Committee of the Whole
Regular MeetingGroveport, OH · November 6, 2013
Minutes
City of Groveport
655 Blacklick St.
Groveport, OH 43125
614.830.2052
www.groveport.org
Meeting Minutes
Wednesday, November 6, 2013
8:30 AM
**2014 BUDGET WORKSHOP**
The Links at Groveport
Committee of the Whole
Mayor Lance Westcamp
Council Members - Ed Rarey, Jean Ann Hilbert,
Donna Drury, Ed Dildine, Shawn Cleary and Jan Stoots
Committee of the Whole Meeting Minutes November 6, 2013
I. Call to Order
by Committee Chair Dildine at 8:30 a.m.
Staff Present: Marsha Hall - Administrator, Jeff Green - Director
of Finance, Stephen Moore - Chief Building Official, Linda Haley
- Community Affairs Director, Dennis Moore - Public Works
Superintendent, Kyle Lund - Parks and Recreation Director, Tom
Walker - Director of Golf, Tom Byrne - Director of Facilities
Management, Ralph Portier - Chief of Police, Kurt Blevins -
Lieutenant, Anna Krigbaum - Senior Accountant
Guests Present: The Guest Book is on file with the Clerk of
Council.
II. Roll Call
Council Member Ed Rarey arrived at 8:36 a.m.
Present: 6 - Council Member Cleary, Council Member Dildine,
Council Member Drury, Council Member Hilbert, Council
Member Rarey, and Council Member Stoots
III. Discussion Items
A. Energy Audit
Dynamix Energy Services presentation by Todd Mace.
Documentation material on file with the Clerk of Council office.
B. 2014 Budget
A motion was made by Council Member Hilbert, seconded by
Council Member Drury to recommend for approval with
amendments.
The motion carried by the following vote:
Yes: 6 - Cleary, Dildine, Drury, Hilbert, Rarey and Stoots
1. INTRODUCTION & OVERVIEW
Administrator Marsha Hall did an overview of the 2014 All Funds
Budgeted Receipts, explaining income tax collections are
expected to increase in 2014 by approximately 7% of the 2013
City of Groveport Page 1
Committee of the Whole Meeting Minutes November 6, 2013
budgeted receipts. Graphs provided an additional accounting of
Revenue by Source, Revenue by Fund and Income Tax
Collections. Tables and graphs provided numbers and
percentages for 2014 All Funds Appropriations and General
Fund Budget Detail.
Noted was a 19% increase in health insurance costs (medical,
dental and vision). Council will need to address the percentage
of premiums employees will pay in the future; employees
currently pay 10% of their premium.
2014 Revenue Projections by Fund as of September 30, 2013
and estimated revenue for 2014 table provided Council an
overview of where the City was as of September 30, 2013 and
the projected figures for next year. Finance Director Jeff Green
explained the differences in funds: General Fund is the
governmental fund used to operate the basic functions of the
City typically funded predominately by income tax and some
other non-tax sources. Taxpayers are usually more interested in
the appropriations of the General Fund than in the other funds.
2. 2014 APPROPRIATIONS
POLICE DEPARTMENT
An increase in Health Care due to the addition of one new police
officer and one additional officer by the end of 2013, taking the
department’s total count to 22.
COMMUNITY AFFAIRS
Mostly unchanged. Staffing levels are adequate and changes
were made to the budget to track where money is being spent.
SENIOR CENTER
Shows slight increases in Health Care, Wages & Salaries and
Operating Supplies. Parks and Recreation Director Kyle Lund
added a 4% increase for janitorial services included in the 2014
budget.
SENIOR TRANSPORTATION
The $50,000 in Capital reflects grant money for the van needing
to be accounted for in the budget. Madison Township’s
participation in the program was discussed and will be looked
into more thoroughly at a later time. The 2014 Budget
Appropriations does not include any additional funding for
Madison Township’s participation. The program has extended
services to include the licensing bureau and such on High
City of Groveport Page 2
Committee of the Whole Meeting Minutes November 6, 2013
Street. Kyle Lund commented the grant required participant
survey had a 99% positive feedback; residents are very pleased
with the service.
COUNTY HEALTH DISTRICT
Reflects a 3% increase for the 2014 Franklin County General
Health District contract.
REAL ESTATE TAX COLLECTION
Real Estate Tax Collection fees paid to Franklin County.
AUDITS & ELECTIONS
Cost of the City's annual audit.
MAYOR
Decreases in Wages and Health Care due to the new employee
in the position of Mayor’s Court Clerk, lower wage and single
health care coverage.
LEGISLATION
Increases in Wages and Health Care due to the new Clerk of
Council employee’s higher wage and family health care
coverage.
ADMINISTRATION
Increase in Contractual Service is a catch all for the City
contracts throughout the year. Included in the line item is the
cost of demolishing the building on Cherry Street and creating
an additional parking lot.
FINANCE
School Sharing, Income Tax Incentives and Contractual Service
are all part of the Finance budget. Finance budget is up due to
the income tax payment received, 1.6m was placed in Income
Tax – Refunds until the company files its 2013 Income Tax
Return and its liability is verified. The School Sharing was
discussed and information on the ordinance creating this fund
was requested by Council Member Ed Dildine.
ECONOMIC DEVELOPMENT
Advertising pays dues to the Mid-Ohio Development Exchange.
LAW DEPARTMENT
City of Groveport Page 3
Committee of the Whole Meeting Minutes November 6, 2013
Changes in staff with the addition of an assistant and money
added in Labor Contract due to the Sergeants’ intentions to vote
on a contract separate from officers.
RECREATION CENTER
Operating Supplies includes the purchase of new office chairs.
PARKS
Decrease in Wages & Salaries due to a staff person being
assigned to Recreation Center – Operations to do repairs and
maintenance at the Recreation Center.
AQUATIC CENTER
Maintenance - Repair includes funding for repairs to the main
pool pump. Director Lund requests a new full-time Aquatic
Coordinator for the outdoor and indoor pools. The budget also
takes in extending the hours for the outdoor pool by one hour.
GOLF – GENERAL
Wages & Salaries increased due to adding a full-time Assistant
Golf Professional.
GOLF – MAINTENANCE
Capital to include various projects to take place at the golf
course.
HUMAN RESOURCES
Programs line item covers employee training and programs.
RECREATION CENTER – OPERATIONS
Wages & Salaries increased due to adding one staff person
from Parks to Recreation Center – Operations. IT Support deals
with computer equipment and software.
RECREATION CENTER – FITNESS
Health Care increased by one employee moving from single
coverage to family coverage. Minor equipment comes out of this
budget, with major equipment set aside in the 3% fund.
Advertising in the department budget covers fitness programs
only.
RECREATION CENTER – ATHLETICS
Wages & Salaries increased due to a new staff person.
City of Groveport Page 4
Committee of the Whole Meeting Minutes November 6, 2013
RECREATION CENTER – PROGRAMS
Primary decrease is in Health Care due to a new employee
having single coverage.
AQUATIC INDOOR
Primary changes due to the swim instructor moving from Wages
& Salaries to Contractual Service.
DEPARTMENT 28
General – Transfer is money going to the street department,
sewer and other subsidiary funds.
BUILDING & ZONING
Contractual Services is up for 2014 to cover permits, reviews
and any contractual services needed for the year.
FACILITIES MANAGEMENT
Budget reduced, 2013 had set up costs for the new position’s
office and supplies.
ENGINEERING
Wages & Salaries increased to accommodate new position of
City Engineer and partial salary for Administrative Assistant.
Contractual Services appropriated $125,000 for projects to be
outsourced. Operating Supplies is an estimated amount for 2014
to cover computer, printer and other office operational needs.
GENERAL FUND
4% increase overall. To include a 19% increase in Health Care
and a 4.5% increase in salaries.
STREET MAINTENANCE & REPAIR
Operating Supplies include the cost of salt and Capital entails
sidewalk improvements.
STATE HIGHWAY FUND
Entails signage and salting of highways.
CEMETERY FUND
Budget for Wages & Salaries and Operating Supplies. The
Cemetery Perpetual Fund is not included under this fund.
City of Groveport Page 5
Committee of the Whole Meeting Minutes November 6, 2013
PARKS FUND
The Capital $9,450 is carried over from 2013; other line items
refer to leased equipment, and is funded by development fees.
TIF FUND
There are three TIF Districts; Opus, Duke and AirEast; these are
the fees the City pays to the developers each year.
SENIOR TRANSPORTATION FUND
Wages & Salaries are funded through the Senior Options Grant.
MOTOR VEHICLE FUND
Fees coming in from license plates and other permissive motor
vehicle fees to be used for infrastructure improvements within
the City. The $76,600 is carried over from 2013.
DUI FUND
Received by the State of Ohio based on police enforcement
within the community.
COURT COMPUTER FUND
Budgeted to replace cruiser in-car cameras.
RAINY DAY FUND
This fund is at its maximum.
DEBT SERVICE FUND
Automatically funded by income taxes; 20% of income tax goes
to Debt Service, with the remaining 80% going to General Fund.
As to the Contractual Service, the City is building up a surplus
and Council may wish to consider establishing a target fund
balance to use toward something else, such as a capital project
or paying off debt.
CAPITAL PROJECTS FUND
Fund showing what money is assigned to actual projects.
CAPITAL PROJECTS REC. CENTER
The 3% put aside for purchase of recreation center equipment.
WATER FUND
Expenses are down; the new water meters were a big expense
in 2013. Contingency money placed to balance budget.
City of Groveport Page 6
Committee of the Whole Meeting Minutes November 6, 2013
Contractual Service includes the $40,000 cost for the water tank
maintenance contract.
SANITARY SEWER FUND
Increase in sewer usage charge paid to the City of Columbus for
its services.
WATER CAPITAL FUND
This fund includes the $2,187,900 bond proceeds for the new
water plant construction and a $450,000 rollover from 2013.
SEWER CAPITAL FUND
Funds for sanitary improvements needed at the golf course.
STORM WATER FUND
Rain Barrel Program Grant has had some interest with
approximately 20 residents participating in the program.
FEMA
This fund is currently inactive but remains with a zero balance
for future use when needed.
TOWNSHIP INSPECTIONS
Fees paid to the township for reviews and fire department, also
includes the quarterly payments for their portion of permit fees.
ESCROW INSPECTIONS
This fund holds money collected from inspections paid by
developers and paid back to engineers.
CEMETERY PERPETUAL CARE FUND
Interest income to be expended for improvements of the City's
cemetery. U sage of this fund is mandated by O.R.C.
QUESTIONS / COMMENTS
Council thanked Marsha and Jeff for all their hard work in the
presentation of the budget. Jeff advised Council of Anna’s
efforts and hard work with the preparation of the material.
Council Member Drury inquired about Legislation’s line item
Health Care and Marsha indicated it referred to the full-time
position of Clerk of Council.
FUND BALANCES
City of Groveport Page 7
Committee of the Whole Meeting Minutes November 6, 2013
Detailed projected carryover balances for 2014. Actual fund
balances as of 10/16/2013; projected October, November,
December receipts and expenditures; estimated 2013
carryovers; estimated receipts for 2014; available appropriations
for 2014 and 2014 budgeted appropriations.
3. CAPITAL REQUEST
GENERAL FUND
Showing what area it comes out of; what the item is; what the
item costs; lease or loan payment; total cost; revenue amount
and how it is to be financed.
POLICE DEPARTMENT
Two new Tahoe vehicles with equipment and computers;
$78,000 lease. Chief Portier noted new police radios are needed
but have not been addressed on the 2014 Budget
Appropriations. There are no grants available for radios at this
time. Budget Appropriations are to be amended to include
$55,000 for E F Johnson police radios.
COMMUNITY AFFAIRS
Kid Space parking lot repaving; painting interior at Town Hall,
and adding cabinets in Kid Space.
SENIOR TRANSPORTATION
New van with $41,000 grant.
LEGISLATIVE
Computer updates.
AQUATIC CENTER
New feature pump at the zero depth entry; replacement of a
cracked section of the speed slide; new deck cannon, and new
shade structures.
GOLF
Replacing hood in kitchen.
GOLF MAINTENANCE
New fairway mower, $58,000 lease.
REC CENTER
Replacing fitness center carpet and mixing valve upgrade for
City of Groveport Page 8
Committee of the Whole Meeting Minutes November 6, 2013
showers.
INDOOR AQUATICS
Resurfacing 1/3 of the indoor pool.
ENGINEERING
Computer and software.
STREET
STREET MAINTENANCE
Port Road reconstruction, $1,268,628 grant; sidewalks; and
replacing two pickup trucks funded by lease.
PARKS
PARKS FUND
Replacing the Cushman and mower; both leases.
MOTOR VEH. FUND
MOTOR VEHICLE FUND
Groveport Road resurface, $13,000 financed through County
and Bixby Road resurface, $39,000 financed through County.
WATER CAPITAL
WATER CAPITAL
Constructing the new water plant, $2,187,900 Bond.
SEWER CAPITAL
SEWER CAPITAL
Golf Course Sanitary engineering, $25,000.
WATER/SEWER/STORM
COMBINED CAPITAL
Purchasing a utility folding and inserting machine for new water
billing, $15,000.
QUESTIONS / COMMENTS
Budgeting for employees' retirements will be done on a as need
City of Groveport Page 9
Committee of the Whole Meeting Minutes November 6, 2013
basis. Employees who waive health care through the City, the
money they receive is a flat fee and not increased. Employees
participating in the City health care do not have an advantage
over those who waive coverage. The City is grandfathered in
with our current health care plan.
DEBT PAYMENTS are a listing for Council's review.
Documentation material on file with the Clerk of Council office.
IV. Adjournment
Council Member Cleary made a motion, seconded by Council
Member Rarey, to adjourn at 1:25 p.m.. All in favor stated
AYE, None Opposed. Motion passed.
__________________________________________
Edward G. Dildine, President Pro-Tem
__________________________________________
Ruthanne S. Ross, Clerk of Council
PLEASE NOTE: THESE MINUTES ARE NOT VERBATIM. A
RECORDING OF THE MEETING IS AVAILABLE IN THE
CLERK'S OFFICE DURING REGULAR BUSINESS HOURS.
City of Groveport Page 10
Agenda
City of Groveport
655 Blacklick St.
Groveport, OH 43125
614.830.2052
www.groveport.org
Meeting Agenda - Final
Wednesday, November 6, 2013
8:30 AM
**2014 BUDGET WORKSHOP**
The Links at Groveport
Committee of the Whole
Mayor Lance Westcamp
Council Members - Ed Rarey, Jean Ann Hilbert,
Donna Drury, Ed Dildine, Shawn Cleary and Jan Stoots
Committee of the Whole Meeting Agenda - Final November 6, 2013
I. Call to Order
II. Roll Call
III. Discussion Items
A. Energy Audit
B. 2014 Budget
IV. Adjournment
City of Groveport Page 2 Printed on 10/31/2013
Get email alerts for Groveport
A daily email when new agendas and minutes are posted.