Council Work Session
Regular MeetingNew Richmond, WI · August 25, 2025
Agenda
Council Work Session
Agenda
Monday, August 25, 2025 at 6:00 PM
Council Chambers
Page
1. CALL TO ORDER
2. ROLL CALL
3. PLEDGE OF ALLEGIANCE
4. ADOPTION OF AGENDA
5. CONSENT AGENDA
5.1. Approval of Minutes from August 11, 2025 and August 15, 2025 City 3 - 13
Council Meetings
Regular Council - 11 Aug 2025 - Minutes
Council Work Session - 15 Aug 2025 - Minutes
5.2. Licenses and Permits: Application for Mobile Food Establishment:
Cousins Maine Lobster - Joshua Hall, August 27, 2025
5.3. Resolution 082502 - Municipal Exemption from County Library Tax 14
Resolution 082502 - Exemption From County Library Tax
6. NEW BUSINESS
6.1. Hangar Lease Fees 15
Memo - Hangar Lease Fees
6.2. 2026 Budget Work Session #1 16 - 41
Memo: 2026 Budget Work Session #1
6.3. 2026 Capital Improvement Planning 42 - 64
2026 Capital Improvement Planning
7. CLOSED SESSION
Closed Session per Wis. Stat. 19.85(1)(e) Deliberating or negotiating the purchasing
of public properties, the investing of public funds, or conducting other specified public
business, whenever competitive or bargaining reasons require a closed session.
7.1. Parcel ID 261-1233-90-400 (South of St. Croix Press, Inc.)
Page 1 of 64
8. COMMUNICATIONS AND MISCELLANEOUS
9. ADJOURNMENT
Page 2 of 64
Regular Council Meeting
Minutes
7:00 PM - Monday, August 11, 2025
Council Chambers
The Regular Council of the City of New Richmond was called to order on Monday, August 11, 2025,
at 7:00 PM, in the Council Chambers, with the following members present:
PRESENT: Craig Kittel, Ron Volkert, Thomas Weinmeyer, Mike Montello, Jim Zajkowski,
Greg Gartner, Pete Vrieze
ABSENT:
Noah Wiedenfeld, Rae Ann Ailts, Nick Vivian, Sergeant Cramlet, Michelle
STAFF
Scanlan
PRESENT:
CALL TO ORDER
ROLL CALL
PLEDGE OF ALLEGIANCE
ADOPTION OF AGENDA
Craig Kittel made a motion to adopt the Agenda. Thomas Weinmeyer seconded the motion. Carried
unanimously.
PUBLIC COMMENTS
(none)
CONSENT AGENDA
11 Aug 2025 Authorizing Resolution DNR
• Payment of Vouchers
• Minutes from Council Work Session July 14, 2025 and Council Regular Meeting July 14, 2025
• License and Permits
• Declaration of Surplus
• Authorizing Resolution - Urban Forestry Grant Application
• Library Board Appointment
Peter Vrieze made a motion to approve the Consent Agenda. Greg Gartner seconded the motion.
Carried unanimously.
Regular Council Meeting August 11, 2025
Page 1 of 8
Page 3 of 64
OLD BUSINESS
FORM OF GOVERNMENT
Noah Wiedenfeld explained that at the July 14 Regular Council Meeting, the City Council voted 4-3 to
keep the existing Mayor-Council form of government. Alderpersons Kittel, Gartner, and Weinmeyer
voted in favor of the motion, with Mayor Zajkowski casting the tie-breaking vote in favor of the motion.
Following the July 14th meeting, it was requested that the topic be brought back to the City Council at
the August 11 meeting for further discussion.
Mike Montello made a motion to rescind the action taken at the July 14th meeting regarding the form
of government. Thomas Weinmeyer seconded the motion. Carried 4-2 (opposed: Craig Kittel and
Greg Gartner).
Mike Montello made a motion to hold a Public Hearing on September 8 to explore and gain public
feedback on the City's form of government. Pete Vrieze seconded the motion. Carried 5-1 (opposed:
Craig Kittel).
NEW BUSINESS
REQUEST TO RELEASE DEED RESTRICTIONS - POFOLK RIDGE
Noah Wiedenfeld shared that Robin and Colleen Haffner have requested that the two parcels in a
CSM resulting from the redivision of multiple lots in Pofolk Ridge Plat (Town of Erin Prairie) be
released from deed restrictions which were put in place in 2007 when the Haffner's originally platted
and soon after developed the property. The deed restrictions were put in place as part of the City's
extraterritorial plat review authority at that time. There was significant discussion on this topic. Even
though this property is not located within the city’s boundaries today, or back when the deed
restriction was put in place, the property may someday be within the city limits in the future, so
questions were reviewed regarding what is in the best interests of the city and the public in the long-
term
Robin Haffner was present and spoke on behalf of lifting the restriction so his property could be sold
at a more affordable price by splitting the lot, as did a local realtor, Carrie Paulson. Several Council
members had questions regarding the Town of Erin Prairie and St. Croix County's position on the
lifting of the deed restrictions and did not feel comfortable continuing the conversation until that
information was available.
It was noted by Mayor Zajkowski that the Haffners could return with a written approval at the Aug. 25
work session meeting.
Pete Vrieze made a motion to deny the request to repeal the deed restriction. Ron Volkert seconded
the motion. Carried 4-2 (opposed: Craig Kittel and Thomas Weinmeyer).
REZONING APPLICATION – CITY OF NEW RICHMOND (PID 261-1070-44-060)
Regular Council Meeting August 11, 2025
Page 2 of 8
Page 4 of 64
Noah Wiedenfeld explained that the City submitted a rezoning application for PID 261-1070-44-060.
The parcel is approximately 23 acres, and located north of West Richmond Way, between Cernohous
Avenue and St. Croix Avenue. They are proposing to rezone the parcel from Z3 Multi-Use/Corridor
District to Z7 Special Use/Industrial District. The proposed rezoning responds to the growing demand
for industrial land within the City and would allow for general industrial uses by right, such as
manufacturing, warehousing, and distribution facilities, which are not allowed under the current Z3
zoning designation. The change will better align the site with the City’s economic development goals,
attract industrial investment, and ensure that land use reflects both community priorities and long-
term planning objectives. The Plan Commission recommended approval of the application at their
August 5 meeting.
Mike Montello made a motion to approve the Rezoning application for PID 261-1070-44-060. Craig
Kittel seconded the motion. Carried 5-1 (opposed: Ron Volkert).
ORDINANCE 627 - ZONING TEXT AMENDMENT TO REPEAL EVERGREEN VALLEY PUD
Ordinance 627 - Repeal of Evergreen Valley PUD_signed
Noah Wiednfeld presented an application from the City for a zoning text amendment to repeal the
Evergreen Valley Planned Unit Development (PUD) District in its entirety. This request would formally
remove the Evergreen Valley PUD overlay and all associated development standards from the City’s
zoning regulations. It was further explained that Repealing the PUD will allow the property to revert to
the underlying zoning designation of Z2 SubUrban District, which is consistent with the surrounding
neighborhood character. The Plan Commission recommended approval of the application at their
August 5 meeting.
Mike Montello made a motion to approve Ordinance 627 to repeal the Evergreen Valley PUD. Craig
Kittel seconded the motion. Carried unanimously.
BID RESULTS: NEW RICHMOND COMMUNITY LIBRARY FURNITURE
Noah Wiedenfeld reported that on June 23rd, the City Council authorized staff to solicit competitive
bids for furniture for the new library. The bid deadline was July 29th and was shared with Council.
The bids are all inclusive of the furniture, freight/delivery, and assembly/installation. The total low bids
were favorable to budget. Consultant ISG and City Staff recommend awarding contracts for furniture
in the New Richmond Community Library as follows according to the bid results: Acre (St. Louis Park,
MN): $34,294.00 Continua Interiors (5 Locations): $75,818.72 Alternative Business Furniture (Eden
Prairie, MN): $233,940.29 Henricksen PSG (13 Locations): $165,107.42.
Mike Montello made a motion to approve the bids as outlined. Pete Vrieze seconded the motion.
Carried unanimously.
ASBESTOS ABATEMENT - 2032 CTH CC
Noah Wiedenfeld shared that the 2025 Capital Improvement Plan identified the removal of a vacant
farmhouse, barn, and outbuildings located on City-owned property at 2032 CTH CC, north of the
property leased to the School District of New Richmond for the school farm. The full process will
consist of three steps: 1) Testing; 2) Abatement; and 3) Demolition/Burn. Testing has been
completed, the abatement work is now under consideration. Staff recommended Council awards the
abatement work to contractor Hummingbird Environmental in the low bid amount of $13,500. It was
explained that while the project cost will exceed the budget originally included in the Capital
Regular Council Meeting August 11, 2025
Page 3 of 8
Page 5 of 64
Improvement Plan, staff believe the abatement proposals received are competitive and the condition
of the buildings is only going to continue to worsen.
Mike Montello made a motion to award the abatement work to contractor Hummingbird Environmental
in the low bid amount of $13,500. Craig Kittel seconded the motion. Carried unanimously.
RESIDENTIAL RECYCLING SERVICES CONTRACT AMENDMENT
Noah Wiedenfeld explained that the City of New Richmond contracts with Waste Management to
provide curbside residential recycling services. The existing five-year contract runs through
December 31, 2028. Waste Management representatives recently met with City staff to discuss
changes to their pickup schedule and routes. Frustration was shared over the communication from
Waste Management in regards to the change and the importance of bringing this and other issues
forward at the time of contract negotiation.
Craig Kittel made a motion to approve the change of pick-up days for recycling in the contract with
Waste Management. Greg Gartner seconded the motion. Carried unanimously.
ADAPTIVE MANAGEMENT PLAN SERVICES FOR 2025
Noah Wiedenfeld provided an update on the Adaptive Management Plan, which aims to reduce
phosphorus levels in the Willow River through the implementation of best management practices
upstream of the wastewater treatment plant. Since 2023, the City has been working with SEH, Inc. to
monitor the watershed, evaluate data, and refine the AMP to include more practical and effective
strategies like enhanced street sweeping. The project remains ongoing to meet DNR permit
requirements. There was significant discussion surrounding the DNR requirements and the financial
hardship they place on City of New Richmond taxpayers. Ultimately, meeting the DNR permit
requirements as necessary, and the City will continue taking steps to ensure compliance through the
Adaptive Management Plan.
Mike Montello made a motion to approve the Agreement with SEH in the amount of $49,800 for 2025
Adaptive Management Plan work, with the scope of work extending through March 31, 2026. Pete
Vrieze seconded the motion. Carried unanimously.
2Q25 FINANCIAL REPORT
Rae Ann Ailts provided an overview of the 2Q25 Financial Report. Income and expenditures were
compared year over year as well as to budget, variances were explained. No action was needed.
COMMUNICATIONS AND MISCELLANEOUS
Alderman Montello thanked Public Works staff for their tireless efforts in getting through storm
damage recovery - their efforts are appreciated and don't go unnoticed!
Alderman Vrieze thanked the NRPD, NRFD and NR Ambulance for another great National Night Out.
Michelle Scanlan reminded the importance of signing up for Alert NR to receive communication on
street projects, road closures, weather emergencies, etc.
Regular Council Meeting August 11, 2025
Page 4 of 8
Page 6 of 64
ADJOURNMENT
Mike Montello made a motion to adjourn at 8:46pm. Craig Kittel seconded the motion. Carried
unanimously.
City Clerk
Regular Council Meeting August 11, 2025
Page 5 of 8
Page 7 of 64
AUTHORIZING RESOLUTION
WHEREAS, the applicant, City of New Richmond, is interested in obtaining a cost-share grant from Wisconsin Department
of Natural Resources for the purpose of funding urban and community forestry projects or urban forestry catastrophic storm
projects speci?ed in s. 23.097(lg) and (11'),Wis. Stats;
WHEREAS, the applicant attests to the validity and veracity of the statements and representations contained in the grant
application; and
WHEREAS, the applicant requests a grant agreement to carry out the project;
NOW, THEREFORE, BE IT RESOLVED, the applicant, City of New Richmond, will comply with all local, state, and
federal rules, regulations and ordinances relating to this project and the cost—shareagreement;
BE IT FURTHER RESOLVED, the applicant will budget a sum sufficient to fully and satisfactorily complete the project and
hereby authorizes and empowers the Public Works Superintendent, its of?cial or employee, to act on its behalf to:
1. Sign and submit the grant application
2. Sign a grant agreement between applicant and the DNR
3. Submit interimand/or ?nal reports to the DNR to satisfy the grant agreement
4. Submit grant reimbursement request to the DNR
5. Sign and submit other required documentation
Adopted this 11 day of August, 2025.
I hereby celtify that the foregoing resolution was duly adopted by the City Council at a legal meeting on the 11 day of
August, 2025.
City of New Richmond Mayor
7" W d, ‘8(“(1-6
l'iZCdSignature Title Date Cem?ed
/
(7
Revised 8/13/2015
Page 6 of 8
Page 8 of 64
STATE OF WISCONSIN
COUNTY OF ST. CROIX
CITY OF NEW RICHMOND
ORDINANCE NO. 627
AN ORDINANCE AMMENDING CHAPTER 121 OF THE MUNICIPAL CODE OF THE
CITY OF NEW RICHMOND, WISCONSIN
Upon review, recommendation, and consideration by the City of New Richmond Common
Council, the Common Council does ordain that Chapter 121 New Richmond Zoning Ordinance
is herby amended as follows:
§ 121—9Repeal of Existing Zoning Regulations and Preservation of PUD Districts
(a) Repeal of Existing Zoning Regulations. The existing zoning regulations entitled, “Zoning
Ordinance” and as subsequently amended, are repealed. The adoption of this Ordinance,
however, shall not affect nor prevent any pending or future prosecution of, or action to
abate, an existing Violation of prior regulations, as long as such violation occurred before
J anuary l, 2015 of this Zoning Ordinance, as provided in NRMC 121-10.
(b) Preservation of PUD Districts. Except as otherwise provided in this section, planned unit
developments approved by the City as of January 1, 2015 are rescinded. The following
properties are zoned planned unit development, in accordance with the identi?ed
ordinance or as provided herein:
(1) Richmond Crossings, Ordinance #464, adopted 2/10/14
(2) Armstrong—Skoglund, Ordinance #461, adopted 11/11/ 13 amended -
Ordinance #579 01/ 10/22
—
(3) Rich River Trails, Ordinance #301, adopted 10/13/03 amended 2/11/13;
amended 3/10/25 to rezone Outlots 3, 4, 5, and 6 to Z4 General urban
District.
-
(4) Deer?eld, Ordinance #431, adopted 4/1 1/1 1 repealed Ordinance #569
01/10/2022
(5) Horseshoe Heights, Approved as a PUD Plat March 2007
(6) Evergreen Valley Phase 3, Approved as a PUD Plat 6/13/05
III‘II a v- a '
-------
Mela—14372018
(7) (8) James Place, Ordinance #325, adopted 10/1 1/04, amended February
12, 2018
(12)
(13)
(10) 61—4)
(11) (H)
(1%)
(1—19Golf Side
Richmond
Fairway
Portion of Fox Approved
Approved
Prairie
Pines, Run,
Villas, Condo, as as
a aas
PUD
PUD
Ordinance
Approved a PUD
Plat
#299,
8/13/01
8/13/01
PlatPlat 4/4/02 8/1 1/03
adopted
Page 7 of 8
Page 9 of 64
(14) (16) Paperjack Place & Paperjack Creek Villas, Ordinance #264,
adopted 4/9/01, amended August 13, 2018
(15) (16) Woodland Creek, Approved as a PUD Plat 5/8/00, amended
02/12/18
(16) (149 Northwind Addition, Approved as a PUD Plat 5/4/99
(17) (48) West Ridge Condominiums, Ordinance #210, adopted 4/ 13/98
(18) 61—9)Highview Estates, Approved as a PUD Plat 6/8/95
(19) (20) Willow River Bluffs, In accordance with the PUD approved
October 9, 2017
The ordinance shall take effect immediately upon its passage and publication as provided by law.
1, Michelle Scanlan, Clerk of the City of New Richmond, Wisconsin, do hereby certify that the
foregoing is a correct copy of an Ordinance introduced at a regular meeting of the Common
Council of the City of New Richmond on August 11, 2025 adopted by more than two—thirdsvote,
and recorded in the minutes of said meeting.
Passed and approved: August 11, 2025
Published and effective: August 11, 2025
mes
koZa1w§,y
ATTES?WQjW
City Clerk
MichelleScanlan,
Page 8 of 8
Page 10 of 64
Council Work Session Meeting
Minutes
1:00 PM - Friday, August 15, 2025
Council Chambers
The Council Work Session of the City of New Richmond was called to order on Friday, August 15,
2025, at 1:00 PM, in the Council Chambers, with the following members present:
PRESENT: Craig Kittel, Ron Volkert, Thomas Weinmeyer, Pete Vrieze, Greg Gartner, Mike
Montello, Jim Zajkowski
ABSENT:
CALL TO ORDER
ROLL CALL
Note: Craig Kittel participated via phone from 1:00-1:24 pm, after which time he was present in-
person at City Hall for the rest of the meeting
PLEDGE OF ALLEGIANCE
ADOPTION OF AGENDA
Mike Montello moved to adopt the agenda. The motion was seconded by Pete Vrieze and carried
unanimously.
OLD BUSINESS
REQUEST TO RELEASE DEED RESTRICTIONS - POFOLK RIDGE
Noah Wiedenfeld reviewed a summary of concerns expressed during and following the August 11,
2025 City Council meeting in response to the Developer's original request to release the deed
restrictions:
Lack of authority for the City to unilaterally adopt zoning regulations
Request is solely for the financial benefit of the Developer
Lack of feedback from the residents of 156th Street and the Town Board
Rural residential "islands" and conflict with future City growth
Removal of the previous note about deed restrictions from the new certified survey map
Condition and maintenance of 156th Street if Developer sells
Precedent for additional requests to subdivide or release deed restrictions
Status of pending sale
Making decisions based on the individuals involved rather than what's in the best interests in
the long-term for the community
Council Work Session Meeting August 15, 2025
Page 1 of 3
Page 11 of 64
The City Administrator has since prepared a proposal which may address many of the previous
concerns, while achieving some positive outcomes for everyone involved. Under the proposal:
Lot 1 may be sold to a third-party buyer who is not the owner of Lot 2
Lot 1 may not be further subdivided and the deed from the Developer to the third-party buyer
shall indicate as such
Lot 2 may not be sold, conveyed, or built upon, otherwise improved until the following
conditions are met:
o 156th Street shall be paved at the expense of the Developer to meet current town road
standards, subject to the review and approval of the St. Croix County Highway
Commissioner
o A maintenance agreement for 156th Street shall be approved by all owners of property
within the Pofolk Ridge Plat and the Town of Erin Prairie
o A general boundary agreement addressing the Pofolk Ridge subdivision shall be
approved between the City of New Richmond and the Town of Erin Prairie
o Future development of Lot 2 shall be consistent with and in accordance with the
requirements contained within the general boundary agreement between the City of
New Richmond and the Town of Erin Prairie
The City Council reviewed excerpts from previous Town Board meeting minutes pertaining to 156th
Street:
"The road will be built to county specifications and will be paved by Robin. Once the road is
paved the township will take it over. Robin's plan is to pave the road in two years." -
12/12/2007
"Once it is certain the road meets the required specifications and the road is paved, the
township will take over control and maintenance of it as had been agreed upon in 2007" -
7/18/2022
The City Administrator highlighted St. Croix County Ordinances pertaining to design standards for
new subdivisions, as well as the City's ordinances pertaining to adequacy of streets within its
extraterritorial jurisdiction. The Town of Erin Prairie's Comprehensive Plan also calls for
intergovernmental cooperation, specifically to:
Work with St. Croix County and the City of New Richmond to allow growth and development
that addresses their long-range goals and the Town’s, and
Explore a cooperative boundary agreement with the City of New Richmond that addresses
future growth in the area.
The City Administrator summarized that the proposed conditions pertaining to Lot 2 were consistent
with what the Developer and Town originally agreed to in 2007, as well as the Town of Erin Prairie's
Comprehensive Plan, and that a boundary agreement was mutually beneficial and would promote
better planning and cooperation between the Town and the City. The City Administrator concluded his
presentation by highlighting the positive outcomes for the Developer and prospective buyer of Lot 1,
the existing residents in the Pofolk Ridge subdivision, the Town, and the City, under the proposal,
whereas the original request from the Developer primarily benefited the Developer.
Mike Montello moved to approve the proposal as presented by the City Administrator, subject to final
legal and underwriting review. The motion was seconded by Ron Volkert.
Council Work Session Meeting August 15, 2025
Page 2 of 3
Page 12 of 64
The Developer, Robin Haffner, came to the podium and expressed initial dissatisfaction with the
proposal. He did not have an issue with the conditions pertaining to Lot 1, but he felt the conditions
pertaining to Lot 2 were too extensive and would effect his ability to sell Lot 2 in the future. Erin
Prairie Town Board Chairperson, John VanDyk, was also in attendance and expressed his opinion
that the Town was not interested in maintaining 156th Street, despite the prior board meeting minutes
and the fact that the road was dedicated as public right-of-way when the plat was approved in 2007.
Noah Wiedenfeld explained that the proposed conditions seek for Mr. Haffner and the Town to honor
their previous commitments, as it is a public safety concern if the road is not maintained. The City
does not need to approve of the final maintenance agreement, but the City is trying to look out for the
best interests of the residents of 156th Street as well as emergency services.
Mr. Haffner asked if the City Council would be agreeable to allowing him to construct a small storage
building on Lot 2 in the interim, if needed for snow removal equipment. Mike Montello moved to
amend the main motion to reflect that Lot 2 may not be conveyed or sold to a third party, or
developed, with the exception of an accessory storage building. Said building shall not exceed 1,500
square feet, may only be used for storage purposes for equipment needed to maintain 156th Street
and Pofolk Ridge properties, is not permitted to be served by a private well or septic system, and any
new driveway proposed to access the building shall be approved by the Town of Erin Prairie. The
motion was seconded by Craig Kittel. The amendment was approved unanimously via roll call vote.
Mr. Haffner expressed that he could go along and agree with the rest of the proposal as presented.
The City Council then voted unanimously to approve the (amended) main motion.
Mr. Haffner expressed appreciation to the City Council and the City Administrator for their willingness
to work through this matter with him in a fair and professional manner. Mr. Haffner acknowledged that
he has had his differences with the City in the past few years, and that after the City Council voted to
deny his initial request on August 11th, he was discouraged and was not optimistic that a favorable
outcome could be reached. He thanked everyone for the considerable time spent on this over the
past week and for the willingness to have a special meeting that was ultimately productive.
COMMUNICATIONS AND MISCELLANEOUS
ADJOURNMENT
Pete Vrieze moved at 1:55 pm to adjourn the meeting. The motion was seconded by Mike Montello
and carried unanimously.
Council Work Session Meeting August 15, 2025
Page 3 of 3
Page 13 of 64
RESOLUTION #082502
REQUESTING APPLICATION FOR EXEMPTION
FROM COUNTY LIBRARY TAX
WHEREAS, the County Board for St. Croix County, Wisconsin levies a county library
tax; and
WHEREAS, Section 43.64(2)(b) of the Wisconsin Statutes provides that any city, town
or village which levies a tax for public library service and appropriates and expends for a library
fund as defined by section 43.52(1) of the Wisconsin Statutes during the year for which the
county tax levy is made a sum at least equal to the county tax rate in the prior year multiplied by
the equalized valuation of the property in the city, town, or village for the current year is exempt
from the county library tax; and
WHEREAS, the City of New Richmond will, in 2026, appropriate and expend an amount
in excess of that calculated above.
NOW THEREFORE, BE IT RESOLVED that the City of New Richmond hereby
requests of the St. Croix County Board of Supervisors that the City of New Richmond be
exempted from the payment of any county tax for the support of public library service as
provided in Section 43.63(2) of the Wisconsin Statutes.
BE IT FURTHER RESOLVED that copies of this Resolution be forwarded by the City of
New Richmond Clerk to the following parties:
Carleton A. Friday Memorial Library St. Croix County – County Clerk
155 East First Street 1101 Carmichael Road
New Richmond, WI 54017 Hudson, WI 54016
Dated this 25th day of August, 2025.
James Zajkowski, Mayor
Attest:
Michelle Scanlan, City Clerk
Page 14 of 64
NEW RICHMOND REGIONAL AIRPORT
156 East First Street · New Richmond, WI 54017
(715)246-7735
www.nrairport.com
To: Noah Wiedenfeld
From: Mike Demulling, Airport Manager 715-760-5055 c
Date: August 20, 2025
RE: Hangar Lease Fees
The following fees related to hangar leases should be implemented on the city fee schedule:
- Hangar lease initiation fee on new hangars over 4,000 square feet: $1000
- Hangar lease initiation fee on new hangars up to 4,000 square feet $500
- Hangar lease fee applied to the buyer of an existing hangar $500
The airport has an issue with individuals and businesses leasing hangar lots but not initiating
construction within the required time period as indicated on the hangar lot lease. The airport has
very few hangar spaces available at the present time. We believe the non-refundable fees will
serve as a filter to identify serious lessees who intend to actually build a hangar and prevent
lease speculation from occurring.
The airport has charged a $100 fee to the buyers of existing hangars since the early 2000’s. The
$100 fee has not been updated and does not reflect the expenses incurred by the airport to
process a hangar sale. We believe a fee of $500 accurately captures the costs involved.
Typically, three to five of the 123 hangars at the airport are sold each year.
Please contact me at 715-760-5055 or by email at mike@nrairport.com if you have any
questions.
Page 15 of 64
MEMO
Prepared for: Mayor Zajkowski and City Council
Staff Contact: Rae Ann Ailts
Meeting: Council Work Session - 25 Aug 2025
Subject: 2026 Budget Work Session #1
BACKGROUND INFORMATION:
On Monday evening, staff will lead a discussion on the proposed 2026 general fund budget. Over the
last several months, administration and finance have been working with Council and staff to develop
the first draft of the budget. Through these discussions, Council has established the following budget
priorities:
Exploring Alternative Revenue Sources: Continue to seek alternative revenue sources and
revenue-generating opportunities to help lower the cost to deliver services or reduce debt
associated with capital projects.
Ensuring Financial Sustainability: Maintaining adherence to our financial policies to uphold
the city's high credit rating and ensure long-term fiscal health.
Infrastructure Maintenance: Maintaining a strong commitment to the upkeep and
enhancement of our existing infrastructure to support community needs.
Economic Development: Renewing our focus on economic growth by evaluating industrial
development opportunities that align with our community goals.
Enhancing the Downtown Corridor: Concentrating efforts on improving our downtown to
enhance its vibrancy while maintaining a strong sense of place that stimulates economic
activity.
Proactive Planning: Continuously engaging in forward-thinking planning initiatives that
preapare the city for both current demands and future growth and development opportunities.
The last few budget cycles have been challenging navigating pandemics, economic pressures and
growth. These challenges highlight the importance of building flexibility, adaptability and resiliency
into our fiscal approach, allowing us to pivot in times of challenge as well as opportunity. The 2026
budget is no exception and continues to present several opportunities and challenges.
To assist in the evenings' discussion, staff have developed the following agenda and estimated time
of discussion:
Page 16 of 64
Operating Budget
Overview of community demographics (5 mins)
Overview of budget process and timeline (5 mins)
Review of 2026 "Under Discussion" Budget (40 mins)
Next Steps
Budget Work Session #2 - September 22, 2025 work session
o Operating budget goals and objectives
ATTACHMENTS:
2025.08.24-Work Session #1_2026 Budget
Page 2 of 26
Page 17 of 64
2026 Budget
Page 3 of 26
Page 18 of 64
Agenda
Page 4 of 26
Community Demographics
Budget Process and Timeline
Objectives for Budget Work Sessions
Budget Priorities
2026 Budget Drivers
Next Steps
Page 19 of 64
Population
Page 5 of 26
12,000 5.00%
11,359
11,050
10,824
10,541 4.50%
10,075
10,000 9,741
9,322 4.00%
8,909 9,070
8,807
3.50%
8,000
3.00%
6,000 2.50%
2.00%
4,000
1.50%
1.00%
2,000
0.50%
0 0.00%
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 20 of 64
Population % Change
Source – Wisconsin Department of Administration
Equalized Value trend
10 Year Equalized Value Trend
1,800,000,000 25.00%
Page 6 of 26
1,634,593,900
1,600,000,000 1,530,852,600
1,409,442,700 20.00%
1,400,000,000
1,258,290,300
1,200,000,000
1,038,564,100 15.00%
978,286,000
1,000,000,000
879,399,500
800,000,000 768,451,500
717,356,800
661,173,500 10.00%
600,000,000
400,000,000
5.00%
200,000,000
0 0.00%
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Equalized Value Assessed Value % Change
Page 21 of 64
Source – Wisconsin Department of Revenue
Net New Construction
7.00% 70,000,000
Page 7 of 26 6.00% 60,000,000
5.00% 50,000,000
4.00% 40,000,000
3.00% 30,000,000
2.00% 20,000,000
1.00% 10,000,000
0.00% -
Page 22 of 64
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Source – Wisconsin Department of Revenue
Net New Construction
Page 8 of 26
Why is net new construction important?
• Component of how municipalities are funded
• Levy limit
• Expenditure Restraint Program $2 $2
• How costs are distributed over the tax base
• Net New Construction 2025 for New Richmond
• 2.08% or $31,585,200 $1 $1 $1 $1
• Net New Construction 2025 for State of WI
• 1.64%
Page 23 of 64
Budget timeline
Page 9 of 26
Budget Work Session #1 Budget Work Session #2 Budget Work Session #3
August 25, 2025 September 22, 2025 October 27, 2025
Overview of budgetary requests and Overview of budgetary changes based Final Draft Budget presented based
impacts upon Work Session #1 upon Work Session #2
Council to provide direction related to Council authorization to publish
budget drivers preliminary budget
Council to define any additional
Council authorization to establish
priorities to be incorporated into
budget hearing for November 10, 2025
budget draft 2
Page 24 of 64
Council Priorities
Page 10 of 26
Revenue Generation Financial Sustainability Infrastructure Economic Development Planning
Continue seeking grants Keep taxes stable Continued focus on road Enhancing downtown Continued and
to reduce overall Adhere to debt policies maintenance beautification enhanced focus on
expenses Enhance pedestrian Industrial development proactive planning
Maintain a high credit
Sharing of equipment rating safety measures evaluation
across the city or in
partnership with other
municipalities and/or
the county
Explore shared services
opportunities to
increase efficiency and
reduce costs
Page 25 of 64
Levy trend
Levy 2022 2023 2024 2025 2026 Under
Page 11 of 26
Discussion
Operating $4,210,778 $4,880,269 $5,280,712 $5,792,641 $6,421,169
Debt $1,470,982 $1,596,948 $1,418,532 $1,408,841 $1,581,927
Capital Replace $115,000 $115,000 $150,000 $150,000 $150,000
Tax Increment $479,835 $415,000 $348,560 $145,250 $212,069
Total $6,276,595 $7,007,217 $7,197,804 $7,496,732 $8,365,165
% Change 3.8% 11.6% 2.72% 4.15% 11.58%
Page 26 of 64
Levy comparison
2024 2025 2026 $ Change % Change
Page 12 of 26
Levy
Adopted Adopted Under Discussion 25 to 26 25 to 26
General Fund $5,280,712 $5,792,641 $6,421,169 $628,528 10.85%
Debt Service $1,418,532 $1,408,841 $1,581,927 $173,086 12.29%
Capital $150,000 $150,000 $150,000 $0 0.0%
Replacement
Tax Increment* $348,560 $145,250 $212,069 $66,819 46.00%
Total $7,197,804 $7,496,732 $8,365,165 $868,433 11.58%
% Change per Year 2.41% 4.15% 11.58%
Page 27 of 64
*Tax Increment Levy is estimated and subject to change based upon final equalized value by DOR
What is the impact on my taxes (City
Portion Only)?
Equalized 2025 Taxes 2026 – Draft 1 2025 to 2026 Change due to
Page 13 of 26
Property Tax Change New Library
Value
$150,000 $758 $793 $35 $67
$250,000 $1,263 $1,322 $58 $112
$300,000 $1,516 $1,583 $69 $134
$350,000 $1,769 $1,850 $81 $156
$400,000 $2,022 $2,115 $92 $179
$450,000 $2,275 $2,379 $104 $201
$500,000 $2,527 $2,643 $116 $223
Tax impact is based on equalized values, not assessed values
Summary
2025 Proposed Levy = 11.58%
Page 28 of 64
Less: Net New Construction = (2.08%)
Net 2025 Proposed Levy = 9.50%
Budget Drivers
Page 14 of 26
Page 29 of 64
2026 Notable Revenue Drivers
$ Change
25 vs 26
Page 15 of 26
PILOT $34K
Hangar Leases $34K
Rent for Meeting Spaces $20K
Leases Management Office & Coffee Shop $4.5K
ROW Permits $62K
Expenditure Restraint $54K
Interest Earnings $28K
Sub-Total of Notable Revenue Drivers $52K
Property Taxes $628K
Total of Notable Revenue Drivers $576K
Page 30 of 64
2026 Notable Expenditures Drivers
Page 16 of 26
Leases
• Library Building Lease to New Richmond Community
Development Authority
• $630,000 in lease payment for new library space
Page 31 of 64
Salaries & Wages BLS Wage change City Adjustment
• 4.1% COLA based on BLS Index 2020 2.7% 1.7%
following Compensation policy
Page 17 of 26
2021 1.6% 1.3%
• 2nd year adjustments for employees 2022* 3.1% 1.6%
that fell below midpoint as part of
2023 4.7% 3.1%
2024 compensation update
2024 5.0% 4.7%
2025 4.1% 5.0%
2026 Proposed 4.1%
• BLS Index is based on a 12 month period
• For example, 2026 proposed is based on March 2025
Index for the period of March 2024 – March 2025
*2022 Compensation policy adopted
Page 32 of 64
Health Insurance
Traditional Plan H.S.A Plan
• 1% renewal from Medica,
Page 18 of 26
requesting flat renewal
• No recommended plan design Single
Family
82% ER/18% EE
80% ER/20% EE
84% ER/16% EE
84% ER/16% EE
changes
Deductible $7,350/person $8,300/person
Health Insurance Trend $14,700/family $16,600/family
30.00%
25.00% HRA Eligibility Up to $5,500 Single Up to $3,300 Single
Up to $11,000 Family Up to $6,600 Family
20.00%
15.00%
H.S.A Not eligible $1,000 Single
10.00% Contribution $2,000 Family
5.00%
0.00%
2020 2021 2022 2023 2024 2025 2026
-5.00%
National Trend Carrier Trend City % Change
Page 33 of 64
Staffing
Page 19 of 26
• .675 FTE - Custodial Position (27 Hour Position)
• Custodial position to support Library Building. This position will
be partially offset by meeting room fees.
Page 34 of 64
Parks and Parkland Trust
Page 20 of 26 • Currently operation and maintenance expenses are accounted for under
multiple funds, 100 and 800 Fund
• Future structure has operational activities of Parks combined into one new
Park Operations Fund
• Responsible for the day-to-day operations of the Parks
• Campground revenues, farmland leases, etc
• Parkland Trust renamed Park Capital Projects Fund
• Responsible for capital planning, donations, payments in lieu of parkland,
memorials
• Enhances transparency of sources and uses of funds
• Provides clarity for staff, creating easier budget and reporting structures
Page 35 of 64
Urban Forestry Fund
Page 21 of 26 • An estimated 339 Ash trees on City owned property or in Boulevard
needing to be removed and replaced.
• Ash tree health is deteriorating more rapidly than anticipated, in turn
accelerating the timeline to address.
• $150K in annual expense to remove and replace Ash trees is
estimated for the next 5 years.
• Establishment of an Urban Forestry Fee will ensure a healthy, vibrant
and sustainable urban forest
• Proposed fee of $2.75 ($33/year) is anticipated for the next 5 years
with re-evaluation once ash trees have been removed and replaced.
Page 36 of 64
Urban Forestry
Page 22 of 26
Budget
2030
2029
2028
2027
2026
2025
2024
2023
2022
2021
0 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000
Budget
Page 37 of 64
Page 23 of 26
Page 38 of 64
Further Budget Updates
• Street Maintenance – level funding level for 2026
Page 24 of 26
2020 2021 2022 2023 2024 2025 2026 -
Proposed
95,000 71,250 75,000 175,000 250,000 325,000 325,000
• K9 Funding - $8K requested for 2026
• Airport expenses for office rent, internet, phone – currently
under evaluation
• Medical Reserve Account – on track to be fully funded by
2030, utility
2022 2023 is fully
2024 funded
2025 2026
45,000 55,000 65,000 70,000 50,000
Page 39 of 64
2026 Budget Summary
Page 25 of 26
The proposed 2026 budget provides a balanced budget where revenues are sufficient to cover anticipated
Expenses.
The proposed budget is $10,182,755 for general fund operations which is an increase of $577,861 or 6.5% when
Compared to 2025.
2024 2025 2026 $ Change % Change
Adopted Adopted Under 25 vs 26 25 vs 26
Discussion
Revenues $8,892,318 $9,604,893 $10,182,755 $577,861 6.5%
Expenditures 8,892,318 9,604,893 10,182,755 $577,861 6.5%
Page 40 of 64
Budget timeline
Page 26 of 26
Budget Work Session #1 Budget Work Session #2 Budget Work Session #3
August 25, 2025 September 22, 2025 October 27, 2025
Overview of budgetary requests and Overview of budgetary changes based Final Draft Budget presented based
impacts upon Work Session #1 upon Work Session #2
Council to provide direction related to Council authorization to publish
budget drivers preliminary budget
Council to define any additional
Council authorization to establish
priorities to be incorporated into
budget hearing for November 10, 2025
budget draft 2
Page 41 of 64
MEMO
Prepared for: Mayor Zajkowski and Council
Staff Contact: Lexi Derrick, Rae Ann Ailts
Meeting: Council Work Session - 25 Aug 2025
Subject: 2026 Capital Improvement Planning
BACKGROUND INFORMATION:
In April, the work session focused on machinery, equipment and AMI projects for the 2026 Capital
Improvement Plan. On Monday, staff will continue CIP discussions with a focus on vehicle and airport
projects.
Below is the timeline for the 2026 Capital Improvement Plan for reference:
January - 2026 CIP Kick Off
February - Financial Feasibility
March - Street & SWU Infrastructure Projects
April - Machinery & Equipment
May - Trail & Facility Projects
June - Vehicles & Airport Projects
August - Utility Projects
September - Park & Library Projects
October - Finalize 2026 Projects & Financial Plan
November - Budget Hearing, Adoption of Projects and Financing Plan
ATTACHMENTS:
CIP_2025.8.25 Work Session
Page 42 of 64
2026 CAPITAL IMPROVEMENT PLANNING
Page 2 of 23
AUGUST 25, 2025– CAPITAL IMPROVEMENT PLANNING WORK SESSION
Page 43 of 64
AGENDA
Page 3 of 23
2026 capital improvement process and timeline
Capital improvement prioritization
Review of Utility Projects
Page 44 of 64
Capital Improvement October ‘25 - 2026
•
•
Finalize 2026 Projects
Finalize Finance Plan
Planning Timeline •
•
Budget & Budget Hearing
Adoption of plan and financing plan
•
Page 4 of 23
2026 Project bidding & approval
• Project implementation
August
• Utility
Projects
May
• Trail
• Facilities
March
• Street & SWU September
Infrastructure • Parks
Projects • Library
January June
• Survey Results • Vehicles
• Process & timeline • Airport
• Prioritization
April
• Equipment
Page 45 of 64
February
• Financial Feasibility
2026 Prioritizations
CURRENT PRIORITIZATION 1. Utility Infrastructure
Page 5 of 23
2. Streets & Infrastructure
3. Machinery & Equipment
4. Parks & Trails
5. Storm Water
6. Buildings
7.Vehicles
Page 46 of 64
8. Land Acquisition/ Improvement
5-YEAR FUNDING OVERVIEW
Page 6 of 23
Page 47 of 64
2026 City Projects by Classification
Storm Water
$252,600
Page 7 of 23
Streets
$287,700
Buildings
$140,000
Page 48 of 64
Machinery & Parks &
Library Vehicles Airport Equipment Trails
$1,300,000 $1,156,000 $588,333 $250,000 $132,000
ELECTRIC PROJECTS
Page 8 of 23
3 Phase Extension – 140th to Cty Rd K
• Currently single-phase serves the Fox Run and
Whispering Prairie
• Increasing chance of equipment failure and outages
• Best option is to install a three-phase circuit from the
Highview Substation
• Project will be completed in multiple phases dependent
on pace of new development
• Estimate 62% of project costs will be assigned to
developers
• Extension began in 2022
• 2026 Expense: $50,000
Page 49 of 64
ELECTRIC PROJECTS
Page 9 of 23
3 Phase Extension – Fox Run to Francois
• This project would address the added load growth,
reliability and redundancy of Noble Road, North Shore
Drive, Johnson Drive and Francois Fields development.
• Future stages of this project would connect this loop to
the County Road K 3-phase extension.
• End project would be a new 3-phase feeder loop
from Knowles Substation, through Francois Fields,
to Fox Fun and back to Highview Substation.
• Extension is estimated to take 8-10 years to complete.
• 2026 Expense: $50,000
Page 50 of 64
ELECTRIC PROJECTS
Page 10 of 23
Reject Pole Replacements
• Pole testing took place in 2018 – 2021 where a list was
provided of 250 poles were classified as either danger,
rejects or probably rejects. As of May 1, 2025:
• 0 danger poles remain
• 41 reject poles remain
• 86 probably rejects remain
• In 2025 roughly 13 poles were replaced by Push, Inc and
the goal is to have an additional 25-30 poles replaced by
staff
• 2026 Project Cost: $100,000
Page 51 of 64
ELECTRIC PROJECTS
Page 11 of 23
Thump Tester
• A tool that helps isolate and identify where a fault is at
and the length of it.
• High voltage is used to determine the exact
location
• Cost: $15,000
Page 52 of 64
WATER PROJECTS
Page 12 of 23
Construct New Water Tower
• Estimated construction to begin Spring of 2026
• 2026 Project Cost: $6,300,000
• Total Project Cost: $6,500,000
• 35% of total project is impact fee eligible
Page 53 of 64
WATER PROJECTS
Page 13 of 23
Lead Service Line Replacement
• The DNR has ended their grant program for funding
lead service replacements
• Public side lead service replacements will require funding
from the municipality or service directly
• 2026 Project Costs: $100,000
Page 54 of 64
WATER & SEWER VEHICLE REPLACEMENT SCHEDULE
Page 14 of 23
Page 55 of 64
WATER PROJECTS
Page 15 of 23
Replace 2017 Chevy Express - Meter
Maintenance Vehicle #50650-17
• This vehicle is used to collect meter radio readings for
monthly billing, make customer visits and provide general
equipment transportation.
• Vehicle is in good working condition
• Over 60,000 miles
• 2026 Project Costs: $50,000
Page 56 of 64
WATER/SEWER PROJECTS
Page 16 of 23
Replace 2012 F-150 Vehicle #71660-12
• This truck is used daily for water and wastewater
operations
• Truck is in fair condition with some rust
• Over 65,000 miles
• Cost: $55,000
Page 57 of 64
SEWER PROJECTS
Page 17 of 23
SCADA Lift Station Programmable Logic
Controllers Upgrade
• Phase 1 of the upgrades began in 2024, focusing on
replacing the SCADA radios and Phase 2 will focus
on replacing PLCs due to their age and
obsolescence.
• 2026 will focus on replacing PLCs
• 2026 Expense: $125,000
Page 58 of 64
SEWER PROJECTS
Page 18 of 23
Gloverdale Development Lift Station
• With continued development and growth an additional
lift station is needed to take the flow from Richmond
way and divert it away from the Woodland Creek lift
station.
• 2026 Expense: $200,000
• Partially Impact Fee Eligible
Page 59 of 64
SEWER PROJECTS
Page 19 of 23
Security Gate & Cameras
• In efforts to enhance security, fob access is planned to be
installed later this year.
• In 2026 and continuing through subsequent years, the
installation of a security gate and surveillance cameras
throughout the facility are recommended.
• 2026 Expense: $20,000
Page 60 of 64
SEWER & WATER PROJECT
Page 20 of 23
Replace Zero Turn Lawn Mower
• 2015 John Deere
• Split between the WWTP and Water Department
• 918 engine hours on the mower
• 2026 Project Cost: $10,000
Page 61 of 64
UTILITY INFRASTRUCTURE
Page 21 of 23
Design East 1st Street (Knowles to Greaton)
• Pavement 30+ years old
• Poor Ranking
• Poor pavement shape
• Clay tile sewer mains
• Cast iron water mains
• Reconstruction will include: pavement, curb & gutter,
storm sewer and underground utilities
• Rebuilding in conjunction with the County Road K trail
project
• Reconstruction pending for 2027
Department Utility Reserves Total Cost
Financing
Sewer $0 $22,000 $22,000
Water $50,000 $0 $50,000
Page 62 of 64
TOTAL $50,000 $22,000 $72,000
UTILITY INFRASTRUCTURE
Page 22 of 23 Design Arch Ave (E 1st to E 2nd) & Water
Tower Main Replacement
• Pavement ~25 years old
• Average rating
• Vitrified clay tile sewer mains
• Cast iron water mains
• Reconstruction will include: pavement, curb & gutter, storm
sewer and underground utilities
• Reconstruction pending for 2027
Department Reserves Total Cost
Sewer
$10,000 $10,000
Water
$15,000 $15,000
Page 63 of 64
TOTAL $25,000 $25,000
NEXT STEPS
Page 23 of 23
Next Work Session
• Introduction and discussion on 2026 Park and Library Projects
Page 64 of 64
Get email alerts for New Richmond
A daily email when new agendas and minutes are posted.