Brownfield Redevelopment Authority
Regular MeetingManistee, MI · April 28, 2015
Minutes
MANISTEE CITY BROWNFIELD REDEVELOPMENT AUTHORITY
70 Maple Street
Manistee, MI 49660
MEETING MINUTES
April 28, 2015
A meeting of the Manistee City Brownfield Redevelopment Authority was held on April 28, 2015 at 2pm
in the Council Chambers, City Hall, 70 Maple Street, Manistee, Michigan.
Meeting was called to order at 2:10 pm by Chair Clinton McKinven-Copus
Roll Call:
Members Present: Steve Brower, Donald Kuk, Marlene McBride, Clinton McKinven-Copus, Jeffrey
Stege
Members Absent: W. Frank Beaver, Dave Carlson,
Others: T. Eftaxiadis (BRA Consultant), Ed Bradford (BRA Administrator), Denise Blakeslee
(BRA Recording Secretary)
APPROVAL OF AGENDA
Motion by Steve Brower, seconded by Marlene Mc Bride that the agenda be approved as prepared.
With a voice vote this motion passed unanimously.
APPROVAL OF MINUTES
Motion by Steve Brower, seconded by Marlene McBride that the minutes of the January 27, 2015
Brownfield Redevelopment Authority Meeting be approved as prepared.
With a voice vote this motion passed unanimously.
PUBLC HEARING
None
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 1
FINANCIAL REPORTS
Approval of Invoices – Members reviewed the summary of paid invoices.
VENDOR NAME DATE INVOICE INVOICE SERVICE DESCRIPTION
NUMBER AMOUNT
Eftaxiadis Consulting 1/12/15 CMBRA-1410R $318.75 Consulting Services – BRA 334 River
Inc. Street
Eftaxiadis Consulting 2/1/15 CMBRA-1501 $743.75 Consulting Services
Inc.
Eftaxiadis Consulting 4/15/15 CMBRA-1503 $1,742.50 Consulting Services – Joslin Cove
Inc. Issues
Brownfield Services - Hotel Northern,
H&K, Hokanson, Rodeway
TOTAL: $2,850.00
MOTION by Marlene Mc Bride, seconded by Jeff Stege to approve previously paid invoices.
With a voice vote this motion passed unanimously.
Financial Statements
Finance Director Ed Bradford reviewed the Balance Sheet and Revenue/Expenditure Report with the
Directors (attached).
NEW BUSINESS
Independent Contractor Agreement
On February 24, 2012 the City of Manistee Brownfield Redevelopment Authority entered into a contract
with Eftaxiadis Consulting Inc. The Independent Contractor Agreement provides in paragraph 8 that
neither party may assign the obligations under the Agreement without prior written consent of the
other party. The Independent Contractor is requesting to assign the Contractor Agreement to Eftaxiadis
Consulting, LLC.
Ed Bradford presented the agreement to the Directors. The Agreement was prepared by the City
Attorney.
MOTION by Steve Brower, seconded by Marlene McBride that the City of Manistee Brownfield
Redevelopment Authority approves the transfer of the Independent Contractor Agreement to Eftaxiadis
Consulting LLC and authorized the Chair to execute the agreement transfer.
With a voice vote this motion passed unanimously.
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 2
Consideration of 2015-2016 Budget
Finance Director Ed Bradford has drafted a budget for FY 2015-2016 for the City of Manistee Brownfield
Authority to review/adopt.
Director Kuk entered the meeting at 2:17 pm.
The budget was reviewed by the Directors including the amount allocated for Administration/City staff
time. The Directors had not issues with the amount allocated for staff time.
MOTION by Marlene McBride, seconded by Don Kuk that the City of Manistee Brownfield
Redevelopment Authority adopt the 2015-2016 Budget for the Authority (copy attached).
With a voice vote this motion passed unanimously.
Discussion on Fees for Assistance to Developers
The Authority will discuss how and when fees will be charged for assisting developers and redevelopers
on various projects and establish a fee amount. Staff was directed to work on a document that can be
used to determine fees for assisting with redevelopment inquiries.
Project Update
T. Eftaxiadis prepared a Project Status Memo for the Directors that was used during the discussion on
fees (attached).
OLD BUSINESS
Oath of Office/Section 6 Conflict of Interest - Annually the Brownfield Redevelopment Authority
members will take an Oath of Office and agree to abide by Section 6 Conflict of Interest of the By-Laws
of the City of Manistee Brownfield Redevelopment Authority. Ms. Blakeslee administered the Oath of
Office to the Directors. Each Director also read and signed a Section 6 Conflict of Interest.
Director McBride took her Oath of Office on February 3, 2015.
Director Stege took his Oath of Office on April 28, 2015.
PUBLIC COMMENTS AND COMMUNICATIONS
None
CORRESPONDENCE
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 3
None
STAFF REPORTS
Ed Bradford, BRA Administrator – Mr. Bradford spoke of receiving an invoice from the EPA for
expenditure of funds in excess of the grant amount, but it was determined that it was intended for the
County BRA.
MEMBERS DISCUSSION
None
The next regular meeting of the Brownfield Redevelopment Authority will be held on July 28, 2015.
ADJOURNMENT
Motion by Don Kuk, seconded by Steve Brower that the meeting be adjourned. MOTION PASSED
UNANIMOUSLY.
Meeting adjourned at 2:57 pm
MANISTEE CITY BROWNFIELD REDEVLOPMENT AUTHORITY
____________________________________
Denise J. Blakeslee, Recording Secretary
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 4
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 5
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 6
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 7
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 8
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of April 28, 2015 Page 9
Agenda
MANISTEE CITY BROWNFIELD REDEVELOPMENT AUTHORITY
Meeting of April 28, 2015
2 pm - Council Chambers, City Hall, 70 Maple Street,
Manistee, Michigan
AGENDA
I Call to Order
II Roll Call
III Approval of Agenda
At this time the Brownfield Redevelopment Authority can take action to approve the April 28,
2015 Agenda.
IV Approval of Minutes
At this time Brownfield Redevelopment Authority can take action to approve the January 27, 2015
meeting Minutes.
V Public Hearing
VI Financial Reports
Approval of Invoices
At this time the Brownfield Redevelopment Authority will review the summary of paid invoices.
Financial Statements
Finance Director Ed Bradford will give a financial status update on the Brownfield Redevelopment
Authority Funds.
VII New Business
Independent Contractor Agreement
On February 24, 2012 the City of Manistee Brownfield Redevelopment Authority entered into a
contract with Eftaxiadis Consulting Inc. The Independent Contractor Agreement provides in
paragraph 8 that neither party may assign the obligations under the Agreement without prior
written consent of the other party. The Independent Contractor is requesting to assign the
Contractor Agreement to Eftaxiadis Consulting, LLC.
At this time the City of Manistee Brownfield Redevelopment Authority can enter into an
agreement that transfers the Independent Contractor Agreement to Eftaxiadis Consulting LLC and
authorized the Chair to execute the agreement.
1|P age
Consideration of 2015-2016 Budget
Finance Director Ed Bradford has drafted a budget for FY 2015-2016 for the City of Manistee
Brownfield Authorities consideration.
At this time the City of Manistee Brownfield Redevelopment Authority could adopt a 2015-2016
Budget for the Authority.
Discussion on Fees for Assistance to Developers
The Authority will discuss how fees will be charged for assisting developers on various projects
and establish a fee amount.
At this time the City of Manistee Brownfield Redevelopment Authority can establish fees for
assisting developers on various projects and the amount of the fees.
Project Updates
Staff will update the Brownfield Redevelopment Authority on the status of current projects.
VIII Old Business
Oath of Office/Section 6 Conflict of Interest
Members that were not present at the January meeting will be administered their Oath of Office
and read and sign a Section 6 Conflict of Interest.
IX Public Comments and Communications
At this time the Chair will ask if there are any public comments.
X Correspondence
At this time the Chair will ask if any correspondence has been received to be read into the record.
XI Staff Reports
At this time the Chair will ask Staff for their report.
XII Members Discussion
At this time the Chair will ask members of the Brownfield Redevelopment Authority if they have
any items they want to discuss.
XIII Adjournment
2|P age
Planning & Zoning
231.398.2805
Fax 231.723-1546
MEMORANDUM www.manisteemi.gov
TO: Brownfield Redevelopment Authority Directors
FROM: Denise Blakeslee
Planning & Zoning
DATE: April 16, 2015
RE: April 28, 2015 Brownfield Redevelopment Authority Meeting
Directors, the next meeting of the Brownfield Redevelopment Authority will be on Tuesday, April 28,
2015 at 2 pm in the Council Chambers. We have the following items on the Agenda.
Approval of Invoices – A copy of the Invoice Summary is included in your packet for your review.
Financial Statements - Finance Director Ed Bradford will give a financial status update on the
Brownfield Redevelopment Authority Funds.
Independent Contractor Agreement - The Independent Contractor Agreement provides in
paragraph 8 that neither party may assign the obligations under the Agreement without prior
written consent of the other party. The Independent Contractor is requesting to assign the
Contractor Agreement to Eftaxiadis Consulting, LLC.
Consideration of 2015-2016 Budget - a budget for FY 2015-2016 has been drafted for
consideration.
Discussion on Fees for Assistance to Developers - The Authority will discuss how fees will be
charged for assisting developers on various projects and establish a fee amount.
Project Updates - Staff will update the Brownfield Redevelopment Authority on the status of
current projects.
Oath of Office/Section 6 Conflict of Interest - Members that were not present at the January
meeting will be administered their Oath of Office and read and sign a Section 6 Conflict of Interest.
If you are unable to attend the meeting please call me at 398.2805.
MANISTEE CITY BROWNFIELD REDEVELOPMENT AUTHORITY
70 Maple Street
Manistee, MI 49660
MEETING MINUTES
January 27, 2015
A meeting of the Manistee City Brownfield Redevelopment Authority was held on January 27, 2015 at 2
pm in the Council Chambers, City Hall, 70 Maple Street, Manistee, Michigan.
Meeting was called to order at 2:02 pm by Chair Clinton McKinven-Copus
Roll Call:
Members Present: Steve Brower, Dave Carlson, Donald Kuk, Clinton McKinven-Copus,
Members Absent: W. Frank Beaver (excused), Marlene McBride, Jeffrey Stege (excused)
Others: Shawn Middleton (City Engineer), T. Eftaxiadis (BRA Consultant), Ed Bradford
(BRA Administrator), Denise Blakeslee (BRA Recording Secretary)
APPROVAL OF AGENDA
Motion by Don Kuk, seconded by Steve Brower that the agenda be approved as prepared.
With a Voice Vote this motion passed unanimously
APPROVAL OF MINUTES
Motion by Don Kuk, seconded by Dave Carlson that the minutes of the August 5, 2014 Brownfield
Redevelopment Authority meeting be approved as prepared.
With a Voice Vote this motion passed unanimously
There was not a quorum at the October 28, 2014 meeting therefore, no meeting minutes required
approval.
PUBLC HEARING
None
FINANCIAL REPORTS
Approval of Invoices – Members reviewed the summary of paid invoices.
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 1
CITY OF MANISTEE
BROWNFIELD REDEVELOPMENT AUTHORITY
SUMMARY OF INVOICES SUBMITTED FOR PAYMENT
REPORTING August 7, 2014 through
PERIOD: December 31, 2014
VENDOR NAME DATE INVOICE INVOICE SERVICE DESCRIPTION
NUMBER AMOUNT
Kathy Morin 8/7/14 $756.25 River Parc Place & North Channel
Outlet Project
Eftaxiadis 9/2/14 CMBRA-1408 $403.75 Consulting Services
Consulting Inc.
Pioneer Group 7/31/14 41100167- $ 34.00 Advertisement – RFP Former Manistee
07/31/14 Plating Building Demolition and
Restoration
Eftaxiadis 11/13/14 CMBRA-1409 $191.25 Consulting – Hotel Northern Brownfield
Consulting Inc. Planning
Pioneer Group 10/31/14 41100167- $ 78.25 Advertisement
10/31/14
TOTAL: $1,663.50
MOTION by Don Kuk, seconded by Dave Carlson to approve previously paid invoices.
With a Voice Vote this motion passed unanimously.
BRA Financing - Authority Administrator Ed Bradford reviewed the Balance Sheet and
Revenue/Expenditure Report with the Directors (attached). Mr. Bradford discussed with the Directors
recommendation leaving the current balance of $34,299.67 in the Authority’s account as working capital
for future eligible environmental and redevelopment expenses. It must be noted that this account does
not contain State TIF revenues. The Directors agreed that was appropriate.
NEW BUSINESS
Election of Officers
According to the bylaws of the Manistee Brownfield Redevelopment Authority the election of officers is
held at their annual meeting in January.
Chair
At this time the meeting was turned over to Ed Bradford who asked for nominations for the Position of
Chair.
Don Kuk, seconded by Dave Carlson nominated Clinton McKinven-Copus for the position of Chair
There being no other nominations, nominations were closed.
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 2
With a voice vote, Clinton McKinven-Copus was elected Chair of the Brownfield Redevelopment
Authority for 2015.
Vice-Chair
Clinton McKinven-Copus asked for nominations for the Position of Vice-Chair.
Steve Brower, seconded by Dave Carlson nominated Don Kuk for the position of Vice-Chair
There being no other nominations, nominations were closed.
With a voice vote, Don Kuk was elected Vice - Chair of the Brownfield Redevelopment Authority for
2015.
Secretary/Treasurer
Clinton McKinven-Copus asked for nominations for the Position of Secretary/Treasurer.
Don Kuk, seconded by Dave Carlson nominated Steve Brower for the position of Secretary/Treasurer.
There being no other nominations, nominations were closed.
With a voice vote, Steve Brower was elected Secretary/Treasurer of the Brownfield Redevelopment
Authority for 2015.
Appointment of a Recording Secretary 2015
Once elected, the Secretary/Treasurer may appoint a Recording Secretary to handle the recording of the
Authority’s meetings and related matters.
Steve Brower appointed Denise Blakeslee to act as the Recording Secretary for the Brownfield
Redevelopment Authority for the year 2015.
Bylaw Review
According to the Bylaws of the City of Manistee Brownfield Redevelopment Authority the commission
shall annually review their Bylaws at the regularly scheduled meeting in January.
Members received copies of the Bylaws in their meeting packets. No Changes were made to the Bylaws.
Oath of Office/Section 6 Conflict of Interest - Annually the Brownfield Redevelopment Authority
members will take an Oath of Office and agree to abide by Section 6 Conflict of Interest of the By-Laws
of the City of Manistee Brownfield Redevelopment Authority. Ms. Blakeslee administered the Oath of
Office to the Directors in Attendance. Each Director also read and signed a Section 6 Conflict of Interest.
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 3
Project Update
Staff reported to the Commission the status of the following projects:
Hotel Northern – owner may be looking at a Brownfield Plan that would assist with the abatement of
Asbestos and lead, demolition of interior and exterior structures, site grading & balancing, and other
potentially “eligible” redevelopment activities. The property is considered a “facility” based on a Phase
II ESA previously performed by the Authority utilizing USEPA grant funds. The new property owner
completed a Baseline Environmental Assessment as needed for his/her liability protection. The owner
may also be requesting the City’s and/or the Authority’s assistance to secure Blight Elimination and
Rental Rehabilitation Grants from the State. The Authority may need to meet to act on a Brownfield
Plan for this property prior to its next regularly scheduled meeting.
South Washington Street Project – City approved the Brownfield Plan previously adopted by the
Authority. The preparation of an Act 381 Work Plan and its submittal to the State by the Authority will
be the next step in the Brownfield TIF approval process. The project is currently on hold while the
developer secures financing for the redevelopment of the River Park building. The preparation and
submittal of the Act 381 Work Plan will proceed as soon as the developer informs the Authority and the
City of its intent and financial ability to initiate construction. The approval of the Work Plan may require
a special meeting of the Authority depending on its timing. The City has submitted a Blight Elimination
Grant application for the River Parc building; it is currently being reviewed by the State. If all goes well,
construction work may begin this spring.
H&K Building – This is a smaller project that may not be large enough to benefit from the Brownfield
Program. We are waiting to hear from the new owners of their plans to redevelop the building.
Roadway Inn – received an inquiry relating to the status of the property as a “Brownfield
Redevelopment Zone” as needed by statute for a request for a Redevelopment Liquor License. Staff will
investigate this further.
Finance Director, Ed Bradford submitted the EPA closeout paperwork for the grants. T. Eftaxiadis will be
working on the project summaries.
We have been informed by the Manistee County Brownfield Redevelopment Authority that they were
unable to utilize the entire balance of their USEPA Brownfield Assessment Grants prior to their
expiration in September 2014.
Joslin Cove – the developer contacted staff several months ago inquiring about an extension for their
plan, but there has been no follow up from the developer.
OLD BUSINESS
Schedule Meetings 2015
There was not a quorum at the October 28, 2014 Brownfield Redevelopment Authority Meeting. The
Authority needs to schedule the remainder of their meetings for 2015. The By-Laws require that
quarterly meetings be held in January, April, July, and October. In 2014 the Authority met on the last
Thursday of the month at 2:00 p.m. in the Council Chambers.
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 4
MOTION by Don Kuk, seconded by Dave Carlson that the City of Manistee Brownfield Redevelopment
Authority schedules the remainder of their meetings for 2015 as follows:
April 28, 2015 July 28, 2015 October 27, 2015
With a Voice Vote this motion passed unanimously.
PUBLIC COMMENTS AND COMMUNICATIONS
Shawn Middleton, City Engineer – Mr. Middleton introduced himself to the Directors. Mr. Middleton
works for the Spicer Group and they have just opened an office at 302 River Street.
CORRESPONDENCE
None
STAFF REPORTS
None
MEMBERS DISCUSSION
None
The next regular meeting of the Brownfield Redevelopment Authority will be held on April 28, 2015
ADJOURNMENT
Motion by Don Kuk, seconded by Dave Carlson that the meeting be adjourned. MOTION PASSED
UNANIMOUSLY.
Meeting adjourned at 2:37 pm
MANISTEE CITY BROWNFIELD REDEVLOPMENT AUTHORITY
____________________________________
Denise J. Blakeslee, Recording Secretary
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 5
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 6
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 7
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 8
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 9
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 10
City of Manistee Brownfield Redevelopment Authority
Meeting Minutes of January 27, 2015 Page 11
CITY OF MANISTEE
BROWNFIELD REDEVELOPMENT AUTHORITY
SUMMARY OF INVOICES SUBMITTED FOR PAYMENT
REPORTING January 1, 205 thru April 16, 2015
PERIOD:
VENDOR NAME DATE INVOICE NUMBER INVOICE SERVICE DESCRIPTION
AMOUNT
Eftaxiadis Consulting Inc. 1/12/15 CMBRA-1410R $318.75 Consulting Services – BRA 334 River Street
Eftaxiadis Consulting Inc. 2/1/15 CMBRA-1501 $743.75 Consulting Services
Eftaxiadis Consulting Inc. 4/15/15 CMBRA-1503 $1,742.50 Consulting Services – Joslin Cove Issues
Brownfield Services - Hotel Northern, H&K, Hokanson,
Rodeway
TOTAL: $2,850.00
REVENUE/EXPENDITURE REPORT
Page: 1
4/16/2015
City of Manistee 8:47 am
For the Period: 7/1/2014 to 3/31/2015 Original Bud. Amended Bud. YTD Actual CURR MTH Encumb. YTD UnencBal % Bud
Fund: 243 - BROWNFIELD REDEVELOPMENT AUTHO
Revenues
Dept: 000
485.000 Permits 0.00 0.00 0.00 0.00 0.00 0.00 0.0
501.000 Federal Grant 0.00 0.00 0.00 0.00 0.00 0.00 0.0
539.000 State Grant Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.0
626.000 Charge for Service 0.00 0.00 0.00 0.00 0.00 0.00 0.0
664.000 Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.0
676.000 Reimbursement 0.00 0.00 0.00 0.00 0.00 0.00 0.0
699.000 Transfers In 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Dept: 000 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Revenues 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Expenditures
Dept: 000
799.000 Miscellaneous Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.0
801.000 Professional Services 0.00 0.00 2,413.75 0.00 0.00 -2,413.75 0.0
820.000 Administration 0.00 0.00 0.00 0.00 0.00 0.00 0.0
900.000 Printing & Publishing 0.00 0.00 112.25 0.00 0.00 -112.25 0.0
970.000 Capital Outlay - under $5,000 0.00 0.00 0.00 0.00 0.00 0.00 0.0
988.000 Grant Expense - Land Improveme 0.00 0.00 0.00 0.00 0.00 0.00 0.0
999.000 Transfers Out 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Dept: 000 0.00 0.00 2,526.00 0.00 0.00 -2,526.00 0.0
Dept: 691 MDEQ Loan
801.000 Professional Services 0.00 0.00 0.00 0.00 0.00 0.00 0.0
964.000 Refunds 0.00 0.00 0.00 0.00 0.00 0.00 0.0
990.000 American Materials MDEQ Loan 0.00 0.00 0.00 0.00 0.00 0.00 0.0
MDEQ Loan 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Dept: 692 MDEQ Grant
801.000 Professional Services 0.00 0.00 0.00 0.00 0.00 0.00 0.0
MDEQ Grant 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Dept: 693 334 River St Grant
801.000 Professional Services 0.00 0.00 0.00 0.00 0.00 0.00 0.0
334 River St Grant 0.00 0.00 0.00 0.00 0.00 0.00 0.0
Expenditures 0.00 0.00 2,526.00 0.00 0.00 -2,526.00 0.0
Net Effect for BROWNFIELD REDEVELOPMENT AUTHO 0.00 0.00 -2,526.00 0.00 0.00 2,526.00 0.0
Change in Fund Balance: -2,526.00
Grand Total Net Effect: 0.00 0.00 -2,526.00 0.00 0.00 2,526.00
BALANCE SHEET
Page: 1
4/16/2015
City of Manistee 8:48 am
As of: 3/31/2015 Balances
Fund: 243 - BROWNFIELD REDEVELOPMENT AUTHO
Assets
001.000 Cash 33,237.17
017.000 MBIA Mi Class Inv 0.00
040.000 AR - Invoices 0.00
084.000 Due From Other Funds 0.00
Total Assets 33,237.17
Liabilities
202.000 Accounts Payable 0.00
203.000 Accrued Payables 0.00
214.000 Due To Other Funds 0.00
Total Liabilities 0.00
Reserves/Balances
390.000 Fund Balance 35,763.17
398.000 Change in Fund Balance -2,526.00
Total Reserves/Balances 33,237.17
Total Liabilities & Balances 33,237.17
City of Manistee
2015-2016 Budget
Brownfield Redevelopment Authority
243 Brownfield Authority Actual Budget Projected Proposed
2013-2014 2014-2015 2014-2015 2015-2016 Notes
501.000 Federal Grant $0 $0 $0 $0
539.000 State Grants 44,128 0 0 0
626.000 Charge for Service 0 15,000 1,500 8,000 Various applicants
676.000 Reimbursement 9,140 0 9,140 9,140 American Materials loan
699.000 Operating Transfer In 245 0 0 0
Total Revenues $53,513 $15,000 $10,640 $17,140
000 Brownfield Authority
799.000 Miscellaneous Expense $0 $0 $0 $0
801.000 Professional Services 2,210 11,000 8,000 12,000 Eftaxiadis, LLC (various)
820.000 Administration 0 4,000 4,000 4,000 City staff time
860.000 Travel & Training Expense 0 0 0 0
900.000 Printing & Publishing 0 0 112 200
970.000 Capital Outlay 0 0 0 0
999.000 Transfer Out 0 0 0 0
Subtotal Brownfield Authority $2,210 $15,000 $12,112 $16,200
691 MDEQ Loan
799.000 Miscellaneous Expense $0 $0 $0 $0
990.000 American Materials Loan 9,140 0 9,140 9,140 American Materials loan
801.000 Professional Services 0 0 0 0
820.000 Administration 0 0 0 0
860.000 Travel & Training Expense 0 0 0 0
900.000 Printing & Publishing 0 0 0 0
970.000 Capital Outlay 0 0 0 0
999.000 Transfer Out 0 0 0 0
Subtotal Brownfield Authority $9,140 $0 $9,140 $9,140
334 River Street
799.000 Miscellaneous Expense $0 $0 $0 $0
801.000 Professional Services 14,615 0 0 0
820.000 Administration 0 0 0 0
860.000 Travel & Training Expense 0 0 0 0
900.000 Printing & Publishing 0 0 0 0
970.000 Capital Outlay 0 0 0 0
Subtotal 334 River Street $14,615 $0 $0 $0
Total Expenses $25,965 $15,000 $21,252 $25,340
TOTAL BROWNFIELD REDEVELOPMENT $27,548 $0 -$10,612 -$8,200
Beginning Fund Balance $8,215 $35,763 $25,151
Projected Ending Fund Balance $35,763 $25,151 $16,951
Get email alerts for Manistee
A daily email when new agendas and minutes are posted.