:
Ordinance to appropriate additional funds for various projects that have occurred in FY2019
RECOMMENDATlON:
Approval
ATTACHMENT:
0 Resolution _o_ Correspondence _o_ Bid Tabulation
J8J_ Ordinance _D_ Contract _n_ Other
Approved �
Rejected 0
Deferred D
Notes:
ORDINANCE NO. 01906-30
ORDINANCE APPROPRIATING $376,175 FOR
2019 YEAR ND BUDGET ADJUSTMENTS
BE IT ORDAINED BY THE CITY OF GALLA TIN, TENNESSEE, that a sum of
$8,405 is hereby appropriated from the Special Revenue fund (122) unassigned fund
balance to 12242150- 730, Shop With A Cop/Firefighter Donations;
AND BE IT ORDAINED BY THE CITY OF GALLA TIN, TENNESSEE, that a
sum of $4,500 is hereby appropriated from account 127-35140, Drug Fines, to 12742129-
329, Drug Fund Operating Supplies;
AND BE IT ORDAINED BY THE CITY OF GALLATIN, TENNESSEE, that a
sum of $1,000 is hereby appropriated from account 612-36100, Cemetery Interest
Earnings, and a sum of $5,370 is hereby appropriated from account 612-36730, Cemetery
Donations, with the total $6,370 being appropriated to 61243500-265, Maintenance and
Repairs Cemetery Grounds;
AND BE IT ORDAINED BY THE CITY OF GALLATIN, T NNESSEE, that a
sum of $318,500 is hereby appropriated from account 110-36710, Donations from
Businesses, with a sum of $15,000 being appropriated to 1104 7100-320, IDB Board
Expenses, and with $303,500 being appropriated to 11047100-321, HEIIFB Board
Expenses;
AND BE IT ORDAINED BY THE CITY OF GALLATIN, TENNESSEE, that a
sum of $38,400 is hereby appropriated from account 110-33420, State Training
Supplement Revenue, to 11042220-129, Fire Training;
BE IT FURTHER ORDAINED BY THE CITY OF GALLATIN, TENNESSEE,
that this Ordinance shall take effect from and after its final passage, the public welfare
requiring such.
PASSED FIRST READING:
PASSED SECOND READING:
MAYOR PAIGE BROWN
ATTEST:
CONNIE KITTRELL, CITY RECORDER
APPROVED AS TO FORM:
SUSAN HIGH-MCAULEY, CITY ATTORNEY
CITY OF GALLATIN
COUNCIL COMMITTEE AGENDA
May 28, 2019
DEPARTMENT: Engineering AGENDA# 6
SUBJECT:
Resolution Accepting Public Improvements for Twin Eagles Phase 9, Section B
SUMMARY:
The Planning Commission approved the GMRPC Resolution on May 20, 2019, to accept the public
improvements for Twin Eagles Phase 9, Section B.
RECOMMENDATION:
ATTACHMENT:
Ix] Resolution _[]_ Correspondence _[]_ Bid Tabulation
_[]_ Ordinance _[]_ Contract ....t8l_ Other
Approved Ix]
Rejected D
Deferred D
Notes:
RESOLUTION NO. R1906-26
RE SOLUTION ACCEPTING PUBLIC IMPROVEMENTS BY THE CITY OF
GALLATIN, TENNESSEE
TWIN EAGLES, PHASE 9, SECTION B
WHEREAS, THE CITY OF GALLA TIN PLANNING COMMISSION has
recommended acceptance by the City of Gallatin of the public improvements in the
development hereinafter named Twin Eagles, Phase 9, Section B; and
WHEREAS, THE CITY OF GALLATIN ENGINEERING DIVISION hereby
certifies that the public drainage infrastructure, rights-of-way, and public easements in the
Twin Eagles, Phase 9, Section B have been satisfactorily completed and have been installed
in accordance with the approved plans and specifications and that there has been full
compliance with the City of Gallatin Subdivision Regulations; and
WHEREAS, THE CITY OF GALLATIN PUBLIC UTILITIES DEPARTMENT
hereby certifies that the public utility improvements in the development described hereafter
have been satisfactorily completed and have been installed in accordance with the approved
plans and specifications and that there has been full compliance with the City of Gallatin
Subdivision Regulations and City of Gallatin Municipal Code.
NOW THEREFORE BE IT RESOLVED BY THE CITY OF GALLATIN,
TENNESSEE, pursuant to Chapter 3, Section 3-105, et seq. of the Subdivision
Regulations of Gallatin, Tennessee, that the public drainage infrastructure, rights-of way,
public easements, and public utility improvements, as described Twin Eagles, Phase 9,
Section B, Plat Book 30, Page( s) 179-180, recorded on September 20, 2017 in the
Register's Office for Sumner County, are hereby accepted by the City of Gallatin,
Tennessee.
BE IT FURTHER RESOLVED BY THE CITY OF GALLATIN,
TENNESSEE, that this Resolution shall take effect from and after its final passage, the
public welfare requiring such.
IT IS SO ORDERED.
PRESENT AND VOTING:
AYE:
NAY:
DATED:
MAYOR PAIGE BROWN
ATTEST: APPROVED AS TO FORM:
CONNIE KITTRELL SUSAN HIGH-MCAULEY
CITY RECORDER CITY ATTORNEY
City of Gallatin, Tennessee Planning Department
Gallatin Municipal-Regional Planning Commission
ZONING PERMIT & ACTION FORM
DATE: May 21, 2019
TO: Mr. Andy Leath
GreenLid Design, LLC
114 B West Main Street
Gallatin, TN 37066
FROM: Planning Department
RE: May 20, 2019, Gallatin Municipal-Regional Planning Commission Meeting
Twin Eagles Phase 9, Section B; Accept Public Improvements: File 5-11109-
19
At the above referenced meeting, the Acceptance of Public Improvements was:
0 APPROVED
~ APPROVED WITH CONDITIONS
0 DENIED
0 DEFERRED
Conditions of Approval (checked when satisfied):
1. Provide a maintenance surety for $25,200 per Section 3-102, Gallatin Subdivision
Regulations.
cc: Ron Jones
File 5-11109-19
132 West Main Street Gallatin, TN 37066-3244 (615) 451-5796 Fax(615)452-0348
SURYEYOff5 NOifS·
1 THISSU'N('rOlt W.SHOT~ 'Mn+ Atm.£ 5UrR01 0$1TITU II , AU cors TO IW.-C A 10' "'8.C l/TIJ1Y ~ £ASOIDIT {P,U O..£. )
POUC'Y' ,™DIEfOAC n«SSU'M.Y ISSl.ll..CCT TOntEn,,oJ<;S Of"»t OJ,IAU,.5IOESIH£SSH(Jl'[OOTWE!fMS(..
ACCVRArr mu stMC>l. o,«.v me oocuuons NOlt.O HDl£Dl'I ~ l,l(MJM (HT (H[W)
SUf'PUal TO l)flS ~ Tl«RC l.4A. Y OOST OTHCA
YltllC l2. AU LOT COANC1'SIA£ TO BC MlRKEO --™ A 5/11• o.Pf>fD 1110N ROOS
OOCUWOftS llt4l llJ0l.lU) NTT:Cr mt Sl.eJECT ~. THIS • IRON AOO {NC'ff )
~ ootS NO T COHSfflUfE A mu: SUAC H IJ. NO ~ '#U BC PONTTED ~ N« £AS().€Nt.
2. DCID RETOIOC£: fW.11'.».1.L ~ • lWtlW!A JONES I♦• fl£ IUIPOS£ Of" !Ht PtA T 1$ lO Sll80MO£ 6. 01 .«iC11C5 INTO
------""""°"" ""'
R_8. 1~. PO. :112, A.OS.C.. TN.
l. W>l'N«JPARCa.Nl.llol8UIS l-tOWMAUUITOTHESIM€ACOLMY 15.
IGlOTS.
™EOllSTING VS[ IS VJC»ll . PftCPOSl'.O USC IS SIHOl£ rM.e. Y OO .acttal ltCSlDCNTW....
"'""""'"""'
--SS--SN«tMTsoi-t::RIJM:
TAX ASSOS()ll'S ..w>S . THC $t.$JCCT PAOl'(lffl' 5H0WN OH 1l«5 -- ~- - WATUl:UN[
Pl.Al IS PAAT OF PMIXl. 2.(M, ON TAX IUrP I\J. 1&. l«:I IN..IC E0UIPWOtT 'fl't.L 8C M.l.CMtD IN P.U.O.t'S.
--C---
-0.-.SLNE
M I..OC\ noHS OF EXISTING ~VTllfflES ~ M1IC
TM'.tN nlON SU!lf'ACC ~
~<:k~~~~u,g~~
. VTUTY (X)AIP NN A£COM)$. 17. TWIS StAIOMSIOH IS SIJ8JC CT lO fWE TROii,!$ NfO C0H0lflOMS OF Tl-€
AC COROm STOMt ""'°'
IG'['C'l)OH NC> ~ ~ rOA lltC;C rACIUTlC'S
IICC(ll'l)[D .. "9 ~P,IG(S ~~ 0-. ftD ~ R_O.S.C. TN.
AS ===-===SlORMstWOI
OH 'MS Ill.MD l>HO/OA ST1'UCTUMS
Sl'Tt. ~ VTfJTE5
W.Y !IE OCl()(.Wt EJIICD . HO OCC,, W.JIONS WUIC Wr0C CIUltNG THC
PA(IOll[SS Of' MS SIJA'«Y TO l()CAI'[ 81.MD Uh.1'1tS N«J~ 18.ASM.11. T l'.lRAIIIM::!i 'MU. 8E At0Ull(D 8Y fl«:CfTYOf" G,t,U.AJ'l<I
STAUCTURES. Bm:m: NN CXC4YA1JON' AAS fl[QJN OH TMS SIT£ £N0INUMCl DO>ARI\CNT
CAU. l-l!00-- .» 1-llllf"Olt l.N:IDIOIICUCI VTJUTY LOCA TIOHS. 19.~0WNCRSASSQOl,.TlON'fl't.LAI..S(l\Wt(l,t,iHAlJ..Of"TW[~
N€A INCt.li»IG ntE OHHCm "«TVHO~ /RETI)rfroNAA£A.
5. >U.a.w.DINCS,SOAP'AC(~N«)SU8Sl,l!tJ'.IC[ THEPUlilPSlATlON'fl'IU.8EWAHT~8YMCITYOf'C,lr(JA~
~ Din ON NC) ,i,O,U,COfr 10 MS snt: /Ill£. NOT
PllBUC UTUJtS DC.PNftW04T.
~ VStCJWH H[RCDH .
20.lOTS'02-404,4071>H0-6089w..LHOl~'«>tlCUl.»l,lttCSS
6. N«J/OA ~
SV95Ul'tf'Ja: AL co«:moNS-.UC )«)T Ot,\MIJffl) TO STATE ROUTE IOI.
Q.ltCOHSl'O(R[0
'4SAPARTOFMSSIJRvt:Y.
21. A v~ TO SO: llOH 2-1oe .2 or TH[ ~ SU80MSIOfrl R[ (llW. TlONS
7. THIS Pfl0PfJfTY IS 70N[[) -w• AS r:F llf[ M.J'E Of ™'5 SUM:Y . FOIi: A 10' WIOC P\J8X vrutY NC) OAMWX£..\SUOIT (P.U.O.E) "S IS
A{OllA£I) R)lt "JllS llE.\'El.CIPDIC .
10. A A£'l'l£W or r.£.t,1A noooWSUAANC( AArr WriPS. 00',IWIJN'lY F'lll«l.
NO. '7 1~ 110, [fJ£CJN{ 04 TE N'A11. 17 , 20 12, stkM'S HOI€ OF
Tl«!IPIIOP'OtTY TOBC'Wlllel THC 100lf.AA" n..ooD l'lNJt. lOHCX.
''
\_
'
',~ '"-,,
__ __
-· ~ ',--,,~
.,._ .........., ,
_.,..._..M.00 '!ff/Hl7"'~1
__, --
__
-•··-~
TWIN EAGLES
OM,1£R IOEVR OPEA
RANDALL AND BARBARA JONES
tcM U1.i VCREST tA'vE
_, .. M <wJ..A ~ .lt"Nl',E UEE J7me
~= o _ fl \5)♦52-713 1
oo._, 100 30
,.,.,... , J;I... Pl;J• 179-180
TWI N EA GLES. PHAS E NINE. SECTION 8
FINAJ. PLA T
SHECl HO. I OT 2
Plat Book 30 Page 1·
; "·~
T'MN EA
/
S SUBOl\.1SION
PHASE 7, 's(CTION 2
"'
I
J
I
I
I
'
I
--r!
[
- T'-M'-1 EAGLES SUBDIVISION
~PLAT B~
PHASE 9, S£CT10N ,._
ONg- t~C!= 8~-85
i/
Pt.AT BOO< 26} PACE 120
ZONED ~Ml( '
\
\ I i
I!
~ I m
u,
g
; ~
'
~y
I
/
\ I
I (,,,,.1
TENNESSEE OCPAATMENT OF TRAHSPOR'TATION
R)CHT -Of"-WAY
a.:;=:•==
== .,"'.."!!--..:.- ..
:.:· ..,,..
-.., u..
-
'-"':.!,.. •- ~
JOPv• 179-180
T'M N EA GL ES, PHASE NINE, SE CTION B
FINAL PLAT
ID
ROGERS GROUP, INC.
TO TAL .AOICS • 6. 01t.
.IOl£S r1 CClliMCllt «A • 1 77 i
SICll.L: ,·..,o-
~ JAS()f,j J
ll,lrlCW.Lilt8,l,R!Wllo.lCl€S
SlMJtS
TO TAL LOJS • 1 6
f'W OF HOI .IIOli0 .. !i08i
Cffl. OISTRICf ,i TH
arr or QAl.UJIN'
J08 1-015'
ENGINEERING SERVICES
21,4NASHYllLl! PIICE.
QA,UAJ'IJ,I. rE HNES&E E 3 1'0(11!1
TEL.: 615-Q3Q- 1171
Juon.•~ f'OUPWIC,.tom
0
~-
-=--=-=s
·"50 100
TwINEAGLES
""""''"""""""
RANDALL AND BARBARA JONES
eo,& LI. LY'OIU t l)IWl'
GH,1.ATW_T[~J-
(118)451- 1131
Plat Book 30 Page 1:
Get email alerts for Gallatin
A daily email when new agendas and minutes are posted.