Finance and Government Committee Budget Meeting #2
Regular MeetingGrand Prairie, TX · July 31, 2023
Minutes
CITY OF GRAND PRAIRIE
FINANCE AND GOVERNMENT COMMITTEE BUDGET MEETING #2
COUNCIL BRIEFING ROOM
MONDAY, JULY 31, 2023 AT 9:00 AM
MINUTES
CALL TO ORDER
Chairman Humphreys called the meeting to order at 9:01 a.m.
PRESENT
Chairman Cole Humphreys
Council Member Junior Ezeonu
ABSENT
Council Member Kurt Johnson
STAFF PRESENTATIONS
1. Presentation & Discussion on FY 2023/2024 Proposed Budget – Meeting #2. Fund Summaries
and budget discussion over:
• Epic Central Fund
• Police Department Funds
• Airport Fund
• Downtown, Uptown Theatre, Farmers Market
• Parks Department Funds
• Risk Management Fund
• Employee Insurance Fund
• Pooled Investments Fund
• Debt Service Fund
• Water/Wastewater Debt Service Fund
• General Fund
• Capital Lending Fund
• Equipment Acquisition Fund
• Municipal Courts Funds
• Hotel/Motel Tax Fund
• Cable Operations Fund
• Tree Preservation Fund
• Cricket Fund
• City Council Travel Policy
• Discuss any items previously presented at F&G Budget Meeting #1, on July 17, 2023:
o Water/Wastewater Rate Increase
o Water/Wastewater Fund
o Stormwater Utility Fund
o Solid Waste Fund
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 1 of 8
o Fleet Services Fund
Audit Services / Budget Director Thao Vo provided a summary of what would be discussed
today and reviewed the budget calendar and timeline.
Epic Central Fund – Mr. Vo reviewed the purpose of this revenue fund. Consultant Gary
Yakesch reviewed hotel occupancy tax, sales tax rebates, lease rents from tenants, hotel and
conference center proceeds. He reviewed the EpicCentral debt noting the second payment for
Epic Central and the first payment affecting the fund. Mr. Yakesch discussed new program
requests including marketing campaigns, landscaping, PlayGrand maintenance contracts, and
a fulltime personnel addition. He reviewed the fund summary and discussed expenses.
Chairman Humphreys asked for clarification of the balance requirement of $1.6
million. Deputy City Manager Cheryl De Leon discussed financial management policy
requirements. There was discussion from which fund Creative Producer Zane King is paid. Mr.
Yakesch noted he is currently paid from the Park Venue Sales Tax Venue fund. He discussed
the five-year plan noting eventually the EpicCentral fund will pay that salary. Chairman
Humphreys asked if three different staff members are needed. Deputy City Manager Cheryl De
Leon noted PlayGrand has been managed by Parks staff, and she would look into whether
efforts can be combined with EpicCentral and Parks staff, noting landscaping is required
maintenance of the grounds. She said once hotels and restaurants come online, staff would
have a better picture. There was discussion on the proceeds, pad sites, stabilization of funds
and EpicCentral opening/timeline. Ms. De Leon reminded the committee that in fiscal year
2025, the budget would provide a better picture as revenue would not be recognized until the
hotel and conference center are open.
Police Department Funds –Assistant Director of Police Ryan Simpson provided on overview of
commercial vehicle enforcement. He noted key changes including a one-time computer
purchase and a Texas Department of Transportation grant which no longer requires a city
match. Mr. Simpson discussed a new one-time request to purchase a commercial vehicle scale
in fiscal year 2023 and reviewed fines and uses of funds for one-time expenses. He provided an
overview of Community Policing including addition of an officer for the south sector. Mr.
Simpson discussed chair replacements at the Public Safety Building (PSB), the equine facility
construction, Axon contract increases for equipment and five fulltime personnel additions
including four officers and one sergeant for a new beat in the far southern area of the city. Ms.
De Leon noted staff understands the volatility of sales tax and council has had good
conservative policies in place. Mr. Simpson noted the Red Light Safety fund is used for traffic
safety related expenses until all prior revenues have been expended and will be used for
replacement electronic ticket writers, noting when funds are expended costs would be pushed a
different fund. Mr. Simpson provided information on the US Marshals Service Agreement (a
governmental fund) which is a lease agreement for office space at the PSB, noting funds are
primarily used for facility improvements by the Police Department. Chairman Humphreys
asked to clarify rent paid. Mr. Simpson advised it increased a few years ago but has been flat
since and noted Grand Prairie houses their North Texas location.
Airport Fund – Mr. Vo provided an overview of the fund. Airport Director Mark Divita
discussed an increase in salaries and benefits. He noted an increase in utilities, namely
electricity, and discussed incremental increases in rents to hangars. He reviewed fuel sales and
the ability to transfer more funds into Capital Improvement Projects (CIP). Council Member
Ezeonu asked what is included in miscellaneous expenses, and Mr. Vo advised indirect costs
charged to the airport.
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 2 of 8
Downtown, Uptown Theatre, Farmers Market – Mr. Vo provided an overview of the Downtown
budget. Downtown Manager Chip Nami reviewed highlights, noting he took over the Dia de
Los Muertos event, Music on Main, Ice Rink, Tree Lighting Ceremony and the Tool Lending
Trailer. He reviewed key changes including a volunteer coordinator position and management
of Farmers Market and Uptown Theater. Mr. Nami discussed the Request for Expressions of
Interest for the Calvary Church property and reviewed funds lines. Mr. Nami advised the
Farmers Market with the funding source of Parks Venue Fund offers entrepreneurs an
opportunity to showcase their talents, grow their businesses and attract visitors to downtown.
He reviewed highlights including Market on the Move, Sock Drive for the Homeless, a back to
school drive and Fiestas Patrias for September 16th. Mr. Nami said Market on the move has
twenty-five vendors with currently no fee paid since the program is a leap of faith to test its
success and noted vendors are happy for the opportunity. Ms. De Leon advised council
requested it and taking it on the road has shown us that we can reach others successfully.
Chairman Humphreys noted he would like to review the rent downtown. Mr. Nami advised
there have been twenty-five thousand visitors this year so far at Farmers Market which has
created a community for the downtown residents. He said they are reviewing private rentals to
offset costs and will explore if there is a market for it. Chairman There was discussion on
adding temperature control at the Farmer’s Market. There was discussion on Music on Main,
creating opportunities for a return on investment and two vendors who have turned a brick and
mortar businesses. Council Member Ezeonu noted he does not want to increase the fee to
tenants because it provides an important service to the community.
Mr. Nami provided an overview of the Uptown Theater, noting it creates a home for arts in
Grand Prairie and assists in attracting visitors downtown. He reviewed Grand Prairie Arts
Council (GPAC) rentable dates, noting sixty-five thousand dollars was transferred in from the
Hotel Motel fund. Mr. Nami discussed the 33rd District Congressional District Representative
Marc Veasey’s Art Show held in May and discussed theater renovations. Chairman
Humphreys said he appreciates theater art but would like to see what the appetite is for
additional art opportunities. Ms. De Leon noted an opportunity to educate council at briefing
to incorporate other art and work with GPAC and discussed key changes to include a focus on
rental based clients to improve finances and promote rental of the black box spaces.
Parks Department Funds – Mr. Vo provided a Parks Venue Fund overview. Assistant Director
of Parks Chris Michalski discussed the Mi Familia Park Phase I renovation, Tyre Park Phase I
Renovation, Turner Park Phase I Renovation and a new grant secured from National Fitness
Campaign. He said the department has undergone significant changes with a department
reorganization. Deputy City Manager / City Attorney Megan Mahan noted the National Fitness
Campaign grant is new and will be taken to Council tomorrow. There was discussion on funds
used for renovation. Ms. Mahan noted the main increases were due to salaries and
compression. Mr. Michalski provided a Cemetery Fund Overview which is dedicated to
providing long term care and maintenance to the cemetery, includes installation of replacement
markers, benches and crypt fonts. He said the fund supports six fulltime and three parttime
personnel. He reviewed highlights including the Grand Prairie Memorial Gardens perimeter
wall replacement, total plots, markers/headstones sold, number of services and sale of
remaining plots. There was discussion on bundling of funds, but reviewing The Summit and
Ruthie Jackson Center as separate funds.
Mr. Michalski reviewed The Epic and Epic Waters funds and revenue sources noting the fund
supports twenty-three fulltime, one-hundred parttime and twenty-five seasonal personnel. He
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 3 of 8
reviewed Epic Recreation highlights, noting membership is now at 11,424 members, with
revenue at $1.14 million. Mr. Michalski noted operational maintenance cost supports a one
hundred twenty thousand square foot facility. Ms. Mahan noted they decreased the amount
charged for individual classes at The Epic. Mr. Michalski said they are expanding external
partnerships to increase revenue and rental usages. There was discussion on number of
necessary parttime employees and working hours. Mr. Michalski advised most parttime
employees work nineteen hours per week. Ms. Deleon noted Epic Waters sustains itself and
discussed its dynamic pricing. Mr. Michalski reviewed admission rates, proposed schedule
reduction and two dollar resident rate increase. He said once EpicCentral and hotels open,
room packages can be offered to grow attendance numbers. There was discussion of Epic
Waters sustaining The Epic and the need to put aside funds for repair and maintenance.
Mr. Michalski provided a Lake Parks fund overview, noting it includes the ongoing operating
expenses for Lynn Creek Park and Loyd Park. He reviewed year-to-date revenues, noting Loyd
Park is strong revenue generator with gate fees currently at four hundred eighty-nine thousand
dollars with lodging at $1.05 million. He noted Lynn Creek Park gate fees of $1.10 million and
Marina lease fees of one hundred ninety-three thousand dollars. Mr. Michalski said the fund
supports twenty-four fulltime, six parttime and thirty seasonal personnel. Chairman
Humphreys asked to review a sea wall option, and Mr. Michalski said he would review with the
Army Corp of Engineers.
Mr. Michalski reviewed fund highlights including installation of two thousand linear feet of
fencing protecting the shoreline at Lynn Creek Park, enhancement cooperation with Grand
Prairie Police Department (GPPD) on enforcing park rules to include prohibition of glass
containers and illegal parking within Lynn Creek Park and enhanced Loyd Park electrical
systems to support lodging facilities. He noted changes to replace reservation system for
booking lodging facilities.
Mr. Michalski provided a Golf Fund overview which uses the enterprise fund and provides
maintenance operations for Tangle Ridge, Prairie Lakes and Pro Shop operations. He
discussed rounds played, number of personnel and fund highlights with significant changes in
replacement of trucks, mowers and office equipment.
Mr. Michalski provided a Prairie Lights fund overview noting revenue is from user fees. He
said the fund provides setup and operations of the holiday light park located at Lynn Creek
Park on Joe Pool Lake noting it attracted over twenty-five thousand vehicles and one hundred
thirty-five thousand guests. There was discussion on personnel including two fulltime and thirty
seasonal employees fully funded from this event but who also work other special events
throughout the year.
Risk Management Fund – Human Resources Director Lisa Norris and Ms. Mahan provided a
Risk Management fund overview, noting it accounts for all funds collected through internal
service rates for workers compensation, property and liability insurance indemnity. The fund
is managed cooperatively between the City Attorney’s Office and Human Resources. Ms.
Norris said it is charged back to departments on headcount basis and noted key changes
include using funds from stoploss reserve for employee insurance fund, increased property and
liability premiums and claims, and reducing contracted services.
Employee Insurance Fund – Ms. Norris reviewed the employee insurance review noting the
fund accounts for funding of all health and wellness related benefits and services for both
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 4 of 8
employees and retirees, such as medical, dental, vision, life, disability and the Employee
Assistance Program. There was discussion on self-funding claims and utilizing a third-party
claims administrator to manage claims. Ms. Norris reviewed key changes for fiscal year 2023
including volatility in medical and pharmacy costs and drawing down ending resource balance
for any deficit. She said for fiscal year 2024 they account for increased medical pharmacy
claims costs, discontinuing the health spending account incentive, increasing city medical
contribution for actives and retirees and reducing copay for mental health visits to support
affordability of care due to mental health crisis. There was discussion on claims handling, city
and employee contribution, the premium for one hundred percent paid costs and stop loss
reserve.
Pooled Investments Funds – Mr. Vo discussed pooled investments noting increased revenue by
$2 million due to market changes, adding investment advisory services. There was discussion
on the importance of having a third-party contractor, investments, AAA rating and buying debt,
the financial management policy and short-term bonds. Mr. Vo noted as interest rates go
higher, staff would review and provide information to this committee.
Debt Service Fund - Mr. Vo provided an overview noting it is primarily funded from taxes and
interest earnings to meet the requirements of General Obligation Debt Service and
reserve. Key changes noted are total expenditures change annually to meet our debt payment
obligations; issuing $40 million in certificates of obligation to fund Capital Improvement
Projects for Fire, IT, Library, Municipal Facilities, Police and Streets. There was discussion on
the debt and property tax rate.
Water/Wastewater Debt Service Fund – Mr. Vo provided an overview noting it is funded from
operating revenue to meet the water/wastewater (W/WW) debt requirements for principal and
interest payments.
General Fund – Mr. Vo provided an overview noting it provides funding for basic operating
services such as Police, Fire, Municipal Court, Transportation and Mobility, and various
support services. Ms. De Leon noted the hired consultant determined anticipated growth at
lower rate. Mr. Vo said the General Fund is supported by property taxes, sales taxes and other
fees/charges. He discussed a 6.5 percent increase in proposed sales tax revenues. Mr. Vo
advised property tax remains at $.66/$100, with an average taxable value of homestead
exemption increase from 12.5 percent to 15 percent and noted average taxable home value at
$235,000. There was discussion regarding Tax Increment Financing. Mr. Vo reviewed the sales
tax financial management policy. He discussed the three-tier program with first tier of twenty-
six percent of total proposed revenues used for general fund; the second tier with first excess
$1 million to be used for reserve/improvement projects/other; and the third tier would divide
the remaining excess equally into each of four areas – economic development, redevelopment,
public art and special projects. There was discussion on tier two reserves. Council Member
Ezeonu noted he wants to ensure the funds are used yearly for the earmarked projects. Ms. De
Leon said they will bring back “buckets” to be allocated and get direction from this committee
on where dollars should be spent. Chairman Humphreys asked to include suggestions for tier
two.
Mr. Vo reviewed major General Fund expenditures including increases to salaries and benefits
of three percent for civil service employees / five percent for non-civil service employees, part
time seasonal minimum wage increase to fifteen dollars per hour and the compression study
increased overall salaries. He noted transfers out include the sales tax financial management
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 5 of 8
policy. Mr. Vo discussed significant current new requests which include thirty-one additional
full-time employees, cybersecurity management software and Prairie Paws exterior and
security improvements. There was discussion on animal shelter improvements.
Capital Lending Fund – Mr. Vo noted the fund was established for financing one-time, non-
recurring capital projects and disbursements from the fund are authorized by City Council
action following recommendations by the City Manager’s Office and the Finance and
Government Committee. He said one-time uses will not be repaid, citywide gas royalties go
into this fund and no lending activity is forecasted for upcoming year.
Equipment Acquisition Fund – General Services Director Jayson Ramirez discussed use for
purchasing capital outlay when unit purchase price is ten thousand dollars or more, including
replacement vehicles for Engineering Services, Fire, Parks, Police, Public Health and
Transportation. He discussed key changes including the purchase of forty-four vehicles and
equipment units in fiscal year 2023. Mr. Ramirez noted the fiscal year 2024 proposed budget is
for eight vehicles and equipment units, and the “make ready” equipment for an additional
twenty-one vehicles. He said the use of American Rescue Plan Act (ARPA) funding resulted in
fewer vehicle and equipment purchases using this fund in fiscal year 2024.
Chairman Humphreys called a recess at 11:38 a.m. for lunch.
Mr. Humphreys call the meeting back to order at 12:13 p.m.
Mr. Vo reviewed General Fund appropriations by department, approved/modified versus
proposed and major changes. Chairman Humphreys requested to clarify levels of cyber
security/access. Mr. Vo discussed access control and levels. There was discussion on the
Mobile Library and increasing locations, and hiring additional code compliance officers.
Municipal Courts Funds – Mr. Vo provided an overview of the Municipal Court building
security fund which is funded by proceeds of a security fee paid by defendants who have been
convicted of a misdemeanor offence. He said thirty-five percent of the fourteen dollar court fee
is deposited into this fund and is used for building security / City Marshals. Municipal Court
Director Steven Cherry discussed the judicial efficiency fund which is dependent upon the year
and enforcement level. He said it is funded from proceeds of a twenty-five dollar one-time fee
paid by defendants who have been convicted of a misdemeanor offense, noting ten dollars goes
to the General Fund, two dollars and fifty cents goes to the municipal court judicial efficiency
fund. Mr. Vo and Mr. Cherry provided an overview of the technology fund noting it funds
software and any other technology used. They also reviewed Truancy Prevention and Diversion
funds.
Hotel/Motel Tax (HOT) Fund – Mr. Vo discussed seven percent tax charged to occupants of
city hotels, motels, and any other facility in which the public may obtain sleeping quarters. He
said it is a special revenue guests pay at thirty percent, seven percent goes to the city and six
percent to state. Mr. Vo noted key changes are the I.T. Digital Event Calendar software, music
friendly program and the Hispanic history book. Tourism Manager Sara Dedeluk discussed
both programs/projects and addition of one fulltime group sales professional. Mr. Vo provided
information on how the HOT can be used. Ms. Dedeluk advised most of the funding is used for
advertising, marketing and the visitor guide. Chairman Humphreys said he would like a more
detailed break out of how funds are used. Ms. De Leon and Mr. Vo advised they would provide
an update.
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 6 of 8
Cable Operations Fund – Mr. Vo noted the fund provides government access programming to
residents of Grand Prairie and advised accounts for revenue are collected from the one percent
fee charged to cable customers. Mr. Vo discussed key changes including decreasing revenues,
removal of one-time cameras and mics from last year and a slight increase in salaries and
merits increases. There was discussion on use of the city easement, streaming and defining who
is a telecom provider.
Tree Preservation Fund – Mr. Vo advised this fund is based on an ordinance approved a short
time ago, established for tree mitigation fees. He said when a developer takes out a certain
amount of trees and cannot or does not mitigate for the removed trees, they pay a fee
established in the ordinance. Planning Director Rashad Jackson said it is part of the
developer’s plan, and Mr. Vo added it has to be used to replant trees. Chairman Humphreys
asked to clarify how departments would request money to replace trees. Mr. Vo and Ms. De
Leon explained the process and measure for charging the tree fee.
Cricket Fund – Mr. Vo discussed funding for operations of the new Major League Cricket
stadium. There was discussion on the monthly rental agreement.
City Council Travel Policy – City Manager Bill Hills, Ms. Mahan and Ms. De Leon provided
and overview of the current policy and information on business meals. Mr. Vo discussed per
diem as it relates to travel, actuals and overages. He reviewed the proposed travel meals
payment procedure for business meals and meals payment procedure for personal meals. Ms.
De Leon advised they are providing information and options for council to determine how they
prefer to manage their procedures regarding meals. Council Member Ezeonu said he preferred
to take per diem instead of using a card. Ms. De Leon clarified the business meal option. There
was discussion on per diem amounts, recommended proposed changes to the policy, eligible
travel / local travel expenses, meals not purchased by city staff and meals for conferences
within a thirty-mile radius. Mr. Vo reviewed non-local travel expenses and discussed business
meals, which would be reimbursed based on actual costs and requires itemized receipt listing
attendees and business purpose. There was discussion on providing a reasonable tip, noting the
city will not reimburse tip above twenty percent, and discussion on who should approve
exceptions. There was discussion on transportation and lodging, allowing travel and
accommodations a day before and a day after conferences. The committee recommended
striking the clause pertaining to limiting council to twenty percent of the travel budget per
council member. Council Member Ezeonu noted he would like to increase the travel budget to
one hundred thousand total per year and no limits on amount of travel per council member.
The committee recommended keeping the clause allowing the City Manager and Mayor to
decide on exceptions from the policy.
EXECUTIVE SESSION
There was no closed session.
CITIZEN COMMENTS
There were none.
ADJOURNMENT
Chairman Humphreys adjourned the meeting at 2:02 p.m.
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 7 of 8
The foregoing minutes were approved at the December 5, 2023, Finance and Government
Committee meeting.
_________________________________
Cole Humphreys, Chairman
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 8 of 8
Agenda
CITY OF GRAND PRAIRIE
FINANCE AND GOVERNMENT COMMITTEE
BUDGET MEETING #2
COUNCIL BRIEFING ROOM
MONDAY, JULY 31, 2023 AT 9:00 AM
AGENDA
The meeting will be held at City Hall Council Briefing Room, 300 W. Main St, Grand Prairie, Texas,
and a quorum of the committee or the presiding member will be physically present. Some members may
participate remotely via video conference.
CALL TO ORDER
STAFF PRESENTATIONS
1. Presentation & Discussion on FY 2023/2024 Proposed Budget – Meeting #2. Fund Summaries
and budget discussion over:
• Epic Central Fund
• Police Department Funds
• Airport Fund
• Downtown, Uptown Theatre, Farmers Market
• Parks Department Funds
• Risk Management Fund
• Employee Insurance Fund
• Pooled Investments Fund
• Debt Service Fund
• Water/Wastewater Debt Service Fund
• General Fund
• Capital Lending Fund
• Equipment Acquisition Fund
• Municipal Courts Funds
• Hotel/Motel Tax Fund
• Cable Operations Fund
• Tree Preservation Fund
• Cricket Fund
• City Council Travel Policy
• Discuss any items previously presented at F&G Budget Meeting #1, on July 17, 2023:
o Water/Wastewater Rate Increase
o Water/Wastewater Fund
o Stormwater Utility Fund
o Solid Waste Fund
o Fleet Services Fund
EXECUTIVE SESSION
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 1 of 2
The Finance and Government Committee may conduct a closed session pursuant to Chapter 551,
Subchapter D of the Government Code, V.T.C.A., to discuss any of the following:
(1) Section 551.071 “Consultation with Attorney”
(2) Section 551.072 “Deliberation Regarding Real Property”
(3) Section 551.074 “Personnel Matters”
(4) Section 551.087 “Deliberations Regarding Economic Development Negotiations.”
CITIZEN COMMENTS
Citizens may speak during Citizen Comments for up to five minutes on any item not on the agenda by
completing and submitting a speaker card. The views expressed during Citizen Comments are the views
of the speaker, and not the City of Grand Prairie or City Council. Council Members are not able to
respond to Citizen Comments under state law.
ADJOURNMENT
The Grand Prairie City Hall is accessible to people with disabilities. If you need assistance in
participating in this meeting due to a disability as defined under the ADA, please call 972-237-8035 or
email GPCitySecretary@gptx.org at least three (3) business days prior to the scheduled meeting to
request an accommodation.
Certification
In accordance with Chapter 551, Subchapter C of the Government Code, V.T.C.A, the Finance and
Government Committee agenda was prepared and posted July 28, 2023.
Mona Lisa Galicia, City Secretary
Finance and Government Committee Budget Meeting #2 – July 31, 2023 Page 2 of 2
Get email alerts for Grand Prairie
A daily email when new agendas and minutes are posted.