City Council
Regular MeetingLiberty Lake, WA · April 10, 2018
Agenda
SPECIAL CITY COUNCIL MEETING
TUESDAY, APRIL 10, 2018
CITY HALL
22710 E. COUNTRY VISTA DRIVE
6:30 P.M.
1. INVOCATION
2. PLEDGE OF ALLEGIANCE
3. CALL TO ORDER
4. ROLL CALL
5. AGENDA APPROVAL
6. PRESENTATION
Overview of Orchard Park project elements, budget, and schedule
7. ACTION ITEMS
i. Award Base Bid and Alternates 1 & 2 to Bacon Concrete, Inc. for a total
amount of $2,352,691.20 for the Orchard Park project
ii. Approve an Owner's construction contingency of 3% ($71,000) that will be
managed by staff to effectively complete the project
iii. Approve the restroom and concession stand procurement from CXT
through NJPA for $364,014.34
8. FIRST READ ORDINANCE
Ordinance No. 247A – amending the 2018 budget
9. CITIZEN COMMENTS
10. ADJOURNMENT
The public is invited to attend. Parking and meeting rooms are accessible for persons with disabilities. Contact the
City at 755-6700 with 24-hours advance notice for special accommodations.
PRESENTATION
ORCHARD PARK - SPECIAL MEETING APRIL 10TH
BID RESULTS & ADDITIONAL INFORMATION
#1. CURRENT 2018 BUDGET $ 2,507,000
#2A. LOW BID - BACON CONCRETE $ 2,352,691
INCLUDES:
-RESTROOM (SLAB ONLY)
-CONCESSION STAND (SLAB ONLY)
-UTILITIES
-EXCAVATION
-PROJECT FEATURES (SEE ATTACHED SCOPE)
#2B. TOTAL SOFT COST, CONTIGENCY, CXT BUILDING $ 696,256
BASE TOTAL PROJECT $ 3,048,948
#3. ADD ALTERNATES - MUST AWARD IN ORDER
#3. PAVILION $ 509,619
#4. SITE LIGHTING $ 58,752
#5. MAINTENANCE BUILDING - SLAB ONLY $ 8,704
#6. SOUTH PARKING LOT / PATHWAYS $ 69,306
#7. PICNIC SHELTERS $ 70,720
#8. SPORT COURT $ 99,770
#9. SITE FURNISHINGS $ 32,205
#10.LANDSCAPE REDUCTION $ 81,600
#11.COMMUNITY GARDEN $ 28,506
#12.5-12 YEAR OLD PLAY STRUCTURE $ 135,674
#13.SLIDE HILL $ 99,008
#4. CASH FLOW - Based upon BASE TOTAL PROJECT
REET FUNDS - CURRENT BALANCE 3-31-2018 $ 2,200,000
REET FUNDS - EST. REMAINING FOR 2018 $ 400,000
GENERAL FUND $ 448,948
$ 3,048,948
* No Impact to current projects in 2018 Budget
* Orchard Park Project to be reimbursed by LIFT
* Does not include cost of Maintenance Building
ACTION ITEMS
AGENDA ITEM NO.: 7 i-iii
BUSINESS OF THE CITY COUNCIL, LIBERTY LAKE, WASHINGTON
SUBJECT: Bid Award for Orchard Park Project and FOR THE AGENDA OF: April 10, 2018
Restroom Purchase
DEPT. HEAD APPROVAL: DEPT. OF ORIGIN: Public Works
EXHIBIT: Bid Tabulation, Contract, Restroom & Concession Stand Purchase
EXPENDITURE REQUIRED: Yes
BUDGETED: Budget Amendment Required
SUMMARY STATEMENT
Bids were opened on February 16, 2018 for the Orchard Park Project after a public bid process. The
project will construct an 11.2 acre public park with restrooms/concessions, spray park, trees, grass, play
equipment, park furniture, sidewalks, and north parking lot (27 stalls). The items not included in the
award are: pavilion, site lighting, maintenance building, picnic shelters, sport court, 50% of site
furnishings, 50% landscaping (trees/shrubs), community garden, addt’l 5-12 y.o. play structure and slide
hill. See attached diagram for more detail.
The low bidder for this project is Bacon Concrete, Inc. The Bidder meets all required criteria.
The bid amount for consideration is $2,352,691.20. This includes Alternates 1 and 2 for construction of
the 4th restroom section and concessions area ($8,486.40). The architect’s estimate for the work was
$1,704,896.00. Awarding the low bid will require a budget amendment.
Bids were competitive and staff recommends awarding the Base Bid and Alternates 1 & 2.
The restroom is being procured through NJPA Contract #030117-CXT. The total amount for the
restroom and concessions is $364,014.34.
RECOMMENDED ACTION
Staff recommends:
1. Award the Base Bid, Alternates 1 & 2 for a total amount of $2,352,691.20. This includes
sales tax.
2. Approve an Owner's construction contingency of 3% ($71,000) that will be managed by staff
to effectively complete the project.
3. Approve the restroom procurement from CXT through NJPA for $364,014.34. This includes
sales tax.
SUGGESTED FORM OF AGREEMENT
BETWEEN OWNER AND CONTRACTOR
FOR CONSTRUCTION CONTRACT (STIPULATED PRICE)
THIS AGREEMENT is by and between City of Liberty Lake, Washington (“Owner”) and
(“Contractor”).
Owner and Contractor hereby agree as follows:
WORK
Contractor shall complete all Work as specified or indicated in the Contract Documents. The
Work is generally described as follows:
Constructing a public park including parking lot, play equipment, splash pad, vegetation,
pathways and other improvements as shown in the Contract Documents.
THE PROJECT
The Project for which the Work under the Contract Documents may be the whole or only a part
is generally described as follows: Orchard Park.
ENGINEER
The Project has been designed by SPVV Landscape Architects, Inc. and their subcontracted
professionals. The Liberty Lake City Engineer (Engineer) is to act as Owner’s
representative, assuming all duties and responsibilities, and have the rights and authority
assigned to Engineer in the Contract Documents in connection with the completion of the
Work in accordance with the Contract Documents.
CONTRACT TIMES
Time of the Essence
A. All time limits for Milestones, if any, Substantial Completion, and completion and
readiness for final payment as stated in the Contract Documents are of the essence of
the Contract.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 1 of 7
Dates for Substantial Completion and Final Payment
B. The Work will be substantially completed on or before August 21, 2018, and completed
and ready for final payment in accordance with Paragraph 14.07 of the General
Conditions on or before August 31, 2018.
4.02 Liquidated Damages
A. Contractor and Owner recognize that time is of the essence as stated in Paragraph 4.01
above and that Owner will suffer financial loss if the Work is not completed within the
times specified in Paragraph 4.02 above, plus any extensions thereof allowed in
accordance with Article 12 of the General Conditions. The parties also recognize the
delays, expense, and difficulties involved in proving in a legal or arbitration proceeding
the actual loss suffered by Owner if the Work is not completed on time. Accordingly,
instead of requiring any such proof, Owner and Contractor agree that as liquidated
damages for delay (but not as a penalty), Contractor shall pay Owner $ 500 for each
day that expires after the time specified in Paragraph 4.02 above for Substantial
Completion until the Work is substantially complete. After Substantial Completion, if
Contractor shall neglect, refuse, or fail to complete the remaining Work within the
Contract Time or any proper extension thereof granted by Owner, Contractor shall pay
Owner $ 250 for each day that expires after the time specified in Paragraph 4.02 above
for completion and readiness for final payment until the Work is completed and ready
for final payment.
ARTICLE 5 – CONTRACT PRICE
5.01 Owner shall pay Contractor for completion of the Work in accordance with the Contract
Documents an amount in current funds equal to the sum of the amounts determined
pursuant to Paragraph 5.01.A, below:
A. For all Work, at the prices stated in Contractor’s Bid, attached hereto as an exhibit.
ARTICLE 6 – PAYMENT PROCEDURES
6.01 Submittal and Processing of Payments
A. Contractor shall submit Applications for Payment in accordance with Article 14 of the
General Conditions. Applications for Payment will be processed by Engineer as
provided in the General Conditions.
6.02 Progress Payments; Retainage
A. Owner shall make progress payments on account of the Contract Price on the basis of
Contractor’s Applications for Payment on or about the first week of each month during
performance of the Work as provided in Paragraph 6.02.A.1 below. All such payments
will be measured by the schedule of values established as provided in Paragraph 2.07.A
of the General Conditions or, in the event there is no schedule of values, as provided in
the General Requirements.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 2 of 7
1. Prior to Substantial Completion, progress payments will be made in an amount
equal to the percentage indicated below but, in each case, less the aggregate of
payments previously made and less such amounts as Engineer may determine or
Owner may withhold, including but not limited to liquidated damages, in
accordance with Paragraph 14.02 of the General Conditions.
a. 95 percent of Work completed (with the balance being retainage). If the Work
has been 100 percent completed as determined by Engineer, and if the character
and progress of the Work have been satisfactory to Owner and Engineer, then
as long as the character and progress of the Work remain satisfactory to Owner
and Engineer, there will be no additional retainage; and
b. 95 percent of cost of materials and equipment not incorporated in the Work
(with the balance being retainage).
B. Upon Substantial Completion, Owner shall pay an amount sufficient to increase total
payments to Contractor to 95 percent of the Work completed, less such amounts as
Engineer shall determine in accordance with Paragraph 14.02.B.5 of the General
Conditions and less 150 percent of Engineer’s estimate of the value of Work to be
completed or corrected as shown on the tentative list of items to be completed or
corrected attached to the certificate of Substantial Completion.
6.03 Final Payment
A. Upon final completion and acceptance of the Work in accordance with Paragraph 14.07
of the General Conditions, Owner shall pay the remainder of the Contract Price as
recommended by Engineer as provided in said Paragraph 14.07.
ARTICLE 7 – INTEREST
7.01 All moneys not paid when due as provided in Article 14 of the General Conditions shall
bear interest at the rate of 6 percent per annum.
ARTICLE 8 – CONTRACTOR’S REPRESENTATIONS
8.01 In order to induce Owner to enter into this Agreement, Contractor makes the following
representations:
A. Contractor has examined and carefully studied the Contract Documents and the other
related data identified in the Bidding Documents.
B. Contractor has visited the Site and become familiar with and is satisfied as to the
general, local, and Site conditions that may affect cost, progress, and performance of
the Work.
C. Contractor is familiar with and is satisfied as to all federal, state, and local Laws and
Regulations that may affect cost, progress, and performance of the Work.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 3 of 7
D. Contractor has carefully studied all: (1) drawings of physical conditions relating to
existing building or subsurface structures at the Site
E. Contractor has considered the information known to Contractor; information commonly
known to contractors doing business in the locality of the Site; information and
observations obtained from visits to the Site; the Contract Documents; and the Site-
related reports and drawings identified in the Contract Documents, with respect to the
effect of such information, observations, and documents on (1) the cost, progress, and
performance of the Work; (2) the means, methods, techniques, sequences, and
procedures of construction to be employed by Contractor, including any specific
means, methods, techniques, sequences, and procedures of construction expressly
required by the Contract Documents; and (3) Contractor’s safety precautions and
programs.
F. Based on the information and observations referred to in Paragraph 8.01.E above,
Contractor does not consider that further examinations, investigations, explorations,
tests, studies, or data are necessary for the performance of the Work at the Contract
Price, within the Contract Times, and in accordance with the other terms and conditions
of the Contract Documents.
G. Contractor is aware of the general nature of work to be performed by Owner and others
at the Site that relates to the Work as indicated in the Contract Documents.
H. Contractor has given Engineer written notice of all conflicts, errors, ambiguities, or
discrepancies that Contractor has discovered in the Contract Documents, and the
written resolution thereof by Engineer is acceptable to Contractor.
I. The Contract Documents are generally sufficient to indicate and convey understanding
of all terms and conditions for performance and furnishing of the Work.
ARTICLE 9 – CONTRACT DOCUMENTS
9.01 Contents
A. The Contract Documents consist of the following:
1. This Agreement (pages 1 to 7 , inclusive).
2. Performance bond (pages 1 to 3 , inclusive).
3. Payment bond (pages 1 to 3 , inclusive).
4. General Conditions (pages 1 to 61 , inclusive).
5. Supplementary Conditions (pages 1 to 3 , inclusive).
6. Not Used.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 4 of 7
7. Special Provisions (pages 1 to 223 , inclusive).
8. Drawings consisting of 44 sheets with each sheet bearing the following general
title: Orchard Park.
9. Not used.
10. Addenda.
11. Exhibits to this Agreement (enumerated as follows):
a. Contractor’s Bid (pages 1 to 18 , inclusive).
12. The following which may be delivered or issued on or after the Effective Date of
the Agreement and are not attached hereto:
a. Notice to Proceed (pages 1 to 1 , inclusive).
b. Work Change Directives.
c. Change Orders.
B. The documents listed in Paragraph 9.01.A are attached to this Agreement (except as
expressly noted otherwise above).
C. There are no Contract Documents other than those listed above in this Article 9.
D. The Contract Documents may only be amended, modified, or supplemented as
provided in Paragraph 3.04 of the General Conditions.
ARTICLE 10 – MISCELLANEOUS
10.01 Terms
A. Terms used in this Agreement will have the meanings stated in the General Conditions
and the Supplementary Conditions.
10.02 Assignment of Contract
A. No assignment by a party hereto of any rights under or interests in the Contract will be
binding on another party hereto without the written consent of the party sought to be
bound; and, specifically but without limitation, moneys that may become due and
moneys that are due may not be assigned without such consent (except to the extent
that the effect of this restriction may be limited by law), and unless specifically stated to
the contrary in any written consent to an assignment, no assignment will release or
discharge the assignor from any duty or responsibility under the Contract Documents.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 5 of 7
10.03 Successors and Assigns
A. Owner and Contractor each binds itself, its partners, successors, assigns, and legal
representatives to the other party hereto, its partners, successors, assigns, and legal
representatives in respect to all covenants, agreements, and obligations contained in the
Contract Documents.
10.04 Severability
A. Any provision or part of the Contract Documents held to be void or unenforceable
under any Law or Regulation shall be deemed stricken, and all remaining provisions
shall continue to be valid and binding upon Owner and Contractor, who agree that the
Contract Documents shall be reformed to replace such stricken provision or part thereof
with a valid and enforceable provision that comes as close as possible to expressing the
intention of the stricken provision.
10.05 Contractor’s Certifications
A. Contractor certifies that it has not engaged in corrupt, fraudulent, collusive, or coercive
practices in competing for or in executing the Contract. For the purposes of this
Paragraph 10.05:
1. “corrupt practice” means the offering, giving, receiving, or soliciting of any thing of
value likely to influence the action of a public official in the bidding process or in
the Contract execution;
2. “fraudulent practice” means an intentional misrepresentation of facts made (a) to
influence the bidding process or the execution of the Contract to the detriment of
Owner, (b) to establish Bid or Contract prices at artificial non-competitive levels, or
(c) to deprive Owner of the benefits of free and open competition;
3. “collusive practice” means a scheme or arrangement between two or more Bidders,
with or without the knowledge of Owner, a purpose of which is to establish Bid
prices at artificial, non-competitive levels; and
4. “coercive practice” means harming or threatening to harm, directly or indirectly,
persons or their property to influence their participation in the bidding process or
affect the execution of the Contract.
10.06 Other Provisions
A. Not used.
IN WITNESS WHEREOF, Owner and Contractor have signed this Agreement. Counterparts have been
delivered to Owner and Contractor. All portions of the Contract Documents have been signed or have been
identified by Owner and Contractor or on their behalf.
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 6 of 7
This Agreement will be effective on (which is the Effective Date of the Agreement).
OWNER: CONTRACTOR
By: By:
Title: Mayor Title:
(If Contractor is a corporation, a partnership,
or a joint venture, attach evidence of authority
to sign.)
Attest: Attest:
Title: City Clerk Title:
Address for giving notices: Address for giving notices:
License No.:
Agent for service of process:
EJCDC C-520 Suggested Form of Agreement Between Owner and Contractor for Construction Contract (Stipulated Price)
Copyright © 2007 National Society of Professional Engineers for EJCDC. All rights reserved.
Page 7 of 7
ORDERING INFORMATION
Concrete Buildings
CXT Precast Concrete Products manufactures restroom, shower and other equipment to perform the contract requirements.
and concession buildings in multiple designs, textures and colors. Customer shall provide notice in writing of low bridges, roadway
The roof and walls are fabricated with high strength precast width or grade, unimproved roads or any other possible obstacles
concrete to meet all local building codes and textured to match to access. CXT reserves the right to charge the customer for
local architectural details. All CXT buildings are designed to meet additional costs incurred for special equipment required to
A.D.A. and to withstand heavy snow, high wind and category E perform delivery and installation. Customers will negotiate
seismic loads. All concrete construction also makes the buildings installation on a project-by- project basis, which shall be priced
easy to maintain and withstand the rigors of vandalism. The as separate line items. For more information regarding
buildings are prefabricated and delivered complete and ready-to- installation and truck turning radius guidelines please see our
use, including plumbing and electrical where applicable. With website at http://www.cxtinc.com.
thousands of satisfied customers nationwide, CXT is the leader in In the event delivery of the building/s ordered is/are not
prefabricated concrete restrooms. completed within 30 days of the agreed to schedule through no
1. ORDERING ADDRESS(ES): CXT Precast Products, Inc., 3808 N. fault of CXT, an invoice for the full contract value (excluding
Sullivan Road, Building 7, Spokane, WA 99216 shipping and installation costs) will be submitted for payment.
2. ORDERING PROCEDURES: Fax 509-928-8270 Delivery and installation charges will be invoiced at the time of
3. PAYMENT ADDRESS(ES): CXT Precast Products, Inc., 3808 N. delivery and installation.
Sullivan Road, Building 7, Spokane, WA 99216 Should the delivery and installation costs increase due
to changes in the delivery period, this increase will be added to
4. WARRANTY PROVISIONS: CXT provides a warranty against
the price originally quoted, and will be subject to the
structural defects in material or workmanship for a period of
contract payment terms.
twenty (20) years on all concrete components (does not include
In the event that the delivery is delayed more than 90
non-structural cracking). The warranty is valid only when concrete
days after the agreed to schedule and through no fault of CXT,
is used within the specified loadings. Furthermore, said warranty
then in addition to the remedies above, a storage fee of 1-½% of
includes only the related material necessary for the construction
contract price per month or any part of any month will be
and fabrication of said concrete components. All other non-
charged.
concrete components will carry a one (1) year warranty. CXT
**Customer is responsible for all local permits and fees.
warrants that all goods sold pursuant hereto will, when delivered,
conform to specifications set forth above. Goods shall be deemed 6. DELIVERY CHARGE: All prices F.O.B. Origin prepaid and added
accepted and meeting specifications unless notice identifying the to invoice. CXT operates two (2) manufacturing plants in the
nature of any non-conformity is provided to CXT in writing within United States and will deliver from the closest location on our
the specified warranty. CXT, at its option, will repair or replace the carriers.
goods or issue credit for the customer provided CXT is first given 7. PAYMENT TERMS: Payment to CXT by the purchaser shall be
the opportunity to inspect such goods. It is specifically understood made net 30 days after submission of the invoice to the purchaser
that CXT’s obligation hereunder is for credit, repair or replacement on approved credit. Interest at a rate equal to the lower of (i) the
only, F.O.B. CXT’s manufacturing plants, and does not include highest rate permitted by law; or (ii) 1.5% per month will be
shipping, handling, installation or other incidental or charged monthly on all unpaid invoices beginning with the 35th
consequential costs unless otherwise agreed to in writing by CXT. day (includes 5 day grace period) for the date of the invoice. Under
This warranty shall not apply to: no circumstance can retention be taken. If CXT initiates legal
1. Any goods which have been repaired or altered without proceeding to collect any unpaid amount, purchaser shall be liable
CXT’s express written consent, in such a way as in the reasonable for all of CXT’s costs expenses and attorneys’ fees and costs of any
judgment of CXT, to adversely affect the stability or reliability appeal.
thereof; 8. DELIVERY INFORMATION:
2. To any goods which have been subject to misuse, All prices F.O.B. Origin prepaid and added to invoice. CXT
negligence, acts of God or accidents or operates two (2) manufacturing plants in the United States and
3. To any goods which have not been installed to will deliver from the closest location on our carriers. Use the
manufacturer’s specifications and guidelines, improperly following chart to determine the origin:
maintained, or used outside of the specifications for which such • F.O.B. 3808 N. Sullivan Road, Building 7, Spokane, WA 99216
goods were designed. applies to: AK, CA, HI, ID, MT, ND, NV, OR, SD, UT, WA, WY.
5. TERMS AND CONDITIONS OF INSTALLATION (IF • F.O.B. 901 North Highway 77, Hillsboro, TX 76645 applies to AR,
APPLICABLE): All prices subject to the “Conditions of Sale” listed AZ, CO, IA, KS, LA, MN, MO, MS, NE, NM, OK, TX.
on the CXT quotation form. • F.O.B. 362 Waverly Road, Williamstown, WV 26183 applies to AL,
Customers are responsible for marking exact location CT, DE, FL, GA, IL, IN, KY, MA, MD, ME, MI, NC, NH, NJ, NY, OH, PA,
building is to be set; Providing clear and level site, free of overhead PR, RI, SC, TN, VA, VT, WI, WV.
and/or underground obstructions; and Providing site accessible to • Prices exclude all federal/state/local taxes. Tax will be charged
normal highway trucks and sufficient area for the crane to install where applicable if customer is unable to provide proof of
exemption.
2017 Terms
Custom building where you can match units to meet your needs. Units include restroom,
shower, concession, storage and combo configurations. Standard features include simulated
barnwood texture walls, simulated cedar shake textured roof, vitreous china fixtures, interior
and exterior lights, off loaded and set up at site.
Sections:
Restroom $52,888 Qty: 4 = $211,552.00 Shower* $69,234 Qty: = $0.00
Family Assist Restroom $52,888 Qty: = $0.00 Concession $57,970 Qty: 1 = $57,970.00
Family Assist Shower* $62,568 Qty: = $0.00 Storage $49,170 Qty: = $0.00
*Includes hot water tank. Total Sections $269,522.00
Price
Added Cost Options: Per Unit
Final Connection to Utilities $ 2,255.00 ✔ 11,275.00
Optional Wall Texture -choose one Split Face Block ($2,255) Struck Trowel ($2,255) ✔ Stone ($3,000) 15,000.00
Optional Roof Texture -choose one Delta Rib $ 925.00 0.00
Porch/Wing Wall $ 55,775.00 0.00
Two-Tone Color Scheme $ 250.00
Stainless Steel Plumbing Fixtures Qty: 12 $ 650.00 7,800.00
Stainless Steel Plumbing Fixtures Qty: 2 $ 595.00 1,190.00
Stainless Steel Plumbing Fixtures- Sink Qty: 7 $ 405.00 2,835.00
Electric Hand Dryer (each) Qty: 5 $ 625.00 3,125.00
Electronic Flush Valves Qty: $ 670.00 0.00
Electronic Flush Valves Qty: $ 710.00 0.00
Electronic Flush Valves- Sink Qty: $ 575.00 0.00
Exterior Mounted ADA Drinking Fountain w/Cane Skirt $ 3,410.00
$ 330.00
Skylight in Restroom (each) Qty: 8 $ 425.00 3,400.00
Marine Grade Skylight in Restroom (each) Qty: $ 1,400.00 0.00
Marine Package for Extra Corrosion Resistance $ 3,250.00
Fiberglass Entry and Chase Doors and Frames Qty: $ 3,450.00 0.00
Tile Floor in Restroom $ 2,500.00
VandlShield XT $ 2,850.00
Smart Building Monitoring System (SBMS) Qty: $ 7,500.00 0.00
(does not include chase door) Qty: $ 3,630.00 0.00
Exterior Frostproof Hose Bib with Box $ 385.00
Paper Towel Dispenser Qty: $ 170.00 0.00
Toilet Seat Cover Dispenser Qty: $ 75.00 0.00
Sanitary Napkin Disposal Qty: $ 48.00 0.00
Qty: $ 425.00 0.00
CXT Wastebasket Qty: $ 120.00 0.00
Paint Touch up Kit - Single Color $ 55.00
Paint Touch up Kit - Two Tone Color $ 60.00
Total Cost of Selected Accessories from Accessories Price List: $ 44,625.00
Estimated One-Way Transportation Costs to Site (quote): $ 14,170.00
Custom Options: Freight would be $2,834.00 per section, additional concession window $ 6,255.00
Total Cost per Unit Placed at Job Site:
Estimated monthly payment on 5 year lease $6,724.90 (excludes all taxes) $ 334,572.00
This price quote is good for 60 days from date below, and is accurate I accept this quote. Please process this order.
and complete. NJPA Member Number
Company Name
CXT Sales Representative
Customer
Date Date
OPTIONS
Exterior Color Options:
(For single color mark an X or for two tone combinations use W = Walls / R = Roof.)
Amber Rose Liberty Tan Berry Mauve Sage Green
Toasted Almond Oatmeal Buff Buckskin Rosewood
Sun Bronze Golden Beige Mocha Carmel Malibu Taupe
Sand Beige Natural Honey Salsa Red Java Brown
Pueblo Gold Cappuccino Cream Coca Milk Raven Black
Granite Rock Georgia Brick Western Wheat Nuss Brown
Rich Earth Charcoal Grey Hunter Green Evergreen
Special roof color #
Special wall color #
Special trim color #
(Sage green, hunter and evergreen colors are not available in colored through concrete.)
Rock Color Options:
Basalt ✔ Mountain Blend Natural Grey Romana
Roof Texture Options:
✔ Cedar Shake Ribbed Metal
Wall Texture Options:
Barnwood ✔ Horizontal Lap Napa Valley Rock
Split Face Block Board & Batt River Rock
Stucco/Skip Trowel Brick Field Stone
(Textures not included in CXT’s quote are additional cost.)
Door Opener Options:
Non-locking ADA Handle Pull Handle/Push Plate
Privacy ADA Latch Pull Handle/Push Plate w/Slide Lock
Deadbolt Options:
✔ CXT Supplied Customer Supplied:
Type & Part Number
Accessible Signage Options:
✔ Men ✔ Women Unisex
Paper Holder Options:
2-Roll Stainless Steel ✔ 3-Roll Stainless Steel
FIRST READ
ORDINANCE
AGENDA ITEM NO.: 8
BUSINESS OF THE CITY COUNCIL, LIBERTY LAKE, WASHINGTON
SUBJECT: FOR THE AGENDA OF: April 10th, 2018
Budget Amendment 247A
DEPT. OF ORIGIN: Administrative Services
EXHIBIT:
Ordinance
Exhibits A & B
DEPT. HEAD APPROVAL: RJ Stevenson
EXPENDITURE REQUIRED: No
BUDGETED: This is a Budget Amendment for appropriations
SUMMARY STATEMENT
Awarding the Contract to construct the Base Project for Orchard Park will require a Budget Amendment. The
attached amendment includes the additional transfers and appropriations for this project.
RECOMMENDED ACTION
1. 1St Read Only
ORDINANCE NO. 247A
CITY OF LIBERTY LAKE
SPOKANE COUNTY, WASHINGTON
AN ORDINANCE AMENDING ORDINANCE NO. 247 PASSED BY THE CITY
COUNCIL ON DECEMBER 21, 2017, ENTITLED “AN ORDINANCE OF THE CITY OF
LIBERTY LAKE, WASHINGTON, ADOPTING A BUDGET FOR THE PERIOD
JANUARY 1, 2018, THROUGH DECEMBER 31, 2018, APPROPRIATING FUNDS
AND ESTABLISHING SALARY SCHEDULES FOR ESTABLISHED POSITIONS”.
WHEREAS, state law provides for the adoption of a budget by the City Council of
the City of Liberty Lake for the purpose of making appropriations of the total estimated
revenues for each separate fund and the aggregate totals for all such funds combined;
WHEREAS, subsequent to the adoption of the annual budget, it has become
necessary to make changes in certain appropriations;
WHEREAS, the following changes could not reasonably have been anticipated or
known at the time Ordinance 247 was passed by the City Council;
WHEREAS, the City Council has determined that the best interest of the City is
served by amending the adopted budget approved in Ordinance 247;
NOW, THEREFORE, the City Council of the City of Liberty Lake, Washington, do
ordain as follows:
Section 1. The following accounts contained in the 2018 Budget are hereby
amended as set forth in Exhibit “A” which only includes additional appropriations and
transfer between funds for the project know as Orchard Park.
Section 2. The detail of the amendments is listed in Exhibit “B”.
Section 3 . Severability. If any section, sentence, clause or phrase of this
Ordinance should be held to be invalid or unconstitutional by a court of competent
jurisdiction, such invalidity or unconstitutionality shall not affect the validity or
constitutionality of any other section, sentence, clause or phrase of this Ordinance.
Section 4. Effective Date. This Ordinance shall be in full force and effective
(5) days after publication of this Ordinance or a summary thereof in the official
newspaper of the City as provided by law.
PASSED by the City Council this ______ day of ________ 2018.
____________________________
Mayor, Steve Peterson
ATTEST:
____________________________
Ann Swenson, City Clerk
APPROVED AS TO FORM:
____________________________
City Attorney, Sean Boutz
City if Liberty Lake
2017 Budget Amendment
Exhibit A
AMENDMENT #1: Orchard Park Project - Additional Resources For Totat Base Projecdt
Also Attached is Orchard Park Bid Results & Additional Information
Revenue and Other Sources Expenditures Ending Fund Balance
Original Budget Adjustment Proposed Original Budget Adjustment Proposed Original Budget Proposed
FUND
310 REET 1 CAPITAL FUND 2,155,000 417,000 2,572,000 2,155,000 417,000 2,572,000 1,005,000 1,122,000
311 REET 2 CAPITAL FUND 2,265,000 365,000 2,630,000 2,265,000 365,000 2,630,000 1,120,000 1,180,000
314 ORCHARD PARK 2,507,062 553,948 3,061,010 2,507,062 553,948 3,061,010 - -
001 GENERAL FUND 6,561,938 448,948 7,010,886 8,593,027 448,948 9,041,975 1,969,286 1,969,286
Exhibit B
City of Liberty Lake
Proposed Budget Amendments for 2018
Line item detail of Budget Amendment 2018 2018
ORIGINAL PROPOSED
Line Items affected Account Title BUDGET AMENDMENT Description
REET #1 Capital - 310
Revenue
308 10 03 10 Reserved Beginning Cash/Investments 850,000 967,000 1-1-2018 Actual Cash Balance
337 00 03 10 LIFT Reimbursement 1,000,000 1,300,000 Additional Request from LIFT
Expenditures
597 76 03 10 Transfer Out Orchard Park 1,000,000 1,300,000 Addition Project $
508 10 03 11 Reserved Ending Cash/Investments 1,005,000 1,122,000
REET #1 Capital - 310
Revenue
308 10 03 11 Reserved Beginning Cash/Investments 960,000 1,025,000 1-1-2018 Actual Cash Balance
337 00 03 10 LIFT Reimbursement 1,000,000 1,300,000 Additional Request from LIFT
Expenditures
597 76 03 11 Transfer Out Orchard Park 995,000 1,300,000 Addition Project $
508 10 03 11 Reserved Ending Cash/Investments 1,120,000 1,180,000
ORCHARD PARK Capital - 314
Revenue
397 76 03 01 Transfer In - General Fund - 448,948
334 00 00 00 RCO Grant 500,000 - Did not receive grant
397 76 03 10 Transfer In - REET 1 1,000,000 1,300,000 Increase for Project
397 76 03 11 Transfer In - REET 2 995,000 1,300,000 Increase for Project
Expenditures
594 76 61 01 Orchard Park Improvements 2,435,000 2,988,948 Increase for Project
GENERAL FUND
Revenue
337 00 00 00 LIFT Reimbursement 448,948 - Additional Request from LIFT
Expenditures
597 76 03 14 Transfer to Orchard Park - 448,948 Increase for Project
4/5/2018 11:13 AM
ORCHARD PARK - SPECIAL MEETING APRIL 10TH
BID RESULTS & ADDITIONAL INFORMATION
#1. CURRENT 2018 BUDGET $ 2,507,000
#2A. LOW BID - BACON CONCRETE $ 2,352,691
INCLUDES:
-RESTROOM (SLAB ONLY)
-CONCESSION STAND (SLAB ONLY)
-UTILITIES
-EXCAVATION
-PROJECT FEATURES (SEE ATTACHED SCOPE)
#2B. TOTAL SOFT COST, CONTIGENCY, CXT BUILDING $ 696,256
BASE TOTAL PROJECT $ 3,048,948
#3. ADD ALTERNATES - MUST AWARD IN ORDER
#3. PAVILION $ 509,619
#4. SITE LIGHTING $ 58,752
#5. MAINTENANCE BUILDING - SLAB ONLY $ 8,704
#6. SOUTH PARKING LOT / PATHWAYS $ 69,306
#7. PICNIC SHELTERS $ 70,720
#8. SPORT COURT $ 99,770
#9. SITE FURNISHINGS $ 32,205
#10.LANDSCAPE REDUCTION $ 81,600
#11.COMMUNITY GARDEN $ 28,506
#12.5-12 YEAR OLD PLAY STRUCTURE $ 135,674
#13.SLIDE HILL $ 99,008
#4. CASH FLOW - Based upon BASE TOTAL PROJECT
REET FUNDS - CURRENT BALANCE 3-31-2018 $ 2,200,000
REET FUNDS - EST. REMAINING FOR 2018 $ 400,000
GENERAL FUND $ 448,948
$ 3,048,948
* No Impact to current projects in 2018 Budget
* Orchard Park Project to be reimbursed by LIFT
* Does not include cost of Maintenance Building
Get email alerts for Liberty Lake
A daily email when new agendas and minutes are posted.