Rancho Sahuarita CFD Meeting
Regular MeetingSahuarita, AZ · May 27, 2025
Minutes
RANCHO SAHUARITA CFD MEETING MINUTES
May 27, 2025
6:00 PM
Sahuarita Town Hall
375 W. Sahuarita Center Way, Sahuarita, AZ 85629
Members Present: Chairman Tom Murphy, Vice Chairman Kara Egbert, Board Member
Steven Gillespie, Board Member Kimberly Lisk, Board Member Edgar
Lytle, Board Member Deborah Morales, Board Member Diane Priolo
Also in Attendance: District Counsel Jon Paladini, District Clerk Lisa Cole
_____________________________________________________________________
1. Call to Order
The meeting was called to order by Chairman Tom Murphy at 6:04 PM.
2. Roll Call
The District Clerk Lisa Cole called the roll and confirmed that a quorum was
present.
3. Call to the Public
There were no speakers.
4. Consent Agenda
MOTION was made to approve the Consent Agenda.
MOVER: Vice Chairperson Kara Egbert
SECONDER: Board Member Steven Gillespie
AYES: (7): Chairperson Tom Murphy, Vice Chairperson Kara Egbert, Board
Member Steven Gillespie, Board Member Kimberly Lisk, Board Member Edgar
Lytle, Board Member Deborah Morales, and Board Member Diane Priolo
RESULT: APPROVED (7 to 0)
4.a Approval Minutes
5. Discussion and Possible Action
5.a RSCFD 2026 Tentative Budget Approval
District Treasurer A.C. Marriotti provided a summary of the district
revenues and sources, expenditures, and uses for funding sources for the
Fiscal Year 2026 Tentative Budget in the amount of $9,233,410.
Rancho Sahuarita CFD Board Meeting Minutes 1
Additionally, Mr. Marriotti announced that a public hearing and final budget
adoption were scheduled for the District Board meeting on June 23, 2025.
MOTION was made to adopt Resolution No. 2025-0033.
MOVER: Vice Chairperson Kara Egbert
SECONDER: Board Member Edgar Lytle
AYES: (7): Chairperson Tom Murphy, Vice Chairperson Kara Egbert,
Board Member Steven Gillespie, Board Member Kimberly Lisk, Board
Member Edgar Lytle, Board Member Deborah Morales, and Board
Member Diane Priolo
RESULT: APPROVED (7 to 0)
6. Adjournment
Chairperson Murphy adjourned the meeting at 6:18 PM.
Rancho Sahuarita CFD Board Meeting Minutes 2
Agenda
RANCHO SAHUARITA CFD MEETING AGENDA
Tuesday, May 27, 2025
6:00 PM
Sahuarita Town Hall
375 W. Sahuarita Center Way, Sahuarita, AZ 85629
In accordance with A.R.S. § 38-431.02, notice is hereby given to the public that the District Board of the Rancho
Sahuarita Community Facilities District will hold a meeting on the date, time, and location specified above. Members of
the District Board will attend either in person or virtually.
To better serve our community, the Sahuarita Council Chambers is wheelchair accessible. Individuals with disabilities
may request reasonable accommodations, such as a sign language interpreter, by contacting the Town Clerk’s Office at
520-822-8801. Requests should be made no later than three working days prior to the meeting to allow for proper
arrangements.
All attendees are expected to observe rules of propriety, decorum, and good conduct. Unauthorized comments from the
audience, signs, and disruptive behavior will not be tolerated in the Sahuarita Council Chambers. Violations may result in
being banned from this and future meetings. Please remember to turn off or silence all electronic devices during the
meeting.
1. Call to Order
2. Roll Call
3. Call to the Public
The public is invited to address the District Board on any issue listed on the Consent Agenda or any topic that
the Board can legally discuss at a future meeting. Each speaker will have a maximum of three minutes to
speak. For groups of ten or more attendees, a designated spokesperson may be appointed, and that person
will be allowed ten minutes to speak.
Written comments on agenda items may be submitted before the meeting for distribution. According to
Arizona Open Meeting Laws, Board Members cannot discuss these items during the meeting, but they can
respond to public criticism, request staff review, or suggest future agenda items.
4. Consent Agenda
4.a Approval Minutes
Approval of the February 24, 2025 Rancho Sahuarita Community Facilities District Meeting Minutes.
5. Discussion and Possible Action
5.a RSCFD 2026 Tentative Budget Approval
Discussion and possible adoption of Resolution No. 2025-0033 of the District Board of the Rancho
Sahuarita Community Facilities District, a Community Facilities District of Arizona, approving a
tentative budget for Fiscal Year 2026 in the amount of $9,233,410 pursuant to Section 48-716,
Arizona Revised Statutes, as amended; setting a public hearing date on said tentative budget; filing
statements and estimates of the operation and maintenance expenses of the Rancho Sahuarita
Community Facilities district, the costs of capital improvements to be financed by the approved ad
valorem tax levy, and the amount of all other expenditures for public infrastructure and enhanced
municipal services proposed to be paid from the tax levy and of the amount to be raised to pay
general obligation bonds of the Rancho Sahuarita Community Facilities District, all of which shall be
Rancho Sahuarita CFD Meeting Agenda
provided for by the levy and collection of ad valorem taxes on the assessed value of all the real and
personal property in the Rancho Sahuarita Community Facilities District; providing for notice of filing
the statements and estimates and notice of a public hearing on the portions of the statements and
estimates not relating to debt service on general obligation bonds; and providing that this resolution
shall be effective after its passage and approval according to law
6. Adjournment
The District Board may take action on any item listed on this agenda or vote to enter an executive session
under A.R.S. § 38-431.03 (A) (3) to discuss or consult with the District Counsel regarding any matters on the
agenda.
Notice to Parents: The District Board meetings are recorded in audio and video. If you allow your child to
participate in the Board Meeting, a recording will be made. You have the right to decline consent by not
permitting your child to participate. You and your child may also leave the Board Meeting at any time.
Page 2 of 23
Rancho Sahuarita Community Facilities District
Board Staff Report
DATE: May 27, 2025
TITLE: Approval Minutes
SUBJECT: Approval of the February 24, 2025 Rancho Sahuarita Community Facilities District
Meeting Minutes
FROM: Lisa Cole MMC, District Clerk
FINANCIAL / BUDGET SUMMARY:
None.
EXECUTIVE SUMMARY:
State law (A.R.S. §38-431.01) requires public bodies to provide and publish meeting minutes to
document discussions and legal action taken by the District Board. The Board can make the
corrections needed to the meeting minutes before approval.
STAFF RECOMMENDATION:
Staff recommends approval of minutes.
SUGGESTED MOTION :
I move to approve the minutes of February 24, 2025.
DISCUSSION:
Draft minutes submitted for District Board approval.
ATTACHMENTS:
1. 02-24-25 RSCFD Meeting Minutes
Page 3 of 23
Rancho Sahuarita
Community Facilities District
Meeting Minutes
RANCHO SAHUARITA COMMUNITY FACILITIES DISTRICT
MEETING MINUTES
FEBRUARY 24, 2025
The District Board of the Rancho Sahuarita Community Facilities District met in the Sahuarita Council
Chambers, 375 West Sahuarita Center Way, Sahuarita, AZ on February 24, 2025.
1. Call to Order
The meeting was called to order at 6:10 PM by Chairperson Tom Murphy.
2. Roll Call
Attendee Name Title Status Arrived
Tom Murphy Chairperson Present
Kara Egbert Vice Chairperson Present
Steven Gillespie Board Member Present
Kimberly Lisk Board Member Present
Edgar Lytle Board Member Present
Deborah Morales Board Member Present
Diane Priolo Board Member Present
Also in attendance were District Manager Shane Dille, District Counsel Jon Paladini, and District Clerk
Lisa Cole.
3. Call to the Public
There were no speakers.
4. Consent Agenda
A. Approval of the June 24, 2024 Rancho Sahuarita Community Facilities District Meeting
Minutes.
B. Adoption of Resolution No. 2025-0032, approving reductions of the face amounts of the
letters of credit held pursuant to depository agreements with respect to bonds (Series
2020 and 2022) issued by the District.
RSCFD Regular Meeting Minutes- February 24, 2025 Page 1 of 2
Page 4 of 23
MOTION was made to approve the consent agenda recommendations.
RESULT: ADOPTED [UNANIMOUS]
MOVER: Kara Egbert, Vice Chairman
SECONDER: Steven Gillespie, Board Member
AYES: Murphy, Gillespie, Lisk, Morales, Priolo
ABSENT: Lytle
6. Adjournment
Chairperson Murphy adjourned the meeting at 6:11 PM.
Chairperson Tom Murphy
ATTEST:
Lisa Cole, MMC
District Clerk
CERTIFICATION
I hereby certify that the foregoing minutes are a true and correct copy of the minutes of the Meeting
of the District Board of the Rancho Sahuarita Community Facilities District held on the 24th day of
February 2025. I further certify that the meeting was duly called and held and that a quorum was
present.
Dated this 27th day of May 2025.
Lisa Cole, MMC
District Clerk
RSCFD Regular Meeting Minutes- February 24, 2025 Page 2 of 2
Page 5 of 23
Rancho Sahuarita CFD
Board Staff Report
DATE: May 27, 2025
TITLE: RSCFD 2026 Tentative Budget Approval
SUBJECT: Discussion and possible adoption of Resolution No. 2025-0033 of the District Board
of the Rancho Sahuarita Community Facilities District, a Community Facilities District of Arizona,
approving a tentative budget for Fiscal Year 2026 in the amount of $9,233,410 pursuant to Section
48-716, Arizona Revised Statutes, as amended; setting a public hearing date on said tentative
budget; filing statements and estimates of the operation and maintenance expenses of the
Rancho Sahuarita Community Facilities district, the costs of capital improvements to be financed
by the approved ad valorem tax levy, and the amount of all other expenditures for public
infrastructure and enhanced municipal services proposed to be paid from the tax levy and of the
amount to be raised to pay general obligation bonds of the Rancho Sahuarita Community
Facilities District, all of which shall be provided for by the levy and collection of ad valorem taxes
on the assessed value of all the real and personal property in the Rancho Sahuarita Community
Facilities District; providing for notice of filing the statements and estimates and notice of a public
hearing on the portions of the statements and estimates not relating to debt service on general
obligation bonds; and providing that this resolution shall be effective after its passage and
approval according to law
FROM: A.C. Marriotti, District Treasurer
FINANCIAL / BUDGET SUMMARY
Establish Tentative Budget: $9,233,410
EXECUTIVE SUMMARY:
This agenda item provides the District Board with an opportunity to approve the Tentative Budget
for fiscal year 2026 and to establish June 23, 2025 as the date for final budget and tax levy
adoption.
STAFF RECOMMENDATION:
Staff recommends adoption of RSCFD Resolution No. 2025-033.
SUGGESTED MOTION :
I move to adopt RSCFD Resolution No. 2025-033.
Page 6 of 23
DISCUSSION
Staff will provide a presentation on the Tentative Budget at the meeting.
If the Resolution is approved, public notices for the established meeting where the Board will
consider adopting the final budget and tax levy will be posted and published in accordance with
State law.
REVENUES
Property Taxes
The District levies a property tax to (1) pay for debt service obligations and (2) pay for operations
and maintenance (O&M) costs.
1) The debt service tax rate is determined by calculation based on the assessed valuation
of property within the District. Pursuant to the Development Agreement, however, this
rate is capped at $4.69 per $100 net taxable assessed valuation (NTAV). The District’s
debt service levy rate has been $4.69/$100 NTAV since bonds were issued in 2018.
2) The O&M tax rate is capped at $0.30 per $100 NTAV. The District’s O&M levy rate
has been $0.30/$100 NTAV since the District was formed.
The proposed combined property tax rate levy for fiscal year 2026 is $4.99/$100 NTAV. This is
expected to generate net collections of $1,502,110, including allowances for uncollectible
amounts.
Investment Income: Unspent bond proceeds and property tax collections are held in trust, earning
interest income, until spent on infrastructure acquisition or paying debt service obligations.
Developer Contributions: Pursuant to the Development Agreement, the Master Developer is
required to make stand-by contribution payments to cover debt service obligations above what is
collected in property taxes. Also, the Developer is required to cover O&M shortfalls, if any, up to
$30 thousand annually.
EXPENDITURES
Current Expenditures
This budget provides the capacity to pay for the following:
1) General administrative costs
2) District engineering costs
3) Street, right-of-way, and landscaping maintenance costs along public roads in the
District
Debt Service: After the current year principal payments are made, the District will have $25.97
million of outstanding general obligation bonds. Annual debt service obligations include bond
principal, interest, and other costs such as bank trust fees. The principal is paid once a year on
July 15. Interest is paid semi-annually.
Capital Outlay: During 2025, the District has the capacity to acquire infrastructure (roadways)
from the Master Developer. Bond proceeds will be used to pay for the infrastructure.
FUND BALANCES
Page 7 of 23
There are no ending balances as the District has the budget capacity to consume all of its
resources.
ATTACHMENTS:
1. RSCFD Resolution No. 2025-033
2. FY2026 RSCFD Tentative Budget Presentation
Page 8 of 23
RANCHO SAHUARITA COMMUNITY FACILITIES DISTRICT
RESOLUTION NO. 2025-0033
A RESOLUTION OF THE DISTRICT BOARD OF THE RANCHO SAHUARITA
COMMUNITY FACILITIES DISTRICT, A COMMUNITY FACILITIES DISTRICT OF
ARIZONA, APPROVING A TENTATIVE BUDGET FOR FISCAL YEAR 2026 IN THE
AMOUNT OF $9,233,410 PURSUANT TO SECTION 48-716, ARIZONA REVISED
STATUTES, AS AMENDED; SETTING A PUBLIC HEARING DATE ON SAID TENTATIVE
BUDGET; FILING STATEMENTS AND ESTIMATES OF THE OPERATION AND
MAINTENANCE EXPENSES OF THE RANCHO SAHUARITA COMMUNITY FACILITIES
DISTRICT, THE COSTS OF CAPITAL IMPROVEMENTS TO BE FINANCED BY THE
APPROVED AD VALOREM TAX LEVY, AND THE AMOUNT OF ALL OTHER
EXPENDITURES FOR PUBLIC INFRASTRUCTURE AND ENHANCED MUNICIPAL
SERVICES PROPOSED TO BE PAID FROM THE TAX LEVY AND OF THE AMOUNT TO
BE RAISED TO PAY GENERAL OBLIGATION BONDS OF THE RANCHO SAHUARITA
COMMUNITY FACILITIES DISTRICT, ALL OF WHICH SHALL BE PROVIDED FOR BY
THE LEVY AND COLLECTION OF AD VALOREM TAXES ON THE ASSESSED VALUE
OF ALL THE REAL AND PERSONAL PROPERTY IN THE RANCHO SAHUARITA
COMMUNITY FACILITIES DISTRICT; PROVIDING FOR NOTICE OF FILING THE
STATEMENTS AND ESTIMATES AND NOTICE OF A PUBLIC HEARING ON THE
PORTIONS OF THE STATEMENTS AND ESTIMATES NOT RELATING TO DEBT
SERVICE ON GENERAL OBLIGATION BONDS; AND PROVIDING THAT THIS
RESOLUTION SHALL BE EFFECTIVE AFTER ITS PASSAGE AND APPROVAL
ACCORDING TO LAW.
BE IT RESOLVED BY THE DISTRICT BOARD OF RANCHO SAHUARITA
COMMUNITY FACILITIES DISTRICT as follows:
WHEREAS, on March 24, 2014, the Rancho Sahuarita Community Facilities District
(“RSCFD”), a community facilities district in accordance with Section 48-701 et seq., Arizona
Revised Statutes, as amended, was formed; and
WHEREAS, RSCFD is a special purpose district for purposes of Article IX, Section 19,
Constitution of Arizona, a tax-levying public improvement district for the purposes of Article XIII,
Section 7, Constitution of Arizona, and a municipal corporation for all purposes of Title 35,
Chapter 3, Articles 3, 3.1., 3.2, 4 and 5, Arizona Revised Statutes, as amended, and [except as
otherwise provided in Section 48-708(B), Arizona Revised Statutes, as amended] is considered
to be a municipal corporation and political subdivision of the State of Arizona, separate and apart
from the Town; and
RSCFD Resolution No. 2025-033 Page 1 of 4
Page 9 of 23
WHEREAS, a primary purpose for creating RSCFD was to finance certain public
improvements needed for the development known as “Rancho Sahuarita” through assessment of
ad valorem taxes on all real and personal property within RSCFD; and
WHEREAS, in accordance with Sections 48-719 and 48-723, Arizona Revised Statutes, as
amended, a special election was held on August 12, 2014, wherein the qualified electors of RSCFD
voted to issue general obligation bonds in the maximum amount of $60,000,000 to cover costs of
public infrastructure purposes, and to levy and collect an annual ad valorem tax at a rate not to
exceed thirty cents (30¢) per one hundred dollars ($100) of assessed valuation for operation and
maintenance expenses of RSCFD; and
WHEREAS, in accordance with Sections 48-716 and 48-723, Arizona Revised Statutes, as
amended, the District Treasurer of RSCFD has submitted to the District Board of RSCFD a
proposed budget for fiscal year 2026, which includes statements and estimates of the operation
and maintenance expenses of RSCFD, the costs of capital improvements to be financed by the
authorized ad valorem tax levy, and the amount of all other expenditures for public infrastructure
and enhanced municipal services proposed to be paid from the tax levy and of the amount to be
raised to pay general obligation bonds of RSCFD, all of which shall be provided for by the levy
and collection of ad valorem taxes on the assessed value of all the real and personal property within
RSCFD; and
WHEREAS, the District Board of RSCFD desires now to approve said tentative budget for
fiscal year 2026, to publish notice of having filed the required statements and estimates, and to set
a date (and publish a notice thereof) for a public hearing to receive comment on the tentative budget
and, particularly, on the portions of the statements and estimates not relating to debt service on
general obligation bonds; and
WHEREAS, after said public hearing (and on or before October 1), the District Board of
RSCFD expects to adopt a final budget by resolution; and
WHEREAS, on or before the third Monday in August, the District Board of RSCFD also
expects to order the fixing, levying and assessment of required ad valorem taxes and to cause
certified copies of the order to be delivered to the Pima County Board of Supervisors;
NOW, THEREFORE, BE IT RESOLVED BY THE DISTRICT BOARD OF THE
RANCHO SAHUARITA COMMUNITY FACILITIES DISTRICT, AS FOLLOWS:
1. That certain proposed budget prepared by the District Treasurer of RSCFD for
fiscal year 2026, attached hereto and expressly made a part hereof as Exhibit “A” is hereby
tentatively approved.
2. The statements and estimates of the operation and maintenance expenses of
RSCFD, the costs of capital improvements to be financed by the approved ad valorem tax levy,
and the amount of all other expenditures for public infrastructure and enhanced municipal services
proposed to be paid from the tax levy and of the amount to be raised to pay general obligation
bonds of RSCFD in fiscal year 2026 are hereby filed in accordance with Arizona Revised Statutes
RSCFD Resolution No. 2025-033 Page 2 of 4
Page 10 of 23
Section 48-723(C), as amended, and are attached hereto and expressly made a part hereof as
Exhibit “A.”
3. A public hearing date of June 23, 2025, beginning at or after 6:00 p.m. at the
Sahuarita Town Hall Council Chamber, 375 W. Sahuarita Center Way, Sahuarita, Arizona, is
hereby set to consider said tentative budget (including, but expressly not limited to, consideration
of those portions of the statements and estimates not relating to debt service on general obligation
bonds of RSCFD), and said notice (attached hereto and expressly made a part hereof as Exhibit
“B”) shall be published once in the Green Valley News no later than ten (10) days prior to said
hearing date.
4. If any provision in this Resolution is held invalid by a court of competent
jurisdiction, the remaining provisions shall not be affected but shall continue in full force and
effect.
5. This Resolution shall be effective after its passage and approval according to law.
PASSED by the District Board of the Rancho Sahuarita Community Facilities District this
27th day of May, 2025.
Tom Murphy
Chairperson
Rancho Sahuarita Community Facilities District
CERTIFICATION OF RECORDING OFFICER
State of Arizona )
County of Pima ) ss.
I, the undersigned, Lisa Cole, being the duly appointed, qualified District Clerk of the Rancho
Sahuarita Community Facilities District, Pima County, Arizona, certify that the foregoing
Resolution is a true, correct, and accurate copy of Resolution No. 2025-0033, passed and adopted
at a Voting Meeting of the Rancho Sahuarita Community Facilities District, Pima County,
Arizona, held on the 27th day of May 2025, at which a quorum was present and by a ____
vote, ______ voted in favor of the said resolution.
Lisa Cole
District Clerk
Rancho Sahuarita Community Facilities District
`
RSCFD Resolution No. 2025-033 Page 3 of 4
Page 11 of 23
APPROVED AS TO FORM:
Jon Paladini
District Counsel
Rancho Sahuarita Community Facilities District
RSCFD Resolution No. 2025-033 Page 4 of 4
Page 12 of 23
EXHIBIT “A”
FISCAL YEAR 2026
RANCHO SAHUARITA COMMUNITY FACILITIES DISTRICT BUDGET
(RSCFD STATEMENTS AND ESTIMATES OF EXPENSES FOR FISCAL YEAR 2026)
Page 13 of 23
EXHIBIT “B”
FORM OF PUBLISHED NOTICE
RANCHO SAHUARITA COMMUNITY FACILITIES DISTRICT
NOTICE OF FILING STATEMENTS AND ESTIMATES
AND
NOTICE OF PUBLIC HEARING
NOTICE OF FILING STATEMENTS AND ESTIMATES OF THE OPERATION AND
MAINTENANCE EXPENSES OF THE RANCHO SAHUARITA COMMUNITY FACILITIES
DISTRICT, THE COSTS OF CAPITAL IMPROVEMENTS TO BE FINANCED BY THE AD
VALOREM TAX LEVY, AND THE AMOUNT OF ALL OTHER EXPENDITURES FOR
PUBLIC INFRASTRUCTURE AND ENHANCED MUNICIPAL SERVICES PROPOSED TO
BE PAID FROM THE TAX LEVY AND OF THE AMOUNT TO BE RAISED TO PAY
GENERAL OBLIGATION BONDS OF THE DISTRICT; AND NOTICE OF A PUBLIC
HEARING ON THE PROPOSED FISCAL YEAR 2026 BUDGET OF THE DISTRICT IN THE
AMOUNT OF $9,233,410 INCLUDING A HEARING ON THOSE PORTIONS OF THE
STATEMENTS AND ESTIMATES NOT RELATING TO DEBT SERVICE ON GENERAL
OBLIGATION BONDS.
Notice is hereby given that statements and estimates have been filed in the Office of the District
Clerk of the Rancho Sahuarita Community Facilities District of the operation and maintenance
expenses of the District, the costs of capital improvements to be financed by the voter-approved ad
valorem tax levy, and the amount of all other expenditures for public infrastructure and enhanced
municipal services proposed to be paid from the tax levy and of the amount to be raised to pay
general obligation bonds of the District, all of which shall be provided for by the levy and collection
of ad valorem taxes on the assessed value of all the real and personal property in the District. Notice
is further given of a public hearing on the proposed fiscal year 2026 budget of the District, including
(but not limited to) a hearing on those portions of the statements and estimates not relating to debt
service on general obligation bonds, all pursuant to Arizona Revised Statutes §§ 48-716 and 48-
723. Such hearing will be held by the District Board on June 23, 2025, at or after 6:00 p.m. at the
Sahuarita Town Hall Council Chambers, 375 W. Sahuarita Center Way, Sahuarita, Arizona. Copies
of the budget are available from the Office of the District Clerk, 375 W. Sahuarita Center Way,
Sahuarita, Arizona 85629, telephone number: (520) 822-8801; and on the Town of Sahuarita
website: www.sahuaritaaz.gov.
Dated this 27th day of May, 2025.
/s/ Shane D. Dille
District Manager
Rancho Sahuarita Community Facilities District
Page 14 of 23
Tentative Budget Adoption
Fiscal Year 2026
Board Meeting
May 27, 2025
Page 15 of 23
The District
Formed on March 24, 2014
943 acres, all within Sahuarita town limits
Planned build-out
3,267 Residential Units + 1.25M sq. ft. commercial
County Assessor’s Info
1,035 residences (32% built out)
291 (39%) more than last year
55 rental properties
13 commercial lots
Page 16 of 23
The District
Net Taxable Assessed Values
$35
MILLIONS
$30
$25
+$7.3M $20
+30% $15
$10
$5
$0
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 17 of 23
The District
Tax levying public improvement district
Finance acquisition and maintenance of public infrastructure and facilities
Bond election authorized $60M bond capacity and debt service
property tax
$25.97M outstanding debt
$ 3.00M GO Bonds issued in 2020 (term 2045)
$22.97M GO Bonds issued in 2022 (term 2047)
Page 18 of 23
The District
Relationship to Town
Legally separate entity
Part of the Town’s financial reporting entity
Governmental Accounting Standards Board (GASB)
Blended component unit
Special Revenue Fund
Does not separately issue financial reports.
Page 19 of 23
FY2026 Budget:
$9,233,410
Balanced
Sources: Uses:
$9,233,410 $9,233,410
vs 2025 Budget
47%
Page 20 of 23
District Revenues & Sources
Total: $9,233,410
Contributions
$310,810
3%
Investments,
$136,610 , 2%
Tax Rate: Property Taxes, Beginning
$4.99/ $100 NTAV $1,502,110 , Balances
16% $7,283,880
Unchanged
79%
Page 21 of 23
District Expenditures
Total: $9,233,410
Operations • Administration
$52,450 • District Engineer
• Street/ROW Maintenance
1%
Debt Service
Capital
$1,897,080
• Roads Outlay,
• RR crossing 20%
$7,283,880 ,
79%
Page 22 of 23
Resolution
Approves FY2026 Tentative Budget
Tentative Budget filed and made available
District Clerk and website
Establishes a public hearing and notice for final budget
adoption
June 23, 2025
Page 23 of 23
Get email alerts for Sahuarita
A daily email when new agendas and minutes are posted.